Company issues audited full-year financial statements for the 12 months
ended September 30, 2012; Company files amended unaudited consolidated
financial statements for the periods ended March 31, 2012 and June 30,
2012
EDMONTON, Dec. 28, 2012 /CNW/ - The Cash Store Financial Services Inc.
("Cash Store Financial") (TSX: CSF; NYSE: CSFS) today announced results
for the three and 12 months ended, September 30, 2012. The following
financial results are expressed in Canadian dollars.
Highlights for the three months ended September 30, 2012 (a table of
results can be found at the end of this news release):
-
Adjusted EBITDA of $11.2 million, up from $7.0 million in the third
quarter and consistent with $11.2 million in the same quarter last
year.
-
Quarterly loan volume of $207.2 million, up 3.7% from $199.9 million in
the third quarter, and up 2.7% from $201.7 million in the same quarter
last year.
-
Revenue of $50.8 million, up 4.4% sequentially compared to the $48.7
million in the third fiscal quarter and up 7.7% compared to the $47.2
million in the fourth fiscal quarter of last year.
-
Quarterly branch average loan volume of $387,000 up 7.2% sequentially
from $361,000 in the third quarter and up 2.7% from $344,000 million in
the same quarter as last year.
-
Quarterly branch average revenue of $95,000 up 8% from $88,000 in the
third quarter and up 17.3% from $81,000 in the same quarter as last
year.
-
Diluted earnings per share of $0.02 per share, down from $0.12 per share
for the same quarter last year.
Gordon J. Reykdal, Chairman and CEO commented on the year-end: "We ended
fiscal 2012 on a strong note, reporting solid quarterly revenue and a
return to positive net income, and The Cash Store Financial Services is
positioned for a strong 2013. During Q2 of 2012, the Company initiated
a number of efficiency initiatives to improve overall performance,
including the acquisition of our loan portfolio and an ongoing effort
to eliminate underperforming branches. We have effectively executed
upon those initiatives, improving the Company's profitability profile
and setting the stage for a return to growth during fiscal 2013.
Despite having consolidated more than 60 branches from our Canadian
operations, loan volume has grown since the second quarter, as have
total revenues. Adjusted EBITDA for the quarter was $11.2 million, up
on a sequential basis from $7.0 million in the third quarter, and
consistent with the fourth quarter of last year."
"This positive momentum continued into the first quarter of fiscal
2013," added Mr. Reykdal.
Highlights for the 12 months ended September 30, 2012 (a table of
results can be found at the end of this news release):
-
Adjusted EBITDA of $30.0 million compared to $48.9 million for the
twelve months ended September 30, 2011.
-
Loan volume of $797.7 million compared to $821.4 million for the twelve
months ended September 30, 2011.
-
Total revenue of $187.4 million compared to $189.9 million for the
twelve months ended September 30, 2011.
-
Diluted earnings (loss) per share of ($2.47), down from $0.51 per share
for the twelve months ended September 30, 2011.
Pursuant to the press release issued December 10, 2012, the Company also
filed amended interim unaudited consolidated financial statements for
the periods ended March 31, 2012 and June 30, 2012.
Mr. Craig Warnock, Cash Store Financial Services' CFO, added, "the
restatement was a result of the fact that the Company subsequently
determined that approximately $36.8 million of the total consideration
paid to acquire the portfolio of loans represented a premium paid on
acquisition, and has also increased loan loss provisions, and adjusted
its financial statements accordingly. Due to the restatement we
anticipate a tax benefit of approximately $13.1 million." For further
details regarding the restatement, reference should be made to the
Company's press release issued December 10, 2012.
Fourth Quarter Financial Detail
Fourth quarter loan volume was $207.2 million, the highest level since
the first quarter of fiscal 2011. This was an increase of 3.7%
sequentially compared to $199.9 million for the third fiscal quarter of
2012 and an increase of 2.7% compared to the $201.7 million reported in
the fourth fiscal quarter last year. Total revenue was $50.8 million,
an increase of 4.4% sequentially compared to the $48.7 million in the
third fiscal quarter and up 7.7% compared to the $47.2 million in the
fourth fiscal quarter of last year. The year over year increase in
revenue can be partly attributed to expanded UK operations and the
recorded interest portion of loan fee revenue in the Regulated
Provinces. Before the Company's acquisition of the loan portfolio, that
interest went to third-party lenders.
Branch operating income (BOI) was $17.2 million, a $4.8 million increase
compared to the $12.4 million in the third fiscal quarter and a $3.3
million increase compared to the $13.9 million for the same quarter in
the prior year. BOI margin was 33.9% in Q4-2012 compared to 29.4% in
Q4-2011 and 25.5% in Q3-2012, indicating improved operating efficiency.
Net income for the quarter was $392,000, a sequential increase of $3.8
million compared to Q3-2012 and a decrease of $1.6 million from $2.0
million for the same quarter last year. Adjusted EBITDA was $11.2
million, a sequential increase of $4.2 million compared to $7.0 million
for the third quarter of fiscal 2012 and consistent with the $11.2
million in the fourth quarter of fiscal 2011.
Full-Year Fiscal 2012 Financial Detail
Full-year loan volume was $797.7 million, down 3.0% from $821.4 million
in FY2011. Total revenue was $187.4 million, a decrease of 1.3%
compared to the $189.9 million last year.
Branch operating income (BOI) was $43.2 million, a decrease of $11.8
million, compared to $55.0 million in the prior year. BOI margin was
23.1% for fiscal 2012, compared to 29.0% in fiscal 2011, as the
Company's efficiency and cost-reduction initiatives began in the second
quarter of fiscal 2012 and were not fully deployed until the end of the
fiscal year. These results also reflect expenses related to the
transition of on-balance sheet lending in addition to branch
consolidations.
For FY2012 the Company recorded a net loss of $43.1 million, down from
net income of $9.0 million in FY2011. Included in the net loss were
$44.8 million of charges, comprised mainly of a $36.8 million premium
to acquire the loan portfolio, a $3.0 million addition to the UK loan
loss provision, $1.6 million in branch closure costs and $3.4 million
of impairment to property and equipment. These charges combined with
higher corporate and regional expenses caused EBITDA to decrease to
negative $30.8 million from $24.5 million in FY2011. Adjusted EBITDA
decreased from $48.9 million to $30.0 million.
Balance Sheet and Liquidity
Cash balances remained steady, $19.1 million as at September 30, 2012,
compared to $19.3 million at the end of FY2011. During FY2012 the
Company raised $117.1 million, net of issuance costs, by issuing senior
secured notes. These funds were used to acquire the portfolio of
consumer loans from third-party lenders in the Regulated Provinces and
for general corporate purposes. Cash provided by operating activities
was $12.3 million, down from $14.0 million in FY2011. Increases to
non-cash expenses including depreciation and amortization, loan loss
provision, and impairment of property and equipment were offset by an
increase in consumer loans receivable and a decrease in accounts
payable and accrued liabilities in FY2012.
First Quarter and Fiscal 2013 Outlook
"Our recent strategic shift to direct lending, the efforts we have made
to improve efficiency and increase profitability, along with our
ongoing investment in the UK market, provide us with a powerful
platform for continued growth," Mr. Reykdal added. "Fiscal 2012 was a
year of tremendous transition and we emerged a stronger company.
Looking to the future, fiscal 2013 is a year for renewed optimism."
Subsequent to September 30, 2012, the Company's Audit Committee was made
aware of written communications that contained questions about the
acquisition of the consumer loan portfolio from third-party lenders in
late January 2012 and included allegations regarding the existence of
undisclosed related party transactions in connection with the
acquisition. In response to this allegation and following some
preliminary fact-finding performed by Company's internal auditor, legal
counsel to a Special Committee of the Board has retained an independent
accounting firm to conduct a special investigation. As of the release
date of these financial statements, the scope of the investigation has
been determined by the independent accounting firm and the Special
Committee. However, the investigation has not yet commenced and the
findings, if any, are not yet known. The investigation may have an
impact on the accounting for the loan acquisition transaction and/or on
the accounting for, and disclosure of, any related party transactions;
however, the Company does not believe that the outcome of the special
investigation will impact the current accounting and disclosure in
these financial statements.
About Cash Store Financial
Cash Store Financial is the only lender and broker of short‐term
advances and provider of other financial services in Canada that is
listed on the Toronto Stock Exchange (TSX: CSF). Cash Store Financial
also trades on the New York Stock Exchange (NYSE: CSFS). Cash Store
Financial operates 512 branches across Canada under the banners "Cash
Store Financial", "Instaloans" and "The Title Store". Cash Store
Financial also operates 25 branches in the United Kingdom.
Cash Store Financial and Instaloans primarily act as lenders and brokers
to facilitate short-term advances, lines of credit and provide other
financial services to income-earning consumers who may not be able to
obtain them from traditional banks. Cash Store Financial also provides
a private-label debit card (the "Freedom" card) and a prepaid credit
card (the "Freedom MasterCard") as well as other financial services,
including bank accounts.
Cash Store Financial employs approximately 1,900 associates and is
headquartered in Edmonton, Alberta.
Cash Store Financial is a Canadian corporation that is not affiliated
with Cottonwood Financial Ltd. or the outlets Cottonwood Financial Ltd.
operates in the United States under the name "Cash Store". Cash Store
Financial does not do business under the name "Cash Store" in the
United States and does not own or provide any consumer lending services
in the United States.
This news release contains "forward-looking information" within the
meaning of applicable Canadian securities legislation and
"forward-looking statements" within the meaning United States federal
securities legislation, which we refer to herein, collectively, as
"forward-looking information". Forward-looking information includes,
but is not limited to, information with respect to our objectives,
strategies, operations and financial results, competition as well as
initiatives to grow revenue or reduce retention payments. Generally,
forward-looking information can be identified by the use of
forward-looking terminology such as "estimates", "plans", "expects", or
"does not expect", "is expected", "budget", "scheduled", "forecasts",
"intends", "anticipates", or "does not anticipate", or "believes" or
variations of such words and phrases or state that certain actions,
events or results "may", "could", "would", "might", or "will be taken",
"occur", or "be achieved". In particular this news release contains
forward-looking information with respect to our goals and strategic
priorities, introduction of products, share repurchase initiatives,
branch openings and competition as well as initiatives to grow revenue
or reduce retention payments. Forward-looking information is subject
to known and unknown risks, uncertainties and other factors that may
cause the actual results, level of activity, performance or
achievements of Cash Store Financial, to be materially different from
those expressed or implied by such forward-looking information,
including, but not limited to, changes in economic and political
conditions, legislative or regulatory developments, technological
developments, third-party arrangements, competition, litigation, risks
associated with but not limited to, market conditions, and other
factors described under the heading "Risk Factors" in our Annual
Information Form, which is on file with Canadian provincial securities
regulatory authorities, and in our Annual Report on Form 40-F filed
with the U.S. Securities and Exchange Commission. All material
assumptions used in providing forward-looking information are based on
management's knowledge of current business conditions and expectations
of future business conditions and trends, including our knowledge of
the current credit, interest rate and liquidity conditions affecting us
and the general economic conditions in Canada, the United Kingdom and
elsewhere. Although we believe the assumptions used to make such
statements are reasonable at this time and have attempted to identify
in our continuous disclosure documents important factors that could
cause actual results to differ materially from those contained in
forward-looking information, there may be other factors that cause
results not to be as anticipated, estimated or intended. Certain
material factors or assumptions are applied by us in making
forward-looking information, include without limitation, factors and
assumptions regarding our continued ability to fund our payday
loan business, rates of customer defaults, relationships with, and
payments to, third party lenders, demand for our products, as well as
our operating cost structure and current consumer protection
regulations. There can be no assurance that such information will prove
to be accurate, as actual results and future events could differ
materially from those anticipated in such information. Accordingly,
readers should not place undue reliance on forward-looking information.
We do not undertake to update any forward-looking information, except
in accordance with applicable securities laws.
Selected Annual Information
|
|
|
|
|
|
|
($000s, except for per share amounts, number of loans and branch count)
|
|
15 Months
Ended
|
12 Months
Ended
|
12 Months Ended
|
2012 vs.
2011
|
|
|
30-Sept-20101 |
30-Sep-2011
|
30-Sep-2012
|
% change
|
Consolidated results
|
|
|
|
|
|
Canadian branch count
|
|
542
|
574
|
511
|
(11%)
|
UK branch count
|
|
2
|
12
|
25
|
108%
|
Total branches
|
|
544
|
586
|
536
|
(9%)
|
|
|
|
|
|
|
Loan volume
|
|
$938,483
|
$821,404
|
$797,711
|
(3%)
|
Number of Loans (000's)
|
|
1,805
|
1,404
|
1,371
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
Loan fees
|
|
$170,659
|
$136,623
|
$137,994
|
1%
|
|
Other income
|
|
49,859
|
53,276
|
49,418
|
(7%)
|
|
|
220,518
|
189,899
|
187,412
|
(1%)
|
Branch expenses
|
|
|
|
|
|
|
Salaries and benefits
|
|
62,265
|
57,576
|
55,082
|
(4%)
|
|
Retention payments
|
|
28,167
|
26,786
|
9,968
|
(63%)
|
|
Selling, general and administrative
|
|
21,673
|
17,518
|
17,770
|
1%
|
|
Rent
|
|
17,868
|
18,216
|
18,701
|
3%
|
|
Advertising and promotion
|
|
5,535
|
5,440
|
4,828
|
(11%)
|
|
Provision for loan losses
|
|
788
|
2,559
|
31,003
|
1112%
|
|
Depreciation of property and equipment
|
|
7,006
|
6,803
|
6,843
|
1%
|
Branch operating income
|
|
77,216
|
55,001
|
43,217
|
(21%)
|
|
|
|
|
|
|
Regional expenses
|
|
13,359
|
16,750
|
17,279
|
3%
|
Corporate expenses
|
|
21,127
|
18,266
|
22,753
|
25%
|
Interest expense
|
|
-
|
-
|
11,623
|
|
Branch closure costs
|
|
-
|
-
|
1,574
|
|
Impairment of property and equipment
|
|
-
|
-
|
3,425
|
|
Other depreciation and amortization
|
|
2,055
|
2,112
|
5,973
|
183%
|
Premium paid to acquire the loan portfolio
|
|
-
|
-
|
36,820
|
|
Income before income taxes and class action settlements
|
|
40,675
|
17,873
|
(56,230)
|
(415%)
|
Class action settlements
|
|
2,915
|
3,206
|
-
|
(100%)
|
Net income (loss) and comprehensive income (loss)
|
|
$26,464
|
$9,042
|
($43,089)
|
(589%)
|
EBITDA
|
|
48,100
|
24,514
|
(30,835)
|
(226%)
|
Adjusted EBITDA
|
|
73,973
|
48,871
|
30,015
|
(39%)
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
basic
|
|
16,913
|
17,259
|
17,432
|
1%
|
|
diluted
|
|
17,522
|
17,663
|
17,432
|
(1%)
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$1.56
|
$0.52
|
($2.47)
|
(572%)
|
Diluted earnings (loss) per share
|
|
$1.51
|
$0.51
|
($2.47)
|
(583%)
|
Consolidated balance sheet information
|
|
|
|
|
|
Working capital
|
|
$14,980
|
$16,023
|
$62,068
|
287%
|
Total assets
|
|
115,045
|
121,807
|
200,747
|
65%
|
Total long-term liabilities
|
|
$9,882
|
$8,991
|
$137,375
|
1428%
|
Summary of Quarterly Results
|
|
|
($000s, except for per share amounts and branch figures)
|
2011
|
2012
|
|
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
Q4
|
Consolidated Results
|
|
|
|
|
|
|
|
|
|
No. of branches Canada
|
566
|
573
|
574
|
574
|
573
|
569
|
529
|
511
|
|
United Kingdom
|
4
|
6
|
8
|
12
|
23
|
25
|
25
|
25
|
|
|
570
|
579
|
582
|
586
|
596
|
594
|
554
|
536
|
|
|
|
|
|
|
|
|
|
|
|
Loan volume
|
$216,290
|
$198,775
|
$204,616
|
$201,720
|
$199,611
|
$191,030
|
$199,861
|
$207,210
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Loan fees
|
$36,314
|
$32,813
|
$33,944
|
$33,552
|
$32,892
|
$30,545
|
$36,204
|
$38,353
|
|
|
Other income
|
11,419
|
13,247
|
14,985
|
13,625
|
12,956
|
11,544
|
12,454
|
12,464
|
|
|
47,733
|
46,060
|
48,929
|
47,177
|
45,848
|
42,089
|
48,658
|
50,817
|
|
Branch expenses
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
14,382
|
14,113
|
14,591
|
14,490
|
14,397
|
14,824
|
13,672
|
12,189
|
|
|
Retention payments
|
7,189
|
6,578
|
6,775
|
6,244
|
6,557
|
2,271
|
554
|
586
|
|
|
Selling, general and administrative
|
4,194
|
4,680
|
4,481
|
4,156
|
4,408
|
4,816
|
4,416
|
4,130
|
|
|
Rent
|
4,405
|
4,567
|
4,589
|
4,656
|
4,720
|
4,849
|
4,659
|
4,473
|
|
|
Advertising and promotion
|
1,426
|
1,303
|
1,313
|
1,398
|
1,542
|
975
|
1,153
|
1,158
|
|
|
Provision for loan losses
|
663
|
654
|
662
|
580
|
668
|
10,798
|
10,104
|
9,433
|
|
|
Depreciation of property and equip.
|
1,660
|
1,687
|
1,710
|
1,744
|
1,776
|
1,785
|
1,675
|
1,607
|
|
Branch operating income
|
13,814
|
12,478
|
14,808
|
13,909
|
11,780
|
1,771
|
12,425
|
17,241
|
|
|
|
|
|
|
|
|
|
|
|
Regional expenses
|
4,193
|
3,863
|
4,169
|
4,523
|
4,734
|
4,589
|
4,251
|
3,705
|
|
Corporate expenses
|
4,043
|
4,256
|
4,804
|
5,171
|
5,027
|
6,625
|
5,394
|
5,707
|
|
Interest expense
|
-
|
-
|
-
|
-
|
-
|
2,892
|
4,355
|
4,376
|
|
Branch closure costs
|
-
|
-
|
-
|
-
|
-
|
-
|
908
|
666
|
|
Impairment of property and equipment
|
-
|
-
|
-
|
-
|
-
|
3,017
|
-
|
408
|
|
Premium paid to acquire the loan portfolio
|
-
|
-
|
-
|
-
|
-
|
36,820
|
-
|
-
|
|
Other depreciation and amortization
|
540
|
548
|
456
|
570
|
583
|
1,503
|
1,770
|
2,117
|
|
Net income (loss) before income taxes
and class action settlements
|
5,038
|
3,811
|
5,379
|
3,645
|
1,436
|
(53,675)
|
(4,253)
|
262
|
|
Class action settlements
|
-
|
-
|
3,206
|
-
|
-
|
-
|
-
|
-
|
|
Net income (loss) and comprehensive
income (loss)
|
$3,352
|
$2,500
|
$1,155
|
$2,035
|
$989
|
$(41,030)
|
$(3,440)
|
$392
|
|
EBITDA
|
7,500
|
6,260
|
4,545
|
6,207
|
4,091
|
(47,274)
|
3,764
|
8,584
|
|
Adjusted EBITDA
|
13,022
|
11,835
|
12,853
|
11,161
|
9,435
|
2,428
|
6,960
|
11,192
|
|
Basic earnings (loss) per share
|
$0.20
|
$0.15
|
$0.07
|
$0.12
|
$0.06
|
$(2.35)
|
$(0.20)
|
$0.02
|
|
Diluted earnings (loss) per share
|
$0.19
|
$0.14
|
$0.07
|
$0.12
|
$0.06
|
$(2.35)
|
$(0.20)
|
$0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA and Adjusted EBITDA Reconciliation
|
|
|
($000s)
|
2011
|
|
2012
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) and
comprehensive income (loss)
|
$3,352
|
|
$2,500
|
|
$1,155
|
|
$2,035
|
|
$989
|
|
$(41,030)
|
|
$(3,440)
|
|
$392
|
|
Interest expense and other interest
|
44
|
|
36
|
|
34
|
|
33
|
|
103
|
|
2,920
|
|
4,383
|
|
4,439
|
|
Income tax
|
1,686
|
|
1,311
|
|
1,019
|
|
1,608
|
|
447
|
|
(12,645)
|
|
(813)
|
|
(129)
|
|
Stock-based compensation
|
217
|
|
180
|
|
171
|
|
218
|
|
193
|
|
193
|
|
189
|
|
158
|
|
Depreciation of property and
equipment and amortization of
intangible assets
|
2,201
|
|
2,233
|
|
2,168
|
|
2,313
|
|
2,359
|
|
3,288
|
|
3,445
|
|
3,724
|
|
EBITDA
|
$7,500
|
|
$6,260
|
|
$4,547
|
|
$6,207
|
|
$4,091
|
|
$(47,274)
|
|
$3,764
|
|
$8,584
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class action settlements
|
$-
|
|
$-
|
|
$3,206
|
|
$-
|
|
$-
|
|
$-
|
|
$-
|
|
$-
|
|
Loan loss provision one-time addition
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,091
|
|
-
|
|
-
|
|
Unrealized foreign exchange
(gains)/losses
|
17
|
|
14
|
|
(5)
|
|
(158)
|
|
(47)
|
|
306
|
|
(7)
|
|
(70)
|
|
Branch closure costs
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
908
|
|
666
|
|
Impairment of property and equipment
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,017
|
|
-
|
|
408
|
|
Revenue impact related to
transitioning to a direct lending
model
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,210
|
|
316
|
|
-
|
|
Premium paid to acquire the loan
portfolio
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
36,820
|
|
-
|
|
-
|
|
Income impact for separately
accounting for the acquired loan
portfolio
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,373
|
|
1,425
|
|
1,132
|
|
Effective interest component of
retention payments
|
5,505
|
|
5,561
|
|
5,107
|
|
5,112
|
|
5,391
|
|
1,885
|
|
554
|
|
472
|
|
Adjusted EBITDA
|
$13,022
|
|
$11,835
|
|
$12,855
|
|
$11,161
|
|
$9,435
|
|
$2,428
|
|
$6,960
|
|
$11,192
|
SOURCE: The Cash Store Financial Services Inc.