CACI Reports Results for its Fiscal 2013 Second Quarter and Revises Fiscal Year 2013 Guidance
Diluted EPS increased 24.5 percent over FY12 adjusted diluted EPS Net income increased 7.4 percent over FY12 adjusted net income Contract funding orders increased 3.4 percent for the quarter
CACI International Inc (NYSE: CACI), a leading information solutions and
services provider to the federal government, announced results today for
its second fiscal quarter ended December 31, 2012:
-
Revenue of $931.6 million
-
Operating income of $69.6 million
-
Net income attributable to CACI of $39.7 million
-
Diluted earnings per share of $1.69
CEO Commentary and Outlook
Dan Allen, CACI’s President and CEO, said, “CACI’s second quarter
results demonstrate continued progress in executing our market-driven
strategy. During the quarter, we delivered solid net income, secured a
record level of second quarter funding, maintained a strong backlog
position, and expanded our new business pipeline of opportunities. We
experienced growth in four of our addressable markets. We also completed
two acquisitions this quarter that expand our presence in the Healthcare
market. Emergint Technologies and IDL Solutions bring new customers and
increase our capabilities in the federal civilian healthcare and health
insurance areas with more cost-effective business processes, enhanced
customer service, and improved patient care.
“We began our Fiscal Year 2013 (FY13) with a planning assumption that
the government would be operating under a continuing resolution (CR) for
our entire fiscal year. In the back half of our second quarter, we began
to see our customers take a more cautious approach to spending as well
as awarding contracts, driven by the uncertainties around sequestration.
As we look to the second half of our fiscal year, we expect our
customers’ behavior to continue with fewer contract awards than planned.
Given these conditions, we are revising our guidance for the remainder
of this fiscal year.
“We remain confident in our strategy to focus on the government’s high
priority missions. We continue to see new business opportunities and our
pipeline remains strong. Our strategic mergers and acquisitions program
is focusing on markets in which we see the potential for growth. We are
confident that our ability to execute on a disciplined, balanced
strategy will enable us to identify competitive positions in our large
addressable market that will deliver long-term value to our
shareholders.”
Second Quarter Comparisons
When analyzing our performance, we believe better insight and a more
meaningful comparison of our FY13 results with those of Fiscal Year 2012
(FY12) can be made by adjusting for three material one-time items that
positively impacted our results last year. The one-time item that
impacted our second quarter FY12 results, which we discussed when we
released both our second quarter FY12 results and our FY13 annual
guidance, is greater-than-expected profitability on a large fixed-price
contract that generated $4.1 million in additional net income in the
second quarter of FY12 and $7.1 million during the full year of FY12.
Results for the second quarter of FY13 compared with results for the
second quarter of FY12, excluding the item described above, are shown
below:
|
|
|
|
|
|
|
(in millions except per share data)
|
|
Q2, FY13
|
|
Q2, FY12 As Adjusted (see page 13)
|
|
% Change
|
Revenue
|
|
$931.6
|
|
$973.2
|
|
-4.3%
|
Operating income
|
|
$69.6
|
|
$67.9
|
|
2.5%
|
Net income attributable to CACI
|
|
$39.7
|
|
$36.9
|
|
7.4%
|
Diluted earnings per share
|
|
$1.69
|
|
$1.35
|
|
24.5%
|
Revenue decreased 4.3 percent from revenue for the second quarter of
FY12 due to anticipated lower other direct costs pass-throughs in C4ISR
and Intelligence as a result of the draw down in Afghanistan. We
experienced growth in four of our markets, with strong growth in
Integrated Security Solutions and Investigation and Litigation Support.
Operating income increased primarily as a result of a 5.1 percent growth
in direct labor and cost control. Net income attributable to CACI in the
second quarter of FY13 was $39.7 million, or $1.69 diluted earnings per
share, an increase of 7.4 percent over adjusted net income attributable
to CACI of $36.9 million, or $1.35 adjusted diluted earnings per share,
for the same period in FY12. The larger increase in diluted earnings per
share was due to share repurchase activity in FY12. Net cash provided by
operations in the quarter was $23.8 million. (See Reconciliation of
Revenue, Operating Income, Net Income, and Diluted Earnings Per Share to
Adjusted Amounts on page 13.)
For a comparison of our FY13 results to FY12 results reported in
accordance with generally accepted accounting principles (GAAP), see the
income statement on page 7 of this release.
Additional Financial Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2, FY13
|
|
Q2, FY12 As Adjusted
|
% Change
|
Earnings before interest, taxes, depreciation and amortization
(EBITDA), a non-GAAP measure (in millions)
|
|
$83.5
|
|
$82.7
|
1.0%
|
Diluted adjusted earnings per share, a non-GAAP measure
|
|
$2.22
|
|
$1.85
|
20.1%
|
Days sales outstanding
|
|
59
|
|
61
|
|
Second Quarter Awards and Contract Funding Orders
During the second quarter, which is a seasonal period of lower levels of
contracting activity, we experienced the effects of our clients
operating under a continuing resolution (CR) and the threat of
sequestration. As a result, contract awards for the quarter were $512
million. Awards were received in all ten of our markets, led by Business
Systems, C4ISR, Enterprise IT, Integrated Security Solutions, and
Intelligence. FY13 year-to-date awards totaled $2.3 billion, led by
Business Systems, C4ISR, Intelligence, Investigation and Litigation
Support, and Logistics and Material Readiness.
Contract funding orders in the second quarter were $625 million, and
$2.0 billion year-to-date. Our total backlog at December 31, 2012 was
$7.6 billion. Funded backlog at December 31, 2012 was $2.1 billion.
During the quarter we continued to expand our inventory of indefinite
delivery, indefinite quantity (IDIQ) contract vehicles by being awarded
prime positions on new multiple and single award contracts, bringing our
combined total to over 160 of these vehicles. IDIQ contract vehicles
support our growth plans across our ten markets and provide us the
flexibility to deliver on our customers’ mission-critical requirements.
Awards during the quarter included:
-
A $10 billion, five-year multiple-award to develop, field, and sustain
turnkey telecommunications solutions on the U.S. Army Global Tactical
Advanced Communications System contract. This is new work for both the
Department of Defense (DoD) and civilian agencies that expands our
strong presence in the C4ISR market.
-
A $5.6 billion, five-year multiple-award contract supporting the
Defense Intelligence Agency’s Solutions for Intelligence Analysis
(SIA) II program. This is follow-on work to the original SIA program
awarded to us in 2008. This work further expands our business in the
Intelligence market in the critical area of analysis.
-
Within our C4ISR market, an $899 million, five-year multiple-award to
support the U.S. Navy’s SPAWAR Battlespace Awareness program. This new
work further expands our presence in the C4ISR market.
Other Second Quarter Highlights
-
We completed the acquisition of Emergint Technologies, Inc., a premier
provider of emerging technology solutions, including health data
integration and analysis and data and records management, that are
focused on the data driven needs of national health organizations.
Emergint brings to CACI relationships with key health-focused
agencies, including the Centers for Disease Control and Prevention,
the National Institutes of Health, and the U.S. Food and Drug
Administration. This acquisition builds upon our healthcare IT
capabilities and expands our presence in the growing healthcare market.
-
We also completed the acquisition of IDL Solutions, Inc., a leading
provider of information solutions, applications, data analytics and
mission-critical systems support to healthcare clients and other
civilian agencies. The company brings us relationships with the
Centers for Medicare and Medicaid Services and the Food and Drug
Administration. IDL complements our acquisition of Emergint
Technologies and further expands our presence in support of affordable
healthcare and the federal health insurance area.
Second Quarter Recognition
-
CACI’s recruiting organization earned significant recognition for our
industry-leading programs recruiting, hiring, and developing career
opportunities for military veterans:
-
We won Best Industry Veteran Hiring Program from the Coalition for
Government Procurement, a national trade association whose members
account for 70 percent of commercial services and products sold
through GSA schedules.
-
We were selected for the Top 100 Companies Recruiting Veterans
list by U.S. Veterans magazine, a print and online
publication focusing on minority, disabled, and transitioning
veterans.
-
CACI was listed as the 18th largest public company in
revenue in the Washington Post’s Top 200 local companies,
advancing from 20th last year.
Six Months Results
The following are our results for the first six months of our FY13:
-
Revenue of $1.86 billion
-
Operating income of $134.3 million
-
Net income attributable to CACI of $75.4 million
-
Diluted earnings per share of $3.17
Six Months Comparison
As mentioned on page 1 of this release, we believe better insight and a
more meaningful comparison of our FY13 results with those of FY12 can be
made by adjusting for three material one-time items that positively
impacted our results last year. These items, which we discussed when we
released both our six months FY12 results and our FY13 annual guidance,
are:
-
A large commercial product sale that generated $12.0 million of
revenue and $6.1 million of net income in the first quarter of FY12
-
Greater-than-expected profitability on a large fixed-price contract
that generated $4.7 million in additional net income in the first six
months of FY12 and $7.1 million during the full year of FY12
-
A $0.4 million increase in net income in the first quarter of FY12
associated with a reduction in the fair value of contingent
consideration related to a prior year acquisition
Results for the first six months of FY13 compared with results for the
first six months of FY12, excluding the items described above, are shown
below:
|
|
|
|
|
|
|
(in millions except per share data)
|
|
Six Months, FY13
|
|
Six Months, FY12 As Adjusted (see page 13)
|
|
% Change
|
Revenue
|
|
$1,862.9
|
|
$1,885.6
|
|
-1.2%
|
Operating income
|
|
$134.3
|
|
$132.0
|
|
1.8%
|
Net income attributable to CACI
|
|
$75.4
|
|
$72.0
|
|
4.6%
|
Diluted earnings per share
|
|
$3.17
|
|
$2.52
|
|
25.8%
|
Revenue decreased 1.2 percent from adjusted revenue for the first half
of FY12 due to anticipated lower other direct costs pass-throughs in
C4ISR and Intelligence as a result of the draw down in Afghanistan. We
experienced growth in five of our markets, with strong growth in
Business Systems, Healthcare, and Investigation and Litigation Support.
Operating income increased primarily as a result of a 5.8 percent growth
in direct labor. Net income attributable to CACI in the first six months
of FY13 was $75.4 million, or $3.17 diluted earnings per share, an
increase of 4.6 percent over adjusted net income attributable to CACI of
$72.0 million, or $2.52 adjusted diluted earnings per share, for the
same period in FY12. The larger increase in diluted earnings per share
was due to two share repurchase programs largely executed in FY12. Net
cash provided by operations in the first half of FY13 was $91.5 million,
an increase of 7.3 percent over the year earlier period and a record for
the first half. (See Reconciliation of Revenue, Operating Income, Net
Income, and Diluted Earnings Per Share to Adjusted Amounts on page 13.)
For a comparison of our FY13 results to FY12 results reported in
accordance with GAAP, see the income statement on page 7 of this release.
Additional Financial Metrics
|
|
|
|
|
|
|
|
|
Six Months, FY13
|
|
Six Months, FY12 As Adjusted
|
|
% Change
|
Earnings before interest, taxes, depreciation and amortization
(EBITDA), a non-GAAP measure (in millions)
|
|
$161.6
|
|
$160.6
|
|
0.7%
|
Diluted adjusted earnings per share, a non-GAAP measure
|
|
$4.19
|
|
$3.43
|
|
22.3%
|
CACI Revises Its FY13 Guidance
We are revising the FY13 guidance we issued on October 31, 2012. Our
previous guidance assumed that we would be operating in a CR environment
throughout our fiscal year. During our second quarter, we saw greater
than expected declines in contracting activity and spending levels
significantly below those of a typical CR environment. As we look to the
second half of our FY13, we expect this pattern of behavior to continue.
The table below summarizes our FY13 guidance ranges:
(In millions except for tax rate and earnings per share)
|
|
FY 2013 Guidance
|
Revenue
|
|
$3,700 - $3,900
|
Net income attributable to CACI
|
|
$157 - $163
|
Diluted earnings per share
|
|
$6.54 - $6.79
|
We are now assuming a lower effective tax rate of 38 percent as a result
of non-taxable gains in our deferred compensation plan and certain tax
credits. We are also reducing the number of diluted weighted average
shares to 24.0 million for FY13, mainly due to equity award exercises
and forfeitures. This information represents our views as of January 30,
2013.
Conference Call Information
We have scheduled a conference call for 8:30 AM Eastern Time Thursday,
January 31, 2013 during which members of our senior management team will
be making a brief presentation focusing on second quarter results and
operating trends followed by a question-and-answer session. You can
listen to the conference call and view the accompanying exhibits over
the Internet by logging on to our homepage, www.caci.com,
at the scheduled time, or you may dial 877-303-9143 and enter the
confirmation code 78657433. A replay of the call will also be available
over the Internet beginning at 1:00 PM Eastern Time Thursday, January
31, 2013 and can be accessed through our homepage (www.caci.com)
by clicking on the CACI Investor Info button.
CACI provides information solutions and services in support of national
security missions and government transformation for Intelligence,
Defense, and Federal Civilian clients. A member of the Fortune 1000
Largest Companies and the Russell 2000 Index, CACI provides dynamic
careers for approximately 15,500 employees working in over 120 offices
worldwide. Visit www.caci.com.
There are statements made herein which do not address historical
facts and, therefore, could be interpreted to be forward-looking
statements as that term is defined in the Private Securities Litigation
Reform Act of 1995. Such statements are subject to factors that
could cause actual results to differ materially from anticipated results.
The factors that could cause actual results to differ materially from
those anticipated include, but are not limited to, the following:
regional and national economic conditions in the United States and
globally (including the impact of uncertainty regarding U.S. debt limits
and actions taken related thereto); terrorist activities or war; changes
in interest rates; currency fluctuations; significant fluctuations in
the equity markets; changes in our effective tax rate; failure to
achieve contract awards in connection with re-competes for present
business and/or competition for new business; the risks and
uncertainties associated with client interest in and purchases of new
products and/or services; continued funding of U.S. government or other
public sector projects, based on a change in spending patterns,
implementation of spending cuts (sequestration) under the Budget Control
Act of 2011, changes in budgetary priorities or in the event of a
priority need for funds, such as homeland security or the war on
terrorism; government contract procurement (such as bid protest, small
business set asides, loss of work due to organizational conflicts of
interest, etc.) and termination risks; the results of government
investigations into allegations of improper actions related to the
provision of services in support of U.S. military operations in Iraq;
the results of government audits and reviews conducted by the Defense
Contract Audit Agency, the Defense Contract Management Agency, or other
governmental entities with cognizant oversight; individual business
decisions of our clients; paradigm shifts in technology; competitive
factors such as pricing pressures and/or competition to hire and retain
employees (particularly those with security clearances); market
speculation regarding our continued independence; material changes in
laws or regulations applicable to our businesses, particularly in
connection with (i) government contracts for services, (ii) outsourcing
of activities that have been performed by the government, and (iii)
competition for task orders under Government Wide Acquisition Contracts
(GWACs) and/or schedule contracts with the General Services
Administration; the ability to successfully integrate the operations of
our recent and any future acquisitions; our own ability to achieve the
objectives of near term or long range business plans; and other risks
described in our Securities and Exchange Commission filings.
CACI-Financial
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CACI International Inc
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations (Unaudited)
|
(Amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
Revenue
|
|
$
|
931,627
|
|
|
$
|
973,243
|
|
|
-4.3
|
%
|
|
$
|
1,862,863
|
|
|
$
|
1,897,638
|
|
|
-1.8
|
%
|
Costs of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct costs
|
|
|
639,649
|
|
|
|
679,398
|
|
|
-5.9
|
%
|
|
|
1,285,286
|
|
|
|
1,314,329
|
|
|
-2.2
|
%
|
|
Indirect costs and selling expenses
|
|
|
209,068
|
|
|
|
204,541
|
|
|
2.2
|
%
|
|
|
416,691
|
|
|
|
404,823
|
|
|
2.9
|
%
|
|
Depreciation and amortization
|
|
|
13,328
|
|
|
|
14,598
|
|
|
-8.7
|
%
|
|
|
26,567
|
|
|
|
28,126
|
|
|
-5.5
|
%
|
Total costs of revenue
|
|
|
862,045
|
|
|
|
898,537
|
|
|
-4.1
|
%
|
|
|
1,728,544
|
|
|
|
1,747,278
|
|
|
-1.1
|
%
|
Operating income
|
|
|
69,582
|
|
|
|
74,706
|
|
|
-6.9
|
%
|
|
|
134,319
|
|
|
|
150,360
|
|
|
-10.7
|
%
|
Interest expense and other, net
|
|
|
6,231
|
|
|
|
6,538
|
|
|
-4.7
|
%
|
|
|
13,013
|
|
|
|
12,138
|
|
|
7.2
|
%
|
Income before income taxes
|
|
|
63,351
|
|
|
|
68,168
|
|
|
-7.1
|
%
|
|
|
121,306
|
|
|
|
138,222
|
|
|
-12.2
|
%
|
Income taxes
|
|
|
23,371
|
|
|
|
26,888
|
|
|
-13.1
|
%
|
|
|
45,336
|
|
|
|
54,829
|
|
|
-17.3
|
%
|
Net income including portion attributable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to noncontrolling interest in earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of joint venture
|
|
|
39,980
|
|
|
|
41,280
|
|
|
-3.1
|
%
|
|
|
75,970
|
|
|
|
83,393
|
|
|
-8.9
|
%
|
Noncontrolling interest in earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of joint venture
|
|
|
(304
|
)
|
|
|
(219
|
)
|
|
|
|
|
(586
|
)
|
|
|
(192
|
)
|
|
|
Net income attributable to CACI
|
|
$
|
39,676
|
|
|
$
|
41,061
|
|
|
-3.4
|
%
|
|
$
|
75,384
|
|
|
$
|
83,201
|
|
|
-9.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
1.74
|
|
|
$
|
1.55
|
|
|
11.8
|
%
|
|
$
|
3.29
|
|
|
$
|
3.01
|
|
|
9.3
|
%
|
Diluted earnings per share
|
|
$
|
1.69
|
|
|
$
|
1.51
|
|
|
12.0
|
%
|
|
$
|
3.17
|
|
|
$
|
2.91
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in per share computations:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
22,852
|
|
|
|
26,450
|
|
|
|
|
|
22,942
|
|
|
|
27,683
|
|
|
|
|
Diluted
|
|
|
23,537
|
|
|
|
27,270
|
|
|
|
|
|
23,758
|
|
|
|
28,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations Data (Unaudited)
|
|
|
|
Quarter Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
Operating income margin
|
|
|
7.5
|
%
|
|
|
7.7
|
%
|
|
|
|
|
7.2
|
%
|
|
|
7.9
|
%
|
|
|
Tax rate
|
|
|
37.1
|
%
|
|
|
39.6
|
%
|
|
|
|
|
37.6
|
%
|
|
|
39.7
|
%
|
|
|
Net income margin
|
|
|
4.3
|
%
|
|
|
4.2
|
%
|
|
|
|
|
4.0
|
%
|
|
|
4.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA*
|
|
$
|
83,499
|
|
|
$
|
82,682
|
|
|
1.0
|
%
|
|
$
|
161,619
|
|
|
$
|
160,570
|
|
|
0.7
|
%
|
Adjusted EBITDA Margin
|
|
|
9.0
|
%
|
|
|
8.5
|
%
|
|
|
|
|
8.7
|
%
|
|
|
8.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income*
|
|
$
|
52,145
|
|
|
$
|
50,319
|
|
|
3.6
|
%
|
|
$
|
99,558
|
|
|
$
|
97,862
|
|
|
1.7
|
%
|
Diluted adjusted earnings per share
|
|
$
|
2.22
|
|
|
$
|
1.85
|
|
|
20.1
|
%
|
|
$
|
4.19
|
|
|
$
|
3.43
|
|
|
22.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*See Reconciliation of Net Income to Adjusted Earnings before
Interest, Taxes, Depreciation and Amortization and to Adjusted
|
|
Net Income on page 12.
|
|
|
Selected Financial Data (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
CACI International Inc
|
Condensed Consolidated Balance Sheets (Unaudited)
|
(Amounts in thousands)
|
|
|
|
|
|
|
12/31/2012
|
|
|
|
6/30/2012
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
37,509
|
|
|
|
$
|
15,740
|
Accounts receivable, net
|
|
|
|
|
609,969
|
|
|
|
|
628,842
|
Prepaid expenses and other current assets
|
|
|
|
|
51,857
|
|
|
|
|
41,210
|
Total current assets
|
|
|
|
|
699,335
|
|
|
|
|
685,792
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible assets, net
|
|
|
|
|
1,601,337
|
|
|
|
|
1,521,769
|
Property and equipment, net
|
|
|
|
|
70,393
|
|
|
|
|
67,449
|
Other long-term assets
|
|
|
|
|
128,501
|
|
|
|
|
113,212
|
Total assets
|
|
|
|
$
|
2,499,566
|
|
|
|
$
|
2,388,222
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
$
|
7,500
|
|
|
|
$
|
7,500
|
Accounts payable
|
|
|
|
|
132,210
|
|
|
|
|
149,549
|
Accrued compensation and benefits
|
|
|
|
|
161,669
|
|
|
|
|
180,871
|
Other accrued expenses and current liabilities
|
|
|
|
|
134,947
|
|
|
|
|
147,009
|
Total current liabilities
|
|
|
|
|
436,326
|
|
|
|
|
484,929
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
|
|
695,237
|
|
|
|
|
527,307
|
Other long-term liabilities
|
|
|
|
|
239,592
|
|
|
|
|
211,541
|
Total liabilities
|
|
|
|
|
1,371,155
|
|
|
|
|
1,223,777
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
1,128,411
|
|
|
|
|
1,164,445
|
Total liabilities and shareholders' equity
|
|
|
|
$
|
2,499,566
|
|
|
|
$
|
2,388,222
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CACI International Inc
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
12/31/2012
|
|
|
|
12/31/2011
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income including portion attributable to noncontrolling
interest in earnings of joint venture
|
|
|
|
$
|
75,970
|
|
|
|
|
$
|
83,393
|
|
Reconciliation of net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
26,567
|
|
|
|
|
|
28,126
|
|
Non-cash interest expense
|
|
|
|
|
6,325
|
|
|
|
|
|
5,910
|
|
Amortization of deferred financing costs
|
|
|
|
|
1,012
|
|
|
|
|
|
1,248
|
|
Stock-based compensation expense
|
|
|
|
|
5,901
|
|
|
|
|
|
7,243
|
|
Provision for deferred income taxes
|
|
|
|
|
9,866
|
|
|
|
|
|
14,162
|
|
Distribution of earnings from unconsolidated joint venture
|
|
|
|
|
3,545
|
|
|
|
|
|
-
|
|
Equity in earnings of unconsolidated joint venture
|
|
|
|
|
(1,319
|
)
|
|
|
|
|
(661
|
)
|
Changes in operating assets and liabilities, net of effect of
business acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
|
39,114
|
|
|
|
|
|
(69,232
|
)
|
Prepaid expenses and other assets
|
|
|
|
|
(14,749
|
)
|
|
|
|
|
(1,385
|
)
|
Accounts payable and accrued expenses
|
|
|
|
|
(26,794
|
)
|
|
|
|
|
47,861
|
|
Accrued compensation and benefits
|
|
|
|
|
(32,219
|
)
|
|
|
|
|
(24,263
|
)
|
Income taxes receivable and payable
|
|
|
|
|
(13,940
|
)
|
|
|
|
|
(10,091
|
)
|
Supplemental retirement savings plan obligations and other long
term liabilities
|
|
|
|
|
12,267
|
|
|
|
|
|
3,030
|
|
Net cash provided by operating activities
|
|
|
|
|
91,546
|
|
|
|
|
|
85,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
(10,032
|
)
|
|
|
|
|
(7,138
|
)
|
Purchases of businesses, net of cash acquired
|
|
|
|
|
(100,062
|
)
|
|
|
|
|
(171,811
|
)
|
Investment in unconsolidated joint venture
|
|
|
|
|
(1,421
|
)
|
|
|
|
|
-
|
|
Other
|
|
|
|
|
(1,012
|
)
|
|
|
|
|
(765
|
)
|
Net cash used in investing activities
|
|
|
|
|
(112,527
|
)
|
|
|
|
|
(179,714
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings under credit facilities
|
|
|
|
|
160,638
|
|
|
|
|
|
180,001
|
|
Payment of contingent consideration
|
|
|
|
|
-
|
|
|
|
|
|
(20,255
|
)
|
Proceeds from employee stock purchase plans
|
|
|
|
|
2,495
|
|
|
|
|
|
2,205
|
|
Proceeds from exercise of stock options
|
|
|
|
|
4,742
|
|
|
|
|
|
2,700
|
|
Repurchases of common stock
|
|
|
|
|
(125,411
|
)
|
|
|
|
|
(209,680
|
)
|
Other
|
|
|
|
|
(120
|
)
|
|
|
|
|
(695
|
)
|
Net cash provided by (used in) financing activities
|
|
|
|
|
42,344
|
|
|
|
|
|
(45,724
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
406
|
|
|
|
|
|
(675
|
)
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
21,769
|
|
|
|
|
|
(140,772
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
|
|
15,740
|
|
|
|
|
|
164,817
|
|
Cash and cash equivalents, end of period
|
|
|
|
$
|
37,509
|
|
|
|
|
$
|
24,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Customer Type (Unaudited)
|
|
|
|
Quarter Ended
|
|
|
|
(dollars in thousands)
|
|
|
12/31/2012
|
|
|
12/31/2011
|
|
|
$ Change
|
|
|
% Change
|
Department of Defense
|
|
|
$
|
703,479
|
|
|
75.5
|
%
|
|
|
$
|
768,667
|
|
|
79.0
|
%
|
|
|
$
|
(65,188
|
)
|
|
|
-8.5
|
%
|
Federal Civilian Agencies
|
|
|
|
175,773
|
|
|
18.9
|
%
|
|
|
|
159,132
|
|
|
16.3
|
%
|
|
|
|
16,641
|
|
|
|
10.5
|
%
|
Commercial
|
|
|
|
48,398
|
|
|
5.2
|
%
|
|
|
|
41,723
|
|
|
4.3
|
%
|
|
|
|
6,675
|
|
|
|
16.0
|
%
|
State and Local Governments
|
|
|
|
3,977
|
|
|
0.4
|
%
|
|
|
|
3,721
|
|
|
0.4
|
%
|
|
|
|
256
|
|
|
|
6.9
|
%
|
Total
|
|
|
$
|
931,627
|
|
|
100.0
|
%
|
|
|
$
|
973,243
|
|
|
100.0
|
%
|
|
|
$
|
(41,616
|
)
|
|
|
-4.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
(dollars in thousands)
|
|
|
12/31/2012
|
|
|
12/31/2011
|
|
|
$ Change
|
|
|
% Change
|
Department of Defense
|
|
|
$
|
1,408,540
|
|
|
75.6
|
%
|
|
|
$
|
1,501,934
|
|
|
79.2
|
%
|
|
|
$
|
(93,394
|
)
|
|
|
-6.2
|
%
|
Federal Civilian Agencies
|
|
|
|
350,427
|
|
|
18.8
|
%
|
|
|
|
293,141
|
|
|
15.4
|
%
|
|
|
|
57,286
|
|
|
|
19.5
|
%
|
Commercial
|
|
|
|
96,599
|
|
|
5.2
|
%
|
|
|
|
94,705
|
|
|
5.0
|
%
|
|
|
|
1,894
|
|
|
|
2.0
|
%
|
State and Local Governments
|
|
|
|
7,297
|
|
|
0.4
|
%
|
|
|
|
7,858
|
|
|
0.4
|
%
|
|
|
|
(561
|
)
|
|
|
-7.1
|
%
|
Total
|
|
|
$
|
1,862,863
|
|
|
100.0
|
%
|
|
|
$
|
1,897,638
|
|
|
100.0
|
%
|
|
|
$
|
(34,775
|
)
|
|
|
-1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Contract Type (Unaudited)
|
|
|
|
Quarter Ended
|
|
|
|
(dollars in thousands)
|
|
|
12/31/2012
|
|
|
12/31/2011
|
|
|
$ Change
|
|
|
% Change
|
Cost reimbursable
|
|
|
$
|
454,564
|
|
|
48.8
|
%
|
|
|
$
|
433,341
|
|
|
44.5
|
%
|
|
|
$
|
21,223
|
|
|
|
4.9
|
%
|
Fixed price
|
|
|
|
259,505
|
|
|
27.9
|
%
|
|
|
|
256,011
|
|
|
26.3
|
%
|
|
|
|
3,494
|
|
|
|
1.4
|
%
|
Time and materials
|
|
|
|
217,558
|
|
|
23.3
|
%
|
|
|
|
283,891
|
|
|
29.2
|
%
|
|
|
|
(66,333
|
)
|
|
|
-23.4
|
%
|
Total
|
|
|
$
|
931,627
|
|
|
100.0
|
%
|
|
|
$
|
973,243
|
|
|
100.0
|
%
|
|
|
$
|
(41,616
|
)
|
|
|
-4.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
12/31/2012
|
|
|
12/31/2011
|
|
|
$ Change
|
|
|
% Change
|
Cost reimbursable
|
|
|
$
|
891,371
|
|
|
47.8
|
%
|
|
|
$
|
807,954
|
|
|
42.6
|
%
|
|
|
$
|
83,417
|
|
|
|
10.3
|
%
|
Fixed price
|
|
|
|
523,442
|
|
|
28.1
|
%
|
|
|
|
513,190
|
|
|
27.0
|
%
|
|
|
|
10,252
|
|
|
|
2.0
|
%
|
Time and materials
|
|
|
|
448,050
|
|
|
24.1
|
%
|
|
|
|
576,494
|
|
|
30.4
|
%
|
|
|
|
(128,444
|
)
|
|
|
-22.3
|
%
|
Total
|
|
|
$
|
1,862,863
|
|
|
100.0
|
%
|
|
|
$
|
1,897,638
|
|
|
100.0
|
%
|
|
|
$
|
(34,775
|
)
|
|
|
-1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue Received as a Prime versus Subcontractor (Unaudited)
|
|
|
|
Quarter Ended
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
12/31/2012
|
|
|
12/31/2011
|
|
|
$ Change
|
|
|
% Change
|
Prime
|
|
|
$
|
815,668
|
|
|
87.6
|
%
|
|
|
$
|
865,332
|
|
|
88.9
|
%
|
|
|
$
|
(49,664
|
)
|
|
|
-5.7
|
%
|
Subcontractor
|
|
|
|
115,959
|
|
|
12.4
|
%
|
|
|
|
107,911
|
|
|
11.1
|
%
|
|
|
|
8,048
|
|
|
|
7.5
|
%
|
Total
|
|
|
$
|
931,627
|
|
|
100.0
|
%
|
|
|
$
|
973,243
|
|
|
100.0
|
%
|
|
|
$
|
(41,616
|
)
|
|
|
-4.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
12/31/2012
|
|
|
12/31/2011
|
|
|
$ Change
|
|
|
% Change
|
Prime
|
|
|
$
|
1,639,399
|
|
|
88.0
|
%
|
|
|
$
|
1,676,565
|
|
|
88.4
|
%
|
|
|
$
|
(37,166
|
)
|
|
|
-2.2
|
%
|
Subcontractor
|
|
|
|
223,464
|
|
|
12.0
|
%
|
|
|
|
221,073
|
|
|
11.6
|
%
|
|
|
|
2,391
|
|
|
|
1.1
|
%
|
Total
|
|
|
$
|
1,862,863
|
|
|
100.0
|
%
|
|
|
$
|
1,897,638
|
|
|
100.0
|
%
|
|
|
$
|
(34,775
|
)
|
|
|
-1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data (Continued)
|
|
|
|
|
|
|
|
|
|
Contract Funding Orders Received (Unaudited)
|
|
|
Quarter Ended
|
|
|
|
|
(dollars in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
$ Change
|
|
% Change
|
Contract Funding Orders
|
|
$
|
625,481
|
|
$
|
604,671
|
|
$
|
20,810
|
|
|
3.4
|
%
|
|
|
Six Months Ended
|
|
|
|
|
(dollars in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
$ Change
|
|
% Change
|
Contract Funding Orders
|
|
$
|
2,038,727
|
|
$
|
2,208,600
|
|
$
|
(169,873
|
)
|
|
-7.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct Costs by Category (Unaudited)
|
|
|
Quarter Ended
|
(dollars in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
$ Change
|
|
% Change
|
Direct labor
|
|
$
|
249,012
|
|
38.9
|
%
|
|
$
|
236,851
|
|
34.9
|
%
|
|
$
|
12,161
|
|
|
5.1
|
%
|
Other direct costs
|
|
|
390,637
|
|
61.1
|
%
|
|
|
442,547
|
|
65.1
|
%
|
|
|
(51,910
|
)
|
|
-11.7
|
%
|
Total direct costs
|
|
$
|
639,649
|
|
100.0
|
%
|
|
$
|
679,398
|
|
100.0
|
%
|
|
$
|
(39,749
|
)
|
|
-5.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
(dollars in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
$ Change
|
|
% Change
|
Direct labor
|
|
$
|
501,054
|
|
39.0
|
%
|
|
$
|
473,616
|
|
36.0
|
%
|
|
$
|
27,438
|
|
|
5.8
|
%
|
Other direct costs
|
|
|
784,232
|
|
61.0
|
%
|
|
|
840,713
|
|
64.0
|
%
|
|
|
(56,481
|
)
|
|
-6.7
|
%
|
Total direct costs
|
|
$
|
1,285,286
|
|
100.0
|
%
|
|
$
|
1,314,329
|
|
100.0
|
%
|
|
$
|
(29,043
|
)
|
|
-2.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Total Revenue Growth and Organic Revenue
Growth
|
(Unaudited)
|
|
We are presenting organic revenue growth, on both an as reported and
as adjusted basis, to reflect the effect of acquisitions on total
revenue growth. Revenue generated from the date a business is
acquired through the first anniversary of that date is considered
acquired revenue growth. All remaining revenue growth is considered
organic. We believe that this non-GAAP financial measure provides
investors with useful information to evaluate the growth rate of our
core business. This non-GAAP measure should not be considered in
isolation or as a substitute for performance measures prepared in
accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Twelve Months Ended
|
(dollars in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
Revenue, as reported
|
|
$
|
931,627
|
|
$
|
973,243
|
|
-4.3
|
%
|
|
$
|
3,739,699
|
|
$
|
3,774,169
|
|
-0.9
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired revenue
|
|
|
25,062
|
|
|
|
|
|
|
120,691
|
|
|
|
|
Organic revenue
|
|
$
|
906,565
|
|
$
|
973,243
|
|
-6.9
|
%
|
|
$
|
3,619,008
|
|
$
|
3,774,169
|
|
-4.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Twelve Months Ended
|
(dollars in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
|
12/31/2012
|
|
12/31/2011*
|
|
% Change
|
Revenue, as adjusted*
|
|
$
|
931,627
|
|
$
|
973,243
|
|
-4.3
|
%
|
|
$
|
3,739,699
|
|
$
|
3,762,134
|
|
-0.6
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired revenue
|
|
|
25,062
|
|
|
|
|
|
|
120,691
|
|
|
|
|
Organic revenue
|
|
$
|
906,565
|
|
$
|
973,243
|
|
-6.9
|
%
|
|
$
|
3,619,008
|
|
$
|
3,762,134
|
|
-3.8
|
%
|
|
* Revenue for the quarter ended September 30, 2011 is adjusted. See
Reconciliation of Revenue, Operating Income, Net Income and Diluted
Earnings Per Share to Adjusted Amounts on page 13.
|
|
|
Selected Financial Data (Continued)
|
Reconciliation of Net Income to Adjusted Earnings Before
Interest, Taxes, Depreciation
|
and Amortization (EBITDA) and to Adjusted Net Income
|
(Unaudited)
|
|
The Company views EBITDA, EBITDA margin, Adjusted Net Income and
Diluted Adjusted Earnings Per Share as important indicators of
performance, consistent with the manner in which management measures
and forecasts the Company’s performance. EBITDA is a commonly used
non-GAAP measure when comparing our results with those of other
companies. We believe Adjusted Net Income is a significant driver of
long-term value and is used by investors to measure our performance.
This measure in particular assists readers in further understanding
our results and trends from period-to-period by removing certain
non-cash items that do not impact the cash flow performance of our
business. We are presenting FY12 EBITDA, EBITDA margin, Adjusted Net
Income and Diluted Adjusted Earnings Per Share on an adjusted basis,
to remove the impact of three material items that positively
impacted our FY12 results as we believe these adjusted measures
provide a better comparison to our ongoing, recurring operations.
Adjusted EBITDA is defined by us as GAAP net income plus net
interest expense, income taxes, and depreciation and amortization,
and less the three material items described earlier in this release.
Adjusted EBITDA margin is adjusted EBITDA divided by adjusted
revenue. Adjusted Net Income is defined by us as GAAP net income
plus stock-based compensation expense, depreciation and
amortization, and amortization of financing costs, and less the
three material items described earlier in this release; net of
related tax effects computed using an assumed marginal tax rate of
39.3 percent. Diluted Adjusted Earnings Per Share is Adjusted Net
Income divided by diluted weighted-average shares, as reported.
Adjusted EBITDA and Adjusted Net Income as defined by us may not be
computed in the same manner as similarly titled measures used by
other companies. These non-GAAP measures should not be considered in
isolation or as a substitute for performance measures prepared in
accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
(dollars in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
Net income attributable to CACI, as reported
|
|
$
|
39,676
|
|
|
$
|
41,061
|
|
|
-3.4
|
%
|
|
$
|
75,384
|
|
|
$
|
83,201
|
|
|
-9.4
|
%
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
23,371
|
|
|
|
26,888
|
|
|
-13.1
|
%
|
|
|
45,336
|
|
|
|
54,829
|
|
|
-17.3
|
%
|
Interest income and expense, net
|
|
|
7,124
|
|
|
|
6,935
|
|
|
2.7
|
%
|
|
|
14,332
|
|
|
|
12,799
|
|
|
12.0
|
%
|
Depreciation and amortization
|
|
|
13,328
|
|
|
|
14,598
|
|
|
-8.7
|
%
|
|
|
26,567
|
|
|
|
28,126
|
|
|
-5.5
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sale adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
(10,093
|
)
|
|
|
Fixed price contract adjustment
|
|
|
-
|
|
|
|
(6,800
|
)
|
|
|
|
|
-
|
|
|
|
(7,700
|
)
|
|
|
Earn-out adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
(592
|
)
|
|
|
Adjusted EBITDA
|
|
$
|
83,499
|
|
|
$
|
82,682
|
|
|
1.0
|
%
|
|
$
|
161,619
|
|
|
$
|
160,570
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
(dollars in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
Revenue, as adjusted
|
|
$
|
931,627
|
|
|
$
|
973,243
|
|
|
-4.3
|
%
|
|
$
|
1,862,863
|
|
|
$
|
1,885,603
|
|
|
-1.2
|
%
|
Adjusted EBITDA
|
|
$
|
83,499
|
|
|
$
|
82,682
|
|
|
1.0
|
%
|
|
$
|
161,619
|
|
|
$
|
160,570
|
|
|
0.7
|
%
|
Adjusted EBITDA margin
|
|
|
9.0
|
%
|
|
|
8.5
|
%
|
|
|
|
|
8.7
|
%
|
|
|
8.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
(dollars in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
Net income attributable to CACI, as reported
|
|
$
|
39,676
|
|
|
$
|
41,061
|
|
|
-3.4
|
%
|
|
$
|
75,384
|
|
|
$
|
83,201
|
|
|
-9.4
|
%
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
3,501
|
|
|
|
4,031
|
|
|
-13.1
|
%
|
|
|
5,901
|
|
|
|
7,243
|
|
|
-18.5
|
%
|
Depreciation and amortization
|
|
|
13,328
|
|
|
|
14,598
|
|
|
-8.7
|
%
|
|
|
26,567
|
|
|
|
28,126
|
|
|
-5.5
|
%
|
Amortization of financing costs
|
|
|
518
|
|
|
|
439
|
|
|
18.0
|
%
|
|
|
1,012
|
|
|
|
1,248
|
|
|
-18.9
|
%
|
Non-cash interest expense
|
|
|
3,185
|
|
|
|
2,976
|
|
|
7.0
|
%
|
|
|
6,325
|
|
|
|
5,910
|
|
|
7.0
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sale adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
(10,093
|
)
|
|
|
Fixed price contract adjustment
|
|
|
-
|
|
|
|
(6,800
|
)
|
|
|
|
|
-
|
|
|
|
(7,700
|
)
|
|
|
Earn-out adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
(592
|
)
|
|
|
Related tax effect
|
|
|
(8,063
|
)
|
|
|
(5,986
|
)
|
|
34.7
|
%
|
|
|
(15,631
|
)
|
|
|
(9,481
|
)
|
|
64.9
|
%
|
Adjusted net income
|
|
$
|
52,145
|
|
|
$
|
50,319
|
|
|
3.6
|
%
|
|
$
|
99,558
|
|
|
$
|
97,862
|
|
|
1.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
(shares in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
Diluted weighted average shares, as reported
|
|
|
23,537
|
|
|
|
27,270
|
|
|
|
|
|
23,758
|
|
|
|
28,556
|
|
|
|
Diluted earnings per share, as reported
|
|
$
|
1.69
|
|
|
$
|
1.51
|
|
|
12.0
|
%
|
|
$
|
3.17
|
|
|
$
|
2.91
|
|
|
8.9
|
%
|
Diluted adjusted earnings per share
|
|
$
|
2.22
|
|
|
$
|
1.85
|
|
|
20.1
|
%
|
|
$
|
4.19
|
|
|
$
|
3.43
|
|
|
22.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data (continued)
|
|
Reconciliation of Revenue, Operating Income, Net Income and
Diluted Earnings Per Share
|
to Adjusted Amounts
|
(Unaudited)
|
|
As described earlier in this release, the Company is presenting
adjusted Revenue, Operating Income, Net Income and Diluted Earnings
per Share to present results excluding the impact of three material
items recorded during the fiscal year ended June 30, 2012. During
the second quarter of FY12, only the fixed price contract adjustment
impacted the income statement, as follows: $6.8 million reduction of
direct costs. These items were recorded in the income statement for
the first six months of FY12, as follows: product sale -- $12.0
million of revenue and $1.9 million of indirect costs and selling
expenses; fixed price contract adjustment-- $7.7 million reduction
of direct costs; and earn-out adjustment -- $0.6 million reduction
in indirect costs and selling expenses. The Company believes that
presenting the key measures of Revenue, Operating Income, Net
Income, and Diluted Earnings per Share without the impact of these
material items recorded in FY12 provides readers a better comparison
to our ongoing, recurring operations. These non-GAAP measures should
not be considered in isolation or as a substitute for performance
measures prepared in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
(dollars in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
Revenue, as reported
|
|
$
|
931,627
|
|
$
|
973,243
|
|
|
-4.3
|
%
|
|
$
|
1,862,863
|
|
$
|
1,897,638
|
|
|
-1.8
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sale adjustment
|
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
(12,035
|
)
|
|
|
Revenue, as adjusted
|
|
$
|
931,627
|
|
$
|
973,243
|
|
|
-4.3
|
%
|
|
$
|
1,862,863
|
|
$
|
1,885,603
|
|
|
-1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
(dollars in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
Operating income, as reported
|
|
$
|
69,582
|
|
$
|
74,706
|
|
|
-6.9
|
%
|
|
$
|
134,319
|
|
$
|
150,360
|
|
|
-10.7
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sale adjustment
|
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
(10,093
|
)
|
|
|
Fixed price contract adjustment
|
|
|
-
|
|
|
(6,800
|
)
|
|
|
|
|
-
|
|
|
(7,700
|
)
|
|
|
Earn-out adjustment
|
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
(592
|
)
|
|
|
Operating income, as adjusted
|
|
$
|
69,582
|
|
$
|
67,906
|
|
|
2.5
|
%
|
|
$
|
134,319
|
|
$
|
131,975
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
(dollars in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
Net income attributable to CACI, as reported
|
|
$
|
39,676
|
|
$
|
41,061
|
|
|
-3.4
|
%
|
|
$
|
75,384
|
|
$
|
83,201
|
|
|
-9.4
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sale adjustment
|
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
(10,093
|
)
|
|
|
Fixed price contract adjustment
|
|
|
-
|
|
|
(6,800
|
)
|
|
|
|
|
-
|
|
|
(7,700
|
)
|
|
|
Earn-out adjustment
|
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
(592
|
)
|
|
|
Plus: Related tax effect*
|
|
|
-
|
|
|
2,672
|
|
|
|
|
|
-
|
|
|
7,225
|
|
|
|
Net income, as adjusted
|
|
$
|
39,676
|
|
$
|
36,933
|
|
|
7.4
|
%
|
|
$
|
75,384
|
|
$
|
72,041
|
|
|
4.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
(shares in thousands)
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
|
12/31/2012
|
|
12/31/2011
|
|
% Change
|
Diluted weighted average shares, as reported
|
|
|
23,537
|
|
|
27,270
|
|
|
|
|
|
23,758
|
|
|
28,556
|
|
|
|
Diluted earnings per share, as reported
|
|
$
|
1.69
|
|
$
|
1.51
|
|
|
12.0
|
%
|
|
$
|
3.17
|
|
$
|
2.91
|
|
|
8.9
|
%
|
Diluted earnings per share, as adjusted
|
|
$
|
1.69
|
|
$
|
1.35
|
|
|
24.5
|
%
|
|
$
|
3.17
|
|
$
|
2.52
|
|
|
25.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Computed using an assumed marginal tax rate of 39.3 percent for
the period ended 12/31/2011.
|
|