TRADING SYMBOL: TSXV: EPO
VANCOUVER, Feb. 4, 2013 /CNW/ - Encanto Potash Corp. ("Encanto" or the
"Company") (TSXV: EPO and OTCQX: ENCTF) is pleased to announce the
completion of an independent positive Pre-Feasibility Study (the "PFS")
prepared by Novopro Projects Inc. ("Novopro") for the Muskowekwan
property (the "Project") in southern Saskatchewan.
The PFS confirms that the Project has significant positive economics and
that the resource is of sufficient size as well as grade to support
primary and secondary mining for over 50 years with Muriate of Potash
production rate of 2.8 million tons per annum.
The PFS' Economic Model for the Project generated an Internal Rate of
Return of 19.1% (20.4% before taxes) and a Net Present Value of $3.63
billion ($4.47 billion before taxes) yielding a Project payback period
of 5.0 years. A list of assumptions used in the model are shown in
Table 1:
Table 1: Summary of Financial Model
Realized Potash Price (FOB Vancouver)
|
$460/t standard
$485/t granular
|
Discount Rate
|
10%
|
Inflation Rate
|
2%
|
OPEX at full capacity
(includes utilities, labour, maintenance, reagents, fuel, insurances and
municipal taxes)
Sustaining capital cost
(includes brine field and Tailing Management Area extensions)
|
$54.32/t
$32.21/t
|
Logistics Costs (rail and port)
|
$50.50/t
|
Taxes and Royalties
(includes Potash Production Tax, Crown Royalty and Saskatchewan Resource
Surcharge, average over the life of the project)
|
$64.76/t
|
Initial CAPEX
(includes contingency and escalation)
|
$2.86 billion
|
Deferred CAPEX
|
$130 million
|
All CAPEX and OPEX costs are in $CAD, revenues are in $US
US to CAD exchange assumed as 1.
|
|
Annual Production rate
|
2.8 Mt of K62 grade potash (98% KCl)
|
Construction Start Date
|
Q2 2014
|
Mine Start up
|
Q1 2017
|
Lifespan of Project
|
50 years +
|
Jim Walchuck, Encanto's President and CEO commented: "This
pre-feasibility study confirms the economic robustness of the
Muskowekwan Project and highlights our flagship property as an
attractive potash project. This is a major milestone in the Company's
intention to develop the Muskowekwan Project into a significant
producing potash mine. I would like to express the Company's sincere
appreciation to the Company's employees and consultants who worked on
the study and made it possible to move the Project towards the next
stage of its development."
Capital and Operating cost estimates were generated with a target
accuracy of ±20%, typical for this level of study. The initial CAPEX
estimate for the plant is $2.86 billion and includes estimates for
water supply, gas pipeline and a Cogeneration plant and includes a
contingency and escalation of $460 million.
The Operating costs were estimated at $54.32/t at full production
capacity. This number includes utilities, labour, maintenance, reagents
(including fuel), insurances and municipal taxes. It does not include
Royalties, Potash Production Taxes or Federal/Provincial Income taxes
which are estimated at $64.76/t. The logistical costs estimates of
$50.50/t were provided by existing carriers and port facilities with
capacity to serve this Project. Sustaining Capital costs were
estimated at $32.21/t at full production and include well field
extension, and Tailing Management Area (TMA).
Novopro is a Canadian based project development and implementation
company servicing the mining and metallurgical industries, specialising
in the potash sector with industry leading expertise in solution mining
related projects.
Mineral Reserve Estimate and Mineral Resource Update
Table 2 presents Proven and Probable KCl Reserves of 161.96 MMT. The
mineral reserves shall be discussed in more detail in a NI 43-101
report that supports this news release as required by the Canadian
securities regulation.
Table 2: Proven and Probable Reserves
Member
|
In-Place KCl (MMT)1
|
KCl Reserves (MMT)2
|
Patience Lake
|
|
|
Proven
|
20.77
|
18.65
|
Probable
|
82.17
|
70.67
|
Belle Plaine
|
|
|
Proven
|
17.35
|
15.58
|
Probable
|
66.36
|
57.07
|
Total Proven Reserves
|
38.13
|
34.23
|
Total Probable Reserves
|
148.54
|
127.74
|
Proven and Probable Reserves
|
186.66
|
161.96
|
1 MMT = million tonnes; based on cavern tonnages minus 15% cavern
recovery loss
|
2 Reserves account for unknown anomalies (5% for proven and 9% for
probable) and plant recovery of
94.5% (including downstream losses). These reserves are based on 100%
KCl and do not account for
the K2O or KCl grade of the product actually sold.
|
Notes:
-
Proven Radius of Influence of 800 meters
-
Probable Radius of Influence of 2000 meters
The Mineral Reserve estimate was prepared by Agapito Associates Inc.
("AAI") of Grand Junction, under the direction of Qualified Person Dr.
Michael P. Hardy P.E., P. Eng.
The Mineral Reserves discussed above were obtained from a mine plan
covering the areas of Measured and Indicated Resources surrounding
seven of the eight wells advanced for this project. Mineral Resources
outside the areas containing reserves are presented in Table 3:
Table 3: Resource Summary
Solution Mining Resource Summary (Indicated)
|
Member
|
Weighted
Average KCl
Grade (%)
|
In-Place
Sylvinite
Resource
(MMT)
|
Net KCl Resource (MMT)
|
Patience Lake
|
26.74
|
217.92
|
19.40
|
Belle Plaine
|
30.71
|
116.55
|
11.91
|
Total Excluding Interbed
|
|
334.47
|
31.31
|
Weighted Avg. Excluding Interbed
|
28.12
|
|
|
Solution Mining Resource Summary (Inferred)
|
Member
|
Weighted
Average KCl
Grade (%)
|
In-Place
Sylvinite
Resource
(MMT)
|
Net KCl Resource (MMT)
|
Patience Lake
|
29.57
|
838.08
|
82.48
|
Belle Plaine
|
29.48
|
776.68
|
76.21
|
Total Excluding Interbed
|
|
1,614.76
|
158.69
|
Weighted Avg. Excluding Interbed
|
29.53
|
|
|
Notes:
-
MMT = Million Metric Tonnes
-
Density of Sylvinite = 2.08 T/m3
-
In-Place Sylvinite is calculated based on Area x Thickness x Density
(2080kg/m3)
-
Net Resource based on 41.6% extraction ratio and 20% plant and cavern
loss
-
Weighted average thickness and KCl are weighted to In-Place Tonnage
-
8-14 interbed salt was thin so it was included in the PLM resource
interval.
-
Indicated Resource Radius of Influence of 2000 meters
-
Inferred Resource Radius of Influence of 5000 meters
The resource estimate was provided by Saskatchewan-based North Rim
Exploration Limited, qualified person Tabetha Stirrett, P.Geo.
The Study includes all facilities, infrastructure and utilities to
produce potash via the solution mining method. This includes a two
train hybrid evaporation plant, a crystallization plant, drying,
storage and load out facility. The Project also includes a
cogeneration plant to produce both the electricity and steam which
improves efficiency, and allows for a lower overall carbon footprint.
The design details are sufficient to allow the capital cost estimate to
adhere to the requirement of AACE (Association for the Advancement of
Cost Engineers) "Class 4" standard.
The PFS provides a high-degree of project definition, building on the
Preliminary Economic Assessment completed in 2011. Study experts were
retained by Encanto and Novopro to refine the Project including Agapito
Associates Inc. (Mining Design and Reserve Estimate), North Rim
Exploration Limited (Resource Estimate), Stantec Consulting Inc.,
(Environmental Impact Assessment), MDH Engineered Solutions Corp., a
Member of SNC-Lavalin Group (Tailing Management Area Design), NG
Consulting (Dissolution Test-Work), Institut fur Gebirgsmechanik GmbH
(IfG), and RESPEC Consulting Services (Geo-mechanical Test-Work).
Using these specialised companies resulted in a PFS that is both
detailed and thorough.
An Environmental Impact Study (EIS) has been initiated to capture all
environmental, heritage and historic aspects required by the regulators
to obtain construction permitting. The EIS is scheduled for completion
in Q3 2013. The PFS is based on environmental constraints mapping of
the available Muskowekwan First Nation ("MFN") lands to site the plant
which was complemented by the following trade-off studies: 1) Site
selection alternatives, 2) Solution mining cavern temperature, 3)
Evaporation crystallization process, 4) Cogeneration, and 5) Logistics
and Port.
No significant limitations were identified and the strong economic
outcome results in a recommendation to fast track towards a Feasibility
Study as soon as possible.
The technical content of this news release has been reviewed by Jim
Walchuck, P. Eng., a qualified person as defined by NI 43-101.
About Encanto:
Encanto Potash Corp. is a TSX Venture Exchange listed and OTCQX traded
Canadian resource company engaged in the development of potash
properties in the Province of Saskatchewan, Canada, the largest
producing potash region in the world. Through the joint venture
agreement with Muskowekwan Resources Ltd. on our flagship property,
Encanto has been successful in adding a 3.5 fold increase to the
project land package, which now totals approximately 58,300 acres. A
Preliminary Economic Assessment (PEA), based solely on the Home Reserve
Lands (15,500 acres), was released in August of 2011 and an updated NI
43-101 report describing the increase to the compliant resource
estimate was filed on May 10, 2012.
The Company has a 100% interest in two additional potash properties in
Saskatchewan: the 55,000 acre Ochapowace/Chacachas property and the
91,550 acre Spar property.
For additional information about Encanto Potash Corp., please visit the
Company's website at www.encantopotash.com or review the Company's documents filed on www.sedar.com.
ON BEHALF OF THE BOARD OF DIRECTORS
"James Walchuck"
Per: _________________
James Walchuck
President and CEO
NEITHER TSX VENTURE EXCHANGE NOR ITS REGULATION SERVICES PROVIDER (AS
THAT TERM IS DEFINED IN THE POLICIES OF THE TSX VENTURE EXCHANGE)
ACCEPTS RESPONSIBILITY FOR THE ADEQUACY OR ACCURACY OF THIS RELEASE.
THE FOREGOING INFORMATION MAY CONTAIN FORWARD-LOOKING INFORMATION
RELATING TO THE FUTURE PERFORMANCE OF THE COMPANY. FORWARD LOOKING
INFORMATION IS SUBJECT TO A NUMBER OF KNOWN AND UNKNOWN RISKS,
UNCERTAINTIES AND OTHER FACTORS THAT MAY CAUSE ACTUAL RESULTS TO DIFFER
MATERIALLY FROM THOSE ANTICIPATED IN OUR FORWARD LOOKING STATEMENTS.
SUCH RISKS AND OTHER FACTORS INCLUDE, AMONG OTHERS, THE ACTUAL RESULTS
OF EXPLORATION ACTIVITIES, CHANGES IN WORLD COMMODITY MARKETS OR EQUITY
MARKETS, THE RISKS OF THE MINING INDUSTRY INCLUDING, WITHOUT
LIMITATION, THOSE ASSOCIATED WITH THE ENVIRONMENT, DELAYS IN OBTAINING
GOVERNMENTAL APPROVALS, PERMITS OR FINANCING OR IN THE COMPLETION OF
DEVELOPMENT OR CONSTRUCTION ACTIVITIES, TITLE DISPUTES, CHANGE IN
GOVERNMENT AND CHANGES TO REGULATIONS AFFECTING THE MINING INDUSTRY,
AND OTHER RISKS AND UNCERTAINTIES DETAILED FROM TIME TO TIME IN THE
COMPANY'S FILINGS WITH THE CANADIAN SECURITIES ADMINISTRATORS
(AVAILABLE AT WWW.SEDAR.COM). FORWARD-LOOKING STATEMENTS ARE MADE BASED ON VARIOUS ASSUMPTIONS AND
ON MANAGEMENT'S BELIEFS, ESTIMATES AND OPINIONS ON THE DATE THE
STATEMENTS ARE MADE. SHOULD ONE OR MORE OF THESE RISKS AND
UNCERTAINTIES MATERIALIZE, OR SHOULD UNDERLYING ASSUMPTIONS PROVE
INCORRECT, ACTUAL RESULTS MAY VARY MATERIALLY FROM THOSE DESCRIBED IN
THE FORWARD-LOOKING INFORMATION CONTAINED HEREIN. THE COMPANY
UNDERTAKES NO OBLIGATION TO UPDATE FORWARD-LOOKING STATEMENTS IF THESE
ASSUMPTIONS, BELIEFS, ESTIMATES AND OPINIONS OR OTHER CIRCUMSTANCES
SHOULD CHANGE, EXCEPT AS REQUIRED BY APPLICABLE LAW.
SOURCE: Encanto Potash Corp.