MetLife, Inc. (NYSE: MET) today reported the following results for the
fourth quarter and full year 2012:
Fourth Quarter Results
MetLife reported operating earnings* of $1.4 billion, or $1.25 per
share, up 10% over the fourth quarter of 2011. Growth was driven by a
21% increase in operating earnings in the Americas and a 26% increase
(34% when adjusted for the impact of foreign currency exchange rates) in
the Europe, Middle East and Africa (EMEA) segment. Operating earnings in
Asia were down 24% primarily due to the annual review of actuarial
assumptions.
Fourth quarter 2012 operating earnings included the following items:
-
variable investment income above the company’s 2012 quarterly plan
range by $80 million, or $0.07 per share, after tax and the impact of
deferred policy acquisition costs (DAC);
-
favorable claim development related to prior accident years in the
company’s property & casualty business of $13 million, or $0.01 per
share, after tax;
-
catastrophes of $70 million, or $0.06 per share, after tax, above the
company’s quarterly plan provision;
-
a $13 million, or $0.01 per share, after tax, negative impact from the
annual global review of assumptions related to DAC, reserves and
certain intangibles; and
-
certain reorganization costs of $23 million, or $0.02 per share, after
tax.
On a GAAP basis, MetLife reported fourth quarter 2012 net income of $96
million, or $0.09 per share. Net income includes:
-
a deferred tax benefit of $324 million related to the conversion of
the company’s Japan branch to a subsidiary and
-
a total after tax charge of $752 million associated with the global
review of assumptions related to DAC, reserves and certain
intangibles, of which $342 million, after tax, was reflected in the
after tax total of $855 million in net derivative losses for the
quarter. MetLife uses derivatives as part of its broader
asset-liability management strategy to hedge certain risks, such as
movements in interest rates and foreign currencies. This hedging
activity often generates derivative gains or losses and creates
fluctuations in net income because the risk being hedged may not have
the same GAAP accounting treatment.
Premiums, fees & other revenues* were $13.2 billion, up 15% over the
fourth quarter of 2011. Excluding pension closeout sales (which often
fluctuate significantly from quarter to quarter), total premiums, fees &
other revenues grew 6%.
Net investment income* was $5.2 billion, up 6% over the fourth quarter
of 2011, reflecting variable investment income above the 2012 quarterly
plan range by $80 million, or $0.07 per share, after tax and the impact
of DAC.
Book value, excluding accumulated other comprehensive income (AOCI), was
$46.73 per share, up from $46.69 per share in the fourth quarter of 2011.
Full Year Results
For the full year 2012, MetLife reported operating earnings of $5.7
billion, or $5.28 per share, up 22% over 2011. The increase reflects
operating earnings growth of 24% in the Americas, 18% in Asia and 8% in
EMEA.
On a GAAP basis, MetLife reported full year 2012 net income of $1.2
billion, or $1.12 per share.
FOURTH QUARTER & FULL YEAR 2012 SUMMARY
|
($ in millions, except per share data)
|
|
|
Three months ended December 31
|
|
|
Year ended December 31
|
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
2012
|
|
2011
|
|
Change
|
Premiums, fees & other revenues
|
|
|
$
|
13,184
|
|
|
$
|
11,450
|
|
|
15%
|
|
|
$
|
47,879
|
|
$
|
45,449
|
|
5%
|
Total operating revenues
|
|
|
$
|
18,359
|
|
|
$
|
16,342
|
|
|
12%
|
|
|
$
|
68,351
|
|
$
|
65,087
|
|
5%
|
Net income (loss)
|
|
|
$
|
96
|
|
|
$
|
959
|
|
|
(90)%
|
|
|
$
|
1,202
|
|
$
|
6,155
|
|
(80)%
|
Net income (loss) per share
|
|
|
$
|
0.09
|
|
|
$
|
0.90
|
|
|
(90)%
|
|
|
$
|
1.12
|
|
$
|
5.76
|
|
(81)%
|
Operating earnings
|
|
|
$
|
1,373
|
|
|
$
|
1,244
|
|
|
10%
|
|
|
$
|
5,686
|
|
$
|
4,677
|
|
22%
|
Operating earnings per share
|
|
|
$
|
1.25
|
|
|
$
|
1.17
|
|
|
7%
|
|
|
$
|
5.28
|
|
$
|
4.38
|
|
21%
|
Book value per share
|
|
|
$
|
57.17
|
|
|
$
|
52.43
|
|
|
9%
|
|
|
|
|
|
|
|
Book value per share, excluding AOCI
|
|
|
$
|
46.73
|
|
|
$
|
46.69
|
|
|
–
|
|
|
|
|
|
|
|
*Information regarding the non-GAAP financial measures
included in this press release and the reconciliation of the non-GAAP
financial measures to GAAP measures is provided in the Non-GAAP and
Other Financial Disclosures discussion below, as well as in the tables
that accompany this release and/or the Fourth Quarter 2012 Financial
Supplement.
“In 2012, we grew operating earnings 22% over 2011 and achieved an
operating ROE of 11.3% in the face of several economic challenges,” said
Steven A. Kandarian, chairman, president and chief executive officer of
MetLife, Inc. “We are executing on our strategy, including shifting our
business mix toward less capital-intensive products. We’re also growing
our presence in emerging markets with our recent agreement to acquire
AFP Provida in Chile, as well as our expansion in Central Europe, Turkey
and India. Moving ahead, we will continue to take actions that create
value for MetLife’s shareholders.”
BUSINESS DISCUSSIONS
All comparisons of the results for the fourth quarter 2012 in the
business discussions that follow are with the fourth quarter of 2011,
unless otherwise noted. All comparisons on a constant currency basis are
calculated using the average foreign currency exchange rates for the
current period and are applied to the prior period. Reconciliations of
segment net income to segment operating earnings are provided in the
tables that accompany this release and in the Fourth Quarter 2012
Financial Supplement, which is available on the Investor Relations
section of www.metlife.com.
THE AMERICAS
Total operating earnings for the Americas increased 21% to $1.3 billion,
driven by Retail, Corporate Benefit Funding and Latin America. Results
in the Americas were impacted by $70 million, or $0.06 per share, after
tax, in catastrophe losses driven by Superstorm Sandy that were above
the company’s quarterly plan provision. This was partially offset by
favorable claim development related to prior accident years of $13
million, or $0.01 per share, after tax.
Premiums, fees & other revenues for the Americas were $9.9 billion, up
18% due to growth across the segments and the benefit of a conversion of
a participating pension contract to a nonparticipating closeout during
the quarter. Excluding pension closeouts, premiums, fees & other
revenues for the Americas were up 5%.
Retail
Operating earnings for Retail were $633 million, up 43% as higher net
investment income, an increase in fees, the positive impact from the
annual review of DAC assumptions and lower expenses were slightly offset
by higher catastrophe losses. Premiums, fees & other revenues for Retail
were $3.2 billion, up 4% primarily due to an increase in separate
account fees. Fourth quarter 2012 variable annuity sales were $3.6
billion, down 51%. For the full year 2012, variable annuity sales were
$17.7 billion – in line with the company’s plan of $17.5 to $18.5
billion.
Group, Voluntary & Worksite Benefits
Operating earnings for Group, Voluntary & Worksite Benefits were $167
million, down 30% due to a write-down of an intangible asset in the
dental business and higher catastrophe losses. Premiums, fees & other
revenues for Group, Voluntary & Worksite Benefits were $4.0 billion, up
8% due to favorable sales and persistency across the business,
particularly in dental.
Corporate Benefit Funding
Operating earnings for Corporate Benefit Funding were $305 million, up
35% mostly due to strong interest margins and lower expenses. Premiums,
fees & other revenues for Corporate Benefit Funding were $1.9 billion,
up from $834 million due to the previously-mentioned conversion of a
participating pension contract to a nonparticipating closeout during the
quarter, as well as an increase in pension closeout sales.
Latin America
Operating earnings for Latin America were $148 million, up 20% (18% on a
constant currency basis) due to business growth in several countries and
a one-time tax-related benefit. Premiums, fees & other revenues in Latin
America were $839 million, up 6% (4% on a constant currency basis).
Total sales for the region increased 26%, driven by growth in Mexico,
Chile, Brazil and Argentina.
ASIA
Operating earnings for Asia were $198 million, down 24% as growth in the
business, continued expense discipline and higher net investment income
were offset by the negative impact of the annual review of actuarial
assumptions. This annual review lowered operating earnings by $62
million, after tax, and mostly reflects changes in long-term lapse
assumptions in Japan.
Premiums, fees & other revenues in Asia were $2.5 billion, up 11% (14%
on a constant currency basis) due to strong revenue growth in Japan,
Korea and Australia as well as improved persistency in Japan. Total
sales for the region declined 4% as consistent sales in Japan and Korea
were offset by declines in other countries.
EMEA
Operating earnings for EMEA were $59 million, up 26% (34% on a constant
currency basis), reflecting business growth in several countries. EMEA
premiums, fees & other revenues were $678 million, down 3% (1% on a
constant currency basis) as growth in the Gulf and Turkey was offset by
the company’s exit from fixed annuities in the U.K. Total sales for the
region increased 14% due to growth in the Gulf, Turkey and Russia and
despite the challenging economic environment in Western Europe.
INVESTMENTS
Net investment income was $5.2 billion, up 6%. Variable investment
income was $376 million ($242 million, after tax and DAC), compared with
$135 million ($88 million, after tax and DAC) in the fourth quarter of
2011.
Investment portfolio net losses were $2 million, after tax, compared
with investment portfolio net losses of $213 million, after tax in the
fourth quarter of 2011.
A change in variable annuity policyholder behavior assumptions,
increases in interest rates, changes in foreign currencies and the
impact of MetLife’s credit spreads during the quarter contributed to
derivative net losses of $924 million, after tax and other adjustments.
Derivative net gains in the fourth quarter of 2011 were $351 million,
after tax and other adjustments. Derivative gains or losses related to
MetLife’s credit spreads do not have an economic impact on the company.
CORPORATE & OTHER
Corporate & Other had an operating loss of $137 million, compared with
an operating loss of $95 million. Results in the fourth quarter of 2012
reflect certain reorganization costs of $23 million, or $0.02 per share,
after tax.
Conference Call
MetLife will hold its fourth quarter and full year 2012 earnings
conference call and audio Webcast on Thursday, February 14, 2013, from
8:00 to 9:00 a.m. (ET). The conference call will be available live via
telephone and the Internet. To listen over the telephone, dial (800)
230-1074 (U.S.) or (612) 288-0337 (outside the U.S.). To listen to the
conference call over the Internet, visit www.metlife.com
(through a link on the Investor Relations page). Those who want to
listen to the call on the telephone or via the Internet should dial in
or go to the Web site at least fifteen minutes prior to the call to
register, and/or download and install any necessary audio software.
The conference call will be available for replay via telephone and the
Internet beginning at 10:00 a.m. (ET) on Thursday, February 14, 2013,
until Thursday, February 21, 2013 at 11:59 p.m. (ET). To listen to a
replay of the conference call over the telephone, dial (320) 365-3844.
The access code for the replay is 277722. To access the replay of the
conference call over the Internet, visit the above-mentioned Web site.
About MetLife
MetLife, Inc. is a leading global provider of insurance, annuities and
employee benefit programs, serving 90 million customers. Through its
subsidiaries and affiliates, MetLife holds leading market positions in
the United States, Japan, Latin America, Asia, Europe and the Middle
East. For more information, visit www.metlife.com.
Non-GAAP and Other Financial Disclosures
Any references in this press release (except in this section) to net
income (loss), net income (loss) per share, operating earnings,
operating earnings per share, book value per share, book value per
share, excluding AOCI, premiums, fees and other revenues and operating
ROE, should be read as net income (loss) available to MetLife, Inc.’s
common shareholders, net income (loss) available to MetLife, Inc.’s
common shareholders per diluted common share, operating earnings
available to common shareholders, operating earnings available to common
shareholders per diluted common share, book value per common share, book
value per common share, excluding AOCI, premiums, fees and other
revenues (operating) and operating return on MetLife, Inc.’s common
equity, excluding AOCI, respectively.
Operating earnings is the measure of segment profit or loss that MetLife
uses to evaluate segment performance and allocate resources. Consistent
with accounting principles generally accepted in the United States of
America (GAAP) accounting guidance for segment reporting, operating
earnings is MetLife’s measure of segment performance. Operating earnings
is also a measure by which MetLife senior management’s and many other
employees’ performance is evaluated for the purposes of determining
their compensation under applicable compensation plans.
Operating earnings is defined as operating revenues less operating
expenses, both net of income tax. Operating earnings available to common
shareholders is defined as operating earnings less preferred stock
dividends.
Operating revenues and operating expenses exclude results of
discontinued operations and other businesses that have been or will be
sold or exited by MetLife. Operating revenues also excludes net
investment gains (losses) (NIGL) and net derivative gains (losses)
(NDGL). Operating expenses also excludes goodwill impairments.
The following additional adjustments are made to GAAP revenues, in the
line items indicated, in calculating operating revenues:
-
Universal life and investment-type product policy fees excludes the
amortization of unearned revenue related to NIGL and NDGL and certain
variable annuity guaranteed minimum income benefits (GMIB) fees (GMIB
fees);
-
Net investment income: (i) includes amounts for scheduled periodic
settlement payments and amortization of premium on derivatives that
are hedges of investments but do not qualify for hedge accounting
treatment, (ii) includes income from discontinued real estate
operations, (iii) excludes post-tax operating earnings adjustments
relating to insurance joint ventures accounted for under the equity
method, (iv) excludes certain amounts related to
contractholder-directed unit-linked investments, and (v) excludes
certain amounts related to securitization entities that are variable
interest entities (VIEs) consolidated under GAAP; and
-
Other revenues are adjusted for settlements of foreign currency
earnings hedges.
The following additional adjustments are made to GAAP expenses, in the
line items indicated, in calculating operating expenses:
-
Policyholder benefits and claims and policyholder dividends excludes:
(i) changes in the policyholder dividend obligation related to NIGL
and NDGL, (ii) inflation-indexed benefit adjustments associated with
contracts backed by inflation-indexed investments and amounts
associated with periodic crediting rate adjustments based on the total
return of a contractually referenced pool of assets, (iii) benefits
and hedging costs related to GMIBs (GMIB costs), and (iv) market value
adjustments associated with surrenders or terminations of contracts
(Market value adjustments);
-
Interest credited to policyholder account balances includes
adjustments for scheduled periodic settlement payments and
amortization of premium on derivatives that are hedges of policyholder
account balances but do not qualify for hedge accounting treatment and
excludes amounts related to net investment income earned on
contractholder-directed unit-linked investments;
-
Amortization of DAC and value of business acquired (VOBA) excludes
amounts related to: (i) NIGL and NDGL, (ii) GMIB fees and GMIB costs
and (iii) Market value adjustments;
-
Amortization of negative VOBA excludes amounts related to Market value
adjustments;
-
Interest expense on debt excludes certain amounts related to
securitization entities that are VIEs consolidated under GAAP; and
-
Other expenses excludes costs related to: (i) noncontrolling
interests, (ii) implementation of new insurance regulatory
requirements, and (iii) acquisition and integration costs.
MetLife believes the presentation of operating earnings and operating
earnings available to common shareholders as MetLife measures it for
management purposes enhances the understanding of the company’s
performance by highlighting the results of operations and the underlying
profitability drivers of the business. Operating revenues, operating
expenses, operating earnings, operating earnings available to common
shareholders, operating earnings available to common shareholders per
diluted common share, book value per common share, excluding AOCI, book
value per diluted common share, excluding AOCI, operating return on
MetLife, Inc.’s common equity, operating return on MetLife, Inc.’s
common equity, excluding AOCI, investment portfolio gains (losses) and
derivative gains (losses) should not be viewed as substitutes for the
following financial measures calculated in accordance with GAAP: GAAP
revenues, GAAP expenses, GAAP income (loss) from continuing operations,
net of income tax, GAAP net income (loss) available to MetLife, Inc.’s
common shareholders, GAAP net income (loss) available to MetLife, Inc.’s
common shareholders per diluted common share, book value per common
share and book value per diluted common share, return on MetLife, Inc.’s
common equity, return on MetLife, Inc.’s common equity, excluding AOCI,
net investment gains (losses) and net derivative gains (losses),
respectively. Reconciliations of these measures to the most directly
comparable GAAP measures are included in the Fourth Quarter 2012
Financial Supplement and/or in the tables that accompany this earnings
press release.
Operating return on MetLife, Inc.’s common equity is defined as
operating earnings available to common shareholders divided by average
GAAP common equity.
Operating expense ratio is calculated by dividing operating expenses
(other expenses net of capitalization of DAC) by operating premiums,
fees and other revenues.
Statistical sales information for life insurance is calculated by
MetLife using the LIMRA International, Inc. definition of sales for core
direct sales, excluding company sponsored internal exchanges,
corporate-owned life insurance, bank-owned life insurance, and private
placement variable universal life insurance. Individual annuities sales
consists of statutory premiums direct and assumed, excluding company
sponsored internal exchanges.
Forward-Looking Statements
This press release may contain or incorporate by reference information
that includes or is based upon forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements give expectations or forecasts of future
events. These statements can be identified by the fact that they do not
relate strictly to historical or current facts. They use words such as
“anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,”
“believe” and other words and terms of similar meaning in connection
with a discussion of future operating or financial performance. In
particular, these include statements relating to future actions,
prospective services or products, future performance or results of
current and anticipated services or products, sales efforts, expenses,
the outcome of contingencies such as legal proceedings, trends in
operations and financial results.
Any or all forward-looking statements may turn out to be wrong. They can
be affected by inaccurate assumptions or by known or unknown risks and
uncertainties. Many such factors will be important in determining the
actual future results of MetLife, Inc., its subsidiaries and affiliates.
These statements are based on current expectations and the current
economic environment. They involve a number of risks and uncertainties
that are difficult to predict. These statements are not guarantees of
future performance. Actual results could differ materially from those
expressed or implied in the forward-looking statements. Risks,
uncertainties, and other factors that might cause such differences
include the risks, uncertainties and other factors identified in
MetLife, Inc.’s filings with the U.S. Securities and Exchange Commission
(the “SEC”). These factors include: (1) difficult conditions in the
global capital markets; (2) concerns over U.S. fiscal policy and the
“fiscal cliff” in the U.S., as well as rating agency downgrades of U.S.
Treasury securities; (3) uncertainty about the effectiveness of
governmental and regulatory actions to stabilize the financial system,
the imposition of fees relating thereto, or the promulgation of
additional regulations; (4) increased volatility and disruption of the
capital and credit markets, which may affect our ability to seek
financing or access our credit facilities; (5) impact of comprehensive
financial services regulation reform on us; (6) economic, political,
legal, currency and other risks relating to our international
operations, including with respect to fluctuations of exchange rates;
(7) exposure to financial and capital market risk, including as a result
of the disruption in Europe and possible withdrawal of one or more
countries from the Euro zone; (8) changes in general economic
conditions, including the performance of financial markets and interest
rates, which may affect our ability to raise capital, generate fee
income and market-related revenue and finance statutory reserve
requirements and may require us to pledge collateral or make payments
related to declines in value of specified assets; (9) potential
liquidity and other risks resulting from our participation in a
securities lending program and other transactions; (10) investment
losses and defaults, and changes to investment valuations; (11)
impairments of goodwill and realized losses or market value impairments
to illiquid assets; (12) defaults on our mortgage loans; (13) the
defaults or deteriorating credit of other financial institutions that
could adversely affect us; (14) our ability to address unforeseen
liabilities, asset impairments, or rating actions arising from
acquisitions or dispositions, including our acquisition of American Life
Insurance Company and Delaware American Life Insurance Company
(collectively, “ALICO”) and to successfully integrate and manage the
growth of acquired businesses with minimal disruption; (15) uncertainty
with respect to the outcome of the closing agreement entered into with
the United States Internal Revenue Service in connection with the
acquisition of ALICO; (16) the dilutive impact on our stockholders
resulting from the settlement of common equity units issued in
connection with the acquisition of ALICO or otherwise; (17) regulatory
and other restrictions affecting MetLife, Inc.’s ability to pay
dividends and repurchase common stock; (18) MetLife, Inc.’s primary
reliance, as a holding company, on dividends from its subsidiaries to
meet debt payment obligations and the applicable regulatory restrictions
on the ability of the subsidiaries to pay such dividends; (19)
downgrades in our claims paying ability, financial strength or credit
ratings; (20) ineffectiveness of risk management policies and
procedures; (21) availability and effectiveness of reinsurance or
indemnification arrangements, as well as default or failure of
counterparties to perform; (22) discrepancies between actual claims
experience and assumptions used in setting prices for our products and
establishing the liabilities for our obligations for future policy
benefits and claims; (23) catastrophe losses; (24) heightened
competition, including with respect to pricing, entry of new
competitors, consolidation of distributors, the development of new
products by new and existing competitors, distribution of amounts
available under U.S. government programs, and for personnel; (25)
unanticipated changes in industry trends; (26) changes in assumptions
related to investment valuations, deferred policy acquisition costs,
deferred sales inducements, value of business acquired or goodwill; (27)
changes in accounting standards, practices and/or policies; (28)
increased expenses relating to pension and postretirement benefit plans,
as well as health care and other employee benefits; (29) exposure to
losses related to variable annuity guarantee benefits, including from
significant and sustained downturns or extreme volatility in equity
markets, reduced interest rates, unanticipated policyholder behavior,
mortality or longevity, and the adjustment for nonperformance risk; (30)
deterioration in the experience of the “closed block” established in
connection with the reorganization of Metropolitan Life Insurance
Company; (31) adverse results or other consequences from litigation,
arbitration or regulatory investigations; (32) inability to protect our
intellectual property rights or claims of infringement of the
intellectual property rights of others; (33) discrepancies between
actual experience and assumptions used in establishing liabilities
related to other contingencies or obligations; (34) regulatory,
legislative or tax changes relating to our insurance, banking,
international, or other operations that may affect the cost of, or
demand for, our products or services, or increase the cost or
administrative burdens of providing benefits to employees; (35) the
effects of business disruption or economic contraction due to disasters
such as terrorist attacks, cyberattacks, other hostilities, or natural
catastrophes, including any related impact on our disaster recovery
systems, cyber- or other information security systems and management
continuity planning; (36) the effectiveness of our programs and
practices in avoiding giving our associates incentives to take excessive
risks; and (37) other risks and uncertainties described from time to
time in MetLife, Inc.’s filings with the SEC.
MetLife, Inc. does not undertake any obligation to publicly correct or
update any forward-looking statement if MetLife, Inc. later becomes
aware that such statement is not likely to be achieved. Please consult
any further disclosures MetLife, Inc. makes on related subjects in
reports to the SEC.
MetLife, Inc.
|
Consolidated Statements of Operating Earnings Available to Common
Shareholders
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Years Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
(In millions)
|
|
(In millions)
|
OPERATING REVENUES
|
|
|
|
|
|
|
|
Premiums
|
$
|
10,585
|
|
|
$
|
9,148
|
|
|
$
|
37,911
|
|
|
$
|
36,269
|
|
Universal life and investment-type product policy fees
|
|
2,156
|
|
|
|
1,882
|
|
|
|
8,212
|
|
|
|
7,528
|
|
Net investment income
|
|
5,175
|
|
|
|
4,892
|
|
|
|
20,472
|
|
|
|
19,638
|
|
Other revenues
|
|
443
|
|
|
|
420
|
|
|
|
1,756
|
|
|
|
1,652
|
|
|
Total operating revenues
|
|
18,359
|
|
|
|
16,342
|
|
|
|
68,351
|
|
|
|
65,087
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
Policyholder benefits and claims and policyholder dividends
|
|
10,704
|
|
|
|
8,926
|
|
|
|
37,770
|
|
|
|
36,241
|
|
Interest credited to policyholder account balances
|
|
1,589
|
|
|
|
1,536
|
|
|
|
6,242
|
|
|
|
6,057
|
|
Capitalization of DAC
|
|
(1,308
|
)
|
|
|
(1,398
|
)
|
|
|
(5,284
|
)
|
|
|
(5,549
|
)
|
Amortization of DAC and VOBA
|
|
946
|
|
|
|
1,060
|
|
|
|
4,177
|
|
|
|
4,355
|
|
Amortization of negative VOBA
|
|
(99
|
)
|
|
|
(143
|
)
|
|
|
(555
|
)
|
|
|
(619
|
)
|
Interest expense on debt
|
|
292
|
|
|
|
326
|
|
|
|
1,190
|
|
|
|
1,304
|
|
Other expenses
|
|
4,266
|
|
|
|
4,257
|
|
|
|
16,680
|
|
|
|
16,620
|
|
|
Total operating expenses
|
|
16,390
|
|
|
|
14,564
|
|
|
|
60,220
|
|
|
|
58,409
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings before provision for income tax
|
|
1,969
|
|
|
|
1,778
|
|
|
|
8,131
|
|
|
|
6,678
|
|
Provision for income tax expense (benefit)
|
|
565
|
|
|
|
503
|
|
|
|
2,323
|
|
|
|
1,879
|
|
Operating earnings
|
|
1,404
|
|
|
|
1,275
|
|
|
|
5,808
|
|
|
|
4,799
|
|
Preferred stock dividends
|
|
31
|
|
|
|
31
|
|
|
|
122
|
|
|
|
122
|
|
OPERATING EARNINGS AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
1,373
|
|
|
$
|
1,244
|
|
|
$
|
5,686
|
|
|
$
|
4,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to Net Income (Loss) and
Financial Statement Line Item Adjustments from GAAP
|
|
|
|
|
|
|
|
Operating earnings
|
$
|
1,404
|
|
|
$
|
1,275
|
|
|
$
|
5,808
|
|
|
$
|
4,799
|
|
Adjustments from operating earnings to income (loss) from continuing
operations:
|
|
|
|
|
|
|
|
|
Net investment gains (losses)
|
|
(200
|
)
|
|
|
(558
|
)
|
|
|
(352
|
)
|
|
|
(867
|
)
|
|
Net derivative gains (losses)
|
|
(1,315
|
)
|
|
|
591
|
|
|
|
(1,919
|
)
|
|
|
4,824
|
|
|
Premiums
|
|
4
|
|
|
|
23
|
|
|
|
64
|
|
|
|
92
|
|
|
Universal life and investment-type product policy fees
|
|
94
|
|
|
|
68
|
|
|
|
344
|
|
|
|
278
|
|
|
Net investment income
|
|
373
|
|
|
|
35
|
|
|
|
1,512
|
|
|
|
(53
|
)
|
|
Other revenues
|
|
18
|
|
|
|
234
|
|
|
|
150
|
|
|
|
880
|
|
|
Policyholder benefits and claims and policyholder dividends
|
|
(644
|
)
|
|
|
(485
|
)
|
|
|
(1,586
|
)
|
|
|
(676
|
)
|
|
Interest credited to policyholder account balances
|
|
(459
|
)
|
|
|
37
|
|
|
|
(1,487
|
)
|
|
|
454
|
|
|
Capitalization of DAC
|
|
-
|
|
|
|
2
|
|
|
|
5
|
|
|
|
9
|
|
|
Amortization of DAC and VOBA
|
|
(52
|
)
|
|
|
73
|
|
|
|
(22
|
)
|
|
|
(543
|
)
|
|
Amortization of negative VOBA
|
|
17
|
|
|
|
18
|
|
|
|
67
|
|
|
|
78
|
|
|
Interest expense on debt
|
|
(38
|
)
|
|
|
(43
|
)
|
|
|
(166
|
)
|
|
|
(325
|
)
|
|
Other expenses
|
|
(244
|
)
|
|
|
(498
|
)
|
|
|
(1,431
|
)
|
|
|
(1,645
|
)
|
|
Goodwill impairment
|
|
-
|
|
|
|
-
|
|
|
|
(1,868
|
)
|
|
|
-
|
|
|
Provision for income tax (expense) benefit (1)
|
|
1,147
|
|
|
|
191
|
|
|
|
2,195
|
|
|
|
(914
|
)
|
Income (loss) from continuing operations, net of income tax
|
|
105
|
|
|
|
963
|
|
|
|
1,314
|
|
|
|
6,391
|
|
Income (loss) from discontinued operations, net of income tax
|
|
31
|
|
|
|
25
|
|
|
|
48
|
|
|
|
24
|
|
Net income (loss)
|
|
136
|
|
|
|
988
|
|
|
|
1,362
|
|
|
|
6,415
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
9
|
|
|
|
(2
|
)
|
|
|
38
|
|
|
|
(8
|
)
|
Net income (loss) attributable to MetLife, Inc.
|
|
127
|
|
|
|
990
|
|
|
|
1,324
|
|
|
|
6,423
|
|
Less: Preferred stock dividends
|
|
31
|
|
|
|
31
|
|
|
|
122
|
|
|
|
122
|
|
Less: Preferred stock redemption premium
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
146
|
|
Net income (loss) available to MetLife, Inc.'s common shareholders
|
$
|
96
|
|
|
$
|
959
|
|
|
$
|
1,202
|
|
|
$
|
6,155
|
|
MetLife, Inc.
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
For the Years Ended
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
Earnings Per Weighted Average Common Shares
Diluted (2)
|
|
|
Earnings Per Weighted Average Common Shares
Diluted (2)
|
|
|
|
Earnings Per Weighted Average Common Shares
Diluted (2)
|
|
|
|
Earnings Per Weighted Average Common Shares
Diluted
|
|
|
|
|
(In millions, except per share data)
|
|
|
(In millions, except per share data)
|
Reconciliation to Net Income (Loss) Available to MetLife, Inc.'s
Common Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings available to common shareholders
|
|
$
|
1,373
|
|
|
$
|
1.25
|
|
|
$
|
1,244
|
|
|
$
|
1.17
|
|
|
|
|
$
|
5,686
|
|
|
$
|
5.28
|
|
|
$
|
4,677
|
|
|
$
|
4.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments from operating earnings available to common shareholders
to net income (loss) available to MetLife, Inc.'s common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Net investment gains (losses)
|
|
|
(200
|
)
|
|
|
(0.18
|
)
|
|
|
(558
|
)
|
|
|
(0.52
|
)
|
|
|
|
|
(352
|
)
|
|
|
(0.33
|
)
|
|
|
(867
|
)
|
|
|
(0.81
|
)
|
|
Add: Net derivative gains (losses)
|
|
|
(1,315
|
)
|
|
|
(1.20
|
)
|
|
|
591
|
|
|
|
0.55
|
|
|
|
|
|
(1,919
|
)
|
|
|
(1.78
|
)
|
|
|
4,824
|
|
|
|
4.52
|
|
|
Add: Goodwill impairment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
(1,868
|
)
|
|
|
(1.73
|
)
|
|
|
-
|
|
|
|
-
|
|
|
Add: Other adjustments to continuing operations
|
|
|
(931
|
)
|
|
|
(0.85
|
)
|
|
|
(536
|
)
|
|
|
(0.50
|
)
|
|
|
|
|
(2,550
|
)
|
|
|
(2.36
|
)
|
|
|
(1,451
|
)
|
|
|
(1.36
|
)
|
|
Add: Provision for income tax (expense) benefit (1)
|
|
|
1,147
|
|
|
|
1.05
|
|
|
|
191
|
|
|
|
0.18
|
|
|
|
|
|
2,195
|
|
|
|
2.04
|
|
|
|
(914
|
)
|
|
|
(0.86
|
)
|
|
Add: Income (loss) from discontinued operations, net of income tax
|
|
|
31
|
|
|
|
0.03
|
|
|
|
25
|
|
|
|
0.02
|
|
|
|
|
|
48
|
|
|
|
0.04
|
|
|
|
24
|
|
|
|
0.02
|
|
|
Less: Net income (loss) attributable to noncontrolling interests
|
|
|
9
|
|
|
|
0.01
|
|
|
|
(2
|
)
|
|
|
-
|
|
|
|
|
|
38
|
|
|
|
0.04
|
|
|
|
(8
|
)
|
|
|
(0.01
|
)
|
|
Less: Preferred stock redemption premium
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
146
|
|
|
|
0.14
|
|
Net income (loss) available to MetLife, Inc.'s common shareholders
|
|
$
|
96
|
|
|
$
|
0.09
|
|
|
$
|
959
|
|
|
$
|
0.90
|
|
|
|
|
$
|
1,202
|
|
|
$
|
1.12
|
|
|
$
|
6,155
|
|
|
$
|
5.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - diluted
|
|
|
|
|
1,097.5
|
|
|
|
|
|
1,066.3
|
|
|
|
|
|
|
|
1,076.8
|
|
|
|
|
|
1,068.1
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Years Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
(In millions)
|
|
|
(In millions)
|
Reconciliation to GAAP Premiums, Fees and Other Revenues
|
|
|
|
|
|
|
|
|
|
|
Total operating premiums, fees and other revenues
|
|
$
|
13,184
|
|
|
$
|
11,450
|
|
|
|
$
|
47,879
|
|
|
|
$
|
45,449
|
|
Add: Adjustments to premiums, fees and other revenues
|
|
|
116
|
|
|
|
325
|
|
|
|
|
558
|
|
|
|
|
1,250
|
|
Total premiums, fees and other revenues
|
|
$
|
13,300
|
|
|
$
|
11,775
|
|
|
|
$
|
48,437
|
|
|
|
$
|
46,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP Revenues and GAAP Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
$
|
18,359
|
|
|
$
|
16,342
|
|
|
|
$
|
68,351
|
|
|
|
$
|
65,087
|
|
Add: Net investment gains (losses)
|
|
|
(200
|
)
|
|
|
(558
|
)
|
|
|
|
(352
|
)
|
|
|
|
(867
|
)
|
Add: Net derivative gains (losses)
|
|
|
(1,315
|
)
|
|
|
591
|
|
|
|
|
(1,919
|
)
|
|
|
|
4,824
|
|
Add: Adjustments related to net investment gains (losses) and net
derivative gains (losses)
|
|
|
5
|
|
|
|
-
|
|
|
|
|
15
|
|
|
|
|
14
|
|
Add: Other adjustments to revenues
|
|
|
484
|
|
|
|
360
|
|
|
|
|
2,055
|
|
|
|
|
1,183
|
|
Total revenues
|
|
$
|
17,333
|
|
|
$
|
16,735
|
|
|
|
$
|
68,150
|
|
|
|
$
|
70,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
$
|
16,390
|
|
|
$
|
14,564
|
|
|
|
$
|
60,220
|
|
|
|
$
|
58,409
|
|
Add: Adjustments related to net investment gains (losses) and net
derivative gains (losses)
|
|
|
(38
|
)
|
|
|
16
|
|
|
|
|
41
|
|
|
|
|
526
|
|
Add: Goodwill impairment
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1,868
|
|
|
|
|
-
|
|
Add: Other adjustments to expenses
|
|
|
1,458
|
|
|
|
880
|
|
|
|
|
4,579
|
|
|
|
|
2,122
|
|
Total expenses
|
|
$
|
17,810
|
|
|
$
|
15,460
|
|
|
|
$
|
66,708
|
|
|
|
$
|
61,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
Book Value Per Common Share (3)
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share, excluding accumulated other
comprehensive
|
|
|
|
|
|
|
|
|
|
|
income (loss) - (actual common shares outstanding)
|
|
|
|
|
|
|
$
|
46.73
|
|
|
|
$
|
46.69
|
|
Add: Accumulated other comprehensive income (loss) per common share
|
|
|
|
|
|
|
10.44
|
|
|
|
|
5.74
|
|
Book value per common share - (actual common shares outstanding)
|
|
|
|
|
|
|
$
|
57.17
|
|
|
|
$
|
52.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding, end of period (in millions)
|
|
|
|
|
|
|
|
1,091.7
|
|
|
|
|
1,058.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on MetLife, Inc.'s Common Equity
|
|
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating return on MetLife, Inc.'s common equity, excluding
accumulated other comprehensive income (loss) (4)
|
|
|
|
11.3
|
%
|
|
|
|
10.1
|
%
|
Operating return on MetLife, Inc.'s common equity (4)
|
|
|
|
|
|
|
|
9.6
|
%
|
|
|
|
9.3
|
%
|
Return on MetLife, Inc.'s common equity, excluding accumulated other
comprehensive income (loss) (5)
|
|
|
|
2.4
|
%
|
|
|
|
13.2
|
%
|
Return on MetLife, Inc.'s common equity (5)
|
|
|
|
|
|
|
|
2.0
|
%
|
|
|
|
12.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MetLife, Inc.
|
Reconciliations to Net Income (Loss) Available to Common
Shareholders
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Years Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
(In millions)
|
|
(In millions)
|
Total Americas Operations:
|
|
|
|
|
|
|
|
|
|
|
Operating earnings available to common shareholders
|
|
$
|
1,253
|
|
|
$
|
1,033
|
|
|
$
|
4,769
|
|
|
$
|
3,852
|
|
|
|
Add: Net investment gains (losses)
|
|
|
112
|
|
|
|
(57
|
)
|
|
|
310
|
|
|
|
145
|
|
|
|
Add: Net derivative gains (losses)
|
|
|
(649
|
)
|
|
|
828
|
|
|
|
(20
|
)
|
|
|
3,914
|
|
|
|
Add: Goodwill impairment
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,692
|
)
|
|
|
-
|
|
|
|
Add: Other adjustments to continuing operations
|
|
|
(704
|
)
|
|
|
(415
|
)
|
|
|
(1,575
|
)
|
|
|
(1,107
|
)
|
|
|
Add: Provision for income tax (expense) benefit
|
|
|
442
|
|
|
|
(128
|
)
|
|
|
671
|
|
|
|
(1,082
|
)
|
|
|
Add: Income (loss) from discontinued operations, net of income tax
|
|
|
29
|
|
|
|
(2
|
)
|
|
|
46
|
|
|
|
64
|
|
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
|
1
|
|
|
|
(6
|
)
|
|
|
2
|
|
|
|
(3
|
)
|
|
|
Net income (loss) available to MetLife, Inc.'s common shareholders
|
|
$
|
482
|
|
|
$
|
1,265
|
|
|
$
|
2,507
|
|
|
$
|
5,789
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail:
|
|
|
|
|
|
|
|
|
|
|
Operating earnings available to common shareholders
|
|
$
|
633
|
|
|
$
|
444
|
|
|
$
|
2,002
|
|
|
$
|
1,335
|
|
|
|
Add: Net investment gains (losses)
|
|
|
34
|
|
|
|
24
|
|
|
|
212
|
|
|
|
158
|
|
|
|
Add: Net derivative gains (losses)
|
|
|
(475
|
)
|
|
|
562
|
|
|
|
162
|
|
|
|
2,321
|
|
|
|
Add: Goodwill impairment
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,692
|
)
|
|
|
-
|
|
|
|
Add: Other adjustments to continuing operations
|
|
|
(638
|
)
|
|
|
(392
|
)
|
|
|
(1,260
|
)
|
|
|
(709
|
)
|
|
|
Add: Provision for income tax (expense) benefit
|
|
|
379
|
|
|
|
(69
|
)
|
|
|
532
|
|
|
|
(619
|
)
|
|
|
Add: Income (loss) from discontinued operations, net of income tax
|
|
|
23
|
|
|
|
(2
|
)
|
|
|
33
|
|
|
|
35
|
|
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
Net income (loss) available to MetLife, Inc.'s common shareholders
|
|
$
|
(44
|
)
|
|
$
|
567
|
|
|
$
|
(11
|
)
|
|
$
|
2,520
|
|
|
|
|
|
|
|
|
|
|
|
|
Group, Voluntary & Worksite Benefits:
|
|
|
|
|
|
|
|
|
|
|
Operating earnings available to common shareholders
|
|
$
|
167
|
|
|
$
|
240
|
|
|
$
|
960
|
|
|
$
|
891
|
|
|
|
Add: Net investment gains (losses)
|
|
|
(18
|
)
|
|
|
(10
|
)
|
|
|
(7
|
)
|
|
|
(26
|
)
|
|
|
Add: Net derivative gains (losses)
|
|
|
(162
|
)
|
|
|
114
|
|
|
|
(63
|
)
|
|
|
1,203
|
|
|
|
Add: Other adjustments to continuing operations
|
|
|
(34
|
)
|
|
|
(36
|
)
|
|
|
(141
|
)
|
|
|
(137
|
)
|
|
|
Add: Provision for income tax (expense) benefit
|
|
|
76
|
|
|
|
(23
|
)
|
|
|
75
|
|
|
|
(363
|
)
|
|
|
Add: Income (loss) from discontinued operations, net of income tax
|
|
|
2
|
|
|
|
-
|
|
|
|
2
|
|
|
|
2
|
|
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
Net income (loss) available to MetLife, Inc.'s common shareholders
|
|
$
|
31
|
|
|
$
|
286
|
|
|
$
|
826
|
|
|
$
|
1,571
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Benefit Funding:
|
|
|
|
|
|
|
|
|
|
|
Operating earnings available to common shareholders
|
|
$
|
305
|
|
|
$
|
226
|
|
|
$
|
1,224
|
|
|
$
|
1,112
|
|
|
|
Add: Net investment gains (losses)
|
|
|
86
|
|
|
|
(66
|
)
|
|
|
107
|
|
|
|
19
|
|
|
|
Add: Net derivative gains (losses)
|
|
|
(8
|
)
|
|
|
146
|
|
|
|
(157
|
)
|
|
|
426
|
|
|
|
Add: Other adjustments to continuing operations
|
|
|
8
|
|
|
|
26
|
|
|
|
19
|
|
|
|
79
|
|
|
|
Add: Provision for income tax (expense) benefit
|
|
|
(30
|
)
|
|
|
(35
|
)
|
|
|
11
|
|
|
|
(182
|
)
|
|
|
Add: Income (loss) from discontinued operations, net of income tax
|
|
|
4
|
|
|
|
-
|
|
|
|
11
|
|
|
|
27
|
|
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
|
1
|
|
|
|
(5
|
)
|
|
|
1
|
|
|
|
(3
|
)
|
|
|
Net income (loss) available to MetLife, Inc.'s common shareholders
|
|
$
|
364
|
|
|
$
|
302
|
|
|
$
|
1,214
|
|
|
$
|
1,484
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America:
|
|
|
|
|
|
|
|
|
|
|
Operating earnings available to common shareholders
|
|
$
|
148
|
|
|
$
|
123
|
|
|
$
|
583
|
|
|
$
|
514
|
|
|
|
Add: Net investment gains (losses)
|
|
|
10
|
|
|
|
(5
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
Add: Net derivative gains (losses)
|
|
|
(4
|
)
|
|
|
6
|
|
|
|
38
|
|
|
|
(36
|
)
|
|
|
Add: Other adjustments to continuing operations
|
|
|
(40
|
)
|
|
|
(13
|
)
|
|
|
(193
|
)
|
|
|
(340
|
)
|
|
|
Add: Provision for income tax (expense) benefit
|
|
|
17
|
|
|
|
(1
|
)
|
|
|
53
|
|
|
|
82
|
|
|
|
Add: Income (loss) from discontinued operations, net of income tax
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
Net income (loss) available to MetLife, Inc.'s common shareholders
|
|
$
|
131
|
|
|
$
|
110
|
|
|
$
|
478
|
|
|
$
|
214
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings available to common shareholders
|
|
$
|
198
|
|
|
$
|
259
|
|
|
$
|
1,037
|
|
|
$
|
880
|
|
|
|
Add: Net investment gains (losses)
|
|
|
(174
|
)
|
|
|
(109
|
)
|
|
|
(342
|
)
|
|
|
(305
|
)
|
|
|
Add: Net derivative gains (losses)
|
|
|
(159
|
)
|
|
|
(27
|
)
|
|
|
(170
|
)
|
|
|
202
|
|
|
|
Add: Other adjustments to continuing operations
|
|
|
(21
|
)
|
|
|
12
|
|
|
|
(32
|
)
|
|
|
14
|
|
|
|
Add: Provision for income tax (expense) benefit (1)
|
|
|
424
|
|
|
|
58
|
|
|
|
483
|
|
|
|
44
|
|
|
|
Add: Income (loss) from discontinued operations, net of income tax
|
|
|
-
|
|
|
|
27
|
|
|
|
-
|
|
|
|
(44
|
)
|
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
|
1
|
|
|
|
8
|
|
|
|
26
|
|
|
|
9
|
|
|
|
Net income (loss) available to MetLife, Inc.'s common shareholders
|
|
$
|
267
|
|
|
$
|
212
|
|
|
$
|
950
|
|
|
$
|
782
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA:
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings available to common shareholders
|
|
$
|
59
|
|
|
$
|
47
|
|
|
$
|
271
|
|
|
$
|
251
|
|
|
|
Add: Net investment gains (losses)
|
|
|
(6
|
)
|
|
|
(221
|
)
|
|
|
31
|
|
|
|
(525
|
)
|
|
|
Add: Net derivative gains (losses)
|
|
|
5
|
|
|
|
3
|
|
|
|
61
|
|
|
|
32
|
|
|
|
Add: Other adjustments to continuing operations
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
(22
|
)
|
|
|
(75
|
)
|
|
|
Add: Provision for income tax (expense) benefit
|
|
|
(30
|
)
|
|
|
57
|
|
|
|
(48
|
)
|
|
|
164
|
|
|
|
Add: Income (loss) from discontinued operations, net of income tax
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
|
3
|
|
|
|
(6
|
)
|
|
|
9
|
|
|
|
(12
|
)
|
|
|
Net income (loss) available to MetLife, Inc.'s common shareholders
|
|
$
|
25
|
|
|
$
|
(112
|
)
|
|
$
|
284
|
|
|
$
|
(141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Corporate & Other:
|
|
|
|
|
|
|
|
|
|
|
Operating earnings available to common shareholders
|
|
$
|
(137
|
)
|
|
$
|
(95
|
)
|
|
$
|
(391
|
)
|
|
$
|
(306
|
)
|
|
|
Add: Net investment gains (losses)
|
|
|
(132
|
)
|
|
|
(171
|
)
|
|
|
(351
|
)
|
|
|
(182
|
)
|
|
|
Add: Net derivative gains (losses)
|
|
|
(512
|
)
|
|
|
(213
|
)
|
|
|
(1,790
|
)
|
|
|
676
|
|
|
|
Add: Goodwill impairment
|
|
|
-
|
|
|
|
-
|
|
|
|
(176
|
)
|
|
|
-
|
|
|
|
Add: Other adjustments to continuing operations
|
|
|
(206
|
)
|
|
|
(129
|
)
|
|
|
(921
|
)
|
|
|
(283
|
)
|
|
|
Add: Provision for income tax (expense) benefit
|
|
|
311
|
|
|
|
204
|
|
|
|
1,089
|
|
|
|
(40
|
)
|
|
|
Add: Income (loss) from discontinued operations, net of income tax
|
|
|
2
|
|
|
|
-
|
|
|
|
2
|
|
|
|
4
|
|
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
|
4
|
|
|
|
2
|
|
|
|
1
|
|
|
|
(2
|
)
|
|
|
Less: Preferred stock redemption premium
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
146
|
|
|
|
Net income (loss) available to MetLife, Inc.'s common shareholders
|
|
$
|
(678
|
)
|
|
$
|
(406
|
)
|
|
$
|
(2,539
|
)
|
|
$
|
(275
|
)
|
|
|
|
|
|
|
|
|
|
|
|
MetLife, Inc.
|
GAAP Consolidated Statements of Operations
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
For the Years Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
(In millions)
|
Revenues
|
|
|
|
|
|
|
|
|
Premiums
|
|
$
|
10,589
|
|
|
$
|
9,171
|
|
|
$
|
37,975
|
|
|
$
|
36,361
|
|
Universal life and investment-type product policy fees
|
|
|
2,250
|
|
|
|
1,950
|
|
|
|
8,556
|
|
|
|
7,806
|
|
Net investment income
|
|
|
5,548
|
|
|
|
4,927
|
|
|
|
21,984
|
|
|
|
19,585
|
|
Other revenues
|
|
|
461
|
|
|
|
654
|
|
|
|
1,906
|
|
|
|
2,532
|
|
Net investment gains (losses):
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments on fixed maturity securities
|
|
|
(36
|
)
|
|
|
(399
|
)
|
|
|
(346
|
)
|
|
|
(924
|
)
|
|
Other-than-temporary impairments on fixed maturity securities
transferred to other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
(26
|
)
|
|
|
29
|
|
|
|
(31
|
)
|
|
Other net investment gains (losses)
|
|
|
(154
|
)
|
|
|
(133
|
)
|
|
|
(35
|
)
|
|
|
88
|
|
|
|
Total net investment gains (losses)
|
|
|
(200
|
)
|
|
|
(558
|
)
|
|
|
(352
|
)
|
|
|
(867
|
)
|
|
Net derivative gains (losses)
|
|
|
(1,315
|
)
|
|
|
591
|
|
|
|
(1,919
|
)
|
|
|
4,824
|
|
|
|
Total revenues
|
|
|
17,333
|
|
|
|
16,735
|
|
|
|
68,150
|
|
|
|
70,241
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Policyholder benefits and claims
|
|
|
11,029
|
|
|
|
9,095
|
|
|
|
37,987
|
|
|
|
35,471
|
|
Interest credited to policyholder account balances
|
|
|
2,048
|
|
|
|
1,499
|
|
|
|
7,729
|
|
|
|
5,603
|
|
Policyholder dividends
|
|
|
319
|
|
|
|
316
|
|
|
|
1,369
|
|
|
|
1,446
|
|
Goodwill impairment
|
|
|
-
|
|
|
|
-
|
|
|
|
1,868
|
|
|
|
-
|
|
Other expenses
|
|
|
4,414
|
|
|
|
4,550
|
|
|
|
17,755
|
|
|
|
18,537
|
|
|
|
Total expenses
|
|
|
17,810
|
|
|
|
15,460
|
|
|
|
66,708
|
|
|
|
61,057
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before provision for income
tax
|
|
|
(477
|
)
|
|
|
1,275
|
|
|
|
1,442
|
|
|
|
9,184
|
|
Provision for income tax expense (benefit) (1)
|
|
|
(582
|
)
|
|
|
312
|
|
|
|
128
|
|
|
|
2,793
|
|
Income (loss) from continuing operations, net of income tax
|
|
|
105
|
|
|
|
963
|
|
|
|
1,314
|
|
|
|
6,391
|
|
Income (loss) from discontinued operations, net of income tax
|
|
|
31
|
|
|
|
25
|
|
|
|
48
|
|
|
|
24
|
|
Net income (loss)
|
|
|
136
|
|
|
|
988
|
|
|
|
1,362
|
|
|
|
6,415
|
|
Less: Net income (loss) attributable to noncontrolling interests
|
|
|
9
|
|
|
|
(2
|
)
|
|
|
38
|
|
|
|
(8
|
)
|
Net income (loss) attributable to MetLife, Inc.
|
|
|
127
|
|
|
|
990
|
|
|
|
1,324
|
|
|
|
6,423
|
|
Less: Preferred stock dividends
|
|
|
31
|
|
|
|
31
|
|
|
|
122
|
|
|
|
122
|
|
Preferred stock redemption premium
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
146
|
|
Net income (loss) available to MetLife, Inc.'s common shareholders
|
|
$
|
96
|
|
|
$
|
959
|
|
|
$
|
1,202
|
|
|
$
|
6,155
|
|
(1)
|
|
Includes deferred tax benefit of $324 million related to the
conversion of the Japan branch to a subsidiary for both the three
months and year ended December 31, 2012.
|
|
|
|
(2)
|
|
For the three months and year ended December 31, 2012, and for the
three months ended December 31, 2011, all shares related to the
assumed issuance of shares in settlement of the applicable purchase
contracts of the common equity units have been excluded from the
weighted average common shares outstanding - diluted, as these
assumed shares would be anti-dilutive to operating earnings
available to common shareholders per common share - diluted and net
income available to MetLife, Inc.’s common shareholders per common
share - diluted.
|
|
|
|
|
|
|
|
(3)
|
|
Book value per common share and book value per common share,
excluding accumulated other comprehensive income (loss) exclude
$2,043 million of equity related to preferred stock.
|
|
|
|
|
|
(4)
|
|
Operating return on MetLife, Inc.'s common equity is defined as
operating earnings available to common shareholders divided by
average GAAP common equity.
|
|
|
|
(5)
|
|
Return on MetLife, Inc.'s common equity is defined as net income
available to common shareholders divided by average GAAP common
equity.
|