TeleTech
Holdings, Inc. (NASDAQ: TTEC), a leading global provider of
technology-enabled customer experience solutions, today announced
financial results for the fourth quarter and full year ended December
31, 2012. The Company also filed its Annual Report on Form 10-K with the
Securities and Exchange Commission for the year ended December 31, 2012.
“We celebrated our 30 year anniversary in 2012 and attribute our
continued success to designing and delivering technology-enabled
customer experiences that drive measurable outcomes for our clients,”
said Ken Tuchman, TeleTech chairman and chief executive officer. “As
customers become more connected and broadcast their experiences across a
variety of social networking channels, the quality of the customer
experience is having a profound impact on brand loyalty and business
performance. We believe customers are increasingly shaping their
attitudes, behaviors and willingness to recommend on the totality of
their experience,” continued Tuchman.
“In 2012, we significantly expanded our suite of fully-integrated
customer-centric offerings by adding greater data-driven consulting and
technology expertise to enable our clients to maximize the lifetime
value of their customers,” said Tuchman. “Our diversified business
segments grew to 21 percent of revenue from 17 percent in 2011. Our
strong balance sheet has facilitated our continued investment in
scalable, technology-rich offerings that keep us strategically relevant
with the increasingly complex customer experience needs of our clients.”
FULL YEAR 2012 FINANCIAL HIGHLIGHTS
-
2012 revenue was $1.163 billion compared to $1.179 billion in 2011.
The lower revenue was attributable to a $64.2 million reduction from
the Company’s previously announced decision to exit certain
underperforming business and a negative foreign currency impact of
$14.8 million. Excluding the impact of the above reductions, 2012
revenue grew $62.6 million or 5.3 percent.
-
Income from operations for 2012 included $26.0 million of net
restructuring, asset impairment and acquisition-related charges
compared to $5.0 million in 2011.
-
2012 income from operations was $78.5 million or 6.8 percent of
revenue compared to $93.5 million or 7.9 percent of revenue in 2011.
Excluding the restructuring and impairment charges discussed above,
2012 non-GAAP income from operations was $104.5 million or 9.0 percent
of revenue compared to $98.5 million or 8.3 percent of revenue in 2011.
-
2012 fully diluted earnings per share attributable to TeleTech
stockholders was $1.26 compared to $1.28 in 2011. Excluding
restructuring and other items, 2012 non-GAAP fully diluted earnings
per share attributable to TeleTech stockholders increased 8.7 percent
to $1.37 from $1.26 in 2011.
-
During 2012 TeleTech signed an estimated $305 million in annualized
revenue from both new and expanding client relationships.
Approximately 75 percent represented recurring revenue.
FOURTH QUARTER 2012 FINANCIAL HIGHLIGHTS
-
Fourth quarter 2012 revenue was $295.3 million compared to $300.5
million in the fourth quarter 2011. The lower revenue was attributable
to a $21.7 million reduction from the Company’s previously announced
decision to exit certain underperforming business partially offset by
a foreign currency benefit of $2.9 million. Excluding these items,
fourth quarter 2012 revenue grew $13.6 million or 4.5 percent.
-
Income from operations for the fourth quarter 2012 included $2.2
million of net restructuring charges.
-
Fourth quarter 2012 income from operations was $26.0 million or 8.8
percent of revenue compared to $20.8 million or 6.9 percent of revenue
in the fourth quarter 2011. Excluding the net restructuring charges
discussed above, fourth quarter 2012 non-GAAP income from operations
grew $6.0 million or 27.0 percent to $28.2 million or 9.5 percent of
revenue.
-
Fourth quarter 2012 fully diluted earnings per share attributable to
TeleTech stockholders grew 35.7 percent to 38 cents compared to 28
cents in the fourth quarter 2011. Excluding restructuring and other
items, fourth quarter 2012 non-GAAP fully diluted earnings per share
attributable to TeleTech stockholders increased 31.0 percent to 38
cents from 29 cents in the year-ago quarter.
-
During the fourth quarter 2012 TeleTech signed an estimated $75
million in annualized revenue from both new and expanding client
relationships. Approximately 75 percent represented recurring revenue.
STRONG BALANCE SHEET CONTINUES TO FUND OPERATIONS, SHARE REPURCHASES
AND STRATEGIC ACQUISITIONS
-
As of December 31, 2012, TeleTech had cash and cash equivalents of
$164.5 million, $119.5 million of debt, resulting in net cash of $45.0
million.
-
TeleTech had approximately $388 million of additional borrowing
capacity available under its revolving credit facility as of December
31, 2012. This provides TeleTech with the continued financial
flexibility to fund organic growth, share repurchases and accretive
acquisitions.
-
Cash flow from operations in the fourth quarter 2012 was $43.5 million
compared to $74.3 million in the fourth quarter 2011. The decrease was
primarily due to the timing of certain working capital items.
-
Capital expenditures in the fourth quarter 2012 were $7.4 million
compared to $17.1 million in the fourth quarter 2011.
-
TeleTech repurchased 1.5 million shares of common stock during the
fourth quarter 2012 for a total cost of $26.0 million. As of December
31, 2012, there was $25.4 million authorized for future share
repurchases.
SEGMENT REPORTING
To provide clarity as to the financial profile and performance of
TeleTech’s primary businesses, TeleTech reports financial results for
the following four business segments: Customer Management Services
(CMS), Customer Growth Services (CGS), Customer Technology Services
(CTS) and Customer Strategy Services (CSS).
Beginning in the fourth quarter 2012, TeleTech allocated its previously
reported corporate expenses to the above four business segments and has
reflected this change in the historic periods for comparison purposes.
Financial highlights for the segments are provided below.
Customer Management Services (CMS) – Customer Experience Delivery
Solutions
-
CMS fourth quarter 2012 revenue was $235.5 million, representing
approximately 80 percent of total fourth quarter 2012 revenue,
compared to $240.7 million in the fourth quarter 2011. The lower
revenue was attributable to a $21.7 million reduction from the
Company’s previously announced decision to exit certain
underperforming business partially offset by a foreign currency
benefit of $3.1 million. Excluding these items, revenue increased by
5.6 percent.
-
CMS fourth quarter 2012 and 2011 income from operations included $2.2
million and $1.3 million of net restructuring and impairment charges,
respectively.
-
CMS fourth quarter 2012 income from operations was $21.8 million or
9.3 percent of revenue, compared to 6.0 percent of revenue in the
fourth quarter 2011. Excluding the above charges, CMS fourth quarter
2012 non-GAAP income from operations was $24.0 million or 10.2 percent
of revenue compared to $15.7 million or 6.5 percent in the year-ago
quarter. The higher fourth quarter 2012 operating margin was primarily
related to exiting underperforming business including an increase in
capacity utilization for its multi-client centers to 79 percent from
72 percent in the year-ago quarter.
Customer Growth Services (CGS) – Technology-Enabled Revenue
Generation Solutions
-
CGS fourth quarter 2012 revenue grew 4.9 percent to $25.4 million,
representing approximately 9 percent of total fourth quarter 2012
revenue, compared to $24.2 million in the fourth quarter 2011.
-
CGS fourth quarter 2012 income from operations was $0.8 million or 3.3
percent of revenue, compared to $2.0 million or 8.1 percent of revenue
in the fourth quarter 2011. The lower operating margin was primarily
attributable to increased investments during 2012 in CGS’s rebranding
initiatives and its digital platform.
Customer Technology Services (CTS) – Hosted and Managed Technology
Solutions
-
CTS fourth quarter 2012 revenue was $24.0 million compared to $27.8
million in the year-ago period, representing approximately 8 percent
of total fourth quarter 2012 revenue.
-
CTS fourth quarter 2012 income from operations was $4.6 million or
19.3 percent of revenue, compared to $4.4 million or 16.0 percent of
revenue in the fourth quarter 2011.
-
The revenue decline was attributable to higher product sales in the
year-ago quarter while the operating margin increase was due to higher
recurring revenue from managed services.
Customer Strategy Services (CSS) – Customer Experience Strategy and
Data Analytics Solutions
-
CSS fourth quarter 2012 revenue grew 32.0 percent to $10.4 million
compared to $7.9 million in the fourth quarter 2011.
-
CSS fourth quarter 2012 income from operations was a loss of ($1.3)
million compared to breakeven results in the fourth quarter 2011. The
lower operating margin was primarily related to increased investments
in select geographic expansion.
BUSINESS OUTLOOK
-
TeleTech expects 2013 revenue will grow between 4.5 percent and 6.5
percent to $1.215 billion to $1.240 billion.
-
TeleTech expects 2013 operating margin will increase from 2012 and
range between 9.25 percent and 9.5 percent, before any asset
impairment, restructuring or acquisition-related charges.
-
TeleTech expects 2013 capital expenditures will range between $50 and
$60 million.
SEC FILINGS
The Company’s filings with the Securities and Exchange Commission are
available in the “Investors” section of TeleTech’s website, which can be
found at www.teletech.com.
CONFERENCE CALL
A conference call and webcast with management will be held on Wednesday,
February 27, 2013 at 8:30 a.m. Eastern Time. You are invited to join a
live webcast of the conference call by visiting the “Investors” section
of the TeleTech website at www.teletech.com.
If you are unable to participate during the live webcast, a replay will
be available on the TeleTech website through Wednesday, March 13, 2013.
NON-GAAP FINANCIAL MEASURES
To supplement the Company's consolidated financial statements presented
in accordance with generally accepted accounting principles (GAAP) in
the United States, the Company uses the following non-GAAP financial
measures: Free Cash Flow, Non-GAAP Income from Operations, Non-GAAP
EBITDA and Non-GAAP EPS. TeleTech believes that providing these Non-GAAP
financial measures provides investors with greater transparency to the
information used by TeleTech's management in its financial and
operational decision making and allows investors to see TeleTech's
results "through the eyes" of management. TeleTech also believes that
providing this information better enables TeleTech's investors to
understand its operating performance and information used by management
to evaluate and measure such performance. These financial measures are
not intended to be used in isolation or as a substitute for the
financial information prepared and presented in accordance with GAAP. A
reconciliation of these non-GAAP financial measures is available in the
financial tables attached to this press release. We also encourage all
investors to read our Annual Report on Form 10-K for the year ended
December 31, 2012.
ABOUT TELETECH
For 30 years, TeleTech and its subsidiaries have helped the world’s most
successful companies design, enable, manage and grow customer value
through the delivery of superior customer experiences across the
customer lifecycle. As the go-to partner for the Global 1000, the
TeleTech group of companies delivers technology-enabled solutions that
maximize revenue, transform customer experiences and optimize business
processes. From strategic consulting to operational execution, our more
than 43,000 employees drive success for clients in the communications
and media, financial services, government, healthcare, technology,
transportation and retail industries. Through the TeleTech Community
Foundation, the Company leverages its innovative leadership to ensure
that students in underserved communities around the globe have access to
the tools and support they need to maximize their educational outcomes.
For additional information, please visit www.teletech.com.
FORWARD-LOOKING STATEMENTS
Statements in this press release that relate to future results and
events (including statements about future financial and operating
performance) are forward-looking statements based on TeleTech's current
expectations. Actual results and events in future periods could differ
materially from those projected in these forward-looking statements
because of a number of risks and uncertainties including: achieving
estimated revenue from new, renewed and expanded client business as
volumes may not materialize as forecasted, especially due to the global
economic slowdown; the ability to close and ramp new business
opportunities that are currently being pursued or that are in the final
stages with existing and/or potential clients; our ability to execute
our growth plans, including the successful integration of acquired
companies and the sales of new products; the possibility of lower
revenue or price pressure from our clients experiencing a business
downturn or merger in their business; greater than anticipated
competition in the customer management industry, causing adverse pricing
and more stringent contractual terms; risks associated with losing or
not renewing client relationships, particularly large client agreements,
or early termination of a client agreement; the risk of losing clients
due to consolidation in the industries we serve; consumers’ concerns or
adverse publicity regarding our clients’ products; our ability to find
cost-effective locations, obtain favorable lease terms and build or
retrofit facilities in a timely and economic manner; risks associated
with business interruption due to weather, fires, pandemic, or
terrorist-related events; risks associated with attracting and retaining
cost-effective labor at our delivery centers; the possibility of asset
impairments and restructuring charges; risks associated with changes in
foreign currency exchange rates; economic or political changes affecting
the countries in which we operate; changes in accounting policies and
practices promulgated by standard setting bodies; new legislation or
government regulation that adversely impacts our tax obligations, health
care costs or the customer management industry; service interruptions,
security threats or other disruptions at our facilities relating to our
computer and telecommunications equipment and software systems; our
ability to develop and protect our intellectual property and contractual
rights and avoid infringement; disruptions in the supply chain of the
Customer Technology Services segment; risks associated with unauthorized
disclosure of sensitive or confidential client and customer data;
compliance with credit facility covenant restrictions; and our ability
to obtain financing and manage counterparty credit risks from financial
institutions. A detailed discussion of these and other risk factors that
could affect our results is included in TeleTech's SEC filings,
including our Annual Report on Form 10-K for the year ended December 31,
2012. The Company’s filings with the Securities and Exchange Commission
are available in the “Investors” section of TeleTech’s website, which is
located at www.teletech.com.
All information in this release is as of February 26, 2013. The Company
undertakes no duty to update any forward-looking statement to conform
the statement to actual results or changes in the Company’s expectations.
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands, except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Twelve months ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
295,261
|
|
|
|
$
|
300,538
|
|
|
|
$
|
1,162,981
|
|
|
|
$
|
1,179,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
|
212,021
|
|
|
|
|
218,088
|
|
|
|
|
834,803
|
|
|
|
|
848,362
|
|
|
Selling, general and administrative
|
|
|
|
44,945
|
|
|
|
|
50,273
|
|
|
|
|
182,634
|
|
|
|
|
188,802
|
|
|
Depreciation and amortization
|
|
|
|
10,126
|
|
|
|
|
10,061
|
|
|
|
|
41,166
|
|
|
|
|
44,889
|
|
|
Restructuring charges, net
|
|
|
|
2,181
|
|
|
|
|
1,353
|
|
|
|
|
22,875
|
|
|
|
|
3,651
|
|
|
Impairment losses
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
2,958
|
|
|
|
|
230
|
|
Total operating expenses
|
|
|
|
269,273
|
|
|
|
|
279,775
|
|
|
|
|
1,084,436
|
|
|
|
|
1,085,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Operations
|
|
|
|
25,988
|
|
|
|
|
20,763
|
|
|
|
|
78,545
|
|
|
|
|
93,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
(1,881
|
)
|
|
|
|
279
|
|
|
|
|
(4,683
|
)
|
|
|
|
(1,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
|
24,107
|
|
|
|
|
21,042
|
|
|
|
|
73,862
|
|
|
|
|
91,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit (provision) for income taxes
|
|
|
|
(2,969
|
)
|
|
|
|
(3,797
|
)
|
|
|
|
61
|
|
|
|
|
(13,279
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
21,138
|
|
|
|
|
17,245
|
|
|
|
|
73,923
|
|
|
|
|
78,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interest
|
|
|
|
(756
|
)
|
|
|
|
(1,132
|
)
|
|
|
|
(3,908
|
)
|
|
|
|
(4,101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to TeleTech Stockholders
|
|
|
$
|
20,382
|
|
|
|
$
|
16,113
|
|
|
|
$
|
70,015
|
|
|
|
$
|
74,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share Attributable to TeleTech Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.38
|
|
|
|
$
|
0.29
|
|
|
|
$
|
1.28
|
|
|
|
$
|
1.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
$
|
0.38
|
|
|
|
$
|
0.28
|
|
|
|
$
|
1.26
|
|
|
|
$
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Operations Margin
|
|
|
|
8.8
|
%
|
|
|
|
6.9
|
%
|
|
|
|
6.8
|
%
|
|
|
|
7.9
|
%
|
Net Income Attributable to TeleTech Stockholders Margin
|
|
|
|
6.9
|
%
|
|
|
|
5.4
|
%
|
|
|
|
6.0
|
%
|
|
|
|
6.3
|
%
|
Effective Tax Rate
|
|
|
|
12.3
|
%
|
|
|
|
18.0
|
%
|
|
|
|
(0.1
|
)%
|
|
|
|
14.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
53,262
|
|
|
|
|
56,309
|
|
|
|
|
54,738
|
|
|
|
|
56,669
|
|
Diluted
|
|
|
|
54,196
|
|
|
|
|
57,500
|
|
|
|
|
55,540
|
|
|
|
|
57,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
|
SEGMENT INFORMATION
|
(In thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Twelve months ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Management Services
|
|
|
$
|
235,456
|
|
|
|
$
|
240,657
|
|
|
$
|
923,774
|
|
|
$
|
983,627
|
Customer Growth Services
|
|
|
|
25,399
|
|
|
|
|
24,210
|
|
|
|
100,772
|
|
|
|
95,629
|
Customer Technology Services
|
|
|
|
23,997
|
|
|
|
|
27,785
|
|
|
|
96,848
|
|
|
|
66,978
|
Customer Strategy Services
|
|
|
|
10,409
|
|
|
|
|
7,886
|
|
|
|
41,587
|
|
|
|
33,154
|
Total
|
|
|
$
|
295,261
|
|
|
|
$
|
300,538
|
|
|
$
|
1,162,981
|
|
|
$
|
1,179,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) From Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Management Services
|
|
|
$
|
21,833
|
|
|
|
$
|
14,346
|
|
|
$
|
60,271
|
|
|
$
|
71,945
|
Customer Growth Services
|
|
|
|
849
|
|
|
|
|
1,955
|
|
|
|
2,258
|
|
|
|
6,387
|
Customer Technology Services
|
|
|
|
4,625
|
|
|
|
|
4,443
|
|
|
|
15,714
|
|
|
|
13,652
|
Customer Strategy Services
|
|
|
|
(1,319
|
)
|
|
|
|
19
|
|
|
|
302
|
|
|
|
1,470
|
Total
|
|
|
$
|
25,988
|
|
|
|
$
|
20,763
|
|
|
$
|
78,545
|
|
|
$
|
93,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
164,485
|
|
|
$
|
156,371
|
Accounts receivable, net
|
|
|
|
251,206
|
|
|
|
243,636
|
Other current assets
|
|
|
|
87,853
|
|
|
|
78,275
|
Total current assets
|
|
|
|
503,544
|
|
|
|
478,282
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
112,276
|
|
|
|
100,321
|
Other assets
|
|
|
|
231,353
|
|
|
|
168,375
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
847,173
|
|
|
$
|
746,978
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
Total current liabilities
|
|
|
$
|
171,405
|
|
|
$
|
170,011
|
Other long-term liabilities
|
|
|
|
175,431
|
|
|
|
106,720
|
Total equity
|
|
|
|
500,337
|
|
|
|
470,247
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
$
|
847,173
|
|
|
$
|
746,978
|
|
|
|
|
|
|
|
|
|
|
TELETECH HOLDINGS, INC. AND SUBSIDIARIES
|
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION
|
(In thousands, except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Twelve months ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
295,261
|
|
|
|
$
|
300,538
|
|
|
|
$
|
1,162,981
|
|
|
|
$
|
1,179,388
|
|
Cost of services
|
|
|
|
212,021
|
|
|
|
|
218,088
|
|
|
|
|
834,803
|
|
|
|
|
848,362
|
|
Gross margin
|
|
|
$
|
83,240
|
|
|
|
$
|
82,450
|
|
|
|
$
|
328,178
|
|
|
|
$
|
331,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin percentage
|
|
|
|
28.2
|
%
|
|
|
|
27.4
|
%
|
|
|
|
28.2
|
%
|
|
|
|
28.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBIT & EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to TeleTech stockholders
|
|
|
$
|
20,382
|
|
|
|
$
|
16,113
|
|
|
|
$
|
70,015
|
|
|
|
$
|
74,174
|
|
Interest income
|
|
|
|
(743
|
)
|
|
|
|
(782
|
)
|
|
|
|
(2,978
|
)
|
|
|
|
(3,064
|
)
|
Interest expense
|
|
|
|
1,886
|
|
|
|
|
1,304
|
|
|
|
|
6,696
|
|
|
|
|
5,118
|
|
(Benefit) provision for income taxes
|
|
|
|
2,969
|
|
|
|
|
3,797
|
|
|
|
|
(61
|
)
|
|
|
|
13,279
|
|
EBIT
|
|
|
$
|
24,494
|
|
|
|
$
|
20,432
|
|
|
|
$
|
73,672
|
|
|
|
$
|
89,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
10,126
|
|
|
|
|
10,061
|
|
|
|
|
41,166
|
|
|
|
|
44,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
$
|
34,620
|
|
|
|
$
|
30,493
|
|
|
|
$
|
114,838
|
|
|
|
$
|
134,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Free Cash Flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
21,138
|
|
|
|
$
|
17,245
|
|
|
|
$
|
73,923
|
|
|
|
$
|
78,275
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
10,126
|
|
|
|
|
10,061
|
|
|
|
|
41,166
|
|
|
|
|
44,889
|
|
Other
|
|
|
|
12,245
|
|
|
|
|
46,991
|
|
|
|
|
(8,169
|
)
|
|
|
|
(9,365
|
)
|
Net cash provided by operating activities
|
|
|
|
43,509
|
|
|
|
|
74,297
|
|
|
|
|
106,920
|
|
|
|
|
113,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less - Total Capital Expenditures
|
|
|
|
7,394
|
|
|
|
|
17,144
|
|
|
|
|
40,543
|
|
|
|
|
38,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow
|
|
|
$
|
36,115
|
|
|
|
$
|
57,153
|
|
|
|
$
|
66,377
|
|
|
|
$
|
75,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Income from Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations
|
|
|
$
|
25,988
|
|
|
|
$
|
20,763
|
|
|
|
$
|
78,545
|
|
|
|
$
|
93,454
|
|
Restructuring charges, net
|
|
|
|
2,181
|
|
|
|
|
1,353
|
|
|
|
|
22,875
|
|
|
|
|
3,651
|
|
Impairment losses
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
2,958
|
|
|
|
|
230
|
|
Acquisition-related expenses
|
|
|
|
-
|
|
|
|
|
57
|
|
|
|
|
159
|
|
|
|
|
1,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations
|
|
|
$
|
28,169
|
|
|
|
$
|
22,173
|
|
|
|
$
|
104,537
|
|
|
|
$
|
98,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to TeleTech stockholders
|
|
|
$
|
20,382
|
|
|
|
$
|
16,113
|
|
|
|
$
|
70,015
|
|
|
|
$
|
74,174
|
|
Add: Asset impairment and restructuring charges, net of related taxes
|
|
|
|
1,584
|
|
|
|
|
947
|
|
|
|
|
16,681
|
|
|
|
|
2,724
|
|
Add: Acquisition-related expenses, net of related taxes
|
|
|
|
-
|
|
|
|
|
34
|
|
|
|
|
95
|
|
|
|
|
674
|
|
Add: Changes in judgement for uncertain tax positions recorded in
prior periods
|
|
|
|
(1,305
|
)
|
|
|
|
(152
|
)
|
|
|
|
(10,746
|
)
|
|
|
|
(4,721
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income Attributable to TeleTech stockholders
|
|
|
$
|
20,661
|
|
|
|
$
|
16,942
|
|
|
|
$
|
76,046
|
|
|
|
$
|
72,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding
|
|
|
|
54,196
|
|
|
|
|
57,500
|
|
|
|
|
55,540
|
|
|
|
|
57,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP EPS Attributable to TeleTech stockholders
|
|
|
$
|
0.38
|
|
|
|
$
|
0.29
|
|
|
|
$
|
1.37
|
|
|
|
$
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to TeleTech stockholders
|
|
|
$
|
20,382
|
|
|
|
$
|
16,113
|
|
|
|
$
|
70,015
|
|
|
|
$
|
74,174
|
|
Interest income
|
|
|
|
(743
|
)
|
|
|
|
(782
|
)
|
|
|
|
(2,978
|
)
|
|
|
|
(3,064
|
)
|
Interest expense
|
|
|
|
1,886
|
|
|
|
|
1,304
|
|
|
|
|
6,696
|
|
|
|
|
5,118
|
|
Provision for (benefit from) income taxes
|
|
|
|
2,969
|
|
|
|
|
3,797
|
|
|
|
|
(61
|
)
|
|
|
|
13,279
|
|
Depreciation and amortization
|
|
|
|
10,126
|
|
|
|
|
10,061
|
|
|
|
|
41,166
|
|
|
|
|
44,889
|
|
Asset impairment and restructuring charges
|
|
|
|
2,181
|
|
|
|
|
1,353
|
|
|
|
|
25,833
|
|
|
|
|
3,881
|
|
Acquisition-related expenses
|
|
|
|
-
|
|
|
|
|
57
|
|
|
|
|
159
|
|
|
|
|
1,123
|
|
Equity-based compensation expenses
|
|
|
|
3,066
|
|
|
|
|
4,294
|
|
|
|
|
13,376
|
|
|
|
|
15,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP EBITDA
|
|
|
$
|
39,867
|
|
|
|
$
|
36,197
|
|
|
|
$
|
154,206
|
|
|
|
$
|
155,256
|
|