Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Crocotta Energy Announces Strong Reserve Growth and Top Quartile Finding and Development Costs

Crocotta Energy Announces Strong Reserve Growth and Top Quartile Finding and Development Costs

CALGARY, ALBERTA--(Marketwire - March 14, 2013) - Crocotta Energy Inc. ("Crocotta") (TSX:CTA) is pleased to announce its 2012 year-end reserves as independently evaluated by GLJ Petroleum Consultants Ltd., in accordance with National Instrument 51-101 ("NI 51-101").

2012 Highlights

  • Achieved all-in finding, development and acquisition costs ("FD&A") including changes in future development costs ("FDC") on a proved plus probable basis of $11.98 per boe
  • Increased Net Asset Value per share by 13% to $3.91 per share
  • Increased proved plus probable reserves by 29% to 38.1 million barrels of oil equivalent ("boe")
  • Increased proved reserves by 27% to 22.2 million boe
  • Increased reserves per share by 27%
  • Reserve Replacement of 439% on a proved plus probable basis and 286% on a proved basis
  • Recycle ratio of 1.8 times with 2012 average pricing (2.2 times using Q4/12 pricing)
  • Reserve life index of 12.3 years on a proved plus probable basis (7.2 years proved) based on 2012 exit production of approximately 8,500 boepd
  • All FDC booked can be funded within projected cash flow

Reserves Summary

Crocotta's December 31, 2012 reserves as prepared by the independent reserves evaluation firm GLJ Petroleum Consultants Ltd. ("GLJ") and based on the GLJ (2013-01) future price forecast are as follows:


Light/Medium Oil

Heavy Oil

Natural Gas Liquids

Natural Gas
Barrels of Oil Equivalent
Company Interest (Mbbl )
Net (Mbbl
) Company Interest (Mbbl )
Net (Mbbl
) Company Interest (Mbbl )
Net (Mbbl
) Company Interest (Mmcf )
Net (Mmcf
) Company Interest (Mboe )
Net (Mboe
)
Proved
Producing 1,313 1,013 2 2 1,964 1,325 42,496 36,933 10,362 8,495
Developed Non-producing 17 14 50 45 249 206 2,142 1,802 673 566
Undeveloped 1,174 946 54 44 2,183 1,693 46,527 40,656 11,165 9,459
Total proved 2,503 1,973 106 91 4,397 3,224 91,166 79,391 22,200 18,520
Probable 934 674 56 48 3,117 2,289 71,008 61,077 15,942 13,190
Total proved & probable 3,437 2,647 162 139 7,514 5,512 162,173 140,469 38,142 31,710
Notes:
(1) "Company Interest" reserves means Crocotta's working interest (operating and non-operating) share before deduction of royalties and including any royalty interest of Crocotta.
(2) "Net" reserves means Crocotta's working interest (operated and non-operated) share after deduction of royalties, plus Crocotta's royalty interest in reserves.
(3) Oil equivalent amounts have been calculated using a conversion rate of six thousand cubic feet of natural gas to one barrel of oil.
(4) Numbers may not add due to rounding.

Reserves Values

The estimated future net revenues before taxes associated with Crocotta's reserves effective December 31, 2012 and based on the GLJ (2013-01) future price forecast are summarized in the following table:

($000s) 0% DCF 5% DCF 10% DCF 15% DCF
Proved
Producing 261,866 202,368 167,968 145,230
Developed Non-producing 7,619 2,686 383 (880 )
Undeveloped 214,679 137,141 94,601 68,180
Total proved 484,164 342,195 262,951 212,531
Probable 407,840 216,377 135,592 93,184
Total proved & probable 892,004 558,572 398,543 305,714

Price Forecast

The GLJ (2013-01) price forecast for the next 5 years is as follows:

Year WTI @ Cushing ($US / Bbl ) Edmonton Light ($Cdn / Bbl ) Natural Gas at AECO ($Cdn / Mmbtu )
2013 90.00 85.00 3.38
2014 92.50 91.50 3.83
2015 95.00 94.00 4.28
2016 97.50 96.50 4.72
2017 97.50 96.50 4.95

Net Asset Value

Crocotta's net asset value ("NAV") as at December 31, 2012 and based on the GLJ (2013-01) future price forecast is as follows:

($000s, except per share amounts) Discounted @ 10 %
Pre-tax net present value of proved & probable reserves 398,543
Undeveloped land (Note 1) 30,770
Net Debt (2) (80,112 )
Net asset value 349,201
Shares outstanding (basic) 89,261
Net asset value per share $3.91
Notes:
(1) Undeveloped land was estimated at $150 per acre
(2) Net debt includes debt plus working capital deficiency

Finding and Development Costs

Crocotta's capital program for 2012 was focused on its core properties located at Edson in west-central Alberta and in northeast British Columbia. Capital Expenditures for the year were $104.0 million. Crocotta has presented Finding and Development Costs below both including and excluding dispositions. While NI 51-101 requires that the effects of acquisitions and dispositions be excluded, Crocotta has included these items because it believes that acquisitions and dispositions can have a significant impact on the Company's ongoing reserve replacement costs and that excluding these amounts could result in an inaccurate portrayal of Crocotta's cost structure.

2012 2011 3 Year Average
($000's, except were noted)
Proved
Proved &
Probable

Proved
Proved &
Probable

Proved
Proved &
Probable
Finding & Development Costs (excluding net acquisitions/dispositions)
Exploration and Development Expenditures 98,548 98,548 93,082 93,082 217,659 217,659
Change in FDC (1) 17,020 29,185 68,405 107,172 118,532 188,800
Finding and Development Costs excluding Net Acquisitions/Dispositions
- Including FDC 115,568 127,733 161,487 200,254 336,191 406,459
All-in Finding and Development Costs
(including net acquisitions/dispositions)
Exploration and Development Expenditures 98,548 98,548 93,082 93,082 217,659 217,659
Net Acquisitions (Dispositions) (including related capital) 5,406 5,406 (12,848 ) (12,848 ) (55,387 ) (55,387 )
Exploration and Development Expenditures including net acquisitions (dispositions)
103,954

103,954

80,234

80,234

162,272

162,272
Change in FDC 17,020 29,185 68,405 107,172 118,532 188,800
All-in Finding and Development Costs - Including FDC 120,974 133,139 148,639 187,406 280,804 351,072
Reserve Additions (Mboe)
Exploration and Development 6,564 10,307 9,918 16,587 20,964 33,968
Net Acquisitions/Dispositions 665 807 (885 ) (1,804 ) (2,606 ) (3,368 )
Total Reserve Additions 7,229 11,114 9,033 14,783 18,359 30,601
Finding and Development Costs excluding net acquisitions/dispositions ($/boe)
Excluding FDC 15.01 9.56 9.39 5.61 10.38 6.41
Including FDC 17.61 12.39 16.28 12.07 16.04 11.97
All-in Finding and Development Costs ($/boe)
Excluding FDC 14.38 9.35 8.88 5.43 8.84 5.30
Including FDC 16.73 11.98 16.46 12.68 15.30 11.47
(1) Future development capital ("FDC") expenditures required to recover reserves estimated by GLJ. The aggregate of the exploration and development costs incurred in the most recent financial period and the change during that period in estimated future development costs generally may not reflect total finding and development costs related to reserve additions for that period.

Reserve Life Index

The Company's Reserve Life Index presented below is based on 2012 exit production of approximately 8,500 boepd.

Reserve Category Reserve Life Index
Proved plus Probable Reserves 12.3
Proved 7.2

Forward-Looking Information

This press release contains forward-looking statements and forward-looking information within the meaning of applicable securities laws. The use of any of the words "expect", "anticipate", "continue", "estimate", "may", "will", "should", "believe", "intends", "forecast", "plans", "guidance" and similar expressions are intended to identify forward-looking statements or information.

More particularly and without limitation, this document contains forward looking statements and information relating to the Company's oil, NGLs and natural gas production and reserves and reserves values, capital programs, and oil, NGLs, and natural gas commodity prices. The forward-looking statements and information are based on certain key expectations and assumptions made by the Company, including expectations and assumptions relating to prevailing commodity prices and exchange rates, applicable royalty rates and tax laws, future well production rates, the performance of existing wells, the success of drilling new wells, the availability of capital to undertake planned activities and the availability and cost of labour and services.

Although the Company believes that the expectations reflected in such forward-looking statements and information are reasonable, it can give no assurance that such expectations will prove to be correct. Since forward-looking statements and information address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated due to a number of factors and risks. These include, but are not limited to, the risks associated with the oil and gas industry in general such as operational risks in development, exploration and production, delays or changes in plans with respect to exploration or development projects or capital expenditures, the uncertainty of estimates and projections relating to production rates, costs and expenses, commodity price and exchange rate fluctuations, marketing and transportation, environmental risks, competition, the ability to access sufficient capital from internal and external sources and changes in tax, royalty and environmental legislation. The forward-looking statements and information contained in this document are made as of the date hereof for the purpose of providing the readers with the Company's expectations for the coming year. The forward-looking statements and information may not be appropriate for other purposes. The Company undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws.

BOE Conversions

BOE's may be misleading, particularly if used in isolation. A BOE conversion ratio of 6 Mcf: 1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

Contact Information:
Crocotta Energy Inc.
Robert Zakresky
President and Chief Executive Officer
(403) 538-3736
(403) 538-3735 (FAX)


Crocotta Energy Inc.
Nolan Chicoine
Vice President, Finance and Chief Financial Officer
(403) 538-3738


Crocotta Energy Inc.
700, 639 -5th Ave SW
Calgary, Alberta T2P 0M9
(403) 538-3737
(403) 538-3735 (FAX)
www.crocotta.ca



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today