3Pea International, Inc. Reports Record Year End 2012 Results
3Pea
International, Inc. (OTCBB:TPNL),
a leading payment solutions provider focused on prepaid debit card
program management and processing services, today announced record
financial results for the year ended December 31, 2012. Revenues for the
year ended December 31, 2012 increased 103% to a record $6,700,388,
compared to $3,300,213 for the year ended December 31, 2011. Operating
Income increased 106% to a record $574,851 for the year ended December
31, 2012 compared to $278,886 in the year ended December 31, 2011. Net
income for the year ended December 31, 2012 increased 743% to
$1,816,861, or $.05 per share, compared to $215,186 for the year ended
December 31, 2011.
“We are pleased with our performance in 2012, as it was a record year
for 3Pea. We generated strong annual results, as we delivered triple
digit revenue, operating income and net income growth, and had
significant balance sheet improvement,” said Arthur De Joya, Chief
Financial Officer, 3Pea International. “3Pea has invested in the
technology and infrastructure necessary to fuel our recent growth. We
believe we are in the process of building the foundation needed to
achieve the next stage of corporate growth.”
Fiscal Years Ended December 31, 2012 and 2011
Revenues for the year ended December 31, 2012 were $6,700,388, an
increase of $3,400,175 compared to the year ended December 31, 2011,
when revenues were $3,300,213. The increase in revenue is due to two
factors: the first factor being the launch of several new card programs
during 2012; and the second factor due to an increase in processing,
program management, development, fulfillment and customer service fees
compared to the prior year. We expect our revenues to continue to trend
upward as the economy improves and as we roll out additional debit card
programs utilizing our newest processing platform, diversify our product
line and increase the number of support services offered to our
customers.
Cost of revenues for the year ended December 31, 2012 were $5,305,359,
an increase of $2,902,234 compared to the year ended December 31, 2011,
when cost of revenues were $2,403,125. Our costs of revenues have
increased primarily due to an increase in transaction processing fees.
Cost of revenues constituted approximately 79% and 74% of total revenues
in 2012 and 2011, respectively. Cost of revenues is comprised of
transaction processing fees, data connectivity and data center expenses,
network fees, card production costs, customer service and program
management expenses, application integration setup and sales expense.
In the fiscal year ended December 31, 2012, we recorded operating income
of $574,851, as compared to an operating income of $278,886 in the
fiscal year ended December 31, 2011, and improvement of $295,965.
Other income (expense) for the year ended December 31, 2012 was
$1,233,723, an increase in net other income of $1,297,423 compared to
the prior year ended December 31, 2011 when other (expense) was
$(63,700). The overall increase in net other income (expense) in 2012 is
primarily due to a gain on debt extinguishment totaling $1,295,879.
Our net income for the year ended December 31, 2012 was $1,816,861, an
increase of $1,610,570 compared to the year ended December 31, 2011,
when we recorded a net income of $215,291. The overall change in net
income is attributable to the aforementioned factors.
|
3PEA INTERNATIONAL, INC.
|
STATEMENTS OF INCOME
|
FOR THE YEARS ENDED DECEMBER 31, 2012 AND 2011
|
|
|
|
|
|
For the year ended
|
|
|
|
For the year ended
|
|
|
|
|
December 31, 2012
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
$
|
6,700,388
|
|
|
|
|
$
|
3,300,213
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
|
|
5,305,359
|
|
|
|
|
|
2,430,125
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
1,395,029
|
|
|
|
|
|
870,088
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
59,250
|
|
|
|
|
|
43,508
|
|
Selling, general and administrative
|
|
|
|
|
760,928
|
|
|
|
|
|
547,694
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
820,178
|
|
|
|
|
|
591,202
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
|
574,851
|
|
|
|
|
|
278,886
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
(62,156
|
)
|
|
|
|
|
(63,700
|
)
|
Gain on forgiveness of debts
|
|
|
|
|
1,295,879
|
|
|
|
|
|
--
|
|
Total other income (expense)
|
|
|
|
|
1,233,723
|
|
|
|
|
|
(63,700
|
)
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes and noncontrolling interest
|
|
|
|
|
1,808,574
|
|
|
|
|
|
215,186
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
--
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
Net income before noncontrolling interest
|
|
|
|
|
1,808,574
|
|
|
|
|
|
215,186
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to the noncontrolling interest
|
|
|
|
|
(8,287
|
)
|
|
|
|
|
(105
|
)
|
|
|
|
|
|
|
|
|
|
Net income attributable to 3Pea International, Inc.
|
|
|
|
$
|
1,816,861
|
|
|
|
|
$
|
215,291
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - basic and fully diluted
|
|
|
|
$
|
0.05
|
|
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic
|
|
|
|
|
36,526,943
|
|
|
|
|
|
35,248,827
|
|
Weighted average common shares outstanding - fully diluted
|
|
|
|
|
39,574,970
|
|
|
|
|
|
35,248,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3PEA INTERNATIONAL, INC.
|
BALANCE SHEETS
|
DECEMBER 31, 2012 AND 2011
|
|
|
|
|
|
December 31, 2012
|
|
|
|
December 31,2011
|
|
|
|
|
(Audited)
|
|
|
|
(Audited)
|
ASSETS
|
Current assets
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
$
|
1,872,911
|
|
|
|
|
$
|
63,826
|
|
Cash Restricted
|
|
|
|
|
5,050,867
|
|
|
|
|
|
5,514,661
|
|
Accounts Receivable
|
|
|
|
|
81,333
|
|
|
|
|
|
1,250,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid Expenses
|
|
|
|
|
16,050
|
|
|
|
|
|
3,970
|
|
Total current assets
|
|
|
|
|
7,021,161
|
|
|
|
|
|
6,832,777
|
|
|
|
|
|
|
|
|
|
|
Fixed assets, net
|
|
|
|
|
108,938
|
|
|
|
|
|
88,720
|
|
|
|
|
|
|
|
|
|
|
Intangible and other assets
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
3,551
|
|
|
|
|
|
3,551
|
|
Intangible assets, net
|
|
|
|
|
326,625
|
|
|
|
|
|
171,775
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
$
|
7,460,275
|
|
|
|
|
$
|
7,096,823
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
$
|
2,212,312
|
|
|
|
|
$
|
2,001,047
|
|
Customer card funding
|
|
|
|
|
5,050,867
|
|
|
|
|
|
5,514,661
|
|
Notes payable- related parties
|
|
|
|
|
538,000
|
|
|
|
|
|
538,000
|
|
Convertible note payable
|
|
|
|
|
--
|
|
|
|
|
|
10,000
|
|
Notes payable
|
|
|
|
|
169,400
|
|
|
|
|
|
1,943,900
|
|
Total current liabilities
|
|
|
|
|
7,970,579
|
|
|
|
|
|
10,007,608
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
7,970,579
|
|
|
|
|
|
10,007,608
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
--
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit
|
|
|
|
|
|
|
|
|
Common stock; $0.001 par value; 150,000,000 shares authorized,
|
|
|
|
|
|
|
|
|
38,911,606 and 35,250,391 issued and outstanding
|
|
|
|
|
38,912
|
|
|
|
|
|
35,250
|
|
at December 31, 2012 and December 31, 2011, respectively
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
5,563,931
|
|
|
|
|
|
4,975,686
|
|
Treasury stock at cost, 303,450 shares
|
|
|
|
|
(150,000
|
)
|
|
|
|
|
(150,000
|
)
|
Accumulated deficit
|
|
|
|
|
(6,012,243
|
)
|
|
|
|
|
(7,829,104
|
)
|
Total 3Pea International, Inc.'s stockholders' deficit
|
|
|
|
|
(559,400
|
)
|
|
|
|
|
(2,968,168
|
)
|
Noncontrolling interest
|
|
|
|
|
49,096
|
|
|
|
|
|
57,383
|
|
Total stockholders' deficit
|
|
|
|
|
(510,304
|
)
|
|
|
|
|
(2,910,785
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' deficit
|
|
|
|
$
|
7,460,275
|
|
|
|
|
$
|
7,096,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About 3Pea International:
We are a payment solutions company which currently focuses on providing
prepaid debit program management and processing services. We provide a
card processing platform consisting of proprietary systems and
innovative software applications based on the unique needs of our
programs. Through this platform, we provide a variety of services
including transaction processing, card creation and fulfillment,
cardholder enrollment, value loading, cardholder account management,
reporting, integrated voice response, and customer service.
Forward-Looking Statements:
Certain statements in this news release may contain forward-looking
information within the meaning of Rule 175 under the Securities Act of
1933 and Rule 3b-6 under the Securities Exchange Act of 1934, and are
subject to the safe harbor created by those rules. All statements, other
than statements of fact, included in this release, including, without
limitation, statements regarding potential future plans and objectives
of the companies, are forward-looking statements that involve risks and
uncertainties. There is no assurance that such statements will prove to
be accurate, and actual results and future events could differ
materially. 3Pea undertakes no obligation to publicly update or revise
any statements in this release, whether as a result of new information,
future events, or otherwise.