WNS (Holdings) Limited (WNS) (NYSE: WNS), a leading provider of global
business process outsourcing (BPO) services, today announced results for
the 2013 fiscal fourth quarter and full year ended March 31, 2013.
|
|
|
Highlights – Fiscal Fourth Quarter 2013:
|
|
GAAP Financials
|
|
|
• Revenue of $119.2 million, up 5.2% from $113.3 million in Q4
of last year and down 0.8% from $120.2 million last quarter
|
|
|
• Profit of $8.2 million, compared to $4.4 million in Q4 of
last year and $6.1 million last quarter
|
|
|
• Diluted earnings per ADS of $0.16, compared to $0.09 in Q4 of
last year and $0.12 last quarter
|
|
|
|
Non-GAAP Financial Measures*
|
|
|
• Revenue less repair payments of $112.8 million, up 13.0% from
$99.8 million in Q4 of last year and down 0.7% from $113.5 million
last quarter
|
|
|
• Adjusted Net Income (ANI) of $15.8 million, compared to $13.2
million in Q4 of last year and $14.0 million last quarter
|
|
|
• Adjusted diluted earnings per ADS of $0.30, compared to $0.27
in Q4 of last year and $0.27 last quarter
|
|
|
|
Operations Update
|
|
|
• Added 7 new clients in the quarter, expanded 5 existing
relationships
|
|
|
• Days sales outstanding (DSO) at 33 days
|
|
|
• Global headcount of 25,520 as of March 31, 2013
|
|
|
|
|
|
|
Highlights – Fiscal Full Year 2013:
|
|
GAAP Financials
|
|
|
• Revenue of $460.3 million, down 2.9% from $474.1 million in
fiscal 2012 (primarily due to change in contract terms for repair
payments)
|
|
|
• Profit of $21.4 million, compared to $12.5 million in fiscal
2012
|
|
|
• Diluted earnings per ADS of $0.41, compared to $0.27 in
fiscal 2012
|
|
|
|
Non-GAAP Financial Measures*
|
|
|
• Revenue less repair payments of $436.1 million, up 10.4% from
$395.1 million in fiscal 2012
|
|
|
• Adjusted Net Income (ANI) of $53.1 million, compared to $47.3
million in fiscal 2012
|
|
|
• Adjusted diluted earnings per ADS of $1.03, compared to $1.02
in fiscal 2012
|
|
|
|
Reconciliations of the non-GAAP financial measures discussed below to
our GAAP operating results are included at the end of this release. See
also “About Non-GAAP Financial Measures.”
Revenue less repair payments* of $112.8 million in the fiscal fourth
quarter increased 13.0% year-over-year, and was down 0.7% compared to
the previous quarter. Year-over-year, revenue improvement was
broad-based, with particular strength in emerging verticals such as
Utilities and Retail & CPG, as well traditional verticals including
Banking & Financial Services and Insurance. The sequential revenue
reduction was the result of depreciation in the British Pound against
the US dollar, and approximately $2 million of incremental transition
revenue booked in the third quarter. In Q4, the average GBP/$ exchange
rate depreciated 0.9% versus the same quarter of last year, and 3.3%
sequentially, adversely impacting 49.7% of the company’s revenue.
Excluding exchange rate impacts, constant currency revenue* grew 13.4%
versus the same quarter of last year and 1.0% sequentially.
Adjusted operating margin* for the quarter was 15.8%, as compared to
17.5% in Q4 of last year, and 13.9% reported in the third quarter. On a
year-over-year basis, operating margin declined as a result of
investments in infrastructure and the Capability Creation Group, and our
acquisition of Fusion Outsourcing. Also, as clients have increasingly
adopted our new onshore and nearshore capabilities, the company’s
delivery mix has shifted putting pressure on operating margins.
Depreciation in the Indian rupee and higher revenue levels helped to
significantly offset these impacts. The 195 basis point sequential
improvement in adjusted operating margin* was the result of higher
constant currency revenue volumes, gains on our Q4 hedging positions and
the reduction in pass-through transition revenue. These items more than
offset the negative impacts on revenue and operating margin associated
with depreciation in the British Pound.
Adjusted net income (ANI)* in the fiscal fourth quarter was $15.8
million, up $2.6 million as compared to Q4 of last year and up $1.8
million from the previous quarter. The fiscal fourth quarter ANI* margin
was 14.0%, as compared to 13.2% in Q4 of last year, and 12.3% reported
last quarter. On a year-over-year basis, increased income on higher cash
balances and a lower effective tax rate more than offset the reduction
in adjusted operating margin* percentage discussed above. Sequentially,
the increase in ANI* margin was a result of a higher adjusted operating
margin*, which was partially offset by a higher effective tax rate in Q4.
From a balance sheet perspective, WNS ended the fiscal fourth quarter
with $117.6 million in cash and investments and $96.4 million of gross
debt. In the fiscal fourth quarter, the company generated $17.8 million
in cash from operations, and capital expenditures for the quarter came
in at $3.4 million. Days sales outstanding were 33 days, representing a
reduction from 35 days in Q4 of last year, and an increase from 32 days
last quarter.
“While currency headwinds muted our reported Q4 revenues, we continued
to make progress adding new clients and strengthening our existing
relationships during the quarter. Both financially and operationally,
fiscal 2013 represented a solid step forward for WNS. Our revenue less
repair payments* grew 10.4%, which represented 11.2% improvement on a
constant currency* basis. This is compared to 6.9% growth, or 5.3%
constant currency* growth posted in fiscal 2012. Revenue growth in 2013
also included approximately $10.0 million, or 2.6% from the acquisition
of Fusion, South Africa. In addition to driving revenue improvement
during the year, the company was able to invest in geographic expansion,
technology-enablement, domain expertise and the creation of new services
while growing our adjusted net income* faster than revenue less repair
payments*,” said Keshav Murugesh, WNS’s Chief Executive Officer.
“As we enter fiscal 2014, the demand environment for BPO is stable and
healthy and we are excited about our differentiated positioning and the
opportunity to accelerate business momentum. While ongoing investments
will be required to capitalize on the long-term BPO growth trends, WNS
believes that by successfully executing on our key strategies we will be
able to grow revenue at or above industry rates and expand our margins.”
Fiscal 2014 Guidance
WNS has
provided guidance for the fiscal year ending March 31, 2014 as follows:
-
Revenue less repair payments* is expected to be between $460 million
and $480 million, up from $436.1 million in fiscal 2013. This assumes
an average GBP to USD exchange rate of 1.52 versus 1.58 in fiscal 2013.
-
ANI* is expected to range between $59 million and $63 million, up from
$53.1 million in fiscal 2013. This assumes an average USD to INR
exchange rate of 54.4, the same average exchange rate as fiscal 2013.
“Consistent with previous years, our initial guidance for fiscal 2014 is
based on current visibility levels and exchange rates. Guidance for the
year reflects top line growth of 6% to 10%, with 90% visibility to the
midpoint of the range. This guidance represents 8% to 12% revenue growth
on a constant currency* basis. Our ANI* guidance reflects 11% to 19%
year-over-year improvement. WNS will continue to focus on making
strategic investments and driving operational excellence which will
enable us to grow revenue and improve profit margin in fiscal 2014 and
beyond,” said Deepak Sogani, WNS’s Chief Financial Officer.
Conference Call
WNS will host a
conference call on April 17, 2013 at 8:00 am (Eastern) to discuss the
company's quarterly results. To participate in the call, please use the
following details: +1-866-277-1184; international dial-in
+1-617-597-5360; participant passcode 37185223. A replay will be
available for one week following the call at +1-888-286-8010;
international dial-in +1-617-801-6888; passcode 99626595, as well as on
the WNS website, www.wns.com,
beginning two hours after the end of the call.
About WNS
WNS (Holdings)
Limited (NYSE: WNS), is a leading global business process outsourcing
company. WNS offers business value to 200+ global clients by combining
operational excellence with deep domain expertise in key industry
verticals including Travel, Insurance, Banking and Financial Services,
Manufacturing, Retail and Consumer Packaged Goods, Shipping and
Logistics and Healthcare and Utilities. WNS delivers an entire spectrum
of business process outsourcing services such as finance and accounting,
customer care, technology solutions, research and analytics and industry
specific back office and front office processes. As of March 31, 2013,
WNS had 25,520 professionals across 31 delivery centers worldwide
including Costa Rica, India, Philippines, Poland, Romania, South Africa,
Sri Lanka, United Kingdom and the United States. For more information,
visit www.wns.com.
Safe Harbor Statement
This
release contains forward-looking statements, as defined in the safe
harbor provisions of the US Private Securities Litigation Reform Act of
1995. These forward-looking statements are based on our current
expectations and assumptions about our Company and our industry.
Generally, these forward-looking statements may be identified by the use
of terminology such as “anticipate,” “believe,” “estimate,” “expect,”
“intend,” “will,” “seek,” “should” and similar expressions. These
statements include, among other things, the discussions of our strategic
initiatives and the expected resulting benefits, our growth
opportunities, industry environment, expectations concerning our future
financial performance and growth potential, including our fiscal 2014
guidance and future profitability, and expected foreign currency
exchange rates. Forward-looking statements inherently involve risks and
uncertainties that could cause actual results to differ materially from
those expressed or implied by such statements. Such risks and
uncertainties include but are not limited to Fusion’s volume of
business; our ability to successfully integrate Fusion’s business
operations with ours; our ability to successfully leverage Fusion’s
assets to grow our revenue, expand our service offerings and market
share and achieve accretive benefits from our acquisition of Fusion;
worldwide economic and business conditions; political or economic
instability in the jurisdictions where we have operations; regulatory,
legislative and judicial developments; our ability to attract and retain
clients; technological innovation; telecommunications or technology
disruptions; future regulatory actions and conditions in our operating
areas; our dependence on a limited number of clients in a limited number
of industries; our ability to expand our business or effectively manage
growth; our ability to hire and retain enough sufficiently trained
employees to support our operations; negative public reaction in the US
or the UK to offshore outsourcing; the effects of our different pricing
strategies or those of our competitors; and increasing competition in
the BPO industry. These and other factors are more fully discussed in
our most recent annual report on Form 20-F and subsequent reports on
Form 6-K filed with or furnished to the US Securities and Exchange
Commission (SEC) which are available at www.sec.gov.
We caution you not to place undue reliance on any forward-looking
statements. Except as required by law, we do not undertake to update any
forward-looking statements to reflect future events or circumstances.
References to “$” and “USD” refer to the United States dollars, the
legal currency of the United States; references to “GBP” refer to the
British Pound, the legal currency of Britain; and references to “INR”
refer to Indian Rupees, the legal currency of India. References to GAAP
refers to International Financial Reporting Standards, as issued by the
International Accounting Standards Board (IFRS).
*See “About Non-GAAP Financial Measures” and the
reconciliations of the historical non-GAAP financial measures to our
GAAP operating results at the end of this release.
About Non-GAAP Financial Measures
The
financial information in this release is focused on non-GAAP financial
measures as we believe that they reflect more accurately our operating
performance. Reconciliations of these non-GAAP financial measures to our
GAAP operating results are included below. A discussion of our GAAP
measures will be contained in “Part I –Item 5. Operating and Financial
Review and Prospects” accompanying our fiscal 2013 financial statements
to be submitted to the SEC under our annual report on Form 20-F.
For financial statement reporting purposes, WNS has two reportable
segments: WNS Global BPO and WNS Auto Claims BPO. Revenue less repair
payments is a non-GAAP financial measure that is calculated as (a)
revenue less (b) in the auto claims business, payments to repair centers
(1) for “fault” repair cases where WNS acts as the principal in its
dealings with the third party repair centers and its clients and (2) for
“non-fault” repair cases with respect to one client to whom WNS provides
services similar to its “fault” repair cases. WNS believes that revenue
less repair payments for “fault” repairs reflects more accurately the
value addition of the business process outsourcing services that it
directly provides to its clients. For more details, please see the
discussion in “Part I – Item 5. Operating and Financial Review and
Prospects – Overview” in our annual report on Form 20-F filed with the
SEC on April 26, 2012.
Constant currency revenue less repair payments is a non-GAAP financial
measure. We present constant currency revenue less repair payments so
that revenue less repair payments may be viewed without the impact of
foreign currency exchange rate fluctuations, thereby facilitating
period-to-period comparisons of business performance. Constant currency
revenue less repair payments is calculated, for the indicated periods,
by restating the prior period’s revenue less repair payments denominated
in pound sterling or Euro, as applicable, using the foreign exchange
rate used for the latest period.
WNS also presents (1) adjusted operating margin, which refers to
adjusted operating profit (calculated as operating profit excluding
amortization of intangible assets and share-based compensation expense)
as a percentage of revenue less repair payments, and (2) ANI, which is
calculated as profit excluding amortization of intangible assets and
share-based compensation expense, and other non-GAAP measures included
in this release as supplemental measures of its performance. WNS
presents these non-GAAP measures because it believes they assist
investors in comparing its performance across reporting periods on a
consistent basis by excluding items that it does not believe are
indicative of its core operating performance. In addition, it uses these
non-GAAP measures (i) as a factor in evaluating management’s performance
when determining incentive compensation and (ii) to evaluate the
effectiveness of its business strategies. These non-GAAP measures are
not meant to be considered in isolation or as a substitute for WNS’s
financial results prepared in accordance with IFRS.
|
WNS (HOLDINGS) LIMITED
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(Unaudited, amounts in millions, except share and per share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Year ended
|
|
|
|
|
|
March 31, 2013
|
|
|
March 31, 2012
|
|
|
Dec 31, 2012
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
Revenue
|
|
|
$
|
119.2
|
|
|
$
|
113.3
|
|
$
|
120.2
|
|
|
|
$
|
460.3
|
|
|
$
|
474.1
|
|
|
Cost of revenue
|
|
|
|
81.4
|
|
|
|
78.2
|
|
|
80.8
|
|
|
|
|
311.0
|
|
|
|
340.9
|
|
|
Gross profit
|
|
|
|
37.8
|
|
|
|
35.1
|
|
|
39.3
|
|
|
|
|
149.3
|
|
|
|
133.2
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses
|
|
|
|
7.8
|
|
|
|
6.3
|
|
|
7.8
|
|
|
|
|
30.2
|
|
|
|
26.3
|
|
|
General and administrative expenses
|
|
|
|
14.2
|
|
|
|
13.0
|
|
|
15.1
|
|
|
|
|
57.1
|
|
|
|
51.3
|
|
|
Foreign exchange (gain)/ loss, net
|
|
|
|
(1.1
|
)
|
|
|
0.2
|
|
|
2.1
|
|
|
|
|
5.5
|
|
|
|
(1.9
|
)
|
|
Amortization of intangible assets
|
|
|
|
6.7
|
|
|
|
7.1
|
|
|
6.6
|
|
|
|
|
26.4
|
|
|
|
29.5
|
|
|
Operating profit
|
|
|
|
10.2
|
|
|
|
8.7
|
|
|
7.8
|
|
|
|
|
30.1
|
|
|
|
28.0
|
|
|
Other (income)/expense, net
|
|
|
|
(1.6
|
)
|
|
|
0.2
|
|
|
(1.3
|
)
|
|
|
|
(4.8
|
)
|
|
|
(0.0
|
)
|
|
Finance expense
|
|
|
|
0.9
|
|
|
|
0.9
|
|
|
0.9
|
|
|
|
|
3.6
|
|
|
|
4.0
|
|
|
Profit before income taxes
|
|
|
|
10.9
|
|
|
|
7.5
|
|
|
8.2
|
|
|
|
|
31.3
|
|
|
|
24.0
|
|
|
Provision for income taxes
|
|
|
|
2.8
|
|
|
|
3.1
|
|
|
2.2
|
|
|
|
|
9.9
|
|
|
|
11.5
|
|
|
Profit
|
|
|
$
|
8.2
|
|
|
$
|
4.4
|
|
$
|
6.1
|
|
|
|
$
|
21.4
|
|
|
$
|
12.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share of ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
$
|
0.12
|
|
|
|
$
|
0.43
|
|
|
$
|
0.28
|
|
|
Diluted
|
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
$
|
0.12
|
|
|
|
$
|
0.41
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth of revenue (GAAP) and revenue less repair payments
(non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Year ended
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
Dec 31, 2012
|
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
|
(Amounts in millions)
|
|
|
(Amounts in millions)
|
|
Revenue (GAAP)
|
|
$
|
119.2
|
|
|
$
|
113.3
|
|
$
|
120.2
|
|
|
|
$
|
460.3
|
|
$ 474.1
|
|
Less: Payments to repair centers
|
|
|
6.5
|
|
|
|
13.5
|
|
|
6.7
|
|
|
|
|
24.1
|
|
79.1
|
|
Revenue less repair payments (Non-GAAP)
|
|
|
112.8
|
|
|
|
99.8
|
|
|
113.5
|
|
|
|
|
436.1
|
|
395.1
|
|
Constant currency revenue less
repair payments (Non-GAAP)
|
|
$
|
112.8
|
|
|
$
|
99.4
|
|
$
|
111.7
|
|
|
|
$
|
436.1
|
|
$ 392.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of cost of revenue (GAAP to non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Year ended
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
Dec 31, 2012
|
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
|
(Amounts in millions)
|
|
|
(Amounts in millions)
|
|
Cost of revenue (GAAP)
|
|
$
|
81.4
|
|
|
$
|
78.2
|
|
$
|
80.8
|
|
|
|
$
|
311.0
|
|
340.9
|
|
Less: Payments to repair centers
|
|
|
6.5
|
|
|
|
13.5
|
|
|
6.7
|
|
|
|
|
24.1
|
|
79.1
|
|
Less: Share-based compensation expense
|
|
|
0.3
|
|
|
|
0.3
|
|
|
0.0
|
|
|
|
|
1.0
|
|
1.0
|
|
Adjusted cost of revenue (excluding payment to repair centers and
share-based compensation expense) (Non-GAAP)
|
|
$
|
74.7
|
|
|
$
|
64.4
|
|
$
|
74.2
|
|
|
|
$
|
285.9
|
|
260.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of gross profit (GAAP to non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Year ended
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
Dec 31, 2012
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
|
(Amounts in millions)
|
|
|
|
|
(Amounts in millions)
|
|
Gross profit (GAAP)
|
|
$
|
37.8
|
|
|
$
|
35.1
|
|
$
|
39.3
|
|
|
|
|
$
|
149.3
|
|
|
$
|
133.2
|
|
Add: Share-based compensation expense
|
|
|
0.3
|
|
|
|
0.3
|
|
|
0.0
|
|
|
|
|
|
1.0
|
|
|
|
1.0
|
|
Adjusted gross profit (excluding
share-based compensation expense)
(Non-GAAP)
|
|
$
|
38.1
|
|
|
$
|
35.4
|
|
$
|
39.4
|
|
|
|
|
$
|
150.2
|
|
|
$
|
134.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of selling and marketing expenses (GAAP to
non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Year ended
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
Dec 31, 2012
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
|
(Amounts in millions)
|
|
|
(Amounts in millions)
|
|
Selling and marketing expenses (GAAP)
|
|
$
|
7.8
|
|
|
$
|
6.3
|
|
$
|
7.8
|
|
|
|
$
|
30.2
|
|
$
|
26.3
|
|
Less: Share-based compensation expense
|
|
|
0.1
|
|
|
|
0.1
|
|
|
0.1
|
|
|
|
|
0.4
|
|
|
0.4
|
|
Adjusted selling and marketing expenses (excluding share-based
compensation
expense) (Non-GAAP)
|
|
$
|
7.7
|
|
|
$
|
6.2
|
|
$
|
7.7
|
|
|
|
$
|
29.8
|
|
$
|
26.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of general and administrative expenses (GAAP to
non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Year ended
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
Dec 31, 2012
|
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
|
(Amounts in millions)
|
|
|
(Amounts in millions)
|
|
General and administrative expenses (GAAP)
|
|
$
|
14.2
|
|
|
$
|
13.0
|
|
$
|
15.1
|
|
|
|
$
|
57.1
|
|
|
$
|
51.3
|
|
Less: Share-based compensation expense
|
|
|
0.6
|
|
|
|
1.3
|
|
|
1.2
|
|
|
|
|
3.9
|
|
|
|
3.9
|
|
Adjusted general and administrative expenses (excluding
share-based compensation expense) (Non-GAAP)
|
|
$
|
13.6
|
|
|
$
|
11.7
|
|
$
|
13.9
|
|
|
|
$
|
53.2
|
|
|
$
|
47.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of operating profit (GAAP to non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Year ended
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
Dec 31, 2012
|
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
|
(Amounts in millions)
|
|
|
(Amounts in millions)
|
|
Operating profit (GAAP)
|
|
$
|
10.2
|
|
|
$
|
8.7
|
|
$
|
7.8
|
|
|
|
$
|
30.1
|
|
$
|
28.0
|
|
Add: Amortization of intangible assets
|
|
|
6.7
|
|
|
|
7.1
|
|
|
6.6
|
|
|
|
|
26.4
|
|
|
29.5
|
|
Add: Share-based compensation expense
|
|
|
0.9
|
|
|
|
1.7
|
|
|
1.3
|
|
|
|
|
5.3
|
|
|
5.3
|
|
Adjusted operating profit (excluding
amortization of intangible assets and share-based compensation
expense)
|
|
$
|
17.9
|
|
|
$
|
17.4
|
|
$
|
15.8
|
|
|
|
$
|
61.8
|
|
$
|
62.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of profit (GAAP to non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Year ended
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
Dec 31, 2012
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
|
(Amounts in millions)
|
|
|
(Amounts in millions)
|
|
Profit (GAAP)
|
|
$
|
8.2
|
|
|
$
|
4.4
|
|
$
|
6.1
|
|
|
|
$
|
21.4
|
|
$
|
12.5
|
|
Add: Amortization of intangible assets
|
|
|
6.7
|
|
|
|
7.1
|
|
|
6.6
|
|
|
|
|
26.4
|
|
|
29.5
|
|
Add: Share-based compensation expense
|
|
|
0.9
|
|
|
|
1.7
|
|
|
1.3
|
|
|
|
|
5.3
|
|
|
5.3
|
|
Adjusted net income (excluding
amortization of intangible assets and
share-based compensation
expense) (Non-GAAP)
|
|
$
|
15.8
|
|
|
$
|
13.2
|
|
$
|
14.0
|
|
|
|
$
|
53.1
|
|
$
|
47.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of basic income per ADS (GAAP to non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Year ended
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
Dec 31, 2012
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
Basic earnings per ADS (GAAP)
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
$
|
0.12
|
|
|
|
$
|
0.43
|
|
$
|
0.28
|
|
Add: Adjustments for amortization of intangible assets and
share-based compensation expense
|
|
|
0.15
|
|
|
|
0.19
|
|
|
0.16
|
|
|
|
|
0.63
|
|
|
0.77
|
|
Adjusted basic net income per ADS (excluding amortization of
intangible assets and share-based compensation expense) (Non-GAAP)
|
|
$
|
0.31
|
|
|
$
|
0.28
|
|
$
|
0.28
|
|
|
|
$
|
1.06
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of diluted income per ADS (GAAP to non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Year ended
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
Dec 31, 2012
|
|
|
|
Mar 31, 2013
|
|
|
Mar 31, 2012
|
|
|
|
|
|
|
|
|
|
Diluted earnings per ADS (GAAP)
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
$
|
0.12
|
|
|
|
$
|
0.41
|
|
$
|
0.27
|
|
Add: Adjustments for amortization of
intangible assets and share-based
compensation expense
|
|
|
0.15
|
|
|
|
0.18
|
|
|
0.15
|
|
|
|
|
0.62
|
|
|
0.75
|
|
Adjusted diluted net income per ADS
(excluding amortization of intangible
assets and share-based compensation
expense) (Non-GAAP)
|
|
$
|
0.30
|
|
|
$
|
0.27
|
|
$
|
0.27
|
|
|
|
$
|
1.03
|
|
$
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WNS (HOLDINGS) LIMITED
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Amounts in millions, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2013
|
|
|
|
As at March 31, 2012
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
27.9
|
|
|
|
$
|
46.7
|
|
|
Investments
|
|
|
46.5
|
|
|
|
|
26.4
|
|
|
Trade receivables, net
|
|
|
64.4
|
|
|
|
|
66.4
|
|
|
Unbilled revenue
|
|
|
25.5
|
|
|
|
|
35.9
|
|
|
Funds held for clients
|
|
|
19.9
|
|
|
|
|
20.7
|
|
|
Derivative assets
|
|
|
7.6
|
|
|
|
|
3.7
|
|
|
Prepayments and other current assets
|
|
|
12.0
|
|
|
|
|
25.8
|
|
|
Total current assets
|
|
|
203.8
|
|
|
|
|
225.6
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
87.1
|
|
|
|
|
86.7
|
|
|
Intangible assets
|
|
|
92.1
|
|
|
|
|
115.1
|
|
|
Property and equipment, net
|
|
|
48.4
|
|
|
|
|
45.4
|
|
|
Derivative assets
|
|
|
3.8
|
|
|
|
|
1.5
|
|
|
Investments
|
|
|
43.2
|
|
|
|
|
0.0
|
|
|
Deferred tax assets
|
|
|
41.6
|
|
|
|
|
43.8
|
|
|
Other non-current assets
|
|
|
14.8
|
|
|
|
|
6.9
|
|
|
Total non-current assets
|
|
|
331.1
|
|
|
|
|
299.5
|
|
|
TOTAL ASSETS
|
|
$
|
534.9
|
|
|
|
$
|
525.2
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Trade payables
|
|
$
|
29.3
|
|
|
|
$
|
47.9
|
|
|
Provisions and accrued expenses
|
|
|
26.7
|
|
|
|
|
31.9
|
|
|
Derivative liabilities
|
|
|
3.9
|
|
|
|
|
9.8
|
|
|
Pension and other employee obligations
|
|
|
32.7
|
|
|
|
|
29.0
|
|
|
Short term line of credit
|
|
|
54.9
|
|
|
|
|
24.0
|
|
|
Current portion of long term debt
|
|
|
7.7
|
|
|
|
|
26.0
|
|
|
Deferred revenue
|
|
|
6.5
|
|
|
|
|
6.2
|
|
|
Current taxes payable
|
|
|
5.2
|
|
|
|
|
8.2
|
|
|
Other liabilities
|
|
|
15.4
|
|
|
|
|
5.2
|
|
|
Total current liabilities
|
|
|
182.4
|
|
|
|
|
188.2
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
|
1.3
|
|
|
|
|
1.2
|
|
|
Pension and other employee obligations
|
|
|
5.6
|
|
|
|
|
4.6
|
|
|
Long term debt
|
|
|
33.7
|
|
|
|
|
36.7
|
|
|
Deferred revenue
|
|
|
3.3
|
|
|
|
|
4.1
|
|
|
Other non-current liabilities
|
|
|
4.4
|
|
|
|
|
2.7
|
|
|
Deferred tax liabilities
|
|
|
3.6
|
|
|
|
|
4.1
|
|
|
Total non-current liabilities
|
|
|
51.9
|
|
|
|
|
53.3
|
|
|
TOTAL LIABILITIES
|
|
$
|
234.3
|
|
|
|
$
|
241.5
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
Share capital (ordinary shares $ 0.16 (10 pence) par value,
authorized 60,000,000 shares; issued: 50,588,044 and 50,078,881
shares each as at March 31, 2013 and March 31, 2012, respectively)
|
|
|
7.9
|
|
|
|
|
7.8
|
|
|
Share premium
|
|
|
269.3
|
|
|
|
|
263.5
|
|
|
Retained earnings
|
|
|
80.1
|
|
|
|
|
58.7
|
|
|
Other components of equity
|
|
|
(56.7
|
)
|
|
|
|
(46.4
|
)
|
|
Total shareholders' equity
|
|
|
300.6
|
|
|
|
|
283.7
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
534.9
|
|
|
|
$
|
525.2
|
|
|
|
|
|
|
|
|
|
|
|
|