Westwood Holdings Group, Inc. Reports First Quarter 2013 Results
Quarterly Revenues Increase 13% Year-over-Year; Assets Under Management Increase to Record of $15.3 Billion; Westwood International Assets Surpass $1 Billion
Westwood Holdings Group, Inc. (NYSE: WHG) today reported first quarter
2013 revenues of $20.1 million, a 13% increase compared to revenues of
$17.9 million in the same period of 2012. Economic Earnings were $5.7
million in the first quarter of 2013 compared to $5.8 million for the
first quarter of 2012. Economic Earnings per share (“Economic EPS”) were
$0.76 in the first quarter of 2013 compared to $0.80 in the first
quarter of 2012. Diluted earnings per share for the first quarter of
2013 were $0.38 compared to $0.52 in the same period in 2012. Net income
in the first quarter of 2013 was $2.8 million compared to $3.8 million
in the prior year period.
Westwood International Advisors, Inc. (“WIA”) has experienced
substantial growth in assets under management (“AUM”) since launching
our Emerging Markets and Global Equity strategies in mid-2012. WIA’s AUM
exceeded $1 billion at March 31, 2013, an increase of 14% from year end.
WIA contributed $1.5 million to revenues during the first quarter with
$2.7 million of related costs. Excluding WIA related items, first
quarter 2013 Economic EPS and diluted earnings per share would have been
$0.88 and $0.50, respectively.
Brian Casey, Westwood’s President & CEO, commented, “We are very pleased
with our first quarter financial results and with our progress on
several initiatives. The performance of our Income Opportunity, Small
Cap and MLP strategies was exceptionally strong during the first
quarter, and we benefited from the strength of the U.S. equity markets.
We are seeing steady inflows into our Income Opportunity product and, as
previously reported, our Income Opportunity mutual fund has surpassed $1
billion in assets. WIA is off to a great start with a robust pipeline of
new client prospects. At March 31, 2013 Westwood had $53.8 million in
cash and investments, with stockholders equity of $75.8 million and no
debt.”
Aggregate assets under management reached a record $15.3 billion as of
March 31, 2013, an increase of 8% compared to $14.2 billion as of year
end, and 11% higher than March 31, 2012. Mutual fund assets, now
comprising ten Westwood Funds, stood at $1.9 billion as of March 31,
2013, an increase of 19% compared to year end and an increase of 30%
compared to $1.5 billion as of March 31, 2012.
Total expenses for the first quarter of 2013 were $15.4 million compared
with $11.8 million in the year ago quarter, while Economic Expenses were
$12.6 million compared with $9.8 million for the first quarter of 2012.
Westwood’s Board of Directors declared a quarterly cash dividend of
$0.40 per common share, payable on July 1, 2013 to stockholders’ of
record on June 14, 2013.
Economic Earnings, Economic EPS, and Economic Expenses are non-GAAP
performance measures and are explained and reconciled with the most
comparable GAAP numbers in the attached tables.
Westwood will host a conference call to discuss first quarter 2013
results and other business updates at 4:30 p.m. Eastern time today. To
join the conference call, dial 866-548-2699 (domestic) or 904-271-2009
(international). The conference call can also be accessed via our
Investor Relations page at westwoodgroup.com and will be available for
replay through April 25 by dialing 888-284-7564 (domestic) or
904-596-3174 (international) and entering passcode 2973131.
About Westwood
Westwood Holdings Group, Inc. provides investment management services to
institutional investors, private wealth clients and financial
intermediaries. Westwood manages a variety of investment strategies
including U.S., Global, and Emerging Markets equities as well as
income-oriented portfolios. Access to these strategies is available
through separate accounts, commingled funds and the Westwood FundsTM
family of mutual funds. Westwood has significant, broad-based employee
ownership and trades on the New York Stock Exchange under the symbol
"WHG." Based in Dallas, Westwood also has offices in Omaha and Toronto.
For more information on Westwood, please visit www.westwoodgroup.com.
For more information on the Westwood Funds, please visit www.westwoodfunds.com.
Forward-looking Statements
Statements in this press release that are not purely historical facts,
including statements about our expected future financial position,
results of operations or cash flows, as well as other statements
including words such as “anticipate,” “believe,” “plan,” “estimate,”
“expect,” “intend,” “should,” “could,” “goal,” “target,” “designed,” “on
track,” “comfortable with,” “optimistic” and other similar expressions,
constitute forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Actual results and the
timing of some events could differ materially from those projected in or
contemplated by the forward-looking statements due to a number of
factors, including, without limitation: our ability to identify and
successfully market services that appeal to our customers; the
significant concentration of our revenues among a few customers; our
relationships with investment consulting firms; our relationships with
current and potential customers; our ability to retain qualified
personnel; our ability to successfully develop and market new asset
classes; our ability to maintain our fee structure in light of
competitive fee pressures; competition in the marketplace; downturns in
the financial markets; new legislation adversely affecting the financial
services industries; interest rates; changes in our effective tax rate;
our ability to maintain an effective system of internal controls; and
the other risks detailed from time to time in Westwood’s SEC filings,
including but not limited to, its annual report on Form 10-K for the
year ended December 31, 2012 and its quarterly report on Form 10-Q for
the quarter ended March 31, 2013. You are cautioned not to place undue
reliance on these forward-looking statements, which speak only as of the
date of this press release. Except as required by law, Westwood is not
obligated to publicly release any revisions to these forward-looking
statements to reflect events or circumstances after the date of this
press release or to reflect the occurrence of unanticipated events.
|
|
|
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
(in thousands, except per share data)
|
(unaudited)
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2013
|
|
|
2012
|
REVENUES:
|
|
|
|
|
|
Advisory fees - asset-based
|
|
$
|
15,547
|
|
|
|
$
|
14,090
|
|
Trust fees
|
|
|
4,217
|
|
|
|
|
3,471
|
|
Other revenues, net
|
|
|
336
|
|
|
|
|
303
|
|
Total revenues
|
|
|
20,100
|
|
|
|
|
17,864
|
|
|
|
|
|
|
|
EXPENSES:
|
|
|
|
|
|
Employee compensation and benefits
|
|
|
11,843
|
|
|
|
|
8,914
|
|
Sales and marketing
|
|
|
287
|
|
|
|
|
212
|
|
Westwood mutual funds
|
|
|
404
|
|
|
|
|
209
|
|
Information technology
|
|
|
656
|
|
|
|
|
596
|
|
Professional services
|
|
|
1,002
|
|
|
|
|
879
|
|
General and administrative
|
|
|
1,189
|
|
|
|
|
970
|
|
Total expenses
|
|
|
15,381
|
|
|
|
|
11,780
|
|
Income before income taxes
|
|
|
4,719
|
|
|
|
|
6,084
|
|
Provision for income taxes
|
|
|
1,886
|
|
|
|
|
2,299
|
|
Net income
|
|
$
|
2,833
|
|
|
|
$
|
3,785
|
|
Other comprehensive income:
|
|
|
|
|
|
Available-for-sale investments:
|
|
|
|
|
|
Change in unrealized gain on investment securities, net of income
taxes of $0 and $(238), respectively
|
|
|
-
|
|
|
|
|
(435
|
)
|
Foreign currency translation adjustments
|
|
|
(77
|
)
|
|
|
|
-
|
|
Other comprehensive income
|
|
|
(77
|
)
|
|
|
|
(435
|
)
|
Total comprehensive income
|
|
$
|
2,756
|
|
|
|
$
|
3,350
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
Basic
|
|
$
|
0.39
|
|
|
|
$
|
0.53
|
|
Diluted
|
|
$
|
0.38
|
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
Basic
|
|
|
7,287,161
|
|
|
|
|
7,087,778
|
|
Diluted
|
|
|
7,481,668
|
|
|
|
|
7,268,353
|
|
|
|
|
|
|
|
Economic Earnings
|
|
$
|
5,667
|
|
|
|
$
|
5,819
|
|
Economic EPS
|
|
$
|
0.76
|
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
As of March 31, 2013 and December 31, 2012
|
(in thousands, except par value and share amounts)
|
|
|
|
|
|
|
|
|
March 31,
2013
|
|
|
December 31,
2012
|
ASSETS
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,774
|
|
|
|
$
|
3,817
|
|
Accounts receivable
|
|
|
10,053
|
|
|
|
|
8,920
|
|
Investments, at fair value
|
|
|
47,985
|
|
|
|
|
59,906
|
|
Deferred income taxes
|
|
|
1,320
|
|
|
|
|
3,362
|
|
Prepaid income taxes
|
|
|
514
|
|
|
|
|
-
|
|
Other current assets
|
|
|
2,751
|
|
|
|
|
1,365
|
|
Total current assets
|
|
|
68,397
|
|
|
|
|
77,370
|
|
Goodwill
|
|
|
11,255
|
|
|
|
|
11,255
|
|
Deferred income taxes
|
|
|
1,610
|
|
|
|
|
1,696
|
|
Intangible assets, net
|
|
|
4,059
|
|
|
|
|
4,149
|
|
Property and equipment, net of accumulated depreciation of $1,836
and $1,747
|
|
|
2,195
|
|
|
|
|
2,145
|
|
Total assets
|
|
$
|
87,516
|
|
|
|
$
|
96,615
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
1,881
|
|
|
|
$
|
1,636
|
|
Dividends payable
|
|
|
3,424
|
|
|
|
|
1,201
|
|
Compensation and benefits payable
|
|
|
4,576
|
|
|
|
|
14,537
|
|
Income taxes payable
|
|
|
-
|
|
|
|
|
1,438
|
|
Other current liabilities
|
|
|
15
|
|
|
|
|
14
|
|
Total current liabilities
|
|
|
9,896
|
|
|
|
|
18,826
|
|
Accrued dividends
|
|
|
654
|
|
|
|
|
-
|
|
Deferred rent
|
|
|
1,210
|
|
|
|
|
1,238
|
|
Total long-term liabilities
|
|
|
1,864
|
|
|
|
|
1,238
|
|
Total liabilities
|
|
|
11,760
|
|
|
|
|
20,064
|
|
Stockholders’ Equity:
|
|
|
|
|
|
Common stock, $0.01 par value, authorized 25,000,000 shares, issued
8,703,435 and outstanding 8,123,002 shares at March 31, 2013; issued
8,526,598 and outstanding 8,031,045 shares at December 31, 2012
|
|
|
87
|
|
|
|
|
85
|
|
Additional paid-in capital
|
|
|
91,876
|
|
|
|
|
88,483
|
|
Treasury stock, at cost – 580,433 shares at March 31, 2013; 495,553
shares at December 31, 2012
|
|
|
(22,223
|
)
|
|
|
|
(18,502
|
)
|
Accumulated other comprehensive income
|
|
|
(47
|
)
|
|
|
|
30
|
|
Retained earnings
|
|
|
6,063
|
|
|
|
|
6,455
|
|
Total stockholders’ equity
|
|
|
75,756
|
|
|
|
|
76,551
|
|
Total liabilities and stockholders’ equity
|
|
$
|
87,516
|
|
|
|
$
|
96,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
(unaudited)
|
|
|
|
|
|
For the three months ended March 31,
|
|
|
2013
|
|
|
2012
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
Net income
|
|
$
|
2,833
|
|
|
|
$
|
3,785
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Depreciation
|
|
|
90
|
|
|
|
|
81
|
|
Amortization of intangible assets
|
|
|
90
|
|
|
|
|
122
|
|
Unrealized losses on investments
|
|
|
373
|
|
|
|
|
138
|
|
Loss on disposal of property
|
|
|
-
|
|
|
|
|
1
|
|
Restricted stock amortization
|
|
|
2,706
|
|
|
|
|
1,865
|
|
Deferred income taxes
|
|
|
2,079
|
|
|
|
|
2,666
|
|
Excess tax benefits from stock based compensation
|
|
|
(672
|
)
|
|
|
|
(588
|
)
|
Net purchases of investments – trading securities
|
|
|
11,546
|
|
|
|
|
6,818
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,164
|
)
|
|
|
|
(101
|
)
|
Other current assets
|
|
|
(1,313
|
)
|
|
|
|
(391
|
)
|
Accounts payable and accrued liabilities
|
|
|
(198
|
)
|
|
|
|
(7
|
)
|
Compensation and benefits payable
|
|
|
(9,906
|
)
|
|
|
|
(9,141
|
)
|
Income taxes payable and prepaid taxes
|
|
|
(1,166
|
)
|
|
|
|
(401
|
)
|
Other liabilities
|
|
|
(6
|
)
|
|
|
|
(6
|
)
|
Net cash provided by operating activities
|
|
|
5,292
|
|
|
|
|
4,841
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(247
|
)
|
|
|
|
(48
|
)
|
Net cash used in investing activities
|
|
|
(247
|
)
|
|
|
|
(48
|
)
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
Purchases of treasury stock
|
|
|
(3,721
|
)
|
|
|
|
(3,403
|
)
|
Excess tax benefits from stock based compensation
|
|
|
672
|
|
|
|
|
588
|
|
Proceeds from exercise of stock options
|
|
|
-
|
|
|
|
|
(2,759
|
)
|
Cash dividends
|
|
|
-
|
|
|
|
|
22
|
|
Net cash used in financing activities
|
|
|
(3,049
|
)
|
|
|
|
(5,552
|
)
|
|
|
|
|
|
|
Effect of currency rate changes on cash
|
|
|
(39
|
)
|
|
|
|
-
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
1,957
|
|
|
|
|
(759
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
3,817
|
|
|
|
|
5,264
|
|
Cash and cash equivalents, end of year
|
|
$
|
5,774
|
|
|
|
$
|
4,505
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
Cash paid during the year for income taxes
|
|
$
|
1,064
|
|
|
|
$
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
|
Reconciliation of Net Income to Economic Earnings and Total
Expenses to Economic Expenses
|
(in thousands, except per share data and share amounts)
|
(unaudited)
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
|
%
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
Net Income
|
|
$
|
2,833
|
|
|
|
$
|
3,785
|
|
|
|
(25
|
)%
|
Add: Restricted stock expense
|
|
|
2,706
|
|
|
|
|
1,865
|
|
|
|
45
|
|
Add: Intangible amortization
|
|
|
90
|
|
|
|
|
122
|
|
|
|
(26
|
)
|
Add: Tax benefit from goodwill amortization
|
|
|
38
|
|
|
|
|
47
|
|
|
|
(19
|
)
|
Economic earnings
|
|
$
|
5,667
|
|
|
|
$
|
5,819
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares
|
|
|
7,481,668
|
|
|
|
|
7,268,353
|
|
|
|
3
|
|
Economic EPS
|
|
$
|
0.76
|
|
|
|
$
|
0.80
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
$
|
15,381
|
|
|
|
$
|
11,780
|
|
|
|
31
|
|
Less: Restricted stock expense
|
|
|
(2,706
|
)
|
|
|
|
(1,865
|
)
|
|
|
45
|
|
Less: Intangible amortization
|
|
|
(90
|
)
|
|
|
|
(122
|
)
|
|
|
(26
|
)
|
Economic Expenses
|
|
$
|
12,585
|
|
|
|
$
|
9,793
|
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As supplemental information, we are providing non-GAAP performance
measures that we refer to as Economic Earnings, Economic Earnings per
share (or Economic EPS), and Economic Expenses. We provide these
measures in addition to, not as a substitute for, net income, earnings
per share and total expenses, which are reported on a GAAP basis.
Management reviews Economic Earnings, Economic EPS and Economic Expenses
to evaluate Westwood’s ongoing performance allocate resources and review
dividend policy. We believe that these non-GAAP performance measures,
while not substitutes for GAAP net income, earnings per share and total
expenses, are useful for both management and investors when evaluating
Westwood’s underlying operating and financial performance and its
available resources. We do not advocate that investors consider these
non-GAAP measures without considering financial information prepared in
accordance with GAAP.
We define Economic Earnings as net income plus non-cash equity-based
compensation expense, amortization of intangible assets and deferred
taxes related to goodwill. We define Economic Expenses as total expenses
less non-cash equity-based compensation expense and amortization of
intangible assets. Although depreciation on fixed assets is a non-cash
expense, we do not add it back when calculating Economic Earnings or
deduct it when calculating Economic Expenses because depreciation
charges represent an allocation of the decline in the value of the
related assets that will ultimately require replacement. In addition, we
do not adjust Economic Earnings for tax deductions related to restricted
stock expense or amortization of intangible assets. Economic EPS
represents Economic Earnings divided by diluted weighted average shares
outstanding.
(WHG-G)