SunCoke Energy, Inc. Reports First Quarter 2013 Results
SunCoke Energy, Inc. (NYSE: SXC) today reported first quarter 2013 net
income of $2.1 million, or $0.03 per diluted share, down from net income
of $16.9 million, or $0.24 per diluted share in first quarter 2012.
“We achieved several key strategic milestones in the first quarter with
the completion of the initial public offering of SunCoke Energy Partners
and closing on the VISA SunCoke joint venture in India. These key
milestones lay a foundation for growth domestically and overseas.” said
Fritz Henderson, Chairman and Chief Executive Officer of SunCoke Energy,
Inc. "As expected, our Adjusted EBITDA was down in the quarter due to
the significant decline in metallurgical coal prices and operating
challenges at Indiana Harbor, where a major plant refurbishment is
underway. These challenges were partly offset by strong performance at
Middletown and coal mining cost reductions.
Henderson continued, “Looking ahead, I expect to sustain a high level of
performance in our cokemaking business, make further progress in the
refurbishment of Indiana Harbor and continue taking aggressive action in
our coal mining business to enhance productivity and reduce costs.”
CONSOLIDATED RESULTS
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
(In millions, except per share amounts)
|
|
2013
|
|
2012
|
|
Decrease
|
Revenues
|
|
$
|
453.9
|
|
$
|
481.3
|
|
$
|
(27.4
|
)
|
Operating Income
|
|
$
|
27.0
|
|
$
|
33.9
|
|
$
|
(6.9
|
)
|
Adjusted EBITDA(1) |
|
$
|
52.3
|
|
$
|
55.5
|
|
$
|
(3.2
|
)
|
Net Income Attributable to Shareholders
|
|
$
|
2.1
|
|
$
|
16.9
|
|
$
|
(14.8
|
)
|
Earnings Per Diluted Share
|
|
$
|
0.03
|
|
$
|
0.24
|
|
$
|
(0.21
|
)
|
(1)
|
|
See definition of Adjusted EBITDA and reconciliation elsewhere in
this release.
|
In first quarter 2013, total revenues dipped 5.7 percent to $453.9
million versus first quarter 2012, due to the pass-through of lower coal
prices in our cokemaking business and the decline in average coal sales
price.
Operating income and Adjusted EBITDA were down 20.4 percent and 5.8
percent in first quarter 2013, respectively. The decline in operating
income was primarily driven by weakness in our Coal Mining Segment and
$4.3 million in accelerated depreciation at our Indiana Harbor plant
where a major refurbishment is underway. Adjusted EBIDTA was primarily
impacted by weakness in the Coal Mining Segment which was partly offset
by continued strong performance at our Middletown facility and slightly
lower corporate costs.
Net income attributable to shareholders fell by $14.8 million to $2.1
million in first quarter 2013. Factors negatively impacting net income
included the write-down of unamortized debt issuance costs and other
financing costs, unfavorable tax items and accelerated depreciation at
our Indiana Harbor facility due to refurbishment and the attribution of
income to public unit holders of SunCoke Energy Partners, L.P.
SEGMENT RESULTS
Domestic Coke
Domestic Coke consists of cokemaking facilities and heat recovery
operations at our Jewell, Indiana Harbor, Haverhill, Granite City and
Middletown plants. Beginning in the first quarter 2013, the Company
combined its Jewell Coke and Other Domestic Coke segments into one
segment called Domestic Coke due to the similarities of operations and
contracts between the two segments. Prior year periods have been
adjusted to reflect this change.
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
(In millions, except per ton amounts)
|
|
|
2013
|
|
|
2012
|
|
Increase/ (Decrease)
|
Segment Revenues
|
|
$
|
428.2
|
|
$
|
452.2
|
|
$
|
(24.0
|
)
|
Adjusted EBITDA(1) |
|
$
|
61.1
|
|
$
|
54.8
|
|
$
|
6.3
|
|
Sales Volumes (in thousands of tons)
|
|
|
1,058
|
|
|
1,078
|
|
|
(20
|
)
|
Adjusted EBITDA per Ton(1) |
|
$
|
57.75
|
|
$
|
50.83
|
|
$
|
6.92
|
|
(1) |
|
See definitions of Adjusted EBITDA and Adjusted EBITDA per Ton and
reconciliations elsewhere in this release.
|
-
Segment revenues were affected by the pass-through of lower coal costs
and lower sales volumes, which was primarily due to operating
challenges at Indiana Harbor and one less day of production and sales
due to leap year in 2012.
-
Adjusted EBITDA increased $6.3 million driven by Middletown,
reflecting better operating cost recovery, and favorable comparison to
prior year, which included $4.0 million in startup costs and lower
yields at this facility.
International Coke
International Coke consists of a cokemaking facility in Vitória, Brazil,
which we operate for a Brazilian affiliate of ArcelorMittal.
International Coke earns operating and technology licensing fees based
on production and recognizes a dividend on its preferred stock
investment assuming certain minimum production levels are achieved at
the facility.
-
Segment Adjusted EBITDA increased $1.5 million to $1.6 million in
first quarter 2013. Prior year results were affected by higher legal
costs.
Coal Mining
Coal Mining consists of our metallurgical coal mining activities
conducted in Virginia and West Virginia. A substantial portion of the
metallurgical coal produced by our coal mining operations is sold to our
Jewell Coke segment for conversion into coke.
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
(In millions, except per ton amounts)
|
|
2013
|
|
2012
|
|
(Decrease)
|
Total Coal Mining Revenues (including sales to affiliates)
|
|
$
|
45.8
|
|
|
$
|
64.1
|
|
$
|
(18.3
|
)
|
Segment Revenues (excluding sales to affiliates)
|
|
$
|
13.6
|
|
|
$
|
18.4
|
|
$
|
(4.8
|
)
|
Adjusted EBITDA(1) |
|
$
|
(4.6
|
)
|
|
$
|
7.4
|
|
$
|
(12.0
|
)
|
Coal Production (in thousands of tons)
|
|
|
349
|
|
|
|
375
|
|
|
(26
|
)
|
Sales Volumes (in thousands of tons)(2) |
|
|
373
|
|
|
|
373
|
|
|
-
|
|
Sales Price per ton (excludes transportation costs)(3) |
|
$
|
121.19
|
|
|
$
|
171.31
|
|
$
|
(50.12
|
)
|
Adjusted EBITDA per Ton(1) |
|
$
|
(12.33
|
)
|
|
$
|
19.84
|
|
$
|
(32.17
|
)
|
(1) |
|
See definitions of Adjusted EBITDA, Adjusted EBITDA per Ton and
reconciliations elsewhere in this release.
|
(2) |
|
Includes production from Company and contract-operated mines.
|
(3) |
|
Includes sales to affiliates.
|
-
Total coal mining revenues (including sales to affiliates) declined
due to a reduction in average sales price of approximately $50 per
ton. Segment revenues (excluding sales to affiliates) were down due to
lower average sale price and lower sales volumes.
-
Adjusted EBITDA was unfavorably impacted by the decline in coal sales
price, but was partly offset by approximately $23 per ton in lower
cash production costs as a result of our coal action plan initiatives,
including idling mines, reducing staff, upgrading equipment and
installing a new cyclone system in our coal prep plant.
Corporate and Other
Corporate expenses declined by $1.0 million to $5.8 million in first
quarter 2013. The decline was due to various factors including lower
stock compensation expense, the favorable settlement of certain
litigation and foreign exchange gains, which were partly offset by
higher consulting fees.
Interest Expense, Net
Net interest expense increased $3.8 million in first quarter 2013 to
$15.8 million. Of the $3.8 million increase, $2.9 million was related to
a write-off of unamortized debt issuance costs due to the early pay down
of a $225 million term loan and $0.8 million was related to debt
issuance fees in connection with the public offering of debt for SunCoke
Energy Partners, L.P.
Cash Flow
Net cash provided by operations rose by $15.9 million to $12.8 million
in the first quarter 2013. The increase was primarily due to working
capital changes including a decrease in coke inventory, lower coal
prices and higher accounts payable due to timing. Offsetting this was
increased accounts receivable of $24.5 million due to the timing of the
receipt of a customer payment. In addition, accrued liabilities were
reduced by the early payment of $11.8 million in settlement of a sales
discount liability.
Cash used in investing activities jumped $88.7 million to $98.2 million
in first quarter 2013. The increase in capital and investment spending
was principally due to our $67.7 million investment in the VISA SunCoke
joint venture and $16.2 million used for the refurbishment of our
Indiana Harbor facility.
RECENT EVENTS
On January 24, 2013, SunCoke Energy, Inc. completed the initial public
offering of 13.5 million units, representing a 42.1 percent limited
partner interest, in its new master limited partnership, SunCoke Energy
Partners, L.P. (NYSE: SXCP) (“SXCP”). These units began trading on the
New York Stock Exchange on January 18, 2013 at $19.00 per unit. SunCoke
Energy, Inc., through certain of its subsidiaries, owns a 55.9 percent
limited partner interest in the partnership, incentive distribution
rights and is the general partner of the partnership, holding a 2.0
percent general partner interest. Certain results reflected in this
release are for periods prior to the initial public offering of SXCP.
2013 OUTLOOK
The following summarizes the Company’s 2013 guidance:
-
Domestic coke production is expected to be in excess of 4.3 million
tons
-
Coal production is projected to be approximately 1.4 million tons
-
Adjusted EBITDA is expected to be between $205 million and $230
million on a consolidated basis. Adjusted EBITDA attributable to SXC
is expected to be between $165 million and $190 million, reflecting
the impact of public ownership in SXCP
-
Earnings per diluted share attributable to SXC is expected to be
between $0.30 and $0.55 per diluted share, reflecting the impact of
public ownership in SXCP
-
Cash generated by operations is expected to be approximately $140
million
-
Capital expenditures and investments are projected to be $200 million
on a consolidated basis, including the $67.7 million investment in the
VISA SunCoke JV. Approximately $15 million of the projected 2013
capital expenditures has been pre-funded from the proceeds of the
initial public offering SXCP
-
The effective tax rate for the full year 2013 is expected to be
between 14 percent and 20 percent, and the cash tax rate is expected
to be between 12 percent and 20 percent
RELATED COMMUNICATIONS
SunCoke Energy, Inc. and SunCoke Energy Partners, L.P. will host a joint
investor conference call today at 10:00 a.m. Eastern Time (9:00 a.m.
Central Time). This conference call will be webcast live and archived
for replay on the Investor Relations section of www.suncoke.com.
Participants can listen in by dialing 1-800-471-6718 (domestic) or
1-630-691-2735 (international) and referencing confirmation 34619359.
Please log in or dial in at least 10 minutes prior to the start time to
ensure a connection. A replay of the call will be available for seven
days by calling 1-888-843-7419 (domestic) or 1-630-652-3042
(international) and referencing confirmation 34619359#.
UPCOMING EVENTS
SunCoke Energy Partners, L.P. plans to participate in the following
investor conferences:
-
Brean Capital’s 2013 Global Resources & Infrastructure Conference on
May 20-21, 2013 at Sentry Centers in New York, NY
-
Barclays High Yield Bond and Syndicated Loan Conference on May 20-22,
2013 at the JW Marriott Chicago in Chicago, IL
-
National Association of Publicly Traded Partnerships’ 2013 MLP
Investor Conference on May 23-24, 2013 at the Hilton Stamford Hotel in
Stamford, CT
DEFINITIONS
-
Adjusted EBITDA represents earnings
before interest, taxes, depreciation, depletion and amortization
(“EBITDA”) adjusted for sales discounts and the interest, taxes,
depreciation, depletion and amortization attributable to equity
earnings in our unconsolidated affiliates. EBITDA reflects sales
discounts included as a reduction in sales and other operating
revenue. The sales discounts represent the sharing with customers of a
portion of nonconventional fuel tax credits, which reduce our income
tax expense. However, we believe our Adjusted EBITDA would be
inappropriately penalized if these discounts were treated as a
reduction of EBITDA since they represent sharing of a tax benefit that
is not included in EBITDA. Accordingly, in computing Adjusted EBITDA,
we have added back these sales discounts. Our Adjusted EBITDA also
includes EBITDA attributable to our unconsolidated affiliates. EBITDA
and Adjusted EBITDA do not represent and should not be considered
alternatives to net income or operating income under GAAP and may not
be comparable to other similarly titled measures in other businesses.
Adjusted EBITDA does not represent and should not be considered as an
alternative to net income as determined by GAAP, and calculations
thereof may not be comparable to those reported by other companies. We
believe Adjusted EBITDA is an important measure of operating
performance and provides useful information to investors because it
highlights trends in our business that may not otherwise be apparent
when relying solely on GAAP measures and because it eliminates items
that have less bearing on our operating performance. Adjusted EBITDA
is a measure of operating performance that is not defined by GAAP and
should not be considered a substitute for net (loss) income as
determined in accordance with GAAP.
-
Adjusted EBITDA attributable to SXC
equals Adjusted EBITDA less Adjusted EBITDA attributable to
noncontrolling interests.
-
Adjusted EBITDA per Ton represents
Adjusted EBITDA divided by tons sold. When applicable to Adjusted
EBITDA attributable to SXC, tons sold are prorated according to the
respective ownership interest of SXC.
SUNCOKE ENERGY, INC.
SunCoke Energy, Inc. is the largest independent producer of coke in the
Americas, with 50 years of experience supplying coke to the integrated
steel industry. Our advanced, heat recovery cokemaking process produces
high-quality coke for use in steelmaking, captures waste heat for
derivative energy resale and meets or exceeds environmental standards.
Our cokemaking facilities are located in Virginia, Indiana, Ohio,
Illinois and Vitoria, Brazil, and our coal mining operations, which have
more than 114 million tons of proven and probable reserves, are located
in Virginia and West Virginia. To learn more about SunCoke Energy, Inc.,
visit our website at www.suncoke.com.
FORWARD LOOKING STATEMENTS
Some of the statements included in this press release constitute
“forward looking statements” (as defined in Section 27A of the
Securities Act of 1933, as amended and Section 21E of the Securities
Exchange Act of 1934, as amended). Such forward-looking statements are
based on management’s beliefs and assumptions and on information
currently available. You should not put undue reliance on any
forward-looking statements. Forward-looking statements include all
statements that are not historical facts and may be identified by the
use of forward looking terminology such as the words “believe,”
“expect,” “plan,” “project,” “intend,” “anticipate,” “estimate,”
“predict,” “potential,” “continue,” “may,” “will,” “should” or the
negative of these terms or similar expressions.
Forward-looking statements involve risks, uncertainties and assumptions.
Risks and uncertainties that could cause actual results to differ
materially from those expressed in forward-looking statements include
economic, business, competitive and/or regulatory factors affecting the
Company’s business, as well as uncertainties related to the outcomes of
pending or future litigation, legislation, or regulatory actions. Among
such risks are: changes in levels of production, production capacity,
pricing and/or margins for metallurgical coal and coke; variation in
availability, quality and supply of metallurgical coal used in the
cokemaking process, including as a result of non-performance by our
suppliers; changes in the marketplace that may affect supply and demand
for our metallurgical coal and/or coke products, including increased
exports of coke from China and increasing competition from alternative
steelmaking and cokemaking technologies that have the potential to
reduce or eliminate the use of metallurgical coke; our dependence on,
relationships with, and other conditions affecting our customers; severe
financial hardship or bankruptcy of one or more of our major customers,
or the occurrence of a customer default and other events affecting our
ability to collect payments from our customers; volatility and cyclical
downturns in the carbon steel industry and other industries in which our
customers operate; our ability to enter into new, or renew existing,
long-term agreements upon favorable terms for the supply of
metallurgical coke to domestic and/or foreign steel producers; our
ability to develop, design, permit, construct, start up or operate new
cokemaking facilities in the U.S.; our ability to successfully implement
our international growth strategy; our ability to realize expected
benefits from investments and acquisitions, including our investment in
our Indian joint venture; our ability to consummate investments under
favorable terms, including with respect to existing cokemaking
facilities, which may utilize by-product technology, in the U.S. and
Canada and integrate them into our existing businesses and have them
perform at anticipated levels; various risks and uncertainties could
negatively impact SunCoke Energy Partners, L.P. (SXCP), our publicly
traded master limited partnership; receipt of regulatory approvals and
compliance with contractual obligations required in connection with the
operations of SXCP; the impact of SXCP on our relationships with our
customers and vendors and our credit rating and cost of funds; changes
in market conditions; age of, and changes in the reliability, efficiency
and capacity of the various equipment and operating facilities used in
our coal mining and/or cokemaking operations, and in the operations of
our major customers, business partners and/or suppliers; changes in the
expected operating levels of our assets; our ability to meet minimum
volume requirements, coal-to-coke yield standards and coke quality
requirements in our coke sales agreements; changes in the level of
capital expenditures or operating expenses, including any changes in the
level of environmental capital, operating or remediation expenditures;
our ability to service our outstanding indebtedness; our ability to
comply with the restrictions imposed by our financing arrangements;
nonperformance or force majeure by, or disputes or changes in contract
terms with major customers, suppliers, dealers, distributors or other
business partners; availability of skilled employees for our coal mining
and/or cokemaking operations, and other workplace factors; effects of
railroad, barge, truck and other transportation performance and costs,
including any transportation disruptions; effects of adverse events
relating to the operation of our facilities and to the transportation
and storage of hazardous materials (including equipment malfunction,
explosions, fires, spills, and the effects of severe weather
conditions); our ability to enter into joint ventures and other similar
arrangements under favorable terms; changes in the availability and cost
of equity and debt financing; impact on our liquidity and ability to
raise capital as a result of changes in the credit ratings assigned to
our indebtedness; changes in credit terms required by our suppliers;
risks related to labor relations and workplace safety; changes in, or
new statutes, regulations, governmental policies and taxes, or their
interpretations, including those relating to the environment; the
existence of hazardous substances or other environmental contamination
on property owned or used by us; the availability of future permits
authorizing the disposition of certain mining waste; claims of our
noncompliance with any statutory and regulatory requirements; changes in
the status of, or initiation of new litigation, arbitration, or other
proceedings to which we are a party or liability resulting from such
litigation, arbitration, or other proceedings; historical combined and
consolidated financial data may not be reliable indicator of future
results; effects resulting from our separation from Sunoco, Inc.;
incremental costs as a stand-alone public company; our substantial
indebtedness; certain covenants in our debt documents; our ability to
secure new coal supply agreements or to renew existing coal supply
agreements; our ability to acquire or develop coal reserves in an
economically feasible manner; defects in title or the loss of one or
more mineral leasehold interests; disruptions in the quantities of coal
produced by our contract mine operators; our ability to obtain and renew
mining permits, and the availability and cost of surety bonds needed in
our coal mining operations; changes in product specifications for either
the coal or coke that we produce; changes in insurance markets impacting
costs and the level and types of coverage available, and the financial
ability of our insurers to meet their obligations; changes in accounting
rules and/or tax laws or their interpretations, including the method of
accounting for inventories, leases and/or pensions; changes in financial
markets impacting pension expense and funding requirements; the accuracy
of our estimates of reclamation and other mine closure obligations; and
effects of geologic conditions, weather, natural disasters and other
inherent risks beyond our control. Unpredictable or unknown factors not
disclosed in this release also could have material adverse effects on
forward-looking statements.
In accordance with the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, SunCoke Energy has included in its
filings with the Securities and Exchange Commission cautionary language
identifying important factors (but not necessarily all the important
factors) that could cause actual results to differ materially from those
expressed in any forward-looking statement made by SunCoke Energy. For
more information concerning these factors, see SunCoke Energy’s
Securities and Exchange Commission filings. All forward-looking
statements included in this press release are expressly qualified in
their entirety by such cautionary statements. SunCoke Energy does not
have any intention or obligation to update any forward-looking statement
(or its associated cautionary language) whether as a result of new
information or future events, after the date of this press release
except as required by applicable law.
|
|
|
SunCoke Energy, Inc.
|
Consolidated Statements of Income
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
|
2013
|
|
2012
|
|
|
(Dollars in millions,
|
|
|
except per share amounts)
|
Revenues
|
|
|
|
|
Sales and other operating revenue
|
|
$
|
451.5
|
|
$
|
480.6
|
|
Other income, net
|
|
|
2.4
|
|
|
0.7
|
|
Total revenues
|
|
|
453.9
|
|
|
481.3
|
|
|
|
|
|
|
Costs and operating expenses
|
|
|
|
|
Cost of products sold and operating expenses
|
|
|
382.4
|
|
|
408.3
|
|
Selling, general and administrative expenses
|
|
|
20.6
|
|
|
20.7
|
|
Depreciation, depletion and amortization
|
|
|
23.9
|
|
|
18.4
|
|
Total costs and operating expenses
|
|
|
426.9
|
|
|
447.4
|
|
Operating income
|
|
|
27.0
|
|
|
33.9
|
|
Interest expense, net
|
|
|
15.8
|
|
|
12.0
|
|
Income before income tax expense
|
|
|
11.2
|
|
|
21.9
|
|
Income tax expense
|
|
|
4.8
|
|
|
5.3
|
|
Net income
|
|
|
6.4
|
|
|
16.6
|
|
Less: Net income (loss) attributable to noncontrolling interests
|
|
|
4.3
|
|
|
(0.3
|
)
|
Net income attributable to SunCoke Energy, Inc.
|
|
$
|
2.1
|
|
$
|
16.9
|
|
|
|
|
|
|
Earnings attributable to SunCoke Energy, Inc. per common share:
|
|
|
|
|
Basic
|
|
$
|
0.03
|
|
$
|
0.24
|
|
Diluted
|
|
$
|
0.03
|
|
$
|
0.24
|
|
Weighted average common shares outstanding:
|
|
|
|
|
Basic
|
|
|
70.0
|
|
|
70.1
|
|
Diluted
|
|
|
70.3
|
|
|
70.3
|
|
|
|
|
|
|
SunCoke Energy, Inc.
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
2013
|
|
2012
|
|
|
(Unaudited)
|
|
|
|
|
(Dollars in millions,
|
|
|
except per share amounts)
|
Assets
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
307.1
|
|
|
$
|
239.2
|
|
Receivables
|
|
|
97.0
|
|
|
|
70.0
|
|
Inventories
|
|
|
141.2
|
|
|
|
160.1
|
|
Deferred income taxes
|
|
|
2.6
|
|
|
|
2.6
|
|
Total current assets
|
|
|
547.9
|
|
|
|
471.9
|
|
Investment in Brazilian cokemaking operations
|
|
|
41.0
|
|
|
|
41.0
|
|
Investment in equity method investee
|
|
|
67.7
|
|
|
|
—
|
|
Properties, plants and equipment, net
|
|
|
1,405.1
|
|
|
|
1,396.6
|
|
Lease and mineral rights, net
|
|
|
52.4
|
|
|
|
52.5
|
|
Goodwill
|
|
|
9.4
|
|
|
|
9.4
|
|
Deferred charges and other assets
|
|
|
43.9
|
|
|
|
39.6
|
|
Total assets
|
|
$
|
2,167.4
|
|
|
$
|
2,011.0
|
|
Liabilities and Equity
|
|
|
|
|
Accounts payable
|
|
$
|
151.9
|
|
|
$
|
132.9
|
|
Current portion of long-term debt
|
|
|
0.3
|
|
|
|
3.3
|
|
Accrued liabilities
|
|
|
69.8
|
|
|
|
91.2
|
|
Interest payable
|
|
|
8.0
|
|
|
|
15.7
|
|
Income taxes payable
|
|
|
5.0
|
|
|
|
3.9
|
|
Total current liabilities
|
|
|
235.0
|
|
|
|
247.0
|
|
Long-term debt
|
|
|
648.7
|
|
|
|
720.1
|
|
Obligation for black lung benefits
|
|
|
34.6
|
|
|
|
34.8
|
|
Retirement benefit liabilities
|
|
|
42.1
|
|
|
|
42.5
|
|
Deferred income taxes
|
|
|
363.8
|
|
|
|
361.5
|
|
Asset retirement obligations
|
|
|
15.5
|
|
|
|
13.5
|
|
Other deferred credits and liabilities
|
|
|
16.9
|
|
|
|
16.7
|
|
Total liabilities
|
|
|
1,356.6
|
|
|
|
1,436.1
|
|
Equity
|
|
|
|
|
Preferred stock, $0.01 par value. Authorized 50,000,000 shares; no
issued and outstanding shares at March 31, 2013 and December 31, 2012
|
|
|
|
|
Common stock, $0.01 par value. Authorized 300,000,000 shares; issued
and outstanding 69,983,178 shares and 69,988,728 shares at March 31,
2013 and December 31, 2012, respectively
|
|
|
0.7
|
|
|
|
0.7
|
|
Treasury stock, 751,512 shares at March 31, 2013 and 603,528 shares
at December 31, 2012
|
|
|
(11.8
|
)
|
|
|
(9.4
|
)
|
Additional paid-in capital
|
|
|
439.4
|
|
|
|
436.9
|
|
Accumulated other comprehensive loss
|
|
|
(8.3
|
)
|
|
|
(7.9
|
)
|
Retained earnings
|
|
|
120.9
|
|
|
|
118.8
|
|
Total SunCoke Energy, Inc. stockholders’ equity
|
|
|
540.9
|
|
|
|
539.1
|
|
Noncontrolling interests
|
|
|
269.9
|
|
|
|
35.8
|
|
Total equity
|
|
|
810.8
|
|
|
|
574.9
|
|
Total liabilities and equity
|
|
$
|
2,167.4
|
|
|
$
|
2,011.0
|
|
|
|
|
SunCoke Energy, Inc.
|
Consolidated Statements of Cash Flows
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2013
|
|
2012
|
|
|
(Dollars in millions)
|
Cash Flows from Operating Activities:
|
|
|
|
|
Net income
|
|
$
|
6.4
|
|
|
$
|
16.6
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
23.9
|
|
|
|
18.4
|
|
Deferred income tax expense
|
|
|
2.6
|
|
|
|
4.4
|
|
Payments (in excess of) less than expense for retirement plans
|
|
|
(0.4
|
)
|
|
|
0.3
|
|
Share-based compensation expense
|
|
|
1.4
|
|
|
|
2.0
|
|
Changes in working capital pertaining to operating activities:
|
|
|
|
|
Receivables
|
|
|
(27.0
|
)
|
|
|
(12.1
|
)
|
Inventories
|
|
|
18.9
|
|
|
|
18.9
|
|
Accounts payable
|
|
|
19.0
|
|
|
|
(35.2
|
)
|
Accrued liabilities
|
|
|
(21.4
|
)
|
|
|
(3.6
|
)
|
Interest payable
|
|
|
(7.7
|
)
|
|
|
(8.1
|
)
|
Income taxes payable
|
|
|
1.3
|
|
|
|
0.3
|
|
Other
|
|
|
(4.2
|
)
|
|
|
(5.0
|
)
|
Net cash provided by (used in) operating activities
|
|
|
12.8
|
|
|
|
(3.1
|
)
|
Cash Flows from Investing Activities:
|
|
|
|
|
Capital expenditures
|
|
|
(30.5
|
)
|
|
|
(9.5
|
)
|
Investment in equity method investee
|
|
|
(67.7
|
)
|
|
|
—
|
|
Net cash used in investing activities
|
|
|
(98.2
|
)
|
|
|
(9.5
|
)
|
Cash Flows from Financing Activities:
|
|
|
|
|
Proceeds from issuance of common units of SunCoke Energy Partners,
L.P, net of offering costs
|
|
|
238.0
|
|
|
|
—
|
|
Proceeds from issuance of long-term debt
|
|
|
150.0
|
|
|
|
—
|
|
Debt issuance costs
|
|
|
(6.0
|
)
|
|
|
—
|
|
Repayment of long-term debt
|
|
|
(225.0
|
)
|
|
|
(0.8
|
)
|
Proceeds from exercise of stock options
|
|
|
0.9
|
|
|
|
0.9
|
|
Repurchase of common stock
|
|
|
(2.4
|
)
|
|
|
(1.4
|
)
|
Cash distributions to noncontrolling interests in cokemaking
operations
|
|
|
(2.2
|
)
|
|
|
—
|
|
Net cash provided by (used in) financing activities
|
|
|
153.3
|
|
|
|
(1.3
|
)
|
Net increase (decrease) in cash and cash equivalents
|
|
|
67.9
|
|
|
|
(13.9
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
239.2
|
|
|
|
127.5
|
|
Cash and cash equivalents at end of period
|
|
$
|
307.1
|
|
|
$
|
113.6
|
|
|
|
|
SunCoke Energy, Inc.
|
Segment Financial and Operating Data
|
The following tables set forth the sales and other operating
revenues and Adjusted EBITDA(1) of our segments and
operating data for the three ended March 31, 2013 and 2012:
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
|
2013
|
|
2012
|
|
|
(Dollars in millions)
|
Sales and other operating revenues:
|
|
|
|
|
Domestic Coke
|
|
$
|
428.2
|
|
|
$
|
452.2
|
|
International Coke
|
|
|
9.7
|
|
|
|
10.0
|
|
Coal Mining
|
|
|
13.6
|
|
|
|
18.4
|
|
Coal Mining intersegment sales
|
|
|
32.2
|
|
|
|
45.7
|
|
Elimination of intersegment sales
|
|
|
(32.2
|
)
|
|
|
(45.7
|
)
|
Total
|
|
$
|
451.5
|
|
|
$
|
480.6
|
|
Adjusted EBITDA(1):
|
|
|
|
|
Domestic Coke
|
|
$
|
61.1
|
|
|
$
|
54.8
|
|
International Coke
|
|
|
1.6
|
|
|
|
0.1
|
|
Coal Mining
|
|
|
(4.6
|
)
|
|
|
7.4
|
|
Corporate and Other
|
|
|
(5.8
|
)
|
|
|
(6.8
|
)
|
Total
|
|
$
|
52.3
|
|
|
$
|
55.5
|
|
Coke Operating Data:
|
|
|
|
|
Domestic Coke capacity utilization (%)
|
|
|
101
|
|
|
|
101
|
|
Domestic Coke production volumes (thousands of tons)
|
|
|
1,051
|
|
|
|
1,068
|
|
International Coke production—operated facility (thousands of tons)
|
|
|
216
|
|
|
|
358
|
|
Domestic Coke sales volumes (thousands of tons)(2) |
|
|
1,058
|
|
|
|
1,078
|
|
Domestic Coke Adjusted EBITDA per ton(3) |
|
$
|
57.75
|
|
|
$
|
50.83
|
|
Coal Operating Data(4):
|
|
|
|
|
Coal sales volumes (thousands of tons):
|
|
|
|
|
Internal use
|
|
|
277
|
|
|
|
255
|
|
Third parties
|
|
|
96
|
|
|
|
118
|
|
Total
|
|
|
373
|
|
|
|
373
|
|
Coal production (thousands of tons)
|
|
|
349
|
|
|
|
375
|
|
Purchased coal (thousands of tons)
|
|
|
18
|
|
|
|
19
|
|
Coal sales price per ton (excludes transportation costs)(5) |
|
$
|
121.19
|
|
|
$
|
171.31
|
|
Coal cash production cost per ton(6) |
|
$
|
126.78
|
|
|
$
|
149.83
|
|
Purchased coal cost per ton(7) |
|
$
|
97.16
|
|
|
$
|
81.45
|
|
Total coal production cost per ton(8) |
|
$
|
140.56
|
|
|
$
|
158.53
|
|
|
|
|
|
(1)
|
|
See definition of Adjusted EBITDA and reconciliation to GAAP
elsewhere in this release.
|
|
|
|
|
(2)
|
|
Excludes 22 thousand tons and 26 thousand tons of consigned coke
sales in the three months ended March 31, 2013 and 2012,
respectively.
|
|
|
|
|
(3)
|
|
Reflects Domestic Coke Adjusted EBITDA divided by U.S. coke sales
volumes.
|
|
|
|
|
(4)
|
|
Includes production from Company and contract-operated mines.
|
|
|
|
|
(5)
|
|
Includes sales to affiliates.
|
|
|
|
|
(6)
|
|
Mining and preparation costs, excluding depreciation, depletion and
amortization, divided by coal production volume. Prior periods have
been restated for a change in allocation methodology, which resulted
in additional cost being allocated to purchased coal.
|
|
|
|
|
(7)
|
|
Costs of purchased raw coal divided by purchased coal volume. Prior
periods have been restated for a change in allocation methodology,
which resulted in additional cost being allocated to purchased coal.
|
|
|
|
|
(8)
|
|
Cost of mining and preparation costs, purchased raw coal costs, and
depreciation, depletion and amortization divided by coal sales
volume. Depreciation, depletion and amortization per ton were $13.39
and $10.88 for the three months ended March 31, 2013 and 2012,
respectively.
|
|
|
|
SunCoke Energy, Inc.
|
Reconciliations of Non-GAAP Information
|
|
Adjusted EBITDA to Net Income
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
|
2013
|
|
2012
|
|
|
(Dollars in millions)
|
Adjusted EBITDA attributable to SunCoke Energy, Inc.
|
|
$
|
43.9
|
|
$
|
56.0
|
|
Add: Adjusted EBITDA attributable to noncontrolling interests
|
|
|
8.4
|
|
|
(0.5
|
)
|
Adjusted EBITDA
|
|
$
|
52.3
|
|
$
|
55.5
|
|
Subtract:
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
23.9
|
|
|
18.4
|
|
Interest expense, net
|
|
|
15.8
|
|
|
12.0
|
|
Income tax expense
|
|
|
4.8
|
|
|
5.3
|
|
Sales discounts provided to customers due to sharing of
nonconventional fuel tax credits
|
|
|
1.4
|
|
|
3.2
|
|
Net income
|
|
$
|
6.4
|
|
$
|
16.6
|
|
|
|
|
|
|
Estimated 2013 Adjusted EBITDA to Estimated Net Income
|
|
|
|
|
|
|
|
Low
|
|
High
|
|
|
(Dollars in millions)
|
Adjusted EBITDA attributable to SunCoke Energy, Inc.
|
|
$
|
165
|
|
$
|
190
|
Add: EBITDA attributable to noncontrolling interests(1) |
|
|
40
|
|
|
40
|
Estimated 2013 Adjusted EBITDA
|
|
$
|
205
|
|
$
|
230
|
Subtract:
|
|
|
|
|
Sales discounts
|
|
|
6
|
|
|
6
|
Adjustments to unconsolidated affiliate earnings(2) |
|
|
—
|
|
|
3
|
Estimated 2013 EBITDA
|
|
$
|
198
|
|
$
|
220
|
Subtract:
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
97
|
|
|
95
|
Interest expense, net
|
|
|
55
|
|
|
55
|
Income tax expense
|
|
|
7
|
|
|
14
|
Net income
|
|
$
|
40
|
|
$
|
57
|
|
|
|
|
(1)
|
|
Reflects non-controlling interests in Indiana Harbor and the portion
of the Partnership owned by public unitholders.
|
|
|
|
|
(2)
|
|
Reflects estimated pro-rata 2013 income related to the India joint
venture.
|