Government Properties Income Trust (NYSE: GOV) today announced its
financial results for the quarter ended March 31, 2013.
Results for the Quarter Ended March 31, 2013:
Normalized funds from operations, or Normalized FFO, for the quarter
ended March 31, 2013 were $30.3 million, or $0.56 per share, compared to
Normalized FFO for the quarter ended March 31, 2012 of $25.2 million, or
$0.54 per share.
Net income was $24.7 million, or $0.45 per share, for the quarter ended
March 31, 2013 compared to $13.1 million, or $0.28 per share, for the
quarter ended March 31, 2012. Net income for the quarter ended March 31,
2013 includes a net gain on sale of properties from discontinued
operations of $8.2 million, or $0.15 per share.
The weighted average number of common shares outstanding was 54.6
million and 47.1 million for the quarters ended March 31, 2013 and 2012,
respectively.
A reconciliation of net income determined according to U.S. generally
accepted accounting principles, or GAAP, to funds from operations, or
FFO, and Normalized FFO for the quarters ended March 31, 2013 and 2012
appears later in this press release.
Occupancy and Leasing Results:
As of March 31, 2013, 92.8% of GOV’s rentable square feet was leased,
compared to 91.9% leased as of March 31, 2012, and 92.5% leased as of
December 31, 2012.
GOV entered into leases for approximately 199,000 rentable square feet
during the quarter ended March 31, 2013, which had weighted average
rental rates that were approximately 14.8% above prior rents for the
same space.
Property Sales:
Since January 1, 2013, GOV has sold two properties for an aggregate
sales price of $18.5 million, excluding closing costs, as follows:
-
In February 2013, GOV sold an office property located in Oklahoma
City, OK with 185,881 rentable square feet for $16.3 million,
excluding closing costs, and recognized a gain on sale of $8.2 million.
-
In March 2013, GOV sold an office property located in Tucson, AZ with
31,051 rentable square feet for $2.2 million, excluding closing costs,
and recognized a loss on sale of $30,000.
Conference Call:
On Tuesday, April 30, 2013, at 1:00 p.m. Eastern Time, David Blackman,
President and Chief Operating Officer, and Mark Kleifges, Treasurer and
Chief Financial Officer, will host a conference call to discuss the
first quarter 2013 results.
The conference call telephone number is (800) 230-1951. Participants
calling from outside the United States and Canada should dial (612)
332-0342. No pass code is necessary to access the call from either
number. Participants should dial in about 15 minutes prior to the
scheduled start of the call. A replay of the conference call will be
available through 11:59 p.m. Eastern Time on May 7, 2013. To hear the
replay, dial (320) 365-3844. The replay pass code is 290592.
A live audio webcast of the conference call will also be available in a
listen only mode on GOV’s website, which is located at www.govreit.com.
Participants wanting to access the webcast should visit GOV’s website
about five minutes before the call. The archived webcast will be
available for replay on GOV’s website for about one week after the call. The
recording and retransmission in any way of GOV’s first quarter
conference call is strictly prohibited without the prior written consent
of GOV.
Supplemental Data:
A copy of GOV’s First Quarter 2013 Supplemental Operating and Financial
Data is available for download at GOV’s website, www.govreit.com. GOV’s
website is not incorporated as part of this press release.
Government Properties Income Trust is a real estate investment trust, or
REIT, which owns properties located throughout the United States that
are majority leased to the U.S. Government and other government tenants.
As of March 31, 2013, GOV owned 82 properties with approximately 10.0
million rentable square feet. GOV is headquartered in Newton,
Massachusetts.
Please see the following pages for a more detailed statement of GOV’s
operating results and financial condition and for an explanation of
GOV’s calculation of FFO and Normalized FFO.
GOVERNMENT PROPERTIES INCOME TRUST
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME, FUNDS FROM
OPERATIONS AND
|
NORMALIZED FUNDS FROM OPERATIONS
|
(amounts in thousands, except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
|
$
|
57,678
|
|
|
|
|
$
|
49,997
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Real estate taxes
|
|
|
|
6,503
|
|
|
|
|
|
5,479
|
|
Utility expenses
|
|
|
|
3,987
|
|
|
|
|
|
3,731
|
|
Other operating expenses
|
|
|
|
9,578
|
|
|
|
|
|
8,767
|
|
Depreciation and amortization
|
|
|
|
13,696
|
|
|
|
|
|
11,910
|
|
Acquisition related costs
|
|
|
|
34
|
|
|
|
|
|
49
|
|
General and administrative
|
|
|
|
3,249
|
|
|
|
|
|
3,002
|
|
Total expenses
|
|
|
|
37,047
|
|
|
|
|
|
32,938
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
20,631
|
|
|
|
|
|
17,059
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
|
11
|
|
|
|
|
|
8
|
|
Interest expense (including net amortization of debt premiums and
deferred
|
|
|
|
|
|
|
|
|
|
financing fees of $331 and $324, respectively)
|
|
|
|
(4,147
|
)
|
|
|
|
|
(4,023
|
)
|
Equity in earnings of an investee
|
|
|
|
76
|
|
|
|
|
|
45
|
|
Income before income tax expense
|
|
|
|
16,571
|
|
|
|
|
|
13,089
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
(43
|
)
|
|
|
|
|
(45
|
)
|
Net income from continuing operations
|
|
|
|
16,528
|
|
|
|
|
|
13,044
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
|
30
|
|
|
|
|
|
15
|
|
Net gain on sale of properties from discontinued operations
|
|
|
|
8,168
|
|
|
|
|
|
-
|
|
Net income
|
|
|
$
|
24,726
|
|
|
|
|
$
|
13,059
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of Funds from Operations (FFO) and Normalized FFO:(1) |
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
24,726
|
|
|
|
|
$
|
13,059
|
|
Plus: depreciation and amortization from continuing operations
|
|
|
|
13,696
|
|
|
|
|
|
11,910
|
|
Plus: depreciation and amortization from discontinued operations
|
|
|
|
45
|
|
|
|
|
|
162
|
|
Less: net gain on sale of properties from discontinued operations
|
|
|
|
(8,168
|
)
|
|
|
|
|
-
|
|
FFO
|
|
|
|
30,299
|
|
|
|
|
|
25,131
|
|
Plus: acquisition related costs
|
|
|
|
34
|
|
|
|
|
|
49
|
|
Normalized FFO
|
|
|
$
|
30,333
|
|
|
|
|
$
|
25,180
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
54,645
|
|
|
|
|
|
47,052
|
|
|
|
|
|
|
|
|
|
|
|
Per common share:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.30
|
|
|
|
|
$
|
0.28
|
|
Income from discontinued operations
|
|
|
$
|
0.15
|
|
|
|
|
$
|
-
|
|
Net income
|
|
|
$
|
0.45
|
|
|
|
|
$
|
0.28
|
|
FFO
|
|
|
$
|
0.55
|
|
|
|
|
$
|
0.53
|
|
Normalized FFO
|
|
|
$
|
0.56
|
|
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) GOV calculates FFO and Normalized FFO as shown above. FFO
is calculated on the basis defined by The National Association of Real
Estate Investment Trusts, or NAREIT, which is net income, calculated in
accordance with GAAP, plus real estate depreciation and amortization,
excluding any gain or loss on sale of properties, as well as other
adjustments currently not applicable to GOV. Our calculation of
Normalized FFO differs from NAREIT’s definition of FFO because GOV
excludes acquisition related costs. GOV considers FFO and
Normalized FFO to be appropriate measures of operating performance for a
REIT, along with net income, operating income and cash flow from
operating activities. GOV believes that FFO and Normalized FFO
provide useful information to investors because by excluding the effects
of certain historical amounts, such as depreciation expense, FFO and
Normalized FFO may facilitate a comparison of our operating performance
between periods and between GOV and other REITs. FFO and
Normalized FFO are among the factors considered by our Board of Trustees
when determining the amount of distributions to our shareholders. Other
factors include, but are not limited to, requirements to maintain our
status as a REIT, limitations in our revolving credit facility and term
loan agreements, the availability of debt and equity capital to us, our
expectation of our future capital requirements and operating
performance, and our expected needs and availability of cash to pay our
obligations. FFO and Normalized FFO do not represent cash
generated by operating activities in accordance with GAAP and should not
be considered as alternatives to net income, operating income or cash
flow from operating activities, determined in accordance with GAAP, or
as indicators of our financial performance or liquidity, nor are these
measures necessarily indicative of sufficient cash flow to fund all of
our needs. GOV believes that FFO and Normalized FFO may
facilitate an understanding of our consolidated historical operating
results. These measures should be considered in conjunction with
net income, operating income and cash flow from operating activities as
presented in our Condensed Consolidated Statements of Income and
Comprehensive Income and Condensed Consolidated Statements of Cash Flows.
Other REITs and real estate companies may calculate FFO and
Normalized FFO differently than GOV does.
GOVERNMENT PROPERTIES INCOME TRUST
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(amounts in thousands, except share data)
|
(unaudited)
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate properties:
|
|
|
|
|
|
|
|
|
Land
|
|
|
$
|
243,584
|
|
|
|
$
|
244,655
|
|
Buildings and improvements
|
|
|
|
1,281,140
|
|
|
|
|
1,288,813
|
|
|
|
|
|
1,524,724
|
|
|
|
|
1,533,468
|
|
Accumulated depreciation
|
|
|
|
(182,967
|
)
|
|
|
|
(175,482
|
)
|
|
|
|
|
1,341,757
|
|
|
|
|
1,357,986
|
|
|
|
|
|
|
|
|
|
|
Acquired real estate leases, net
|
|
|
|
138,273
|
|
|
|
|
144,484
|
|
Cash and cash equivalents
|
|
|
|
3,586
|
|
|
|
|
5,255
|
|
Restricted cash
|
|
|
|
2,164
|
|
|
|
|
1,553
|
|
Rents receivable, net
|
|
|
|
31,011
|
|
|
|
|
29,099
|
|
Deferred leasing costs, net
|
|
|
|
8,301
|
|
|
|
|
7,661
|
|
Deferred financing costs, net
|
|
|
|
5,271
|
|
|
|
|
5,718
|
|
Due from related persons
|
|
|
|
286
|
|
|
|
|
-
|
|
Other assets, net
|
|
|
|
9,321
|
|
|
|
|
10,378
|
|
Total assets
|
|
|
$
|
1,539,970
|
|
|
|
$
|
1,562,134
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured revolving credit facility
|
|
|
$
|
27,500
|
|
|
|
$
|
49,500
|
|
Unsecured term loan
|
|
|
|
350,000
|
|
|
|
|
350,000
|
|
Mortgage notes payable
|
|
|
|
92,526
|
|
|
|
|
93,127
|
|
Accounts payable and accrued expenses
|
|
|
|
19,820
|
|
|
|
|
19,208
|
|
Due to related persons
|
|
|
|
2,741
|
|
|
|
|
3,719
|
|
Assumed real estate lease obligations, net
|
|
|
|
18,196
|
|
|
|
|
19,129
|
|
Total liabilities
|
|
|
|
510,783
|
|
|
|
|
534,683
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
Common shares of beneficial interest, $.01 par value:
|
|
|
|
|
|
|
|
|
70,000,000 shares authorized, 54,664,118 and 54,643,888
|
|
|
|
|
|
|
|
|
shares issued and outstanding, respectively
|
|
|
|
547
|
|
|
|
|
547
|
|
Additional paid in capital
|
|
|
|
1,104,497
|
|
|
|
|
1,103,982
|
|
Cumulative net income
|
|
|
|
162,019
|
|
|
|
|
137,293
|
|
Cumulative other comprehensive income
|
|
|
|
91
|
|
|
|
|
99
|
|
Cumulative common distributions
|
|
|
|
(237,967
|
)
|
|
|
|
(214,470
|
)
|
Total shareholders' equity
|
|
|
|
1,029,187
|
|
|
|
|
1,027,451
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
1,539,970
|
|
|
|
$
|
1,562,134
|
|
|
|
|
|
|
|
|
|
|
|
|
A Maryland Real Estate Investment Trust with transferable shares of
beneficial interest listed on the New York Stock Exchange.
No
shareholder, Trustee or officer is personally liable for any act or
obligation of the Trust.