Moody’s Corporation (NYSE: MCO) today announced results for the first
quarter 2013.
SUMMARY OF RESULTS FOR FIRST QUARTER 2013
Moody’s reported revenue of $731.8 million for the three months ended
March 31, 2013, up 13% from $646.8 million for the first quarter of
2012. Operating expenses for the first quarter of 2013, which include a
litigation settlement charge, totaled $451.4 million, 19% higher than in
the prior-year period. Operating income for the quarter was $280.4
million, a 4% increase from $269.0 million for the same period last
year. Adjusted operating income, defined as operating income before
depreciation and amortization, was $304.0 million, a 4% increase from
$292.5 million last year. Both operating income and adjusted operating
income for the first quarter of 2013 include the litigation settlement
charge. Diluted earnings per share of $0.83, which includes a litigation
settlement charge of $0.14, increased 9% from $0.76 in the first quarter
of 2012.
"Moody's results in the first quarter of 2013 reflected strong operating
performance for both Moody's Investors Service and Moody’s Analytics,”
said Raymond McDaniel, President and Chief Executive Officer of Moody’s.
“Earnings per share growth of 9% for the quarter reflects higher than
anticipated expenses associated with our resolution of two protracted
litigation matters. Our full-year 2013 non-GAAP EPS guidance range,
which excludes the impact of those litigation settlements, is now $3.49
to $3.59.”
FIRST QUARTER REVENUE
For Moody’s Corporation overall, global revenue of $731.8 million for
the first quarter of 2013 was up 13% from the first quarter of 2012.
U.S. revenue of $406.1 million for the first quarter of 2013 increased
18% from the first quarter of 2012, while revenue generated outside the
U.S. of $325.7 million increased 8% from the prior-year period. Revenue
generated outside the U.S. represented 45% of Moody’s total revenue for
the quarter, down slightly from 47% in the year-ago period.
Global revenue for Moody’s Investors Service (“MIS”) for the first
quarter of 2013 was $521.2 million, up 15% from the prior-year period.
U.S. revenue of $313.1 million for the first quarter of 2013 increased
21% from the first quarter of 2012. Outside the U.S., revenue of $208.1
million increased 8% from the year-ago period. The impact of foreign
currency translation on MIS revenue was negligible.
Within MIS, global corporate finance revenue of $258.3 million in the
first quarter of 2013 increased 29% from the prior-year period,
reflecting strong speculative-grade bank loan and bond issuance.
Corporate finance revenue increased 25% in the U.S. and 36% outside the
U.S.
Global structured finance revenue totaled $93.0 million for the first
quarter of 2013, reflecting a 1% decline from a year earlier. U.S.
structured finance revenue grew 26% from the year-ago period, primarily
due to strength in issuance of collateralized loan obligations and
commercial mortgage-backed securities. Non-U.S. structured finance
revenue declined 29%, mostly reflecting weaker issuance volumes in
European residential mortgage-backed securities.
Global financial institutions revenue of $86.5 million in the first
quarter of 2013 increased 10% compared to the prior-year period. U.S.
financial institutions revenue was up 14%, primarily reflecting
increased bond issuance by insurance companies, while non-U.S. revenue
grew 7%, driven by stronger banking activity.
Global public, project and infrastructure finance revenue was $83.4
million for the first quarter of 2013, an increase of 5% from the first
quarter of 2012. U.S. revenue was up 10% from the prior-year period, due
to gains in public and infrastructure finance, while non-U.S. revenue
declined 3 percent.
Global revenue for Moody’s Analytics (“MA”) for the first quarter of
2013 was $210.6 million, up 9% from the first quarter of 2012. Excluding
the impact of foreign currency translation, revenue growth was 10
percent. In the U.S., MA revenue of $93.0 million for the first quarter
of 2013 increased 10% from the prior-year period. Outside the U.S.,
revenue of $117.6 million grew 8% as compared with the same quarter of
2012.
Revenue from research, data and analytics of $129.6 million increased by
8% from the prior-year period, reflecting strong customer retention and
solid growth from MA’s CreditView offering. Enterprise risk solutions
revenue of $53.0 million was up 10% over the prior-year period, driven
by strong growth in products and services that support bank regulatory
and compliance activities. Revenue from professional services of $28.0
million was up 7% from the prior-year period, reflecting strong growth
in revenue from Copal Partners, partially offset by softness in the
training and certification business.
FIRST QUARTER OPERATING EXPENSES, OPERATING INCOME, AND EFFECTIVE TAX
RATE
First quarter 2013 operating expenses for Moody’s Corporation were
$451.4 million, 19% higher than in the prior-year period, primarily due
to a settlement charge for the resolution of the Abu Dhabi and
Rhinebridge litigation matters. The impact of foreign currency
translation on operating expenses for the quarter was negligible.
Operating income of $280.4 million for the quarter, which includes the
litigation settlement charge, increased 4% from $269.0 million for the
same period last year. Excluding the impact of foreign currency
translation, operating income grew 5 percent. Moody’s reported operating
margin for the first quarter of 2013 was 38.3%, down from 41.6% in the
first quarter of 2012. Adjusted operating margin was 41.5% for the first
quarter of 2013, down from 45.2% for the same period last year. Both
reported and adjusted operating margins in the first quarter of 2013
include the litigation settlement charge.
Moody’s effective tax rate was 28.5% for the first quarter of 2013,
compared with 32.1% for the prior-year period.
CAPITAL ALLOCATION AND LIQUIDITY
During the first quarter of 2013, Moody’s repurchased 1.9 million shares
at a total cost of $91.3 million, or an average price of $48.48 per
share, and issued 2.2 million shares under employee stock-based
compensation plans. Outstanding shares as of March 31, 2013 totaled
222.9 million, reflecting a 1% decline from a year earlier. As of March
31, 2013, Moody’s had $1.6 billion of share repurchase authority
remaining under its current programs, reflecting the additional $1.0
billion of share repurchase authority approved on February 12, 2013. At
quarter-end, Moody’s had $1.6 billion of outstanding debt and $1.0
billion of additional debt capacity available under its revolving credit
facility. Total cash and cash equivalents at quarter-end were $1.8
billion, an increase of $943.3 million from a year earlier. Free cash
flow of $194.0 million increased $147.3 million from a year ago, due in
part to first quarter 2012 payments related to the settlement of state
and local tax matters.
ASSUMPTIONS AND OUTLOOK FOR FULL-YEAR 2013
Moody’s outlook for 2013 is based on assumptions about many
macroeconomic and capital market factors, including interest rates,
corporate profitability and business investment spending, merger and
acquisition activity, consumer borrowing and securitization, and the
amount of debt issued. There is an important degree of uncertainty
surrounding these assumptions and, if actual conditions differ, Moody’s
results for the year may differ materially from the current outlook. Our
guidance assumes foreign currency translation at end-of-quarter exchange
rates.
Moody’s full-year 2013 non-GAAP EPS guidance range, which excludes the
impact of the first quarter litigation settlement charge, is now $3.49
to $3.59. For Moody’s overall, the Company still expects full-year 2013
revenue to grow in the high-single-digit percent range. Full-year 2013
operating expenses are now projected to increase in the mid-single-digit
percent range. Full-year 2013 operating margin is now projected to be 41
to 42 percent and adjusted operating margin for the year is now expected
to be 44 to 45 percent. Guidance ranges for operating expenses,
operating margin and adjusted operating margin all include the
litigation settlement charge. The effective tax rate is still expected
to be approximately 32 percent. Full-year 2013 share repurchases are
still expected to be approximately $500 million, subject to available
cash, market conditions and other ongoing capital allocation decisions.
Capital expenditures are still projected to be approximately $50
million. The Company still expects approximately $100 million in
depreciation and amortization expense. Free cash flow is expected to be
approximately $850 million.
Certain components of 2013 revenue guidance have also been modified to
reflect the Company’s current view of business conditions. For the
global MIS business, revenue for full-year 2013 is still expected to
increase in the high-single-digit percent range. Within the U.S., MIS
revenue is now expected to increase in the low-double-digit percent
range, while non-U.S. revenue is now expected to increase in the
low-single-digit percent range, reflecting anticipated ongoing weakness
in the European structured finance market. Corporate finance revenue is
now projected to grow in the low-double-digit percent range. Revenue
from structured finance is now expected to be about flat, while revenue
from financial institutions is still expected to grow in the
low-single-digit percent range. Public, project and infrastructure
finance revenue is still expected to increase in the low-double-digit
percent range.
For MA, full-year 2013 revenue is still expected to increase in the
high-single-digit percent range. Within the U.S., MA revenue is still
expected to increase in the high-single-digit percent range. Non-U.S.
revenue is now also expected to increase in the high-single-digit
percent range. Revenue from research, data and analytics is still
projected to grow in the high-single-digit percent range, while revenue
for enterprise risk solutions is still expected to grow in the
low-double-digit percent range. Professional services revenue is now
expected to grow in the high-single-digit percent range, reflecting
softness in the training and certification business.
CONFERENCE CALL
A conference call to discuss first quarter 2013 results will be held
this morning, May 3, 2013, at 11:30 a.m. Eastern Time. Individuals
within the U.S. and Canada can access the call by dialing
1-877-400-0505. Other callers should dial +1-719-234-7477. Please dial
into the call by 11:20 a.m. Eastern Time. The passcode for the call is
“Moody’s Corporation.”
The teleconference will be webcast with a slide presentation and can be
accessed on Moody's Investor Relations website, http://ir.moodys.com,
until 3:30 p.m. Eastern Time, June 2, 2013.
A replay of the teleconference will be available from 3:30 p.m. Eastern
Time, May 3, 2013 until 3:30 p.m. Eastern Time, June 2, 2013. The replay
can be accessed from within the U.S. and Canada by dialing
1-888-203-1112. Other callers can access the replay at +1-719-457-0820.
The replay confirmation code is 9532448.
*****
ABOUT MOODY'S CORPORATION
Moody's is an essential component of the global capital markets,
providing credit ratings, research, tools and analysis that contribute
to transparent and integrated financial markets. Moody’s Corporation
(NYSE: MCO) is the parent company of Moody's Investors Service, which
provides credit ratings and research covering debt instruments and
securities, and Moody's Analytics, which offers leading-edge software,
advisory services and research for credit and economic analysis and
financial risk management. The Corporation, which reported revenue of
$2.7 billion in 2012, employs approximately 6,800 people worldwide and
maintains a presence in 28 countries. Further information is available
at www.moodys.com.
“Safe Harbor” Statement under the Private Securities Litigation Reform
Act of 1995
Certain statements contained in this release are forward-looking
statements and are based on future expectations, plans and prospects for
Moody’s business and operations that involve a number of risks and
uncertainties. Moody’s outlook for 2013 and other forward-looking
statements in this release are made as of May 3, 2013, and the Company
disclaims any duty to supplement, update or revise such statements on a
going-forward basis, whether as a result of subsequent developments,
changed expectations or otherwise. In connection with the “safe harbor”
provisions of the Private Securities Litigation Reform Act of 1995, the
Company is identifying certain factors that could cause actual results
to differ, perhaps materially, from those indicated by these
forward-looking statements. Those factors, risks and uncertainties
include, but are not limited to, the current world-wide credit market
disruptions and economic slowdown, which is affecting and could continue
to affect the volume of debt and other securities issued in domestic
and/or global capital markets; other matters that could affect the
volume of debt and other securities issued in domestic and/or global
capital markets, including credit quality concerns, changes in interest
rates and other volatility in the financial markets; the uncertain
effectiveness and possible collateral consequences of U.S. and foreign
government initiatives to respond to the economic slowdown; concerns in
the marketplace affecting our credibility or otherwise affecting market
perceptions of the integrity or utility of independent agency ratings;
the introduction of competing products or technologies by other
companies; pricing pressure from competitors and/or customers; the
impact of regulation as an NRSRO, the potential for new U.S., state and
local legislation and regulations, including provisions in the
Dodd-Frank Wall Street Reform and Consumer Protection Act and
anticipated regulations resulting from the law; the potential for
increased competition and regulation in the EU and other foreign
jurisdictions; new EU regulations adding a private right of action
against credit rating agencies for breaches of EU CRA regulations,
requiring rotation of rating agencies for re-securitizations rated
within the EU and imposing shareholder restrictions; exposure to
litigation related to our rating opinions, as well as any other
litigation to which the Company may be subject from time to time; the
possible loss of key employees; failures or malfunctions of our
operations and infrastructure; any vulnerabilities to cyber threats or
other cybersecurity concerns; the outcome of any review by controlling
tax authorities of the Company’s global tax planning initiatives; the
outcome of those legacy tax matters and legal contingencies that relate
to the Company, its predecessors and their affiliated companies for
which Moody’s has assumed portions of the financial responsibility; the
ability of the Company to successfully integrate acquired businesses;
currency and foreign exchange volatility; a decline in the demand for
credit risk management tools by financial institutions; and other risk
factors as discussed in the Company’s annual report on Form 10-K for the
year ended December 31, 2012 and in other filings made by the Company
from time to time with the Securities and Exchange Commission.
|
|
|
|
Moody's Corporation
|
|
Consolidated Statements of Operations (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
Amounts in millions, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
$
|
731.8
|
|
|
|
$
|
646.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
200.8
|
|
|
|
|
185.5
|
|
|
Selling, general and administrative
|
|
|
|
|
|
227.0
|
|
|
|
|
168.8
|
|
|
Depreciation and amortization
|
|
|
|
|
|
23.6
|
|
|
|
|
23.5
|
|
|
Total expenses
|
|
|
|
|
|
451.4
|
|
|
|
|
377.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
280.4
|
|
|
|
|
269.0
|
|
|
Non-operating (expense) income, net
|
|
|
|
|
|
|
|
|
|
Interest (expense) income, net
|
|
|
|
|
|
(22.0
|
)
|
|
|
|
(10.3
|
)
|
|
Other non-operating (expense) income, net
|
|
|
|
|
|
8.8
|
|
|
|
|
(0.1
|
)
|
|
Total non-operating (expense) income, net
|
|
|
|
|
|
(13.2
|
)
|
|
|
|
(10.4
|
)
|
|
Income before provision for income taxes
|
|
|
|
|
|
267.2
|
|
|
|
|
258.6
|
|
|
Provision for income taxes
|
|
|
|
|
|
76.1
|
|
|
|
|
83.1
|
|
|
Net income
|
|
|
|
|
|
191.1
|
|
|
|
|
175.5
|
|
|
Less: net income attributable to noncontrolling interests
|
|
|
|
|
|
2.7
|
|
|
|
|
2.0
|
|
|
Net income attributable to Moody's Corporation
|
|
|
|
|
$
|
188.4
|
|
|
|
$
|
173.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Moody's common shareholders
|
|
Basic
|
|
|
|
|
$
|
0.84
|
|
|
|
$
|
0.78
|
|
|
Diluted
|
|
|
|
|
$
|
0.83
|
|
|
|
$
|
0.76
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
223.3
|
|
|
|
|
223.4
|
|
|
Diluted
|
|
|
|
|
|
227.2
|
|
|
|
|
227.4
|
|
|
|
|
|
|
Supplemental Revenue Information (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
Amounts in millions
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Investors Service
|
|
|
|
|
|
|
|
|
Corporate Finance
|
|
|
|
$
|
258.3
|
|
|
|
$
|
200.5
|
|
|
Structured Finance
|
|
|
|
|
93.0
|
|
|
|
|
94.3
|
|
|
Financial Institutions
|
|
|
|
|
86.5
|
|
|
|
|
78.8
|
|
|
Public, Project and Infrastructure Finance
|
|
|
|
|
83.4
|
|
|
|
|
79.1
|
|
|
Intersegment royalty
|
|
|
|
|
18.9
|
|
|
|
|
17.1
|
|
|
Sub-total MIS
|
|
|
|
|
540.1
|
|
|
|
|
469.8
|
|
|
Eliminations
|
|
|
|
|
(18.9
|
)
|
|
|
|
(17.1
|
)
|
|
Total MIS revenue
|
|
|
|
|
521.2
|
|
|
|
|
452.7
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Analytics
|
|
|
|
|
|
|
|
|
Research, Data and Analytics
|
|
|
|
|
129.6
|
|
|
|
|
119.8
|
|
|
Enterprise Risk Solutions
|
|
|
|
|
53.0
|
|
|
|
|
48.1
|
|
|
Professional Services
|
|
|
|
|
28.0
|
|
|
|
|
26.2
|
|
|
Intersegment revenue
|
|
|
|
|
2.8
|
|
|
|
|
3.0
|
|
|
Sub-total MA
|
|
|
|
|
213.4
|
|
|
|
|
197.1
|
|
|
Eliminations
|
|
|
|
|
(2.8
|
)
|
|
|
|
(3.0
|
)
|
|
Total MA revenue
|
|
|
|
|
210.6
|
|
|
|
|
194.1
|
|
|
|
|
|
|
|
|
|
|
|
Total Moody's Corporation revenue
|
|
|
|
$
|
731.8
|
|
|
|
$
|
646.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Corporation revenue by geographic area
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
$
|
406.1
|
|
|
|
$
|
344.0
|
|
|
International
|
|
|
|
|
325.7
|
|
|
|
|
302.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
731.8
|
|
|
|
$
|
646.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating (expense) income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
Amounts in millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) / income, net:
|
|
|
|
|
|
|
|
|
Expense on borrowings
|
|
|
|
$
|
(21.0
|
)
|
|
|
$
|
(16.4
|
)
|
|
Income
|
|
|
|
|
1.2
|
|
|
|
|
1.3
|
|
|
UTPs and other tax related liabilities
|
|
|
|
|
(2.2
|
)
|
|
|
|
5.0
|
|
|
Capitalized
|
|
|
|
|
-
|
|
|
|
|
(0.2
|
)
|
|
Total interest (expense) income, net
|
|
|
|
$
|
(22.0
|
)
|
|
|
$
|
(10.3
|
)
|
|
Other non-operating (expense) income, net:
|
|
|
|
|
|
|
|
|
FX gain/(loss)
|
|
|
|
$
|
7.4
|
|
|
|
$
|
(1.5
|
)
|
|
Joint venture income
|
|
|
|
|
1.7
|
|
|
|
|
2.0
|
|
|
Other
|
|
|
|
|
(0.3
|
)
|
|
|
|
(0.6
|
)
|
|
Other non-operating (expense) income, net
|
|
|
|
|
8.8
|
|
|
|
|
(0.1
|
)
|
|
Total non-operating (expense) income, net
|
|
|
|
$
|
(13.2
|
)
|
|
|
$
|
(10.4
|
)
|
|
|
|
|
|
Selected Consolidated Balance Sheet Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
|
2013
|
|
|
2012
|
|
Amounts in millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
1,758.0
|
|
|
$
|
1,755.4
|
|
Short-term investments
|
|
|
|
|
11.6
|
|
|
|
17.9
|
|
Total current assets
|
|
|
|
|
2,520.3
|
|
|
|
2,525.7
|
|
Non-current assets
|
|
|
|
|
1,390.9
|
|
|
|
1,435.2
|
|
Total assets
|
|
|
|
|
3,911.2
|
|
|
|
3,960.9
|
|
Total current liabilities
|
|
|
|
|
1,013.4
|
|
|
|
1,164.9
|
|
Total debt (1) |
|
|
|
|
1,642.1
|
|
|
|
1,671.2
|
|
Other long-term liabilities
|
|
|
|
|
747.4
|
|
|
|
719.7
|
|
Total shareholders' equity
|
|
|
|
|
464.9
|
|
|
|
396.6
|
|
Redeemable noncontrolling interest*
|
|
|
|
|
75.3
|
|
|
|
72.3
|
|
Total liabilities, redeemable noncontrolling interest and
shareholders' equity
|
|
|
|
|
3,911.2
|
|
|
|
3,960.9
|
|
|
|
|
|
|
|
|
|
|
Actual number of shares outstanding
|
|
|
|
|
222.9
|
|
|
|
223.2
|
|
|
|
|
|
|
|
|
|
|
* Represents a noncontrolling interest related to the November 2011
acquisition of Copal Partners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
(1) Total debt consists of the following:
|
|
|
|
2013
|
|
|
2012
|
|
Series 2005-1 Notes due 2015 (a) |
|
|
|
$
|
316.3
|
|
|
$
|
313.8
|
|
Series 2007-1 Notes due 2017
|
|
|
|
|
300.0
|
|
|
|
300.0
|
|
2008 Term Loan due 2013 (b) |
|
|
|
|
31.9
|
|
|
|
63.8
|
|
2010 Senior Notes due 2020 (c) |
|
|
|
|
497.5
|
|
|
|
497.4
|
|
2012 Senior Notes due 2022 (d) |
|
|
|
|
496.4
|
|
|
|
496.2
|
|
Total debt (e) |
|
|
|
$
|
1,642.1
|
|
|
$
|
1,671.2
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes a $16.3 million and $13.8 million fair value
adjustment on an interest rate hedge at March 31, 2013 and December
31, 2012, respectively
|
|
(b) Final payment in Q2 2013
|
|
(c) Represents $500 million of 5.5% publicly traded
Senior Notes which mature on September 1, 2020; the notes were
offered to the public at 99.374% of the face amount
|
|
(d) Represents $500 million of 4.5% publicly traded
Senior Notes which mature on September 1, 2022; the notes were
offered to the public at 99.218% of the face amount
|
|
(e) Of the total debt shown in the table above, $31.9
million and $63.8 million are classified within total current
liabilities at March 31, 2013 and December 31, 2012, respectively,
and consist of borrowings under the 2008 Term Loan
|
|
|
Financial Information by Segment:
The table below presents revenue, adjusted operating income and
operating income by reportable segment. The Company defines adjusted
operating income as operating income before depreciation and
amortization.
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
MIS
|
|
MA
|
|
Eliminations
|
|
Consolidated
|
|
|
MIS
|
|
MA
|
|
Eliminations
|
|
Consolidated
|
Revenue
|
|
|
$
|
540.1
|
|
$
|
213.4
|
|
|
$
|
(21.7
|
)
|
|
$
|
731.8
|
|
|
|
$
|
469.8
|
|
|
$
|
197.1
|
|
|
$
|
(20.1
|
)
|
|
$
|
646.8
|
|
Operating,
selling, general
and administrative
|
|
|
|
284.3
|
|
|
165.2
|
|
|
|
(21.7
|
)
|
|
|
427.8
|
|
|
|
|
221.1
|
|
|
|
153.3
|
|
|
|
(20.1
|
)
|
|
|
354.3
|
|
Adjusted
operating
income
|
|
|
|
255.8
|
|
|
48.2
|
|
|
|
-
|
|
|
|
304.0
|
|
|
|
|
248.7
|
|
|
|
43.8
|
|
|
|
-
|
|
|
|
292.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
11.3
|
|
|
12.3
|
|
|
|
-
|
|
|
|
23.6
|
|
|
|
|
11.2
|
|
|
|
12.3
|
|
|
|
-
|
|
|
|
23.5
|
|
Operating
income
|
|
|
$
|
244.5
|
|
$
|
35.9
|
|
|
$
|
-
|
|
|
$
|
280.4
|
|
|
|
$
|
237.5
|
|
|
$
|
31.5
|
|
|
$
|
-
|
|
|
$
|
269.0
|
|
Adjusted
operating
margin
|
|
|
|
47.4%
|
|
|
22.6
|
%
|
|
|
|
|
|
41.5
|
%
|
|
|
|
52.9
|
%
|
|
|
22.2
|
%
|
|
|
|
|
|
45.2
|
%
|
Operating
margin
|
|
|
|
45.3%
|
|
|
16.8
|
%
|
|
|
|
|
|
38.3
|
%
|
|
|
|
50.6
|
%
|
|
|
16.0
|
%
|
|
|
|
|
|
41.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction and Relationship Revenue:
The tables below summarize the split between transaction and
relationship revenue. In the MIS segment, transaction revenue represents
the initial rating of a new debt issuance as well as other one-time fees
while relationship revenue represents the recurring monitoring of a
rated debt obligation and/or entities that issue such obligations, as
well as revenue from programs such as commercial paper, medium-term
notes and shelf registrations. In the MA segment, relationship revenue
represents subscription-based revenues and software maintenance revenue.
Transaction revenue in MA represents software license fees and revenue
from risk management advisory projects, training and certification
services, and knowledge outsourcing engagements.
|
|
|
|
Transaction and Relationship Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
Transaction
|
|
Relationship
|
|
Total
|
|
|
Transaction
|
|
Relationship
|
|
Total
|
|
|
Corporate Finance
|
|
|
77%
|
|
23%
|
|
100%
|
|
|
73%
|
|
27%
|
|
100%
|
|
|
Structured Finance
|
|
|
59%
|
|
41%
|
|
100%
|
|
|
56%
|
|
44%
|
|
100%
|
|
|
Financial
Institutions
|
|
|
39%
|
|
61%
|
|
100%
|
|
|
38%
|
|
62%
|
|
100%
|
|
|
Public, Project and
Infrastructure
Finance
|
|
|
62%
|
|
38%
|
|
100%
|
|
|
62%
|
|
38%
|
|
100%
|
|
|
Total MIS
|
|
|
65%
|
|
35%
|
|
100%
|
|
|
62%
|
|
38%
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Analytics
|
|
|
20%
|
|
80%
|
|
100%
|
|
|
20%
|
|
80%
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Moody's
Corporation
|
|
|
52%
|
|
48%
|
|
100%
|
|
|
49%
|
|
51%
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures:
The tables below reflect certain adjusted amounts that the SEC defines
as “non-GAAP financial measures” as well as a reconciliation of each
non-GAAP measure to its most directly comparable GAAP measure.
Management believes that such non-GAAP financial measures, when read in
conjunction with the Company’s reported results, can provide useful
supplemental information for investors analyzing period-to-period
comparisons of the Company’s performance, facilitate comparisons to
competitors’ operating results and to provide greater transparency to
investors of supplemental information used by management in its
financial and operational decision-making. These non-GAAP measures, as
defined by the Company, are not necessarily comparable to similarly
defined measures of other companies. Furthermore, these non-GAAP
measures should not be viewed in isolation or used as a substitute for
other GAAP measures in assessing the operating performance or cash flows
of the Company.
Non-GAAP projected diluted earnings per share attributable to
Moody's common shareholders:
The Company presents this non-GAAP measure to exclude the impact of
litigation settlements to allow for a more meaningful comparison of
Moody’s projected diluted earnings per share from period to period.
Below is a reconciliation of this measure to its most directly
comparable U.S. GAAP amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected Full-Year Ended
December 31, 2013
|
|
|
Diluted EPS guidance - GAAP
|
|
|
|
|
|
|
|
$
|
3.35 - 3.45
|
|
|
|
Impact of litigation settlement
|
|
|
|
|
|
|
|
|
0.14
|
|
|
|
Diluted EPS guidance - Non-GAAP
|
|
|
|
|
|
|
|
$
|
3.49 - 3.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income and Adjusted Operating Margin:
The table below reflects a reconciliation of the Company’s
operating income and operating margin to adjusted operating income and
adjusted operating margin. The Company defines adjusted operating income
as operating income before depreciation and amortization. The Company
presents adjusted operating income because management deems this metric
to be a useful measure of assessing the operating performance of
Moody’s, measuring the Company's ability to service debt, fund capital
expenditures, and expand its business. Adjusted operating income
excludes depreciation and amortization because companies utilize
productive assets of different ages and use different methods of both
acquiring and depreciating productive assets. Management believes that
the exclusion of this item, detailed in the reconciliation below, allows
for a more meaningful comparison of the Company’s results from period to
period and across companies. The Company defines adjusted operating
margin as adjusted operating income divided by revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
Operating income
|
|
|
|
|
|
$
|
280.4
|
|
|
|
|
$
|
269.0
|
|
|
Depreciation & amortization
|
|
|
|
|
|
|
23.6
|
|
|
|
|
|
23.5
|
|
|
Adjusted operating income
|
|
|
|
|
|
$
|
304.0
|
|
|
|
|
$
|
292.5
|
|
|
Operating margin
|
|
|
|
|
|
|
38.3
|
%
|
|
|
|
|
41.6
|
%
|
|
Adjusted operating margin
|
|
|
|
|
|
|
41.5
|
%
|
|
|
|
|
45.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow:
The table below reflects a
reconciliation of the Company’s net cash flows from operating activities
to free cash flow. The Company defines free cash flow as net cash
provided by operating activities minus payments for capital additions.
Management believes that free cash flow is a useful metric in assessing
the Company’s cash flows to service debt, pay dividends and to fund
acquisitions and share repurchases. Management deems capital
expenditures essential to the Company’s product and service innovations
and maintenance of Moody’s operational capabilities. Accordingly,
capital expenditures are deemed to be a recurring use of Moody’s cash
flow.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
Net cash flows from operating activities
|
|
|
|
|
|
$
|
202.6
|
|
|
|
$
|
62.0
|
|
|
Capital additions
|
|
|
|
|
|
|
(8.6
|
)
|
|
|
|
(15.3
|
)
|
|
Free cash flow
|
|
|
|
|
|
$
|
194.0
|
|
|
|
$
|
46.7
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
$
|
(2.8
|
)
|
|
|
$
|
(13.6
|
)
|
|
Net cash used in financing activities
|
|
|
|
|
|
$
|
(156.0
|
)
|
|
|
$
|
(7.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|