OFS Capital Corporation (NASDAQ: OFS) (“OFS Capital” or the “Company”)
today announced its financial results for the fiscal quarter ended March
31, 2013, OFS Capital’s first full quarter of operations following its
initial public offering in November 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
Portfolio Results
|
|
|
|
|
|
|
As of March 31, 2013
|
Total assets
|
|
|
|
|
|
|
$245.1
|
Investment portfolio, at fair value
|
|
|
|
|
|
|
$228.8
|
Net assets
|
|
|
|
|
|
|
$141.9
|
Net Asset value per share
|
|
|
|
|
|
|
$14.76
|
Weighted average yield on debt investments (at fair value)
|
|
|
|
|
|
|
7.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
Portfolio Activity
|
|
|
|
Quarter ended March 31, 2013
|
|
|
|
Quarter ended March 31, 2012(1)
|
|
|
|
|
|
|
|
|
(Historical)
|
|
|
|
(Pro Forma) (2)
|
Investments in new portfolio companies, at par
|
|
|
|
$7.7
|
|
|
|
$0
|
|
|
|
$15.0
|
Number of new portfolio companies
|
|
|
|
2
|
|
|
|
0
|
|
|
|
3
|
Number of portfolio companies at end of period
|
|
|
|
58
|
|
|
|
49
|
|
|
|
49
|
Operating Results
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
|
$4.4
|
|
|
|
$0.6
|
|
|
|
$4.9
|
Net investment income
|
|
|
|
$1.4
|
|
|
|
$0.2
|
|
|
|
$2.3
|
Net increase in net assets resulting from operations
|
|
|
|
$2.9
|
|
|
|
$2.9
|
|
|
|
$2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)The Company consolidated the balance sheet of OFS Capital WM, LLC
(“OFS Capital WM”) into its own effective March 31, 2012, and it
consolidated the statement of operations of OFS Capital WM effective
April 1, 2012.
(2)The pro forma consolidated statement of
operations for the three months ended March 31, 2012 assumed the Company
consolidated the statement of operations of OFS Capital WM effective
January 1, 2012.
Other Key Data Points
-
The aggregate fair value of OFS Capital’s investment assets was 98.6%
of cost at March 31, 2013.
-
On April 30, 2013, OFS Capital paid first quarter 2013 dividend of
$0.34 per share to shareholders of record as of April 17, 2013.
“We remain focused on keeping our OFS Capital WM senior loan subsidiary
fully invested in senior secured floating rate assets, which have
enhanced the earnings of OFS Capital” said Glenn Pittson, Chairman and
Chief Executive Officer of OFS Capital Corporation. “Simultaneously,
we continue to work towards converting our Tamarix Capital Partners L.P.
(“Tamarix LP”) investment into a drop-down small business investment
company fund (“SBIC”) within OFS Capital. We are working to obtain the
necessary investor and regulatory approvals.”
PORTFOLIO AND INVESTMENT ACTIVITY
During the first quarter of 2013, OFS Capital closed senior secured debt
investments of $7.7 million at par in two new portfolio companies, and
it funded a capital call of approximately $2.6 million into the Tamarix
Capital SBIC fund. The SBIC fund closed two investments in one new
portfolio company, consisting of a second lien debt investment with a
face amount of $3.6 million and a $0.4 million equity investment.
The total fair value of OFS Capital’s investment portfolio was $228.8
million as of March 31, 2013, including a total of $221.2 million in
senior secured debt investments in 57 portfolio companies held in the
OFS Capital WM senior loan vehicle (with a 7.43% weighted average yield
to fair value), as well as a $7.5 million fair value for the Company’s
67.5% limited partnership interest in the SBIC.
As of March 31, 2013, the investment portfolio held by the SBIC
consisted of outstanding loans of $21.9 million in aggregate principal
amount, and equity investments of $3.5 million at fair value.
RESULTS OF OPERATIONS
Investment income
Total investment income was $4.4 million for the three months ended
March 31, 2013, compared with $0.6 million for the same period in the
prior year. The increase in total investment income was attributable
primarily to the Company’s consolidation of the statement of operations
of OFS Capital WM, which became effective April 1, 2012.
Total expenses
Total expenses were $2.9 million for the three months ended March 31,
2013, compared with $0.4 million for the same period in the prior year.
The increase was attributable primarily to the Company’s consolidation
of the statement of operations of OFS Capital WM, which became effective
April 1, 2012.
Net Investment Income
Net investment income was $1.4 million and $0.2 million, for the three
months ended March 31, 2013 and March 31, 2012, respectively, with the
$1.2 million increase attributable primarily to the Company’s
consolidation of the statement of operations of OFS Capital WM beginning
April 1, 2012.
Net realized and unrealized gain on investments
Net realized and unrealized gain on investments totaled $1.4 million for
the three months ended March 31, 2013, comprised primarily of $1.2
million in net change in unrealized depreciation on non-affiliate
investments (i.e., investment assets in the OFS Capital WM senior loan
vehicle) and $0.2 million in net change in unrealized depreciation on
affiliate investments (the Company’s limited partnership interest in the
SBIC fund). Because the Company did not consolidate the statement of
operations of OFS Capital WM prior to April 1, 2012 and the Company’s
other debt and equity investments as of March 31, 2012 were carried on a
cost basis (rather than fair value basis), the Company did not reflect
any realized or unrealized gain (or loss) for the three months ended
March 31, 2012.
Other income prior to becoming a business development company
For the three months ended March 31, 2012, OFS Capital had $2.6 million
in other income prior to becoming a BDC, comprised of $2.6 million in
income from equity interest in OFS Capital WM prior to the consolidation
of that entity’s operations into the Company’s consolidated statements
of operation effective April 1, 2012.
Net increase in net assets resulting from operations
Net increase in net assets resulting from operations was approximately
$2.9 million for the three months ended March 31, 2013, as well as for
the three months ended March 31, 2012, and OFS Capital’s NAV was $14.76
per share at March 31, 2013.
LIQUIDITY AND CAPITAL RESOURCES
As of March 31, 2013, OFS Capital had $12.2 million in cash and cash
equivalents, $97.2 million in debt outstanding, and $34.9 million in
borrowing availability on its revolving credit facility.
The Company intends to continue to use its liquidity to finance its
investment objectives.
CONFERENCE CALL
The Company will host a conference call to discuss these results on
Wednesday, May 8, 2013 at 11:00 AM Eastern Daylight Time. To participate
in the call, please dial (888) 317-6016 (domestic dial-in) or (412)
317-6016 (international dial-in) approximately 15 minutes prior to the
call.
A telephone replay of the conference call will be available from 2:00 PM
Eastern Daylight Time on May 8, 2013 until 9:00 AM on May 22, 2013 and
may be accessed by calling (877) 344-7529 (domestic dial-in) or (412)
317-0088 (international dial-in) and utilizing passcode 10028260.
For more detailed discussion of the financial and other information
included in this press release, please refer to the Company’s Form 10-Q
for the quarter ended March 31, 2013, which is to be filed with the
Securities and Exchange Commission.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFS Capital Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
(Amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
Assets
|
|
|
|
|
(unaudited)
|
|
|
|
|
Investments, at fair value
|
|
|
|
|
|
|
|
|
|
Non-affiliate investments (cost of $224,313 and $231,781,
respectively)
|
|
|
|
|
$
|
221,247
|
|
|
|
|
$
|
227,542
|
|
Affiliate investments (cost of $7,667 and $5,049, respectively)
|
|
|
|
|
|
7,526
|
|
|
|
|
|
4,657
|
|
Total investments at fair value
|
|
|
|
|
|
228,773
|
|
|
|
|
|
232,199
|
|
Cash and cash equivalents
|
|
|
|
|
|
12,168
|
|
|
|
|
|
8,270
|
|
Restricted cash and cash equivalents
|
|
|
|
|
|
623
|
|
|
|
|
|
623
|
|
Interest receivable
|
|
|
|
|
|
895
|
|
|
|
|
|
1,292
|
|
Prepaid expenses and other assets
|
|
|
|
|
|
263
|
|
|
|
|
|
326
|
|
Deferred financing costs, net of accumulated amortization of $1,805
and $1,336, respectively
|
|
|
|
|
|
2,370
|
|
|
|
|
|
2,839
|
|
Total assets
|
|
|
|
|
$
|
245,092
|
|
|
|
|
$
|
245,549
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Accrued professional fees
|
|
|
|
|
$
|
353
|
|
|
|
|
$
|
463
|
|
Interest payable
|
|
|
|
|
|
822
|
|
|
|
|
|
1,222
|
|
Dividend payable
|
|
|
|
|
|
3,269
|
|
|
|
|
|
1,628
|
|
Management fee payable
|
|
|
|
|
|
870
|
|
|
|
|
|
667
|
|
Administration fee payable
|
|
|
|
|
|
280
|
|
|
|
|
|
110
|
|
Other payables
|
|
|
|
|
|
162
|
|
|
|
|
|
223
|
|
Due to affiliated entities, net
|
|
|
|
|
|
-
|
|
|
|
|
|
9
|
|
Deferred loan fee revenue
|
|
|
|
|
|
244
|
|
|
|
|
|
204
|
|
Revolving line of credit
|
|
|
|
|
|
97,190
|
|
|
|
|
|
99,224
|
|
Total liabilities
|
|
|
|
|
|
103,190
|
|
|
|
|
|
103,750
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value of $0.01 per share, 2,000,000 shares
authorized,
|
|
|
|
|
|
|
|
|
|
0 shares issued and outstanding as of March 31, 2013 and December
31, 2012
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
Common stock, par value of $0.01 per share, 100,000,000 shares
authorized,
|
|
|
|
|
|
|
|
|
|
9,613,582 and 9,578,691 shares issued and outstanding as of March
31, 2013 and December 31, 2012
|
|
|
|
|
|
96
|
|
|
|
|
|
96
|
|
Paid-in capital in excess of par
|
|
|
|
|
|
142,909
|
|
|
|
|
|
142,408
|
|
Distributions in excess of net investment income
|
|
|
|
|
|
(1,916
|
)
|
|
|
|
|
(94
|
)
|
Net unrealized appreciation (depreciation) on investments
|
|
|
|
|
|
813
|
|
|
|
|
|
(611
|
)
|
Total net assets
|
|
|
|
|
|
141,902
|
|
|
|
|
|
141,799
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and net assets
|
|
|
|
|
$
|
245,092
|
|
|
|
|
$
|
245,549
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares outstanding
|
|
|
|
|
|
9,613,582
|
|
|
|
|
|
9,578,691
|
|
Net asset value per share
|
|
|
|
|
$
|
14.76
|
|
|
|
|
$
|
14.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFS Capital Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations (unaudited)
|
|
|
|
|
|
|
|
|
|
|
(Amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-IPO prior to
|
|
|
|
|
|
|
|
|
|
|
becoming a
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
|
|
|
|
|
|
|
|
|
Development
|
|
|
|
|
|
|
|
|
|
|
Company (1)
|
|
|
|
|
|
Three Months Ended March 31, 2013
|
|
|
|
|
Three Months Ended March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
Investment income
|
|
|
|
|
|
|
|
|
|
|
Interest income from non-affiliate investments
|
|
|
|
|
$
|
4,365
|
|
|
|
|
$
|
578
|
Dividend and fee income
|
|
|
|
|
|
-
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
|
|
|
4,365
|
|
|
|
|
|
624
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
847
|
|
|
|
|
|
-
|
Amortization of deferred financing closing costs
|
|
|
|
|
|
469
|
|
|
|
|
|
-
|
Management fee
|
|
|
|
|
|
807
|
|
|
|
|
|
357
|
Professional fees
|
|
|
|
|
|
250
|
|
|
|
|
|
15
|
Administrative fee
|
|
|
|
|
|
280
|
|
|
|
|
|
-
|
General and administrative expenses
|
|
|
|
|
|
270
|
|
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
|
|
|
2,923
|
|
|
|
|
|
409
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
1,442
|
|
|
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gain (loss) on investments
|
|
|
|
|
|
|
|
|
|
|
Net realized gain on non-affiliate investments
|
|
|
|
|
|
5
|
|
|
|
|
|
-
|
Net change in unrealized depreciation on
|
|
|
|
|
|
|
|
|
|
|
non-affiliate investments
|
|
|
|
|
|
1,173
|
|
|
|
|
|
-
|
Net change in unrealized depreciation on affiliate investments
|
|
|
|
|
251
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gain on investments
|
|
|
|
|
|
1,429
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Other income prior to becoming a business
|
|
|
|
|
|
|
|
|
|
|
development company
|
|
|
|
|
|
|
|
|
|
|
Income from equity interest in OFS Capital WM
|
|
|
|
|
|
-
|
|
|
|
|
|
2,645
|
|
|
|
|
|
|
|
|
|
|
|
Total other income prior to becoming a business
|
|
|
|
|
|
|
|
|
|
|
development company
|
|
|
|
|
|
-
|
|
|
|
|
|
2,645
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in net assets resulting from
|
|
|
|
|
|
|
|
|
|
|
operations
|
|
|
|
|
$
|
2,871
|
|
|
|
|
$
|
2,860
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income per common share - basic and diluted
|
|
|
|
$
|
0.15
|
|
|
|
|
|
Net increase in net assets resulting from operations per common
share - basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.30
|
|
|
|
|
|
Dividend declared per common share - basic and diluted
|
|
|
|
|
$
|
0.34
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding
|
|
|
|
|
|
9,601,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) For historical periods that include financial results prior to
November 7, 2012, the Company did not have common shares outstanding
or an equivalent and, therefore, earnings per share, dividends
declared per common shares and weighted average shares
outstanding information for periods that include financial results
prior to November 7, 2012 are not provided.
|
|
|
|
|
|
|
|
|
|
|
ABOUT OFS CAPITAL
OFS Capital is an externally managed, closed-end, non-diversified
management investment company that has elected to be regulated as a
business development company. OFS Capital’s investment objective is to
provide shareholders with both current income and capital appreciation
primarily through debt investments and, to a lesser extent, equity
investments.
Headquartered in Rolling Meadows, Illinois, with additional offices in
New York and Los Angeles, OFS Capital invests primarily in middle-market
companies in the United States, generally focusing its investment
activities on private companies that are owned by private equity
sponsors or owner/operators and have annual EBITDA between $5 million
and $50 million. OFS Capital offers flexible solutions through a variety
of asset classes including senior secured, unitranche, second-lien and
mezzanine loans, and to a lesser extent, equity securities.
OFS Capital’s investment activities are managed by OFS Capital
Management, LLC, which is an investment adviser registered under the
Investment Advisers Act of 1940.
FORWARD-LOOKING STATEMENTS
Statements made in this press release may contain forward-looking
statements that involve substantial risks and uncertainties, some of
which are beyond the control of OFS Capital’s management, and are
difficult to predict. Such forward-looking statements are not historical
facts but, rather, reflect assumptions, estimates, and projections by
OFS Capital concerning anticipated results and provide no guarantee of
future performance. All forward-looking statements speak only as of the
date of this press release, and OFS Capital undertakes no duty to update
any forward-looking statements herein made.