- Net income attributable to shareholders for the first quarter of
2013 totaled NIS 24 million ($7 million) -
Internet Gold – Golden Lines Ltd. (NASDAQ Global Market and TASE: IGLD)
today reported its financial results for the first quarter ended March
31, 2013.
Bezeq’s results: For the first quarter of 2013, the Bezeq Group
reported revenues of NIS 2.4 billion ($ 659 million) and operating
profit of NIS 761 million ($ 209 million). Bezeq’s EBITDA for the first
quarter totaled NIS 1.1 billion ($ 299 million), representing an EBITDA
margin of 45%. Net income for the period attributable to the
shareholders of Bezeq totaled NIS 497 million ($ 136 million). Bezeq's
cash flow from operating activities totaled NIS 972 million ($ 266
million) during the first quarter of 2013.
Cash Position: As of March 31, 2013, Internet Gold’s
unconsolidated cash and cash equivalents totaled NIS 166 million ($ 16
million), its unconsolidated gross debt was NIS 1 billion ($ 283
million) and its unconsolidated net debt was NIS 865 million ($ 237
million).
Internet Gold's Unconsolidated Balance Sheet Data*
|
|
|
|
|
|
|
|
|
|
In millions
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
translation into
|
|
|
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
|
|
|
(Note A)
|
|
|
|
|
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
|
|
2013
|
|
2013
|
|
2012
|
|
2012
|
|
|
NIS
|
|
US$
|
|
NIS
|
|
NIS
|
Short term liabilities
|
|
134
|
|
37
|
|
133
|
|
138
|
Long term liabilities
|
|
897
|
|
246
|
|
998
|
|
895
|
Total liabilities
|
|
1,031
|
|
283
|
|
1,131
|
|
1,033
|
Cash and cash equivalents
|
|
166
|
|
46
|
|
325
|
|
179
|
Total net debt
|
|
865
|
|
237
|
|
806
|
|
854
|
* Does not include the balance sheet of B Communications.
Dividends from Bezeq: On May 13, 2013, Internet Gold's
subsidiary, B Communications Ltd., is expected to receive two dividend
payments from Bezeq which together total NIS 421 million ($ 115
million). These dividend payments include a current dividend of NIS 266
million ($ 73 million), representing B Communications’ share of Bezeq’s
net profit for the second half of 2012, and a special dividend of NIS
155 million ($ 42 million), representing B Communications’ share of the
fifth installment of six special dividend payments declared by Bezeq and
approved by its shareholders in 2011.
Internet Gold’s First Quarter Financial Results
Internet Gold's consolidated revenues for the first quarter of
2013 were NIS 2.4 billion ($ 659 million), a 12% decrease compared with
NIS 2.7 billion reported in the first quarter of 2012. For both the
current and the prior-year periods, Internet Gold’s consolidated
revenues consisted entirely of Bezeq’s revenues.
During the first quarter of 2013, B Communications recorded net
amortization expenses related to its Bezeq purchase price allocation
(“Bezeq PPA”) of NIS 186 million ($ 51 million) in its consolidated
financial statements. From April 14, 2010, the date of the
acquisition of its interest in Bezeq, until March 31, 2013, B
Communications has amortized approximately 53% of the total Bezeq PPA.
The Bezeq PPA amortization expense is a non-cash expense that is subject
to adjustment. If, for any reason, B Communications finds it necessary
or appropriate to make adjustments to amounts already expensed, it may
result in significant changes to its audited financial reports, as well
as to future financial statements.
Internet Gold’s financial expenses, net: Internet Gold’s
unconsolidated net financial expenses for the first quarter of 2013 were
NIS 11 million ($ 3 million). These expenses consisted primarily of
expenses related to its publicly traded debentures, which totaled NIS 14
million ($ 4 million) that were offset by financial income of NIS 3
million ($ 1 million) generated from short term investments.
Internet Gold's net income attributable to shareholders for the
first quarter of 2013 totaled NIS 24 million ($ 7 million), compared to
NIS 3 million reported in the first quarter of 2012.
Internet Gold’s Unconsolidated Financial Results
|
|
|
|
|
|
|
|
|
|
In millions
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
translation into
|
|
|
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
|
|
|
(Note A)
|
|
|
|
|
|
|
Three-month
|
|
Three-month
|
|
Three-month
|
|
|
|
|
period ended
|
|
period ended
|
|
period ended
|
|
Year ended
|
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
|
|
2013
|
|
2013
|
|
2012
|
|
2012
|
|
|
NIS
|
|
US$
|
|
NIS
|
|
NIS
|
Revenues
|
|
-
|
|
-
|
|
-
|
|
-
|
Financial expenses
|
|
(11)
|
|
(3)
|
|
(9)
|
|
(60)
|
Other expenses
|
|
(1)
|
|
-
|
|
(1)
|
|
(14)
|
Interest in BCOM's net income
|
|
36
|
|
10
|
|
13
|
|
37
|
Net income (loss)
|
|
24
|
|
7
|
|
3
|
|
(37)
|
Comments of Management
Commenting on the results, Doron Turgeman, CEO of Internet Gold said,
“The first quarter of 2013 was another stable period for Bezeq,
demonstrating the cash flow-generating power of its formidable position
in Israel’s telecommunications market. We currently have sufficient cash
reserves on hand to service our debt until September 2014 and we will
continue our efforts to strengthen our financial stability and liquidity
with the goal of improving our debt and equity positions.”
Bezeq Group Results (Consolidated)
To provide further insight into its results, the Company is providing
the following summary of the consolidated financial report of the Bezeq
Group for the first quarter ended March 31, 2013. For a full discussion
of Bezeq’s results for the first quarter of 2013, please refer to its
website: http://ir.bezeq.co.il.
Bezeq Group (consolidated)
|
|
Q1 2013
|
|
Q1 2012
|
|
% change
|
|
|
(NIS millions)
|
|
|
Revenues
|
|
2,405
|
|
2,740
|
|
-12.2%
|
Operating profit
|
|
761
|
|
850
|
|
-10.5%
|
EBITDA
|
|
1,089
|
|
1,208
|
|
-9.9%
|
EBITDA margin
|
|
45.3%
|
|
44.1%
|
|
|
Net profit attributable to Bezeq shareholders
|
|
497
|
|
582
|
|
-14.6%
|
Diluted EPS (NIS)
|
|
0.18
|
|
0.21
|
|
-14.3%
|
Cash flow from operating activities
|
|
972
|
|
998
|
|
-2.6%
|
Payments for investments, net
|
|
246
|
|
413
|
|
-40.4%
|
Free cash flow 1 |
|
726
|
|
585
|
|
24.1%
|
Net debt/EBITDA (end of period) 2 |
|
1.68
|
|
1.37
|
|
|
Net debt/shareholders' equity (end of period)
|
|
2.46
|
|
2.05
|
|
|
|
|
|
|
|
|
|
1 Free cash flow is defined as cash flow from operating
activities less net payments for investments.
|
2 EBITDA in this calculation refers to the trailing
twelve months.
|
Revenues of the Bezeq Group in the first quarter of 2013 amounted
to NIS 2.41 billion ($ 659 million) compared with NIS 2.74 billion in
the corresponding quarter of 2012, a decrease of 12.2%. The reduction in
the Bezeq Group revenues was primarily due to a decrease in revenues
from the cellular segment, specifically due to a reduction in revenues
from handset sales (decrease of NIS 160 million) together with a
decrease in revenues from cellular services (decrease of NIS 120
million). In addition, revenues from the fixed-line segment decreased
NIS 70 million.
Operating profit of the Bezeq Group in the first quarter of 2013
amounted to NIS 761 million ($ 209 million) compared with NIS 850
million in the corresponding quarter of 2012, a decrease of 10.5%. Earnings
before interest, taxes, depreciation and amortization (EBITDA) of
the Bezeq Group in the first quarter of 2013 amounted to NIS 1.09
billion ($ 299 million) (EBITDA margin of 45.3%) compared with NIS 1.21
billion (EBITDA margin of 44.1%) in the corresponding quarter of 2012, a
decrease of 9.9%. Net profit attributable to Bezeq shareholders
amounted to NIS 497 million ($ 136 million) compared with NIS 582
million in the corresponding quarter of 2012, a decrease of 14.6%. The
decline in profitability metrics was primarily due to a decrease in
profitability in the cellular segment as a result of increased
competition in the sector.
Cash flow from operating activities of the Bezeq Group in the
first quarter of 2013 amounted to NIS 972 million ($ 266 million)
compared with NIS 998 million in the corresponding quarter of 2012, a
decrease of 2.6%. Free cash flow of the Bezeq Group in the first
quarter of 2013 amounted to NIS 726 million ($ 199 million) compared
with NIS 585 million in the corresponding quarter of 2012, an increase
of 24.1%. The increase in free cash flow was due the completion of major
infrastructure projects initiated in prior years, specifically the NGN
and submarine cable.
Net financial debt of the Bezeq Group was NIS 7.30 billion ($ 2.0
billion) at March 31, 2013 compared with NIS 6.65 billion as at March
31, 2012.
Notes:
A. Convenience Translation to Dollars: For the convenience of
the reader, certain of the reported NIS figures of March 31, 2013 have
been presented in millions of U.S. dollars, translated at the
representative rate of exchange as of March 31, 2013 (NIS 3.648 = U.S.
Dollar 1.00). The U.S. dollar ($) amounts presented should not be
construed as representing amounts receivable or payable in U.S. dollars
or convertible into U.S. dollars, unless otherwise indicated.
B. Use of non-IFRS Measurements: We and the Bezeq Group’s
management regularly use supplemental non-IFRS financial measures
internally to understand, manage and evaluate its business and make
operating decisions. We believe these non-IFRS financial measures
provide consistent and comparable measures to help investors understand
the Bezeq Group’s current and future operating cash flow performance.
These non-IFRS financial measures may differ materially from the
non-IFRS financial measures used by other companies.
EBITDA is a non-IFRS financial measure generally defined as earnings
before interest, taxes, depreciation and amortization. The Bezeq Group
defines EBITDA as net income before financial income (expenses), net,
impairment and other charges, expenses recorded for stock compensation
in accordance with IFRS 2, income tax expenses and depreciation and
amortization. We present the Bezeq Group’s EBITDA as a supplemental
performance measure because we believe that it facilitates operating
performance comparisons from period to period and company to company by
backing out potential differences caused by variations in capital
structure, tax positions (such as the impact of changes in effective tax
rates or net operating losses) and the age of, and depreciation expenses
associated with, fixed assets (affecting relative depreciation expense).
EBITDA should not be considered in isolation or as a substitute for net
income or other statement of operations or cash flow data prepared in
accordance with IFRS as a measure of profitability or liquidity. EBITDA
does not take into account our debt service requirements and other
commitments, including capital expenditures, and, accordingly, is not
necessarily indicative of amounts that may be available for
discretionary uses. In addition, EBITDA, as presented in this press
release, may not be comparable to similarly titled measures reported by
other companies due to differences in the way that these measures are
calculated.
Reconciliation between the Bezeq Group’s results on an IFRS and non-IFRS
basis is provided in a table immediately following the Company's
consolidated results. Non-IFRS financial measures consist of IFRS
financial measures adjusted to exclude amortization of acquired
intangible assets, as well as certain business combination accounting
entries. The purpose of such adjustments is to give an indication of the
Bezeq Group’s performance exclusive of non-cash charges and other items
that are considered by management to be outside of its core operating
results. The Bezeq Group’s non-IFRS financial measures are not meant to
be considered in isolation or as a substitute for comparable IFRS
measures, and should be read only in conjunction with its consolidated
financial statements prepared in accordance with IFRS.
About Internet Gold
Internet Gold is a telecommunications-oriented holding company which is
a controlled subsidiary of Eurocom Communications Ltd. Internet Gold’s
primary holding is its controlling interest in B Communications Ltd.
(TASE and Nasdaq: BCOM), which in turn holds the controlling interest in
Bezeq, The Israel Telecommunication Corp., Israel’s largest
telecommunications provider (TASE: BZEQ). Internet Gold’s shares are
traded on NASDAQ and the TASE under the symbol IGLD. For more
information, please visit the following Internet sites:
www.igld.com
www.bcommunications.co.il
www.ir.bezeq.co.il
Forward-Looking Statements
This press release contains forward-looking statements that are subject
to risks and uncertainties. Factors that could cause actual results to
differ materially from these forward-looking statements include, but are
not limited to, general business conditions in the industry, changes in
the regulatory and legal compliance environments, the failure to manage
growth and other risks detailed from time to time in B Communications'
filings with the Securities Exchange Commission. These documents contain
and identify other important factors that could cause actual results to
differ materially from those contained in our projections or
forward-looking statements. Stockholders and other readers are cautioned
not to place undue reliance on these forward-looking statements, which
speak only as of the date on which they are made. We undertake no
obligation to update publicly or revise any forward-looking statement.
Internet Gold – Golden Lines Ltd.
|
|
Condensed Consolidated Statements of Financial Position as at
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
translation into
|
|
|
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
|
|
|
(Note A)
|
|
|
|
|
|
|
March 31
|
|
March 31
|
|
March 31
|
|
March 31
|
|
|
2013
|
|
2013
|
|
2012
|
|
2012
|
|
|
NIS
|
|
US$
|
|
NIS
|
|
NIS
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
643
|
|
176
|
|
1,509
|
|
764
|
Investments, including derivative financial
|
|
|
|
|
|
|
|
|
instruments
|
|
2,192
|
|
601
|
|
1,978
|
|
1,655
|
Trade receivables, net
|
|
2,875
|
|
788
|
|
3,130
|
|
2,927
|
Other receivables
|
|
407
|
|
111
|
|
357
|
|
329
|
Inventory
|
|
148
|
|
41
|
|
225
|
|
123
|
Assets classified as held-for-sale
|
|
251
|
|
69
|
|
168
|
|
164
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
6,516
|
|
1,786
|
|
7,367
|
|
5,962
|
|
|
|
|
|
|
|
|
|
Investments, including derivative financial
|
|
|
|
|
|
|
|
|
instruments
|
|
93
|
|
25
|
|
101
|
|
90
|
Long-term trade and other receivables
|
|
950
|
|
261
|
|
1,442
|
|
1,074
|
Property, plant and equipment
|
|
6,676
|
|
1,830
|
|
7,076
|
|
6,911
|
Intangible assets
|
|
7,037
|
|
1,929
|
|
7,824
|
|
7,252
|
Deferred and other expenses
|
|
391
|
|
107
|
|
410
|
|
384
|
Investment in equity-accounted investee
|
|
|
|
|
|
|
|
|
(mainly loans)
|
|
1,024
|
|
281
|
|
1,041
|
|
1,005
|
Deferred tax assets
|
|
62
|
|
17
|
|
*191
|
|
*128
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
16,233
|
|
4,450
|
|
18,085
|
|
16,844
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
22,749
|
|
6,236
|
|
25,452
|
|
22,806
|
|
|
|
|
|
|
|
|
|
* Restated following the retrospective application of the
amendment to IAS 19, Employee Benefits.
|
|
Internet Gold – Golden Lines Ltd.
|
|
Condensed Consolidated Statements of Financial Position as at
(cont’d)
|
|
(In millions)
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
translation into
|
|
|
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
|
|
|
(Note A)
|
|
|
|
|
|
|
March 31
|
|
March 31
|
|
March 31
|
|
March 31
|
|
|
2013
|
|
2013
|
|
2012
|
|
2012
|
|
|
NIS
|
|
US$
|
|
NIS
|
|
NIS
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Short-term bank credit, current maturities
|
|
|
|
|
|
|
|
|
of long-term liabilities and debentures
|
|
1,602
|
|
439
|
|
1,216
|
|
1,707
|
Trade payables
|
|
652
|
|
179
|
|
895
|
|
793
|
Other payables, including derivative
|
|
|
|
|
|
|
|
|
financial instruments
|
|
872
|
|
239
|
|
1,043
|
|
746
|
Dividend payable
|
|
677
|
|
186
|
|
677
|
|
669
|
Current tax liabilities
|
|
626
|
|
172
|
|
570
|
|
588
|
Provisions
|
|
126
|
|
34
|
|
181
|
|
145
|
Employee benefits
|
|
230
|
|
63
|
|
*351
|
|
*251
|
Total current liabilities
|
|
4,785
|
|
1,312
|
|
4,933
|
|
4,899
|
|
|
|
|
|
|
|
|
|
Debentures
|
|
5,773
|
|
1,583
|
|
6,375
|
|
5,913
|
Bank loans
|
|
6,416
|
|
1,759
|
|
6,835
|
|
6,422
|
Loans from institutions and others
|
|
538
|
|
147
|
|
541
|
|
540
|
Dividend payable
|
|
-
|
|
-
|
|
645
|
|
-
|
Employee benefits
|
|
259
|
|
71
|
|
*247
|
|
*260
|
Other liabilities
|
|
80
|
|
22
|
|
77
|
|
67
|
Provisions
|
|
67
|
|
18
|
|
69
|
|
66
|
Deferred tax liabilities
|
|
1,092
|
|
299
|
|
1,319
|
|
1,159
|
Total non-current liabilities
|
|
14,225
|
|
3,899
|
|
16,108
|
|
14,427
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
19,010
|
|
5,211
|
|
21,041
|
|
19,326
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
Total equity attributable to equity holders
|
|
|
|
|
|
|
|
|
of the Company
|
|
(68)
|
|
(19)
|
|
*(34)
|
|
*(92)
|
Non-controlling interests
|
|
3,807
|
|
1,044
|
|
*4,445
|
|
*3,572
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
3,739
|
|
1,025
|
|
4,411
|
|
3,480
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
22,749
|
|
6,236
|
|
25,452
|
|
22,806
|
|
|
|
|
|
|
|
|
|
* Restated following the retrospective application of the
amendment to IAS 19, Employee Benefits.
|
|
Internet Gold – Golden Lines Ltd.
|
|
Condensed Consolidated Statements of Income for the
|
|
(In millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
translation into
|
|
|
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
|
|
|
(Note A)
|
|
|
|
|
|
|
Three-month
|
|
Three-month
|
|
Three-month
|
|
|
|
|
period ended
|
|
period ended
|
|
period ended
|
|
Year ended
|
|
|
March 31
|
|
March 31
|
|
March 31
|
|
December 31
|
|
|
2013
|
|
2013
|
|
2012
|
|
2012
|
|
|
NIS
|
|
US$
|
|
NIS
|
|
NIS
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
2,405
|
|
659
|
|
2,740
|
|
10,278
|
|
|
|
|
|
|
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
563
|
|
154
|
|
755
|
|
2,367
|
Salaries
|
|
501
|
|
137
|
|
512
|
|
*1,980
|
General and operating expenses
|
|
889
|
|
244
|
|
1,083
|
|
3,997
|
Other operating expenses (income), net
|
|
(41)
|
|
(11)
|
|
-
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
1,912
|
|
524
|
|
2,350
|
|
8,343
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
493
|
|
135
|
|
390
|
|
1,935
|
|
|
|
|
|
|
|
|
|
Financing expenses, net
|
|
75
|
|
21
|
|
19
|
|
*415
|
|
|
|
|
|
|
|
|
|
Income after financing
|
|
|
|
|
|
|
|
|
expenses, net
|
|
418
|
|
114
|
|
371
|
|
1,520
|
|
|
|
|
|
|
|
|
|
Share of losses in
|
|
|
|
|
|
|
|
|
equity-accounted investee
|
|
40
|
|
11
|
|
58
|
|
245
|
|
|
|
|
|
|
|
|
|
Income before income tax
|
|
378
|
|
103
|
|
313
|
|
1,275
|
|
|
|
|
|
|
|
|
|
Income tax
|
|
136
|
|
37
|
|
131
|
|
*556
|
|
|
|
|
|
|
|
|
|
Net income for the period
|
|
242
|
|
66
|
|
182
|
|
719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) attributable to:
|
|
|
|
|
|
|
|
|
Owners of the company
|
|
24
|
|
6
|
|
3
|
|
*(37)
|
Non-controlling interests
|
|
218
|
|
60
|
|
179
|
|
*756
|
|
|
|
|
|
|
|
|
|
Net income for the period
|
|
242
|
|
66
|
|
182
|
|
719
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
|
Basic income (loss) per share
|
|
1.30
|
|
0.36
|
|
0.16
|
|
(1.97)
|
Diluted income (loss) per share
|
|
1.30
|
|
0.36
|
|
0.15
|
|
(2.01)
|
|
|
|
|
|
|
|
|
|
* Restated following the retrospective application of the
amendment to IAS 19, Employee Benefits.
|
|
Internet Gold – Golden Lines Ltd.
|
|
Reconciliation for NON-IFRS Measures
|
|
EBITDA
|
|
The following is a reconciliation of the Bezeq Group operating
income to EBITDA:
|
|
In millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
translation into
|
|
|
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
|
|
|
(Note A)
|
|
|
|
|
|
|
Three-month
|
|
Three-month
|
|
Three-month
|
|
|
|
|
period ended
|
|
period ended
|
|
period ended
|
|
Year ended
|
|
|
March 31
|
|
March 31
|
|
March 31
|
|
December 31
|
|
|
2013
|
|
2013
|
|
2012
|
|
2012
|
|
|
NIS
|
|
US$
|
|
NIS
|
|
NIS
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
761
|
|
209
|
|
850
|
|
*3,041
|
Depreciation and amortization
|
|
328
|
|
90
|
|
358
|
|
1,436
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
1,089
|
|
299
|
|
1,208
|
|
4,471
|
|
|
|
|
|
|
|
|
|
* Restated following the retrospective application of the
amendment to IAS 19, Employee Benefits.
|
|
Free Cash Flow
|
|
The following table shows the calculation of the Bezeq Group free
cash flow:
|
|
In millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
translation into
|
|
|
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
|
|
|
(Note A)
|
|
|
|
|
|
|
Three-month
|
|
Three-month
|
|
Three-month
|
|
|
|
|
period ended
|
|
period ended
|
|
period ended
|
|
Year ended
|
|
|
March 31
|
|
March 31
|
|
March 31
|
|
December 31
|
|
|
2013
|
|
2013
|
|
2012
|
|
2012
|
|
|
NIS
|
|
US$
|
|
NIS
|
|
NIS
|
|
|
|
|
|
|
|
|
|
Cash flow from operating activities
|
|
972
|
|
266
|
|
998
|
|
4,014
|
Purchase of property, plant and equipment
|
|
(245)
|
|
(67)
|
|
(385)
|
|
(1,271)
|
Investment in intangible assets and deferred expenses
|
|
(44)
|
|
(12)
|
|
(75)
|
|
(269)
|
Proceeds from the sale of property, plant and equipment
|
|
43
|
|
12
|
|
47
|
|
305
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
726
|
|
199
|
|
585
|
|
2,779
|
![](http://cts.businesswire.com/ct/CT?id=bwnews&sty=20130513005610r1&sid=ntxv4&distro=nx)
<div class="copyright">
Copyright Business Wire 2013
</div>