FSI Announces First Quarter, 2013 Financial Results
Conference call scheduled for Thursday May 16th, 11:00am EST, 8:00am PST
See dial in number below
Victoria, British Columbia CANADA, May 15, 2013 /FSC/ - Flexible Solutions International Inc. (FSI - NYSE - Amex, FXT - FWB),is the developer and manufacturer of biodegradable polymers for oil extraction, detergent ingredients and water treatment as well as crop nutrient availability chemistry. Flexible Solutions also manufactures biodegradable and environmentally safe water and energy conservation technologies. Today the Company announces financial results for the first quarter (Q1) ended March 31, 2013.
Mr. Daniel B. O'Brien, CEO, states, "The decrease in first quarter revenue is largely a result of the aftereffects of last season's drought. We believe that agriculture distributors have delayed orders this spring in response to last year's weather and the cold, wet start to this year's planting. With regard to revenue forecasting, given the news of the continued economic contraction in Europe, and worries of adverse weather conditions in the US, it is simply too difficult and unrealistic to give numerical revenue guidance at this time. We do have very early indications that Q2 may recoup most of the revenue decline experienced in Q1 and we continue to predict that full year [FY] 2013 revenue is expected to be higher than FY 2012. Revenue forecasts will be updated at each financial reporting date." Mr. O'Brien continues, "As a result of the seasonality of the agriculture and swimming pool markets, FSI's sales have tended to be larger during the first half of the year, causing higher accounts receivable, and lower cash and inventory numbers. This does not affect the Company's ability to grow given its strong working capital position including, a largely untapped, $6.4million line of credit with a Chicago based bank."
* Sales in the first quarter (Q1) were $4,504,536, down approximately 13% when compared to sales of $5,194,071 in the corresponding period a year ago. The financials show a Q1, 2013 net profit of $65,161, or $0.00 per share compared to a net profit of $222,660, or $0.02 per share in Q1, 2012.
* Basic weighted average shares used in computing per share amounts in Q1 were 13,169,991 for both 2013 and 2012.
* Non-GAAP operating cash flow: For the 3 months ending March 31, 2013, net income reflects $353,071 of non-cash charges (depreciation and stock option expenses), income tax ($58,000) as well as gain on sale of equipment and interest income ($2,057) which are items not related to operating or current operating activities. When these items are removed, the Company shows operating cash flow of $474,176, or $0.4 per share. This compares with operating cash flow of $1,118,964, or $0.08 per share, in the corresponding 3 months of 2012 (see the table that follows for details of these calculations).
The NanoChem division continues to produce most of FSI's revenue and cash flow. New opportunities continue to arise that may further increase sales in this division.
* CEO, Dan O'Brien has scheduled a conference call for 11:00am EST, 8:00am PST, Thursday May 16th to discuss the Company's financials. Call 1-877-941-0844 (or 1-480-629-9835). The conference call title, "First Quarter Financials," may be requested.*
The above information and following table contain supplemental information regarding income and cash flow from operations for the 3 months ended March 31, 2013. Adjustments to exclude depreciation, stock option expenses and one time charges are given. This financial information is a Non-GAAP financial measure as defined by SEC regulation G. The GAAP financial measure most directly comparable is net income. The reconciliation of each of the Non-GAAP financial measures is as follows:
FLEXIBLE SOLUTIONS INTERNATIONAL, INC.
Consolidated Statement of Operations
For 3 Months Ended March 31 (3 Months Operating Cash Flow)
(Unaudited)
-***-
-------------------------------------------------------------------------
3 months ended March 31
2013 2012
-------------------------------------------------------------------------
Revenue $ 4,504,536 $ 5,194,071
Income before income tax - GAAP $ 123,161 $ 782,660
Income tax(net) - GAAP $ 58,000 a $ 560,000
Net income (loss) - GAAP $ 65,161 $ 222,660
Net income (loss) per common
share - basic. - GAAP $ 0 $ 0.02
3 month weighted average shares used in computing
per share amounts * basic.- GAAP 13,169,991 13,169,991
3 month Operating Cash Flow
Ended March 31
-------------------------------------------------------------------------
Operating Cash flow (3months). NON-GAAP $ 474,176 b $ 1,118,964 b
Operating Cash flow per share excluding
non-operating items and items not related
to current operations
(3 months) - basic. NON-GAAP $ 0.04 b $ 0.08 b
Non-cash Adjustments (3 month) $ 353,071 c $ 338,882 c
Shares (3 month basic weighted average)
used in computing per share
amounts - basic GAAP 13,169,991 13,169,991
-------------------------------------------------------------------------
-****-
Notes: certain items not related to "operations" of the Company have been excluded from net income as follows.
a) GAAP - as of January 2013 the accumulated loss and expenses resulting from the Alberta division can be used to reduce taxable income from the Illinois division.
b) Non-GAAP - amounts exclude certain non-cash items (depreciation and stock option expense totaling: 2013 = 353,071, 2012 = $338,882), net income tax (2013 = $58,000, 2012 = 560,000), gain on the sale of equipment(2013 = 2057, 2012 = $2,217) and interest income(2012 = $361). See Operating Cash Flow for other adjustments.
c) Non-GAAP - amounts represent depreciation and stock compensation expense.
Safe Harbor Provision
The Private Securities Litigation Reform Act of 1995 provides a "Safe Harbor" for forward-looking statements. Certain of the statements contained herein, which are not historical facts, are forward looking statement with respect to events, the occurrence of which involve risks and uncertainties. These forward-looking statements may be impacted, either positively or negatively, by various factors. Information concerning potential factors that could affect the company is detailed from time to time in the company's reports filed with the Securities and Exchange Commission.
Flexible Solutions International
615 Discovery Street, Victoria, BC V8T 5G4 CANADA
Jason Bloom
Tel: 250 477 9969
Toll Free: 800 661 3560
Fax: 250 477 9912
E-mail: info@flexiblesolutions.com
If you have received this news release by mistake or if you would like to be removed from our update list please reply to: alishap@flexiblesolutions.com
To find out more information about Flexible Solutions and our products, please visit www.flexiblesolutions.com.
To view this press release as a PDF, please click on the following link:
http://www.usetdas.com/pr/flexiblesolutions05152013.pdf
Source: Flexible Solutions International Inc. (NYSE Amex: FSI) (FWB: FXT) http://www.flexiblesolutions.com
Maximum News Dissemination by FSCwire. http://www.fscwire.com