Accenture (NYSE: ACN) reported financial results for the third quarter
of fiscal 2013, ended May 31, 2013, with net revenues of $7.2 billion,
an increase of 1 percent in U.S. dollars and 3 percent in local currency
over the same period last year, slightly below the company’s guided
range of $7.25 billion to $7.50 billion.
Diluted earnings per share were $1.21, including a benefit of $50
million, or $0.07 per share, from a reduction in reorganization
liabilities. Excluding this benefit, diluted earnings per share were
$1.14. Reorganization liabilities were established in connection with
the company’s transition to a corporate structure in 2001.
Operating income for the quarter increased to $1.14 billion, including
the benefit of $50 million from the reduction in reorganization
liabilities. Excluding the benefit, operating income increased 3
percent, to $1.09 billion, and operating margin expanded approximately
40 basis points, to 15.2 percent.
New bookings for the quarter were $8.3 billion, with consulting bookings
of $3.9 billion and outsourcing bookings of $4.4 billion.
Pierre Nanterme, Accenture’s chairman and CEO, said, “Our third-quarter
results were solid overall, although consulting revenues were below our
expectations. We delivered very good profitability, with operating
margin expansion and EPS growth reflecting the disciplined management of
our business. Quarterly new bookings of $8.3 billion brought us to
nearly $25 billion for the first three quarters of the year, which
positions us well for the future and demonstrates the relevance of our
services and capabilities to the needs of our clients. Our balance sheet
remains very strong, with a cash balance of $5.9 billion, and we
generated $1.4 billion in free cash flow for the quarter.
“We continue to make targeted investments to further differentiate our
industry and technology capabilities, to add new skills, and to seize
the opportunities in key growth areas. With our focused strategy and
diverse portfolio of business, we remain confident in our ability to
continue to drive profitable growth and deliver value to our clients and
shareholders.”
Financial Review
Revenues before reimbursements (“net revenues”) for the third quarter of
fiscal 2013 were $7.20 billion, compared with $7.15 billion for the
third quarter of fiscal 2012, an increase of 1 percent in U.S. dollars
and 3 percent in local currency. Net revenues for the quarter were
slightly below the company’s guided range of $7.25 billion to $7.50
billion. The foreign-exchange impact of negative 2.5 percent was
consistent with the assumption provided in the company’s second-quarter
earnings release.
-
Consulting net revenues for the quarter were $3.9 billion, a decrease
of 2 percent in U.S. dollars and flat in local currency compared with
the third quarter of fiscal 2012. Flat growth in consulting revenues
in the quarter reflected a lower level of consulting bookings than
expected and contracts converting to revenue at a slower rate overall
than expected.
-
Outsourcing net revenues were $3.3 billion, an increase of 4 percent
in U.S. dollars and 7 percent in local currency over the third quarter
of fiscal 2012.
Diluted EPS for the quarter were $1.21, compared with $1.03 for the
third quarter last year, an increase of $0.18. The reorganization
benefit had a positive $0.07 impact on EPS in the third quarter of
fiscal 2013. Excluding this benefit, EPS for the quarter were $1.14, an
increase of $0.11 from the third quarter last year.
The $0.18 increase in GAAP EPS reflects:
-
$0.03 from higher revenue and operating results;
-
$0.02 from a lower share count;
-
$0.06 from a lower effective tax rate excluding the impact of the
reduction in reorganization liabilities; and
-
$0.07 from a reduction in reorganization liabilities.
Gross margin (gross profit as a percentage of net revenues) for the
quarter was 33.9 percent, compared with 33.1 percent for the third
quarter last year. Selling, general and administrative (SG&A) expenses
for the third quarter were $1.35 billion, or 18.7 percent of net
revenues, compared with $1.31 billion, or 18.3 percent of net revenues,
for the third quarter last year.
Operating income for the third quarter was $1.14 billion, or
15.9 percent of net revenues, compared with $1.06 billion, or
14.8 percent of net revenues, for the third quarter of fiscal 2012.
Excluding the $50 million reorganization benefit, operating income for
the third quarter of fiscal 2013 was $1.09 billion, or 15.2 percent of
net revenues, an expansion of approximately 40 basis points from the
third quarter of fiscal 2012.
The company’s effective tax rate for the quarter was 23.8 percent. The
effective tax rate was impacted by the reorganization benefit, which
increased income before income taxes without any increase in income tax
expense. Excluding this benefit, the effective tax rate for the third
quarter of fiscal 2013 was 24.8 percent, compared with 28.5 percent for
the third quarter last year.
Net income for the quarter was $874 million, compared with $763 million
for the third quarter last year, and includes the favorable impact from
the $50 million reorganization benefit.
Operating cash flow for the quarter was $1.50 billion, and property and
equipment additions were $91 million. Free cash flow, defined as
operating cash flow net of property and equipment additions, was
$1.41 billion. For the same period last year, operating cash flow was
$1.22 billion; property and equipment additions were $90 million; and
free cash flow was $1.13 billion.
Days services outstanding, or DSOs, were 30 days, compared with 27 days
at Aug. 31, 2012 and 30 days at May 31, 2012.
Accenture’s total cash balance at May 31, 2013 was $5.9 billion,
compared with $6.6 billion at Aug. 31, 2012.
Utilization for the quarter was 88 percent, compared with 88 percent for
the second quarter of fiscal 2013 and 87 percent for the third quarter
of fiscal 2012. Attrition for the third quarter of fiscal 2013 was
12 percent, compared with 11 percent for the second quarter of fiscal
2013 and 13 percent for the third quarter of fiscal 2012.
New Bookings
New bookings for the third quarter were $8.3 billion and reflect a
negative 3 percent foreign-exchange impact compared with new bookings in
the third quarter last year.
-
Consulting new bookings were $3.9 billion, or 46 percent of total new
bookings.
-
Outsourcing new bookings were $4.4 billion, or 54 percent of total new
bookings.
Net Revenues by Operating Group
Net revenues by operating group were as follows:
-
Communications, Media & Technology: $1.43 billion, compared with
$1.51 billion for the third quarter of fiscal 2012, a decrease of
5 percent in U.S. dollars and 3 percent in local currency.
-
Financial Services: $1.57 billion, compared with $1.50 billion for the
third quarter of fiscal 2012, an increase of 5 percent in U.S. dollars
and 8 percent in local currency.
-
Health & Public Service: $1.19 billion, compared with $1.09 billion
for the third quarter of fiscal 2012, an increase of 9 percent in U.S.
dollars and 11 percent in local currency.
-
Products: $1.72 billion, compared with $1.70 billion for the third
quarter of fiscal 2012, an increase of 1 percent in U.S. dollars and
4 percent in local currency.
-
Resources: $1.28 billion, compared with $1.35 billion for the third
quarter of fiscal 2012, a decrease of 5 percent in U.S. dollars and
3 percent in local currency.
Net Revenues by Geographic Region
Net revenues by geographic region were as follows:
-
Americas: $3.44 billion, compared with $3.23 billion for the third
quarter of fiscal 2012, an increase of 7 percent in U.S. dollars and
8 percent in local currency.
-
Europe, Middle East and Africa (EMEA): $2.78 billion, compared with
$2.91 billion for the third quarter of fiscal 2012, a decrease of
4 percent in U.S. dollars and 1 percent in local currency.
-
Asia Pacific: $975 million, compared with $1.02 billion for the third
quarter of fiscal 2012, a decrease of 5 percent in U.S. dollars and
flat in local currency.
Returning Cash to Shareholders
Accenture continues to return cash to shareholders through cash
dividends and share repurchases.
Dividend
On May 15, 2013, a semi-annual cash dividend of $0.81 per share was paid
on Accenture plc Class A ordinary shares to shareholders of record at
the close of business on April 12, 2013, and on Accenture SCA Class I
common shares to shareholders of record at the close of business on
April 9, 2013.
Combined with the semi-annual cash dividend of $0.81 per share paid on
Nov. 15, 2012, this brings the total dividend payments for the fiscal
year to $1.62 per share, for total cash dividend payments of
approximately $1.1 billion.
Share Repurchase Activity
During the third quarter of fiscal 2013, Accenture repurchased or
redeemed 7.8 million shares, including 7.1 million shares repurchased in
the open market, for a total of $618 million. This brings Accenture’s
total share repurchases and redemptions for the first three quarters of
fiscal 2013 to 19.8 million shares, including 13.3 million shares
repurchased in the open market, for a total of $1.4 billion.
Accenture’s total remaining share repurchase authority at May 31, 2013
was approximately $3.0 billion.
At May 31, 2013, Accenture had approximately 688 million total shares
outstanding, including 646 million Accenture plc Class A ordinary shares
and 42 million Accenture SCA Class I common shares and Accenture Canada
Holdings Inc. exchangeable shares.
Business Outlook
Fourth Quarter Fiscal 2013
Accenture expects net revenues for the fourth quarter of fiscal 2013 to
be in the range of $6.7 billion to $7.0 billion. This range assumes a
foreign-exchange impact of negative 1 percent compared with the fourth
quarter of fiscal 2012.
Full Fiscal Year 2013
The company has updated its revenue outlook for fiscal 2013 and now
expects net revenue growth to be in the range of 3 percent to 4 percent
in local currency. Accenture previously expected net revenue growth for
the year to be in the lower half of the range of 5 percent to 8 percent
in local currency.
Accenture’s business outlook for the full 2013 fiscal year now assumes a
foreign-exchange impact of negative 1.7 percent compared with fiscal
2012. The company’s previous assumption was negative 1 percent.
The company now expects diluted EPS for fiscal 2013 to be in the range
of $4.90 to $4.94, compared with its previous guided range of $4.89 to
$4.97. The new range includes $0.72 in benefits related to final
determinations of prior-year U.S. federal tax liabilities in the second
quarter and the reductions in reorganization liabilities in the second
and third quarters, while the previous range included benefits of $0.65
in the second quarter. Excluding these benefits, the company now expects
diluted EPS to be in the range of $4.18 to $4.22, compared with its
previous guided range of $4.24 to $4.32. The updated ranges for diluted
EPS and adjusted EPS reflect the company’s revised foreign-exchange
assumption for the year, which reduced both ranges by approximately
$0.03.
Accenture now expects operating margin for the full fiscal year to be in
the range of 15.2 percent to 15.3 percent, compared with its previous
guided range of 14.9 percent to 15.0 percent. The new range includes the
estimated full-year positive impact of 100 basis points from the
reductions in reorganization liabilities in the second and third
quarters, while the previous range included a full-year positive impact
of 80 basis points from these benefits. Excluding the benefits,
Accenture now expects operating margin for the full fiscal year to be in
the range of 14.2 percent to 14.3 percent, an expansion of 30 to 40
basis points and an increase from its previous guided range of 14.1
percent to 14.2 percent.
The company now expects operating cash flow to be in the range of
$3.1 billion to $3.3 billion; continues to expect property and equipment
additions to be approximately $400 million; and now expects free cash
flow to be in the range of $2.7 billion to $2.9 billion. The company
previously expected operating cash flow to be in the range of
$3.2 billion to $3.5 billion and free cash flow to be in the range of
$2.8 billion to $3.1 billion.
The company continues to expect to return at least $3.3 billion to its
shareholders in fiscal 2013 through dividends and share repurchases.
The company now expects its annual effective tax rate to be in the range
of 18.5 percent to 19.5 percent, compared with its previous guided range
of 19 percent to 20 percent. Both ranges include an estimated full-year
reduction of approximately 7 percentage points from benefits related to
final determinations of prior-year U.S. federal tax liabilities in the
second quarter and the reductions in reorganization liabilities.
Excluding these benefits, Accenture now expects its annual effective tax
rate to be in the range of 25.5 percent to 26.5 percent, compared with
its previous guided range of 26 percent to 27 percent.
Accenture continues to target new bookings for fiscal 2013 in the range
of $31 billion to $34 billion.
Conference Call and Webcast Details
Accenture will host a conference call at 4:30 p.m. EDT today to discuss
its third-quarter fiscal 2013 financial results. To participate, please
dial +1 (800) 230-1059 [+1 (612) 288-0337 outside the United States,
Puerto Rico and Canada] approximately 15 minutes before the scheduled
start of the call. The conference call will also be accessible live on
the Investor Relations section of the Accenture Web site at www.accenture.com.
A replay of the conference call will be available online at www.accenture.com
beginning at 7:00 p.m. EDT today, Thursday, June 27, and continuing
until Thursday, September 26, 2013. A podcast of the conference call
will be available online at www.accenture.com
beginning approximately 24 hours after the call and continuing until
Thursday, September 26. The replay will also be available via telephone
by dialing +1 (800) 475-6701 [+1 (320) 365-3844 outside the United
States, Puerto Rico and Canada] and entering access code 294684 from
7:00 p.m. EDT today, Thursday, June 27, through Thursday, September 26.
About Accenture
Accenture is a global management consulting, technology services and
outsourcing company, with approximately 266,000 people serving clients
in more than 120 countries. Combining unparalleled experience,
comprehensive capabilities across all industries and business functions,
and extensive research on the world’s most successful companies,
Accenture collaborates with clients to help them become high-performance
businesses and governments. The company generated net revenues of
US$27.9 billion for the fiscal year ended Aug. 31, 2012. Its home page
is www.accenture.com.
Non-GAAP Financial Information
This news release includes certain non-GAAP financial information as
defined by Securities and Exchange Commission Regulation G. Pursuant to
the requirements of this regulation, reconciliations of this non-GAAP
financial information to Accenture’s financial statements as prepared
under generally accepted accounting principles (GAAP) are included in
this press release. Financial results “in local currency” are calculated
by restating current-period activity into U.S. dollars using the
comparable prior-year period’s foreign-currency exchange rates.
Accenture’s management believes providing investors with this
information gives additional insights into Accenture’s results of
operations. While Accenture’s management believes that the non-GAAP
financial measures herein are useful in evaluating Accenture’s
operations, this information should be considered as supplemental in
nature and not as a substitute for the related financial information
prepared in accordance with GAAP.
Forward-Looking Statements
Except for the historical information and discussions contained herein,
statements in this news release may constitute forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Words such as “may,” “will,” “should,” “likely,”
“anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,”
“estimates,” “positioned,” “outlook” and similar expressions are used to
identify these forward-looking statements. These statements involve a
number of risks, uncertainties and other factors that could cause actual
results to differ materially from those expressed or implied. These
include, without limitation, risks that: the company’s results of
operations could be adversely affected by volatile, negative or
uncertain economic conditions and the effects of these conditions on the
company’s clients’ businesses and levels of business activity; the
company’s business depends on generating and maintaining ongoing,
profitable client demand for the company’s services and solutions, and a
significant reduction in such demand could materially affect the
company’s results of operations; if the company is unable to keep its
supply of skills and resources in balance with client demand around the
world and attract and retain professionals with strong leadership
skills, the company’s business, the utilization rate of the company’s
professionals and the company’s results of operations may be materially
adversely affected; the markets in which the company competes are highly
competitive, and the company might not be able to compete effectively;
the company could have liability or the company’s reputation could be
damaged if the company fails to protect client and/or company data or
information systems as obligated by law or contract or if the company’s
information systems are breached; the company’s results of operations
and ability to grow could be materially negatively affected if the
company cannot adapt and expand its services and solutions in response
to ongoing changes in technology and offerings by new entrants; as a
result of the company’s geographically diverse operations and its growth
strategy to continue geographic expansion, the company is more
susceptible to certain risks; the company’s Global Delivery Network is
increasingly concentrated in India and the Philippines, which may expose
it to operational risks; the company’s results of operations could
materially suffer if the company is not able to obtain sufficient
pricing to enable it to meet its profitability expectations; if the
company’s pricing estimates do not accurately anticipate the cost, risk
and complexity of the company performing its work or third parties upon
whom it relies do not meet their commitments, then the company’s
contracts could have delivery inefficiencies and be unprofitable; the
company’s work with government clients exposes the company to additional
risks inherent in the government contracting environment; the company’s
business could be materially adversely affected if the company incurs
legal liability in connection with providing its services and solutions;
the company’s results of operations could be materially adversely
affected by fluctuations in foreign currency exchange rates; the
company’s alliance relationships may not be successful or may change,
which could adversely affect the company’s results of operations;
outsourcing services and the continued expansion of the company’s other
services and solutions into new areas subject the company to different
operational risks than its consulting and systems integration services;
the company’s services or solutions could infringe upon the intellectual
property rights of others or the company might lose its ability to
utilize the intellectual property of others; the company has only a
limited ability to protect its intellectual property rights, which are
important to the company’s success; the company’s ability to attract and
retain business and employees may depend on its reputation in the
marketplace; the company might not be successful at identifying,
acquiring or integrating businesses or entering into joint ventures; the
company’s profitability could suffer if its cost-management strategies
are unsuccessful, and the company may not be able to improve its
profitability through improvements to cost-management to the degree it
has done in the past; many of the company’s contracts include payments
that link some of its fees to the attainment of performance or business
targets and/or require the company to meet specific service levels,
which could increase the variability of the company’s revenues and
impact its margins; changes in the company’s level of taxes, and audits,
investigations and tax proceedings, or changes in the company’s
treatment as an Irish company, could have a material adverse effect on
the company’s results of operations and financial condition; if the
company is unable to manage the organizational challenges associated
with its size, the company might be unable to achieve its business
objectives; if the company is unable to collect its receivables or
unbilled services, the company’s results of operations, financial
condition and cash flows could be adversely affected; the company’s
share price and results of operations could fluctuate and be difficult
to predict; the company’s results of operations and share price could be
adversely affected if it is unable to maintain effective internal
controls; the company may be subject to criticism and negative publicity
related to its incorporation in Ireland; as well as the risks,
uncertainties and other factors discussed under the “Risk Factors”
heading in Accenture plc’s most recent annual report on Form 10-K and
other documents filed with or furnished to the Securities and Exchange
Commission. Statements in this news release speak only as of the date
they were made, and Accenture undertakes no duty to update any
forward-looking statements made in this news release or to conform such
statements to actual results or changes in Accenture’s expectations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCENTURE PLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED INCOME STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands of U.S. dollars, except share and per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended May 31,
|
|
Nine Months Ended May 31,
|
|
|
|
|
% of Net
|
|
|
|
% of Net
|
|
|
|
% of Net
|
|
|
|
% of Net
|
|
|
|
2013
|
|
|
Revenues
|
|
|
2012
|
|
|
Revenues
|
|
|
2013
|
|
|
Revenues
|
|
|
2012
|
|
|
Revenues
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues before reimbursements
(“Net revenues”)
|
|
$
|
7,198,140
|
|
|
100
|
%
|
|
$
|
7,154,690
|
|
|
100
|
%
|
|
$
|
21,476,143
|
|
|
100
|
%
|
|
$
|
21,026,437
|
|
|
100
|
%
|
Reimbursements
|
|
|
509,795
|
|
|
|
|
|
486,100
|
|
|
|
|
|
1,393,148
|
|
|
|
|
|
1,463,289
|
|
|
|
Revenues
|
|
|
7,707,935
|
|
|
|
|
|
7,640,790
|
|
|
|
|
|
22,869,291
|
|
|
|
|
|
22,489,726
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services before reimbursable expenses
|
|
|
4,760,121
|
|
|
66.1
|
%
|
|
|
4,783,785
|
|
|
66.9
|
%
|
|
|
14,441,568
|
|
|
67.2
|
%
|
|
|
14,287,626
|
|
|
68.0
|
%
|
Reimbursable expenses
|
|
|
509,795
|
|
|
|
|
|
486,100
|
|
|
|
|
|
1,393,148
|
|
|
|
|
|
1,463,289
|
|
|
|
Cost of services
|
|
|
5,269,916
|
|
|
|
|
|
5,269,885
|
|
|
|
|
|
15,834,716
|
|
|
|
|
|
15,750,915
|
|
|
|
Sales and marketing
|
|
|
886,641
|
|
|
12.3
|
%
|
|
|
854,476
|
|
|
11.9
|
%
|
|
|
2,588,890
|
|
|
12.1
|
%
|
|
|
2,464,291
|
|
|
11.7
|
%
|
General and administrative costs
|
|
|
458,631
|
|
|
6.4
|
%
|
|
|
455,233
|
|
|
6.4
|
%
|
|
|
1,363,034
|
|
|
6.3
|
%
|
|
|
1,342,064
|
|
|
6.4
|
%
|
Reorganization (benefits) costs, net
|
|
|
(49,224
|
)
|
|
(0.7
|
%)
|
|
|
435
|
|
|
0.0
|
%
|
|
|
(272,526
|
)
|
|
(1.3
|
%)
|
|
|
1,258
|
|
|
0.0
|
%
|
Total operating expenses
|
|
|
6,565,964
|
|
|
|
|
|
6,580,029
|
|
|
|
|
|
19,514,114
|
|
|
|
|
|
19,558,528
|
|
|
|
OPERATING INCOME
|
|
|
1,141,971
|
|
|
15.9
|
%
|
|
|
1,060,761
|
|
|
14.8
|
%
|
|
|
3,355,177
|
|
|
15.6
|
%
|
|
|
2,931,198
|
|
|
13.9
|
%
|
Interest income
|
|
|
7,251
|
|
|
|
|
|
11,304
|
|
|
|
|
|
25,877
|
|
|
|
|
|
31,062
|
|
|
|
Interest expense
|
|
|
(3,588
|
)
|
|
|
|
|
(3,497
|
)
|
|
|
|
|
(11,778
|
)
|
|
|
|
|
(11,875
|
)
|
|
|
Other income (expense), net
|
|
|
951
|
|
|
|
|
|
(2,115
|
)
|
|
|
|
|
5,114
|
|
|
|
|
|
7,635
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
1,146,585
|
|
|
15.9
|
%
|
|
|
1,066,453
|
|
|
14.9
|
%
|
|
|
3,374,390
|
|
|
15.7
|
%
|
|
|
2,958,020
|
|
|
14.1
|
%
|
Provision for income taxes
|
|
|
272,522
|
|
|
|
|
|
303,622
|
|
|
|
|
|
547,198
|
|
|
|
|
|
769,242
|
|
|
|
NET INCOME
|
|
|
874,063
|
|
|
12.1
|
%
|
|
|
762,831
|
|
|
10.7
|
%
|
|
|
2,827,192
|
|
|
13.2
|
%
|
|
|
2,188,778
|
|
|
10.4
|
%
|
Net income attributable to noncontrolling
interests in Accenture SCA and
Accenture Canada Holdings Inc.
|
|
|
(53,177
|
)
|
|
|
|
|
(63,203
|
)
|
|
|
|
|
(190,495
|
)
|
|
|
|
|
(185,747
|
)
|
|
|
Net income attributable to noncontrolling
interests – other (1)
|
|
|
(10,628
|
)
|
|
|
|
|
(10,409
|
)
|
|
|
|
|
(25,819
|
)
|
|
|
|
|
(27,803
|
)
|
|
|
NET INCOME ATTRIBUTABLE TO
ACCENTURE PLC
|
|
$
|
810,258
|
|
|
11.3
|
%
|
|
$
|
689,219
|
|
|
9.6
|
%
|
|
$
|
2,610,878
|
|
|
12.2
|
%
|
|
$
|
1,975,228
|
|
|
9.4
|
%
|
CALCULATION OF EARNINGS PER
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Accenture plc
|
|
$
|
810,258
|
|
|
|
|
$
|
689,219
|
|
|
|
|
$
|
2,610,878
|
|
|
|
|
$
|
1,975,228
|
|
|
|
Net income attributable to noncontrolling
interests in Accenture SCA and
Accenture Canada Holdings Inc. (2)
|
|
|
53,177
|
|
|
|
|
|
63,203
|
|
|
|
|
|
190,495
|
|
|
|
|
|
185,747
|
|
|
|
Net income for diluted earnings per share
calculation
|
|
$
|
863,435
|
|
|
|
|
$
|
752,422
|
|
|
|
|
$
|
2,801,373
|
|
|
|
|
$
|
2,160,975
|
|
|
|
EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Basic
|
|
$
|
1.25
|
|
|
|
|
$
|
1.07
|
|
|
|
|
$
|
4.04
|
|
|
|
|
$
|
3.06
|
|
|
|
-Diluted (3)
|
|
$
|
1.21
|
|
|
|
|
$
|
1.03
|
|
|
|
|
$
|
3.92
|
|
|
|
|
$
|
2.96
|
|
|
|
WEIGHTED AVERAGE SHARES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Basic
|
|
|
650,625,931
|
|
|
|
|
|
645,761,617
|
|
|
|
|
|
646,617,365
|
|
|
|
|
|
645,507,900
|
|
|
|
-Diluted (3)
|
|
|
714,984,161
|
|
|
|
|
|
729,528,085
|
|
|
|
|
|
714,990,587
|
|
|
|
|
|
729,754,854
|
|
|
|
Cash dividends per share
|
|
$
|
0.81
|
|
|
|
|
$
|
0.675
|
|
|
|
|
$
|
1.62
|
|
|
|
|
$
|
1.35
|
|
|
|
|
|
|
(1) Comprised primarily of noncontrolling interest attributable to
the noncontrolling shareholders of Avanade, Inc.
|
(2) Diluted earnings per share assumes the redemption of all
Accenture SCA Class I common shares owned by holders of
noncontrolling interests and the exchange of all Accenture Canada
Holdings Inc. exchangeable shares for Accenture plc Class A ordinary
shares on a one-for-one basis.
|
(3) Diluted weighted average Accenture plc Class A ordinary shares
and earnings per share amounts in fiscal 2012 have been restated to
reflect additional restricted share units issued to holders of
restricted share units in connection with the fiscal 2013 payment of
cash dividends.
|
|
|
|
|
|
|
|
|
|
ACCENTURE PLC
|
|
|
|
|
|
|
|
|
|
SUMMARY OF REVENUES
|
|
|
|
|
|
|
|
|
|
(In thousands of U.S. dollars)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
Percent
|
|
Increase
|
|
|
|
|
|
|
Increase
|
|
(Decrease)
|
|
|
Three Months Ended May 31,
|
|
(Decrease)
|
|
Local
|
|
|
|
2013
|
|
|
2012
|
|
U.S. dollars
|
|
Currency
|
OPERATING GROUPS
|
|
|
|
|
|
|
|
|
Communications, Media & Technology
|
|
$
|
1,425,655
|
|
$
|
1,505,403
|
|
(5
|
%)
|
|
(3
|
%)
|
Financial Services
|
|
|
1,574,479
|
|
|
1,502,473
|
|
5
|
|
|
8
|
|
Health & Public Service
|
|
|
1,191,070
|
|
|
1,088,353
|
|
9
|
|
|
11
|
|
Products
|
|
|
1,724,596
|
|
|
1,701,823
|
|
1
|
|
|
4
|
|
Resources
|
|
|
1,279,221
|
|
|
1,351,838
|
|
(5
|
)
|
|
(3
|
)
|
Other
|
|
|
3,119
|
|
|
4,800
|
|
n/m
|
|
|
n/m
|
|
TOTAL Net Revenues
|
|
|
7,198,140
|
|
|
7,154,690
|
|
1
|
%
|
|
3
|
%
|
Reimbursements
|
|
|
509,795
|
|
|
486,100
|
|
5
|
|
|
|
TOTAL REVENUES
|
|
$
|
7,707,935
|
|
$
|
7,640,790
|
|
1
|
%
|
|
|
GEOGRAPHY
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
3,444,412
|
|
$
|
3,226,617
|
|
7
|
%
|
|
8
|
%
|
EMEA
|
|
|
2,778,408
|
|
|
2,906,584
|
|
(4
|
)
|
|
(1
|
)
|
Asia Pacific
|
|
|
975,320
|
|
|
1,021,489
|
|
(5
|
)
|
|
—
|
|
TOTAL Net Revenues
|
|
$
|
7,198,140
|
|
$
|
7,154,690
|
|
1
|
%
|
|
3
|
%
|
TYPE OF WORK
|
|
|
|
|
|
|
|
|
Consulting
|
|
$
|
3,866,682
|
|
$
|
3,965,466
|
|
(2
|
%)
|
|
—
|
%
|
Outsourcing
|
|
|
3,331,458
|
|
|
3,189,224
|
|
4
|
|
|
7
|
|
TOTAL Net Revenues
|
|
$
|
7,198,140
|
|
$
|
7,154,690
|
|
1
|
%
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
Percent
|
|
Increase
|
|
|
|
|
Increase
|
|
(Decrease)
|
|
|
Nine Months Ended May 31,
|
|
(Decrease)
|
|
Local
|
|
|
|
2013
|
|
|
2012
|
|
U.S. dollars
|
|
Currency
|
OPERATING GROUPS
|
|
|
|
|
|
|
|
|
Communications, Media & Technology
|
|
$
|
4,295,930
|
|
$
|
4,521,967
|
|
(5
|
%)
|
|
(3
|
%)
|
Financial Services
|
|
|
4,646,286
|
|
|
4,362,931
|
|
6
|
|
|
9
|
|
Health & Public Service
|
|
|
3,558,478
|
|
|
3,198,534
|
|
11
|
|
|
12
|
|
Products
|
|
|
5,103,858
|
|
|
4,955,972
|
|
3
|
|
|
5
|
|
Resources
|
|
|
3,852,560
|
|
|
3,971,914
|
|
(3
|
)
|
|
(1
|
)
|
Other
|
|
|
19,031
|
|
|
15,119
|
|
n/m
|
|
|
n/m
|
|
TOTAL Net Revenues
|
|
|
21,476,143
|
|
|
21,026,437
|
|
2
|
%
|
|
4
|
%
|
Reimbursements
|
|
|
1,393,148
|
|
|
1,463,289
|
|
(5
|
)
|
|
|
TOTAL REVENUES
|
|
$
|
22,869,291
|
|
$
|
22,489,726
|
|
2
|
%
|
|
|
GEOGRAPHY
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
10,057,308
|
|
$
|
9,329,475
|
|
8
|
%
|
|
9
|
%
|
EMEA
|
|
|
8,403,663
|
|
|
8,713,247
|
|
(4
|
)
|
|
(1
|
)
|
Asia Pacific
|
|
|
3,015,172
|
|
|
2,983,715
|
|
1
|
|
|
4
|
|
TOTAL Net Revenues
|
|
$
|
21,476,143
|
|
$
|
21,026,437
|
|
2
|
%
|
|
4
|
%
|
TYPE OF WORK
|
|
|
|
|
|
|
|
|
Consulting
|
|
$
|
11,580,323
|
|
$
|
11,824,076
|
|
(2
|
%)
|
|
—
|
%
|
Outsourcing
|
|
|
9,895,820
|
|
|
9,202,361
|
|
8
|
|
|
10
|
|
TOTAL Net Revenues
|
|
$
|
21,476,143
|
|
$
|
21,026,437
|
|
2
|
%
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
n/m = not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCENTURE PLC
|
For the Three Months Ended May 31, 2013 and 2012
|
(In thousands of U.S. dollars)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME BY OPERATING GROUP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income as Reported (GAAP)
|
|
|
|
|
|
|
|
|
Three Months Ended May 31,
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
|
|
|
|
|
|
|
Income
|
|
Margin
|
|
Income
|
|
Margin
|
Communications, Media & Technology
|
|
|
|
|
|
|
|
$
|
213,359
|
|
|
|
15
|
%
|
|
$
|
232,548
|
|
|
|
15
|
%
|
Financial Services
|
|
|
|
|
|
|
|
|
275,730
|
|
|
|
18
|
|
|
|
216,451
|
|
|
|
14
|
|
Health & Public Service
|
|
|
|
|
|
|
|
|
167,524
|
|
|
|
14
|
|
|
|
115,666
|
|
|
|
11
|
|
Products
|
|
|
|
|
|
|
|
|
263,978
|
|
|
|
15
|
|
|
|
241,558
|
|
|
|
14
|
|
Resources
|
|
|
|
|
|
|
|
|
221,380
|
|
|
|
17
|
|
|
|
254,538
|
|
|
|
19
|
|
Total
|
|
|
|
|
|
|
|
$
|
1,141,971
|
|
|
|
15.9
|
%
|
|
$
|
1,060,761
|
|
|
|
14.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended May 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
Operating Income and Operating Margin
|
|
Operating Income and
|
|
|
|
|
|
|
Excluding Reorganization Benefits
|
|
Operating Margin as
|
|
|
|
|
|
|
(Non-GAAP)
|
|
Reported (GAAP)
|
|
|
|
|
Operating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
Reorganization
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Increase
|
|
|
(GAAP)
|
|
Benefits (1)
|
|
Income
|
|
Margin
|
|
Income
|
|
Margin
|
|
(Decrease)
|
Communications, Media & Technology
|
|
$
|
213,359
|
|
$
|
9,550
|
|
$
|
203,809
|
|
|
14
|
%
|
|
$
|
232,548
|
|
|
|
15
|
%
|
|
$
|
(28,739
|
)
|
Financial Services
|
|
|
275,730
|
|
|
10,638
|
|
|
265,092
|
|
|
17
|
|
|
|
216,451
|
|
|
|
14
|
|
|
|
48,641
|
|
Health & Public Service
|
|
|
167,524
|
|
|
8,756
|
|
|
158,768
|
|
|
13
|
|
|
|
115,666
|
|
|
|
11
|
|
|
|
43,102
|
|
Products
|
|
|
263,978
|
|
|
11,762
|
|
|
252,216
|
|
|
15
|
|
|
|
241,558
|
|
|
|
14
|
|
|
|
10,658
|
|
Resources
|
|
|
221,380
|
|
|
8,984
|
|
|
212,396
|
|
|
17
|
|
|
|
254,538
|
|
|
|
19
|
|
|
|
(42,142
|
)
|
Total
|
|
$
|
1,141,971
|
|
$
|
49,690
|
|
$
|
1,092,281
|
|
|
15.2
|
%
|
|
$
|
1,060,761
|
|
|
|
14.8
|
%
|
|
$
|
31,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NET INCOME AND DILUTED EARNINGS PER SHARE, AS
REPORTED (GAAP), TO NET INCOME AND DILUTED
EARNINGS PER SHARE, AS ADJUSTED (NON-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended May 31,
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
Earnings
|
|
|
|
|
|
|
|
|
Net Income
|
|
Per Share
|
|
Net Income
|
|
Per Share
|
As reported (GAAP)
|
|
|
|
|
|
|
|
$
|
874,063
|
|
|
$
|
1.21
|
|
|
$
|
762,831
|
|
|
$
|
1.03
|
|
Less impact of reorganization benefits (1)(2)
|
|
|
|
|
|
|
|
|
(49,690
|
)
|
|
|
(0.07
|
)
|
|
|
—
|
|
|
|
—
|
|
As adjusted (Non-GAAP)
|
|
|
|
|
|
|
|
$
|
824,373
|
|
|
$
|
1.14
|
|
|
$
|
762,831
|
|
|
$
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents reorganization benefits related to final
determinations of certain reorganization liabilities established in
connection with our transition to a corporate structure during 2001.
|
(2) Reorganization benefits had the effect of increasing income
before income taxes without any increase in income tax expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCENTURE PLC
|
For the Nine Months Ended May 31, 2013 and 2012
|
(In thousands of U.S. dollars)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME BY OPERATING GROUP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income as Reported (GAAP)
|
|
|
|
|
|
|
|
Nine Months Ended May 31,
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
|
|
|
|
|
|
Income
|
|
Margin
|
|
Income
|
|
Margin
|
Communications, Media & Technology
|
|
|
|
|
|
|
$
|
622,151
|
|
|
|
14
|
%
|
|
$
|
664,481
|
|
|
|
15
|
%
|
Financial Services
|
|
|
|
|
|
|
|
760,986
|
|
|
|
16
|
|
|
|
574,020
|
|
|
|
13
|
|
Health & Public Service
|
|
|
|
|
|
|
|
499,201
|
|
|
|
14
|
|
|
|
328,093
|
|
|
|
10
|
|
Products
|
|
|
|
|
|
|
|
763,904
|
|
|
|
15
|
|
|
|
644,590
|
|
|
|
13
|
|
Resources
|
|
|
|
|
|
|
|
708,935
|
|
|
|
18
|
|
|
|
720,014
|
|
|
|
18
|
|
Total
|
|
|
|
|
|
|
$
|
3,355,177
|
|
|
|
15.6
|
%
|
|
$
|
2,931,198
|
|
|
|
13.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended May 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
Operating Income and Operating Margin
|
|
Operating Income and
|
|
|
|
|
|
Excluding Reorganization Benefits
|
|
Operating Margin as
|
|
|
|
|
|
(Non-GAAP)
|
|
Reported (GAAP)
|
|
|
|
Operating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
Reorganization
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Increase
|
|
(GAAP)
|
|
Benefits (1)
|
|
Income
|
|
Margin
|
|
Income
|
|
Margin
|
|
(Decrease)
|
Communications, Media & Technology
|
$
|
622,151
|
|
$
|
52,854
|
|
$
|
569,297
|
|
|
13
|
%
|
|
$
|
664,481
|
|
|
|
15
|
%
|
|
$
|
(95,184
|
)
|
Financial Services
|
|
760,986
|
|
|
58,808
|
|
|
702,178
|
|
|
15
|
|
|
|
574,020
|
|
|
|
13
|
|
|
|
128,158
|
|
Health & Public Service
|
|
499,201
|
|
|
48,202
|
|
|
450,999
|
|
|
13
|
|
|
|
328,093
|
|
|
|
10
|
|
|
|
122,906
|
|
Products
|
|
763,904
|
|
|
64,686
|
|
|
699,218
|
|
|
14
|
|
|
|
644,590
|
|
|
|
13
|
|
|
|
54,628
|
|
Resources
|
|
708,935
|
|
|
49,395
|
|
|
659,540
|
|
|
17
|
|
|
|
720,014
|
|
|
|
18
|
|
|
|
(60,474
|
)
|
Total
|
$
|
3,355,177
|
|
$
|
273,945
|
|
$
|
3,081,232
|
|
|
14.3
|
%
|
|
$
|
2,931,198
|
|
|
|
13.9
|
%
|
|
$
|
150,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NET INCOME AND DILUTED EARNINGS PER SHARE, AS
REPORTED (GAAP), TO NET INCOME AND DILUTED
EARNINGS PER SHARE, AS ADJUSTED (NON-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended May 31,
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
Earnings
|
|
|
|
|
|
|
|
Net Income
|
|
Per Share
|
|
Net Income
|
|
Per Share
|
As reported (GAAP)
|
|
|
|
|
|
|
$
|
2,827,192
|
|
|
$
|
3.92
|
|
|
$
|
2,188,778
|
|
|
$
|
2.96
|
|
Less impact of reorganization benefits (1)(2)
|
|
|
|
|
|
|
|
(273,945
|
)
|
|
|
(0.38
|
)
|
|
|
—
|
|
|
|
—
|
|
Less benefit from final determinations of U.S. federal tax
liabilities
|
|
|
|
|
|
|
|
(242,938
|
)
|
|
|
(0.34
|
)
|
|
|
—
|
|
|
|
—
|
|
As adjusted (Non-GAAP)
|
|
|
|
|
|
|
$
|
2,310,309
|
|
|
$
|
3.20
|
|
|
$
|
2,188,778
|
|
|
$
|
2.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents reorganization benefits related to final
determinations of certain reorganization liabilities established in
connection with our transition to a corporate structure during 2001.
|
(2) Reorganization benefits had the effect of increasing income
before income taxes without any increase in income tax expense.
|
|
|
|
|
|
|
|
|
|
ACCENTURE PLC
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
(In thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 31, 2013
|
|
|
|
August 31, 2012
|
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
5,938,085
|
|
|
|
$
|
6,640,526
|
Short-term investments
|
|
|
|
|
2,486
|
|
|
|
|
2,261
|
Receivables from clients, net
|
|
|
|
|
3,375,047
|
|
|
|
|
3,080,877
|
Unbilled services, net
|
|
|
|
|
1,475,238
|
|
|
|
|
1,399,834
|
Other current assets
|
|
|
|
|
1,288,063
|
|
|
|
|
1,464,433
|
Total current assets
|
|
|
|
|
12,078,919
|
|
|
|
|
12,587,931
|
NON-CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Unbilled services, net
|
|
|
|
|
17,262
|
|
|
|
|
12,151
|
Investments
|
|
|
|
|
55,577
|
|
|
|
|
28,180
|
Property and equipment, net
|
|
|
|
|
798,915
|
|
|
|
|
779,494
|
Other non-current assets
|
|
|
|
|
3,573,085
|
|
|
|
|
3,257,659
|
Total non-current assets
|
|
|
|
|
4,444,839
|
|
|
|
|
4,077,484
|
TOTAL ASSETS
|
|
|
|
$
|
16,523,758
|
|
|
|
$
|
16,665,415
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt and bank borrowings
|
|
|
|
$
|
-
|
|
|
|
$
|
11
|
Accounts payable
|
|
|
|
|
922,658
|
|
|
|
|
903,847
|
Deferred revenues
|
|
|
|
|
2,253,450
|
|
|
|
|
2,275,052
|
Accrued payroll and related benefits
|
|
|
|
|
3,245,793
|
|
|
|
|
3,428,838
|
Other accrued liabilities
|
|
|
|
|
1,208,721
|
|
|
|
|
1,501,457
|
Total current liabilities
|
|
|
|
|
7,630,622
|
|
|
|
|
8,109,205
|
NON-CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
-
|
|
|
|
|
22
|
Other non-current liabilities
|
|
|
|
|
3,083,076
|
|
|
|
|
3,931,760
|
Total non-current liabilities
|
|
|
|
|
3,083,076
|
|
|
|
|
3,931,782
|
TOTAL ACCENTURE PLC SHAREHOLDERS’ EQUITY
|
|
|
|
|
5,324,867
|
|
|
|
|
4,145,833
|
NONCONTROLLING INTERESTS
|
|
|
|
|
485,193
|
|
|
|
|
478,595
|
TOTAL SHAREHOLDERS’ EQUITY
|
|
|
|
|
5,810,060
|
|
|
|
|
4,624,428
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
$
|
16,523,758
|
|
|
|
$
|
16,665,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCENTURE PLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CASH FLOWS STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands of U.S. dollars)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended May 31,
|
|
|
Nine Months Ended May 31,
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
874,063
|
|
|
|
$
|
762,831
|
|
|
|
$
|
2,827,192
|
|
|
|
$
|
2,188,778
|
|
Depreciation, amortization and asset impairments
|
|
|
|
142,131
|
|
|
|
|
135,001
|
|
|
|
|
439,321
|
|
|
|
|
414,636
|
|
Reorganization (benefits) costs, net
|
|
|
|
(49,224
|
)
|
|
|
|
435
|
|
|
|
|
(272,526
|
)
|
|
|
|
1,258
|
|
Share-based compensation expense
|
|
|
|
174,713
|
|
|
|
|
150,872
|
|
|
|
|
473,317
|
|
|
|
|
412,389
|
|
Change in assets and liabilities/other, net
|
|
|
|
360,526
|
|
|
|
|
166,451
|
|
|
|
|
(1,439,686
|
)
|
|
|
|
(468,400
|
)
|
Net cash provided by operating activities
|
|
|
|
1,502,209
|
|
|
|
|
1,215,590
|
|
|
|
|
2,027,618
|
|
|
|
|
2,548,661
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
(90,576
|
)
|
|
|
|
(90,462
|
)
|
|
|
|
(267,364
|
)
|
|
|
|
(256,716
|
)
|
Purchases of businesses and investments, net of cash acquired
|
|
|
|
(71,182
|
)
|
|
|
|
(10,808
|
)
|
|
|
|
(369,145
|
)
|
|
|
|
(173,684
|
)
|
Other investing, net
|
|
|
|
10,529
|
|
|
|
|
5,702
|
|
|
|
|
12,880
|
|
|
|
|
7,630
|
|
Net cash used in investing activities
|
|
|
|
(151,229
|
)
|
|
|
|
(95,568
|
)
|
|
|
|
(623,629
|
)
|
|
|
|
(422,770
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of ordinary shares
|
|
|
|
181,249
|
|
|
|
|
168,786
|
|
|
|
|
458,094
|
|
|
|
|
397,665
|
|
Purchases of shares
|
|
|
|
(617,749
|
)
|
|
|
|
(653,021
|
)
|
|
|
|
(1,447,538
|
)
|
|
|
|
(1,403,100
|
)
|
Cash dividends paid
|
|
|
|
(561,603
|
)
|
|
|
|
(475,961
|
)
|
|
|
|
(1,121,738
|
)
|
|
|
|
(950,857
|
)
|
Other financing, net
|
|
|
|
(804
|
)
|
|
|
|
10,224
|
|
|
|
|
69,189
|
|
|
|
|
40,421
|
|
Net cash used in financing activities
|
|
|
|
(998,907
|
)
|
|
|
|
(949,972
|
)
|
|
|
|
(2,041,993
|
)
|
|
|
|
(1,915,871
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
(50,074
|
)
|
|
|
|
(110,137
|
)
|
|
|
|
(64,437
|
)
|
|
|
|
(282,439
|
)
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
|
301,999
|
|
|
|
|
59,913
|
|
|
|
|
(702,441
|
)
|
|
|
|
(72,419
|
)
|
CASH AND CASH EQUIVALENTS, beginning of period
|
|
|
|
5,636,086
|
|
|
|
|
5,568,746
|
|
|
|
|
6,640,526
|
|
|
|
|
5,701,078
|
|
CASH AND CASH EQUIVALENTS, end of period
|
|
|
$
|
5,938,085
|
|
|
|
$
|
5,628,659
|
|
|
|
$
|
5,938,085
|
|
|
|
$
|
5,628,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2013