Franklin Covey Co. (NYSE: FC), a global performance improvement company
that creates and distributes world-class content, training, processes,
and tools that organizations and individuals use to transform their
results, today announced financial results for its fiscal third quarter
ended June 1, 2013.
Fiscal 2013 Third Quarter Financial Highlights
-
Sales increased 9% to $44.9 million, compared with $41.3 million in
the prior year.
-
Sales grew at nearly all of the Company’s major channels, including
its U.S./Canada regional sales offices, government services office,
international direct offices, from licensee partners, and through the
national account practices channel.
-
Gross profit increased 13% to $29.4 million on increased sales and an
improvement in the Company’s gross margin to 65.6% of sales compared
with 63.3% of sales in fiscal 2012.
-
Adjusted EBITDA increased 9% to $6.3 million compared with $5.8
million in the prior year.
-
Net income increased 31% to $2.1 million compared with $1.6 million in
the third quarter of fiscal 2012.
-
EPS grew 44%, to $0.13 per diluted share, from $0.09 per diluted share
in the prior year.
-
Cash and cash equivalents remained strong and totaled $8.9 million at
June 1, 2013 compared with $11.0 million at August 31, 2012.
-
The Company completed the acquisition of NinetyFive 5, an entity that
provides sales success training services that complement existing
Sales Performance Practice curriculum. This acquisition is expected to
strengthen the Company’s Sales Performance Practice offerings and
improve practice performance in future periods.
Net sales for the quarter ended June 1, 2013 increased $3.6 million, or
9%, to $44.9 million, compared with $41.3 million in the prior year.
Sales increased at the Company’s U.S./Canada direct offices, including
its government services office; at its international direct offices;
from international licensees; from its national account practices; and
from increased leasing revenues. Adjusted EBITDA for the quarter
increased to $6.3 million, or 9%, compared with $5.8 million in fiscal
2012. The Company’s Adjusted EBITDA margin (Adjusted EBITDA as a percent
of sales) remained strong, and increased to 14.0% compared with 13.9% in
the third quarter of fiscal 2012. Income from operations increased by
$0.7 million, or 20%, to $4.1 million compared with $3.4 million the
third quarter of the prior year. Improved operating results flowed
through to net income, which increased by 31% to $2.1 million, or $0.13
per diluted share, compared with $1.6 million, or $.09 per diluted
share, in the third quarter of fiscal 2012.
Bob Whitman, Chairman and Chief Executive Officer, commented, “Our key
financial metrics were again strong across the board in the quarter and
reflect the sustained growth and consistency the Company has been able
to achieve in these key metrics over the last several fiscal years. We
believe these key metrics point to continued growth for our business in
future periods. Franklin Covey’s momentum and trajectory in its global
business remains strong and despite ongoing softness in our government
business, we are confident that we can achieve strong fourth quarter
results to finish our fiscal year.”
Fiscal 2013 Third Quarter Financial Results
The Company’s consolidated sales increased to $44.9 million compared
with $41.3 million in the third quarter of fiscal 2012. Sales increased
at nearly all of the Company’s major channels, including its U.S./Canada
regional sales offices, government services office, international direct
offices, international licensee channel, national account practices, and
from increased leasing revenues. Revenue in the Company’s U.S./Canada
regional sales offices, including the government services office,
increased 11% compared with the third quarter of fiscal 2012. Sales
growth was generally broad-based across the Company’s key Practice areas
and the Company benefited from strong facilitator sales and intellectual
property license revenues during the quarter. Sales increased at each of
the Company’s international direct offices compared with the prior year.
However, the impact of a weakening Yen against the United States Dollar
resulted in a $0.5 million decrease in translated sales from the
Company’s Japan office when compared with the prior year. Many of the
Company’s international licensee partners also recognized stronger sales
during the quarter, resulting in a 5% overall increase in royalty
revenues. The Company’s national account practices reported a 37%
increase in revenues, driven by increased Education and Sales
Performance Practice sales. The Education Practice, which delivers
content based on The Leader In Me to elementary schools in the
United States and internationally, increased sales by 60% compared with
the prior year. Sales Performance Practice sales were favorably impacted
by the acquisition of NinetyFive 5 LLC (NinetyFive 5), which was
completed during the third quarter of fiscal 2013. NinetyFive 5 provides
sales success training services that complement the Company’s existing
sales performance curriculum. The Company is pleased to add the
synergistic capabilities of NinetyFive 5 to its Sales Performance
Practice and anticipates continued favorable results from this
acquisition in future periods. Other revenues, which consist primarily
of leasing and shipping and handling revenues, increased by 11%,
primarily as a result of new leasing contracts at the Company’s
corporate headquarters facility.
Gross profit increased 13% to $29.4 million compared with $26.1 million
in the third quarter of the prior year. The increase in gross profit was
attributable to increased sales, as described above, and improved gross
margin. The Company’s gross margin for the quarter ended June 1, 2013
increased to 65.6% of sales compared with 63.3% in the third quarter of
fiscal 2012. The improvement in gross margin was primarily due to
increased facilitator sales in the U.S./Canada direct offices during the
quarter and increased intellectual property license revenues, which have
higher margins than the majority of the Company’s other services and
products.
Selling, general and administrative expenses (SG&A) increased $2.2
million compared with the third quarter of fiscal 2012, reflecting
ongoing investments in hiring new sales-related personnel and marketing
initiatives. The increase in SG&A expenses over the prior year was
primarily due to 1) a $2.1 million increase in associate costs; 2) a
$0.4 million increase in advertising and promotional costs that were
primarily related to strategic initiatives which we believe had a
favorable impact on the current quarter’s sales and which are also
expected to increase sales in future quarters; and 3) a $0.2 million
increase in travel expenses related primarily to marketing activities
and increased sales activity during the quarter. These SG&A expense
increases were partially offset by a $0.6 million decrease in non-cash
share-based compensation expense compared with the prior year.
Depreciation expense increased by $0.1 million compared with the prior
year primarily due to the addition of fixed assets during fiscal 2013.
Consolidated amortization expense increased by $0.3 million compared
with the prior year due to the acquisition of NinetyFive 5 during the
quarter ended June 1, 2013.
Income from operations increased $0.7 million, or 20%, to $4.1 million
compared with $3.4 million in the third quarter of fiscal 2012. Net
income improved 31%, to $2.1 million, or $0.13 per diluted share,
compared with $1.6 million, or $.09 per diluted share in the third
quarter of the prior year.
The Company’s balance sheet and liquidity position remained strong
through the end of the third quarter as the Company had $8.9 million in
cash and cash equivalents at June 1, 2013 compared with $11.0 million at
August 31, 2012. During the quarter ended June 1, 2013, the Company paid
$2.2 million in cash to the former owners of CoveyLink Worldwide, LLC
for the fourth of five potential contingent earnout payments and paid
$1.1 million of the initial purchase price to acquire NinetyFive 5. Net
working capital totaled $28.8 million at June 1, 2013 compared with
$27.5 million on August 31, 2012. The Company had no borrowings on its
line of credit facility at June 1, 2013.
Fiscal 2013 Year-to-Date Financial Results
Consolidated sales for the three quarters ended June 1, 2013 increased
$9.9 million to $129.4 million, an 8% increase compared with the same
period in fiscal 2012. For the three quarters ended June 1, 2013, sales
increased at nearly all of the Company’s primary delivery channels
compared to the prior year. Increased sales and an improved gross margin
led to an 11% increase in gross profit to $86.3 million compared with
$77.7 million in fiscal 2012. Consolidated gross margin increased to
66.7% of sales compared with 65.0% in fiscal 2012, primarily due to
increased facilitator sales in the United States, increased
international licensee royalties, and increased intellectual property
license revenues. The Company’s SG&A expenses increased $5.8 million
primarily due to increased associate costs, marketing expenses for
strategic initiatives, and increased travel costs to support higher
sales. These increases were partially offset by a $1.4 million decrease
in non-cash share-based compensation expense.
Adjusted EBITDA increased to $18.9 million, or 9%, compared with $17.4
million in the first three quarters of fiscal 2012 and Adjusted EBITDA
margin remained consistent with the prior year at 14.6%. Net income for
the three quarters ended June 1, 2013 increased 49% to $6.6 million, or
$.36 per diluted share, compared with $4.4 million, or $.24 per diluted
share, on the strength of increased pretax income and a lower effective
income tax rate.
Cash flows from operating activities for the three quarters ended June
1, 2013 increased to $8.9 million compared with $8.7 million in the
first three quarters of fiscal 2012.
Fiscal 2013 Outlook
The Company reaffirms its previous guidance that Adjusted EBITDA for
fiscal 2013 is expected to range from $30 million to $32 million.
Earnings Conference Call
As previously announced, on Tuesday, July 9, 2013, at 5:00 p.m. Eastern
time (3:00 p.m. Mountain time) Franklin Covey will host a conference
call to review its financial results for the fiscal quarter ended June
1, 2013. Interested persons may participate by dialing 800-447-0521
(International participants may dial 847-413-3238), access code:
35125489. Alternatively, a webcast will be accessible at the following
Web site: http://edge.media-server.com/m/p/fr9q3be8.
A replay will be available from July 9 (7:30 pm ET) through July 15,
2013 by dialing 888-843-7419 (International participants may dial
630-652-3042), access code: 35125489#. The webcast will remain
accessible through July 15, 2013 on the Investor Relations area of the
Company’s Web site at: http://investor.franklincovey.com/phoenix.zhtml?c=102601&p=irol-IRHome.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995
including those statements related to the Company’s future results and
profitability; expected Adjusted EBITDA in fiscal 2013; anticipated
future sales; expected impact of the NinetyFive 5 acquisition; and goals
relating to the growth of the Company. Forward-looking statements are
based upon management’s current expectations and are subject to various
risks and uncertainties including, but not limited to: general economic
conditions; the expected number of booked days to be delivered; market
acceptance of new products or services and marketing strategies; the
ability to achieve sustainable growth in future periods; and other
factors identified and discussed in the Company’s most recent Annual
Report on Form 10-K and other periodic reports filed with the Securities
and Exchange Commission. Many of these conditions are beyond the
Company’s control or influence, any one of which may cause future
results to differ materially from the Company’s current expectations,
and there can be no assurance that the Company’s actual future
performance will meet management’s expectations. These forward-looking
statements are based on management’s current expectations and the
Company undertakes no obligation to update or revise these
forward-looking statements to reflect events or circumstances subsequent
to this press release, except as required by law.
Non-GAAP Financial Information
Refer to the attached table for the reconciliation of a non-GAAP
financial measure, “Adjusted EBITDA,” to consolidated net income, the
most comparable GAAP financial measure. The Company defines Adjusted
EBITDA as net income or loss excluding the impact of interest expense,
income tax expense, amortization, depreciation, share-based compensation
expense, and other non-recurring items. The Company references this
non-GAAP financial measure in its decision making because it provides
supplemental information that facilitates consistent internal
comparisons to the historical operating performance of prior periods and
the Company believes it provides investors with greater transparency to
evaluate operational activities and financial results. We do not provide
forward-looking GAAP measures or a reconciliation of the forward-looking
Adjusted EBITDA to GAAP measures because of our inability to project
certain of the costs included in the calculation of Adjusted EBITDA.
About Franklin Covey Co.
Franklin Covey Co. (NYSE: FC) (www.franklincovey.com),
is a global provider of training and consulting services in the areas of
leadership, productivity, strategy execution, customer loyalty, trust,
sales performance, government, education and individual effectiveness.
Over its history, Franklin Covey has worked with 90 percent of the
Fortune 100, more than 75 percent of the Fortune 500, and thousands of
small and mid-sized businesses, as well as numerous government entities
and educational institutions. Franklin Covey has more than 40 direct and
licensee offices providing professional services in over 140 countries.
|
FRANKLIN COVEY CO.
|
Condensed Consolidated Income Statements
|
(in thousands, except per share amounts, and unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Three Quarters Ended
|
|
|
|
June 1,
|
|
May 26,
|
|
June 1,
|
|
May 26,
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
44,859
|
|
|
$
|
41,274
|
|
|
$
|
129,350
|
|
|
$
|
119,441
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
15,424
|
|
|
|
15,130
|
|
|
|
43,073
|
|
|
|
41,774
|
|
Gross profit
|
|
|
29,435
|
|
|
|
26,144
|
|
|
|
86,277
|
|
|
|
77,667
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative
|
|
|
23,661
|
|
|
|
21,448
|
|
|
|
69,295
|
|
|
|
63,535
|
|
Depreciation
|
|
|
752
|
|
|
|
680
|
|
|
|
2,175
|
|
|
|
2,374
|
|
Amortization
|
|
|
960
|
|
|
|
622
|
|
|
|
2,201
|
|
|
|
1,879
|
|
Income from operations
|
|
|
4,062
|
|
|
|
3,394
|
|
|
|
12,606
|
|
|
|
9,879
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(420
|
)
|
|
|
(611
|
)
|
|
|
(1,320
|
)
|
|
|
(1,863
|
)
|
Discount on related party receivable
|
|
|
(135
|
)
|
|
|
-
|
|
|
|
(418
|
)
|
|
|
-
|
|
Other income, net
|
|
|
20
|
|
|
|
-
|
|
|
|
20
|
|
|
|
-
|
|
Income before income taxes
|
|
|
3,527
|
|
|
|
2,783
|
|
|
|
10,888
|
|
|
|
8,016
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
(1,416
|
)
|
|
|
(1,166
|
)
|
|
|
(4,289
|
)
|
|
|
(3,575
|
)
|
Net income
|
|
$
|
2,111
|
|
|
$
|
1,617
|
|
|
$
|
6,599
|
|
|
$
|
4,441
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.13
|
|
|
$
|
0.09
|
|
|
$
|
0.37
|
|
|
$
|
0.25
|
|
Diluted
|
|
|
0.13
|
|
|
|
0.09
|
|
|
|
0.36
|
|
|
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
16,330
|
|
|
|
17,797
|
|
|
|
17,680
|
|
|
|
17,765
|
|
Diluted
|
|
|
16,421
|
|
|
|
18,316
|
|
|
|
18,469
|
|
|
|
18,200
|
|
|
|
|
|
|
|
|
|
|
|
Other data:
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(1) |
|
$
|
6,262
|
|
|
$
|
5,752
|
|
|
$
|
18,915
|
|
|
$
|
17,433
|
|
(1)
|
|
The term Adjusted EBITDA (earnings before interest, income taxes,
depreciation, amortization, share-based compensation, and certain
other items) is a non-GAAP financial measure that the Company
believes is useful to investors in evaluating its results. For a
reconciliation of this non-GAAP measure to the most comparable
GAAP equivalent, refer to the Reconciliation of Net Income to
Adjusted EBITDA as shown below.
|
|
FRANKLIN COVEY CO.
|
Reconciliation of Net Income to Adjusted
EBITDA
|
(in thousands and unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Three Quarters Ended
|
|
|
|
|
June 1,
|
|
May 26,
|
|
June 1,
|
|
May 26,
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Reconciliation of net income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
2,111
|
|
|
$
|
1,617
|
|
|
$
|
6,599
|
|
|
$
|
4,441
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
(20
|
)
|
|
|
-
|
|
|
|
(20
|
)
|
|
|
-
|
|
Interest expense, net
|
|
|
420
|
|
|
|
611
|
|
|
|
1,320
|
|
|
|
1,863
|
|
Discount on related party receivable
|
|
|
135
|
|
|
|
-
|
|
|
|
418
|
|
|
|
-
|
|
Income tax provision
|
|
|
1,416
|
|
|
|
1,166
|
|
|
|
4,289
|
|
|
|
3,575
|
|
Amortization
|
|
|
960
|
|
|
|
622
|
|
|
|
2,201
|
|
|
|
1,879
|
|
Depreciation
|
|
|
752
|
|
|
|
680
|
|
|
|
2,175
|
|
|
|
2,374
|
|
Share-based compensation
|
|
|
488
|
|
|
|
1,056
|
|
|
|
1,933
|
|
|
|
3,301
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
6,262
|
|
|
$
|
5,752
|
|
|
$
|
18,915
|
|
|
$
|
17,433
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin
|
|
|
14.0
|
%
|
|
|
13.9
|
%
|
|
|
14.6
|
%
|
|
|
14.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRANKLIN COVEY CO.
|
Additional Sales Information
|
(in thousands and unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Three Quarters Ended
|
|
|
|
|
June 1,
|
|
May 26,
|
|
June 1,
|
|
May 26,
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Sales Detail by Category:
|
|
|
|
|
|
|
|
|
Training and consulting services
|
|
$
|
42,378
|
|
|
$
|
38,213
|
|
|
$
|
121,185
|
|
|
$
|
110,201
|
|
Products
|
|
|
1,428
|
|
|
|
2,291
|
|
|
|
4,995
|
|
|
|
7,057
|
|
Leasing
|
|
|
1,053
|
|
|
|
770
|
|
|
|
3,170
|
|
|
|
2,183
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
44,859
|
|
|
$
|
41,274
|
|
|
$
|
129,350
|
|
|
$
|
119,441
|
|
|
|
|
|
|
|
|
|
|
Sales Detail by Region/Type:
|
|
|
|
|
|
|
|
|
U.S./Canada direct
|
|
$
|
25,139
|
|
|
$
|
22,736
|
|
|
$
|
67,850
|
|
|
$
|
60,241
|
|
International direct
|
|
|
5,143
|
|
|
|
5,612
|
|
|
|
20,341
|
|
|
|
20,693
|
|
International licensees
|
|
|
3,749
|
|
|
|
3,581
|
|
|
|
11,667
|
|
|
|
10,793
|
|
National account practices
|
|
|
8,077
|
|
|
|
5,917
|
|
|
|
20,356
|
|
|
|
17,197
|
|
Self-funded marketing
|
|
|
1,317
|
|
|
|
2,132
|
|
|
|
4,205
|
|
|
|
6,871
|
|
Other
|
|
|
1,434
|
|
|
|
1,296
|
|
|
|
4,931
|
|
|
|
3,646
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
44,859
|
|
|
$
|
41,274
|
|
|
$
|
129,350
|
|
|
$
|
119,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRANKLIN COVEY CO.
|
Condensed Consolidated Balance Sheets
|
(in thousands and unaudited)
|
|
|
|
|
|
|
|
|
|
June 1,
|
|
August 31,
|
|
|
|
2013
|
|
2012
|
Assets
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash
|
|
$
|
8,903
|
|
|
$
|
11,011
|
|
Accounts receivable, less allowance for doubtful accounts of $677
and $851
|
|
|
37,117
|
|
|
|
38,087
|
|
Receivable from related party
|
|
|
2,844
|
|
|
|
3,588
|
|
Inventories
|
|
|
4,091
|
|
|
|
4,161
|
|
Deferred income taxes
|
|
|
3,481
|
|
|
|
3,634
|
|
Prepaid expenses and other current assets
|
|
|
4,643
|
|
|
|
3,714
|
|
Total current assets
|
|
|
61,079
|
|
|
|
64,195
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
17,672
|
|
|
|
18,496
|
|
Intangible assets, net
|
|
|
61,027
|
|
|
|
59,205
|
|
Goodwill
|
|
|
16,124
|
|
|
|
9,172
|
|
Long-term receivable from related party
|
|
|
4,224
|
|
|
|
3,478
|
|
Other assets
|
|
|
9,310
|
|
|
|
9,534
|
|
|
|
$
|
169,436
|
|
|
$
|
164,080
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Current portion of financing obligation
|
|
$
|
1,101
|
|
|
$
|
992
|
|
Current portion of bank note payable
|
|
|
833
|
|
|
|
2,500
|
|
Accounts payable
|
|
|
6,868
|
|
|
|
7,758
|
|
Income taxes payable
|
|
|
667
|
|
|
|
869
|
|
Accrued liabilities
|
|
|
22,801
|
|
|
|
24,530
|
|
Total current liabilities
|
|
|
32,270
|
|
|
|
36,649
|
|
|
|
|
|
|
|
Financing obligation, less current portion
|
|
|
27,677
|
|
|
|
28,515
|
|
Bank note payable, less current portion
|
|
|
-
|
|
|
|
208
|
|
Other liabilities
|
|
|
5,668
|
|
|
|
1,152
|
|
Deferred income tax liabilities
|
|
|
7,195
|
|
|
|
7,001
|
|
Total liabilities
|
|
|
72,810
|
|
|
|
73,525
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
Common stock
|
|
|
1,353
|
|
|
|
1,353
|
|
Additional paid-in capital
|
|
|
207,747
|
|
|
|
182,534
|
|
Common stock warrants
|
|
|
-
|
|
|
|
5,260
|
|
Retained earnings
|
|
|
32,709
|
|
|
|
26,110
|
|
Accumulated other comprehensive income
|
|
|
2,113
|
|
|
|
3,410
|
|
Treasury stock at cost, 10,767 and 9,365 shares
|
|
|
(147,296
|
)
|
|
|
(128,112
|
)
|
Total shareholders' equity
|
|
|
96,626
|
|
|
|
90,555
|
|
|
|
|
$
|
169,436
|
|
|
$
|
164,080
|
|
Copyright Business Wire 2013