U.S. Bancorp Reports Record Earnings for the Second Quarter of 2013
U.S. Bancorp (NYSE: USB) today reported net income of $1,484 million for
the second quarter of 2013, or $.76 per diluted common share. Earnings
for the second quarter of 2013 were driven by a year-over-year reduction
in noninterest expense and a lower provision for credit losses.
Highlights for the second quarter of 2013 included:
-
Industry-leading performance ratios, including:
-
Return on average assets of 1.70 percent
-
Return on average common equity of 16.1 percent
-
Efficiency ratio of 51.7 percent
-
Strong new lending activity of $65.7 billion during the second
quarter, including:
-
$37.6 billion of new and renewed commercial and commercial real
estate commitments
-
$2.6 billion of lines related to new credit card accounts
-
$25.5 billion of mortgage and other retail loan originations
-
Growth in average total loans of 5.2 percent over the second quarter
of 2012 (7.2 percent excluding covered loans) and 1.2 percent on a
linked quarter basis (1.6 percent excluding covered loans)
-
Growth in average total commercial loans of 11.2 percent over the
second quarter of 2012 and 2.2 percent over the first quarter of
2013
-
Growth in average total commercial real estate loans of 3.7
percent over the second quarter of 2012 and 1.8 percent over the
first quarter of 2013
-
Growth in average commercial and commercial real estate
commitments of 10.2 percent year-over-year and 2.2 percent over
the prior quarter
-
Continued strong growth in average deposits of 7.0 percent over the
second quarter of 2012
-
Average noninterest-bearing deposits growth of 3.6 percent and
average total savings deposits growth of 13.1 percent
year-over-year
-
Growth in average total savings deposits of 2.1 percent over the
linked quarter, while noninterest-bearing deposits remained
relatively stable with an increase of .7 percent
-
Lower net charge-offs on both a linked quarter and year-over-year
basis. Provision for credit losses was $30 million less than net
charge-offs
-
Net charge-offs were $41 million lower than the first quarter of
2013
-
Annualized net charge-offs to average total loans ratio declined
to .70 percent
-
Allowance to period-end loans of 2.02 percent at June 30, 2013
-
Nonperforming assets declined on both a linked quarter and
year-over-year basis
-
Nonperforming assets (excluding covered assets) decreased 5.3
percent from the first quarter of 2013
-
Allowance to nonperforming assets (excluding covered assets) was
231 percent at June 30, 2013, compared with 221 percent at March
31, 2013, and 210 percent at June 30, 2012
-
Capital generation continues to reinforce capital position. Ratios at
June 30, 2013 were:
-
Tier 1 capital ratio of 11.1 percent
-
Total risk based capital ratio of 13.3 percent
-
Tier 1 common equity to risk-weighted assets ratio of 9.2 percent
-
Tier 1 common equity ratio of approximately 8.3 percent using
proposed rules for the Basel III standardized approach released
June 2012 and 8.6 percent estimated using final rules released
July 2013
-
Returned 73 percent of second quarter earnings to shareholders through
dividends and share buybacks
-
Repurchased 18 million shares of common stock during the second
quarter
-
Annual dividend raised from $.78 to $.92, an 18 percent increase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 1
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q13 vs
|
|
2Q13 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
|
2013
|
|
2013
|
|
2012
|
|
1Q13
|
|
2Q12
|
|
2013
|
|
2012
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,484
|
|
$1,428
|
|
$1,415
|
|
3.9
|
|
4.9
|
|
$2,912
|
|
$2,753
|
|
5.8
|
Diluted earnings per common share
|
|
|
$.76
|
|
$.73
|
|
$.71
|
|
4.1
|
|
7.0
|
|
$1.49
|
|
$1.38
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
|
1.70
|
|
1.65
|
|
1.67
|
|
|
|
|
|
1.68
|
|
1.64
|
|
|
Return on average common equity (%)
|
|
|
16.1
|
|
16.0
|
|
16.5
|
|
|
|
|
|
16.1
|
|
16.3
|
|
|
Net interest margin (%)
|
|
|
3.43
|
|
3.48
|
|
3.58
|
|
|
|
|
|
3.46
|
|
3.59
|
|
|
Efficiency ratio (%)
|
|
|
51.7
|
|
50.7
|
|
51.1
|
|
|
|
|
|
51.2
|
|
51.5
|
|
|
Tangible efficiency ratio (%) (a)
|
|
|
50.6
|
|
49.6
|
|
49.8
|
|
|
|
|
|
50.1
|
|
50.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
|
$.230
|
|
$.195
|
|
$.195
|
|
17.9
|
|
17.9
|
|
$.425
|
|
$.390
|
|
9.0
|
Book value per common share (period-end)
|
|
|
$18.94
|
|
$18.71
|
|
$17.45
|
|
1.2
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Computed as noninterest expense divided by the sum of net interest
income on a taxable-equivalent basis and noninterest income
excluding net securities gains (losses) and intangible
amortization.
|
|
|
Net income attributable to U.S. Bancorp was $1,484 million for the
second quarter of 2013, 4.9 percent higher than the $1,415 million for
the second quarter of 2012, and 3.9 percent higher than the $1,428
million for the first quarter of 2013. Diluted earnings per common share
of $.76 in the second quarter of 2013 were $.05 higher than the second
quarter of 2012 and $.03 higher than the previous quarter. Return on
average assets and return on average common equity were 1.70 percent and
16.1 percent, respectively, for the second quarter of 2013, compared
with 1.67 percent and 16.5 percent, respectively, for the second quarter
of 2012. The provision for credit losses was lower than net charge-offs
by $30 million in the second quarter and first quarter of 2013 and $50
million lower in the second quarter of 2012.
U.S. Bancorp Chairman, President and Chief Executive Officer Richard K.
Davis said, “Our Company earned record net income of $1,484 million in
the second quarter, or $.76 per diluted common share. In addition, we
achieved profitability metrics that remain among the very best in our
industry, including a return on average assets of 1.70 percent, return
on average common equity of 16.1 percent and an efficiency ratio of 51.7
percent. I take great pride in our Company’s ability to attain these
record results, particularly given the current slow, albeit steady,
growth we have seen in the markets we serve.
“The second quarter of each year is one of our Company’s strongest from
a fee revenue growth perspective, and this year was no exception, as we
experienced linked quarter growth in virtually all categories of fee
income. We also experienced solid average loan and deposit growth
year-over-year of 5.2 percent and 7.0 percent, respectively.
Importantly, average total loans grew by 1.2 percent linked quarter,
accelerating from the 1.0 percent linked quarter growth we experienced
in the first quarter. Given early industry indicators, our linked
quarter loan growth shows that we are continuing to gain market share.
Average deposits increased by 1.0 percent over the first quarter - a
rate fairly comparable to the growth in average loans. Commercial and
commercial real estate utilization rates remain, however, fairly flat at
approximately 25 percent.
“Credit quality remains strong, as the ratio of net charge-offs to
average total loans fell to .70 percent this quarter from .79 percent in
the prior quarter. Nonperforming assets declined by over 5 percent and
late stage delinquencies also improved. Our provision for credit losses
was $30 million less than net charge-offs for the quarter, reflecting
the improvement in the credit metrics and overall quality of the
Company’s loan portfolio.
“We continue to generate significant capital each quarter. At June 30th,
the Company’s Tier 1 capital ratio was 11.1 percent, while the Tier 1
common equity ratio was 8.6 percent as estimated under the final Basel
III rules released earlier this month. As anticipated, in June we
announced an 18 percent increase in the dividend rate on our common
stock, raising the rate to $.92 on an annualized basis. This higher
dividend, combined with the repurchase of 18 million shares during the
quarter, resulted in a 73 percent return of earnings to shareholders –
in-line with our goal of returning 60-80 percent of our earnings to
shareholders each year. The Company’s capital position remains strong
and, importantly, has allowed us to return to a normal capital
distribution mode.
“Last Friday, I had the privilege of joining a small group of our
employees on stage at the NYSE to ring The Closing Bell in celebration
of the 150th anniversary of the signing of our national bank charter. I
want to thank employees who traveled to New York City to represent their
co-workers as we commemorated this milestone, and also want to take this
opportunity to thank all of our 66,000 employees whose hard work and
dedication have contributed to the success of our Company. We have a
rich 150 year heritage upon which we will build a very strong future for
the benefit of our customers, our employees, our communities and our
shareholders.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2
|
(Taxable-equivalent basis, $ in millions,
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
except per-share data)
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q13 vs
|
|
2Q13 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
2013
|
|
2013
|
|
2012
|
|
1Q13
|
|
2Q12
|
|
2013
|
|
2012
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$2,672
|
|
$2,709
|
|
$2,713
|
|
(1.4
|
)
|
|
(1.5
|
)
|
|
$5,381
|
|
$5,403
|
|
(.4
|
)
|
Noninterest income
|
|
2,276
|
|
2,165
|
|
2,355
|
|
5.1
|
|
|
(3.4
|
)
|
|
4,441
|
|
4,594
|
|
(3.3
|
)
|
Total net revenue
|
|
4,948
|
|
4,874
|
|
5,068
|
|
1.5
|
|
|
(2.4
|
)
|
|
9,822
|
|
9,997
|
|
(1.8
|
)
|
Noninterest expense
|
|
2,557
|
|
2,470
|
|
2,601
|
|
3.5
|
|
|
(1.7
|
)
|
|
5,027
|
|
5,161
|
|
(2.6
|
)
|
Income before provision and taxes
|
|
2,391
|
|
2,404
|
|
2,467
|
|
(.5
|
)
|
|
(3.1
|
)
|
|
4,795
|
|
4,836
|
|
(.8
|
)
|
Provision for credit losses
|
|
362
|
|
403
|
|
470
|
|
(10.2
|
)
|
|
(23.0
|
)
|
|
765
|
|
951
|
|
(19.6
|
)
|
Income before taxes
|
|
2,029
|
|
2,001
|
|
1,997
|
|
1.4
|
|
|
1.6
|
|
|
4,030
|
|
3,885
|
|
3.7
|
|
Taxable-equivalent adjustment
|
|
56
|
|
56
|
|
55
|
|
--
|
|
|
1.8
|
|
|
112
|
|
111
|
|
.9
|
|
Applicable income taxes
|
|
529
|
|
558
|
|
564
|
|
(5.2
|
)
|
|
(6.2
|
)
|
|
1,087
|
|
1,091
|
|
(.4
|
)
|
Net income
|
|
1,444
|
|
1,387
|
|
1,378
|
|
4.1
|
|
|
4.8
|
|
|
2,831
|
|
2,683
|
|
5.5
|
|
Net (income) loss attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interests
|
|
40
|
|
41
|
|
37
|
|
(2.4
|
)
|
|
8.1
|
|
|
81
|
|
70
|
|
15.7
|
|
Net income attributable to U.S. Bancorp
|
|
$1,484
|
|
$1,428
|
|
$1,415
|
|
3.9
|
|
|
4.9
|
|
|
$2,912
|
|
$2,753
|
|
5.8
|
|
Net income applicable to U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common shareholders
|
|
$1,405
|
|
$1,358
|
|
$1,345
|
|
3.5
|
|
|
4.5
|
|
|
$2,763
|
|
$2,630
|
|
5.1
|
|
Diluted earnings per common share
|
|
$.76
|
|
$.73
|
|
$.71
|
|
4.1
|
|
|
7.0
|
|
|
$1.49
|
|
$1.38
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp for the second quarter of 2013
was $69 million (4.9 percent) higher than the second quarter of 2012,
and $56 million (3.9 percent) higher than the first quarter of 2013. The
increase in net income year-over-year was principally due to a reduction
in noninterest expense and a lower provision for credit losses. On a
linked quarter basis the increase in net income was due to growth in
noninterest income and a reduction in the provision for credit losses.
Total net revenue on a taxable-equivalent basis for the second quarter
of 2013 was $4,948 million; $120 million (2.4 percent) lower than the
second quarter of 2012, reflecting a 1.5 percent decrease in net
interest income and a 3.4 percent decrease in noninterest income. The
decrease in net interest income year-over-year was the result of a
decline in loan and investment portfolio rates, partially offset by
higher average earning assets, continued growth in lower cost core deposit
funding and the positive impact from maturities of higher-rate long-term
debt during 2012. Noninterest income decreased year-over-year, primarily
due to lower mortgage banking revenue. Total net revenue on a
taxable-equivalent basis was $74 million (1.5 percent) higher on a
linked quarter basis due to a 5.1 percent increase in noninterest income
driven by seasonally higher payments-related revenue and increases in
the majority of other revenue categories, partially offset by a 1.4
percent decrease in net interest income, the result of declining loan
and investment securities portfolio rates and lower average earning
assets.
Total noninterest expense in the second quarter of 2013 was $2,557
million; $44 million (1.7 percent) lower than the second quarter of 2012
and $87 million (3.5 percent) higher than the first quarter of 2013. The
decrease in total noninterest expense year-over-year was primarily the
result of the impact of a second quarter 2012 accrual for the Company’s
portion of an indemnification obligation associated with Visa Inc.
(NYSE: V) litigation matters (“Visa accrual”) and lower professional
services expense, partially offset by higher compensation and employee
benefits expense. The increase in total noninterest expense on a linked
quarter basis was primarily due to higher insurance and regulatory
expense relative to the prior quarter and seasonally higher professional
services and marketing and business development costs.
The Company’s provision for credit losses for the second quarter of 2013
was $362 million, $41 million lower than the prior quarter and $108
million lower than the second quarter of 2012. The provision for credit
losses was lower than net charge-offs by $30 million in the second
quarter and first quarter of 2013 and $50 million lower in the second
quarter of 2012. Net charge-offs in the second quarter of 2013 were $392
million, compared with $433 million in the first quarter of 2013, and
$520 million in the second quarter of 2012. Given current economic
conditions, the Company expects the level of net charge-offs to be
relatively stable in the third quarter of 2013.
Nonperforming assets include assets originated or acquired by the
Company, as well as loans and other real estate acquired under FDIC loss
sharing agreements that substantially reduce the risk of credit losses
to the Company (“covered assets”). Excluding covered assets,
nonperforming assets were $1,921 million at June 30, 2013, compared with
$2,029 million at March 31, 2013, and $2,256 million at June 30, 2012.
The decrease in nonperforming assets, excluding covered assets, compared
with a year ago was driven primarily by reductions in the construction
and development portfolio, as well as by improvement in commercial
mortgages, total commercial and credit card loans. Covered nonperforming
assets were $355 million at June 30, 2013, compared with $377 million at
March 31, 2013, and $773 million at June 30, 2012. The ratio of the
allowance for credit losses to period-end loans, including covered
loans, was 2.02 percent at June 30, 2013, compared with 2.11 percent at
March 31, 2013, and 2.25 percent at March 31, 2012. The Company expects
total nonperforming assets to remain relatively stable in the third
quarter of 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
|
Table 3
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q13 vs
|
|
2Q13 vs
|
|
YTD
|
|
YTD
|
|
|
|
|
2013
|
|
2013
|
|
2012
|
|
1Q13
|
|
2Q12
|
|
2013
|
|
2012
|
|
Change
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
$3,095
|
|
|
$3,168
|
|
|
$3,285
|
|
|
$(73
|
)
|
|
$(190
|
)
|
|
$6,263
|
|
|
$6,574
|
|
|
$(311
|
)
|
Expense on interest-bearing liabilities
|
|
423
|
|
|
459
|
|
|
572
|
|
|
(36
|
)
|
|
(149
|
)
|
|
882
|
|
|
1,171
|
|
|
(289
|
)
|
Net interest income
|
|
$2,672
|
|
|
$2,709
|
|
|
$2,713
|
|
|
$(37
|
)
|
|
$(41
|
)
|
|
$5,381
|
|
|
$5,403
|
|
|
$(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
3.98
|
%
|
|
4.07
|
%
|
|
4.34
|
%
|
|
(.09
|
)%
|
|
(.36
|
)%
|
|
4.02
|
%
|
|
4.37
|
%
|
|
(.35
|
)%
|
Rate paid on interest-bearing liabilities
|
|
.74
|
|
|
.80
|
|
|
1.02
|
|
|
(.06
|
)
|
|
(.28
|
)
|
|
.77
|
|
|
1.04
|
|
|
(.27
|
)
|
Gross interest margin
|
|
3.24
|
%
|
|
3.27
|
%
|
|
3.32
|
%
|
|
(.03
|
)%
|
|
(.08
|
)%
|
|
3.25
|
%
|
|
3.33
|
%
|
|
(.08
|
)%
|
Net interest margin
|
|
3.43
|
%
|
|
3.48
|
%
|
|
3.58
|
%
|
|
(.05
|
)%
|
|
(.15
|
)%
|
|
3.46
|
%
|
|
3.59
|
%
|
|
(.13
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
$74,438
|
|
|
$73,467
|
|
|
$73,181
|
|
|
$971
|
|
|
$1,257
|
|
|
$73,955
|
|
|
$72,329
|
|
|
$1,626
|
|
Loans
|
|
225,186
|
|
|
222,421
|
|
|
214,069
|
|
|
2,765
|
|
|
11,117
|
|
|
223,811
|
|
|
212,115
|
|
|
11,696
|
|
Earning assets
|
|
311,927
|
|
|
313,992
|
|
|
303,754
|
|
|
(2,065
|
)
|
|
8,173
|
|
|
312,954
|
|
|
301,899
|
|
|
11,055
|
|
Interest-bearing liabilities
|
|
229,419
|
|
|
232,186
|
|
|
226,229
|
|
|
(2,767
|
)
|
|
3,190
|
|
|
230,795
|
|
|
225,771
|
|
|
5,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the second quarter
of 2013 was $2,672 million, a decrease of $41 million (1.5 percent) from
the second quarter of 2012. The decrease was the result of lower loan
and investment portfolio rates, partially offset by higher average
earning assets, continued growth in lower cost core deposit
funding and the positive impact from maturities of higher-rate long-term
debt during 2012. Average earning assets were $8.2 billion (2.7 percent)
higher than the second quarter of 2012, driven by increases of $11.1
billion (5.2 percent) in average total loans and $1.3 billion (1.7
percent) in average investment securities, partially offset by decreases
of $1.1 billion (14.4 percent) in average loans held for sale and $3.1
billion (34.3 percent) in other earning assets, principally due to the
deconsolidation of certain community development and tax-advantaged
investment variable interest entities (“VIEs”) during the current
quarter. Net interest income decreased $37 million (1.4 percent) on a
linked quarter basis, driven by a 5 basis point decline in the net
interest margin and a $2.1 billion decrease in average earning assets,
as growth in average loans was more than offset by declines in average
loans held for sale and other earning assets. The net interest margin in
the second quarter of 2013 was 3.43 percent, compared with 3.58 percent
in the second quarter of 2012, and 3.48 percent in the first quarter of
2013. The decline in the net interest margin on a year-over-year and
linked quarter basis primarily reflected lower rates on investment
securities and loans. On a year-over-year basis, this impact was
partially offset by lower rates on deposits and long-term debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q13 vs
|
|
2Q13 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
2013
|
|
2013
|
|
2012
|
|
1Q13
|
|
2Q12
|
|
2013
|
|
2012
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$61,507
|
|
$59,921
|
|
$54,362
|
|
2.6
|
|
|
13.1
|
|
|
$60,718
|
|
$52,836
|
|
14.9
|
|
Lease financing
|
|
5,255
|
|
5,378
|
|
5,658
|
|
(2.3
|
)
|
|
(7.1
|
)
|
|
5,316
|
|
5,740
|
|
(7.4
|
)
|
Total commercial
|
|
66,762
|
|
65,299
|
|
60,020
|
|
2.2
|
|
|
11.2
|
|
|
66,034
|
|
58,576
|
|
12.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
31,371
|
|
31,011
|
|
30,624
|
|
1.2
|
|
|
2.4
|
|
|
31,192
|
|
30,259
|
|
3.1
|
|
Construction and development
|
|
6,513
|
|
6,207
|
|
5,925
|
|
4.9
|
|
|
9.9
|
|
|
6,361
|
|
6,008
|
|
5.9
|
|
Total commercial real estate
|
|
37,884
|
|
37,218
|
|
36,549
|
|
1.8
|
|
|
3.7
|
|
|
37,553
|
|
36,267
|
|
3.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
46,873
|
|
45,109
|
|
39,166
|
|
3.9
|
|
|
19.7
|
|
|
45,996
|
|
38,498
|
|
19.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
16,416
|
|
16,528
|
|
16,696
|
|
(.7
|
)
|
|
(1.7
|
)
|
|
16,472
|
|
16,737
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
5,653
|
|
5,448
|
|
5,151
|
|
3.8
|
|
|
9.7
|
|
|
5,551
|
|
5,123
|
|
8.4
|
|
Home equity and second mortgages
|
|
15,989
|
|
16,434
|
|
17,598
|
|
(2.7
|
)
|
|
(9.1
|
)
|
|
16,210
|
|
17,765
|
|
(8.8
|
)
|
Other
|
|
25,224
|
|
25,364
|
|
25,151
|
|
(.6
|
)
|
|
.3
|
|
|
25,294
|
|
25,027
|
|
1.1
|
|
Total other retail
|
|
46,866
|
|
47,246
|
|
47,900
|
|
(.8
|
)
|
|
(2.2
|
)
|
|
47,055
|
|
47,915
|
|
(1.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
214,801
|
|
211,400
|
|
200,331
|
|
1.6
|
|
|
7.2
|
|
|
213,110
|
|
197,993
|
|
7.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
10,385
|
|
11,021
|
|
13,738
|
|
(5.8
|
)
|
|
(24.4
|
)
|
|
10,701
|
|
14,122
|
|
(24.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$225,186
|
|
$222,421
|
|
$214,069
|
|
1.2
|
|
|
5.2
|
|
|
$223,811
|
|
$212,115
|
|
5.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total loans were $11.1 billion (5.2 percent) higher in the
second quarter of 2013 than the second quarter of 2012, driven by growth
in residential mortgages (19.7 percent), commercial loans (13.1
percent), retail leasing (9.7 percent), total commercial real estate
(3.7 percent) and other retail loans (.3 percent). These increases were
partially offset by declines in home equity and second mortgages (9.1
percent), lease financing (7.1 percent), credit card loans (1.7 percent)
and covered loans (24.4 percent). Average total loans, excluding covered
loans, were higher by 7.2 percent year-over-year. Average total loans
were $2.8 billion (1.2 percent) higher in the second quarter of 2013
than the first quarter of 2013, driven by increases in residential
mortgages (3.9 percent), retail leasing (3.8 percent), commercial loans
(2.6 percent) and total commercial real estate (1.8 percent), partially
offset by decreases in home equity and second mortgages (2.7 percent),
lease financing (2.3 percent), credit card loans (.7 percent), other
retail loans (.6 percent) and covered loans (5.8 percent). Excluding
covered loans, average total loans grew by 1.6 percent on a linked
quarter basis.
Average investment securities in the second quarter of 2013 were $1.3
billion (1.7 percent) higher year-over-year and $1.0 billion (1.3
percent) higher than the prior quarter. The increases were primarily due
to purchases of U.S. government agency-backed securities, net of
prepayments and maturities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q13 vs
|
|
2Q13 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
2013
|
|
2013
|
|
2012
|
|
1Q13
|
|
2Q12
|
|
2013
|
|
2012
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$66,866
|
|
$66,400
|
|
$64,531
|
|
.7
|
|
|
3.6
|
|
|
$66,634
|
|
$64,057
|
|
4.0
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
48,403
|
|
48,404
|
|
45,928
|
|
--
|
|
|
5.4
|
|
|
48,404
|
|
46,693
|
|
3.7
|
|
Money market savings
|
|
55,368
|
|
53,096
|
|
44,456
|
|
4.3
|
|
|
24.5
|
|
|
54,238
|
|
45,191
|
|
20.0
|
|
Savings accounts
|
|
31,929
|
|
31,409
|
|
29,556
|
|
1.7
|
|
|
8.0
|
|
|
31,670
|
|
29,201
|
|
8.5
|
|
Total of savings deposits
|
|
135,700
|
|
132,909
|
|
119,940
|
|
2.1
|
|
|
13.1
|
|
|
134,312
|
|
121,085
|
|
10.9
|
|
Time certificates of deposit less
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
than $100,000
|
|
13,152
|
|
13,610
|
|
14,768
|
|
(3.4
|
)
|
|
(10.9
|
)
|
|
13,380
|
|
14,862
|
|
(10.0
|
)
|
Time deposits greater than $100,000
|
|
31,667
|
|
32,099
|
|
32,062
|
|
(1.3
|
)
|
|
(1.2
|
)
|
|
31,882
|
|
29,788
|
|
7.0
|
|
Total interest-bearing deposits
|
|
180,519
|
|
178,618
|
|
166,770
|
|
1.1
|
|
|
8.2
|
|
|
179,574
|
|
165,735
|
|
8.4
|
|
Total deposits
|
|
$247,385
|
|
$245,018
|
|
$231,301
|
|
1.0
|
|
|
7.0
|
|
|
$246,208
|
|
$229,792
|
|
7.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total deposits for the second quarter of 2013 were $16.1 billion
(7.0 percent) higher than the second quarter of 2012. Average
noninterest-bearing deposits increased $2.3 billion (3.6 percent)
year-over-year, driven by growth in Consumer and Small Business Banking.
Average total savings deposits were $15.8 billion (13.1 percent) higher
year-over-year, the result of growth in Consumer and Small Business
Banking, as well as in corporate trust and broker-dealer balances.
Average time certificates of deposit less than $100,000 were $1.6
billion (10.9 percent) lower due to maturities, while time deposits
greater than $100,000 were relatively stable, decreasing $.4 billion
(1.2 percent). Time deposits greater than $100,000 are managed as an
alternative to other funding sources, such as wholesale borrowing, based
largely on relative pricing.
Average total deposits increased $2.4 billion (1.0 percent) over the
first quarter of 2013. Average noninterest-bearing deposits increased
modestly by $.5 billion (.7 percent) on a linked quarter basis, mainly
in Consumer and Small Business Banking. Average total savings deposits
increased $2.8 billion (2.1 percent) due to higher Consumer and Small
Business Banking, Wholesale Banking and Commercial Real Estate and
corporate trust balances. Compared with the first quarter of 2013,
average time certificates of deposit less than $100,000 and average time
deposits greater than $100,000 were relatively stable, declining $.9
billion (1.9 percent).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q13 vs
|
|
2Q13 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
2013
|
|
2013
|
|
2012
|
|
1Q13
|
|
2Q12
|
|
2013
|
|
2012
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
$244
|
|
$214
|
|
$235
|
|
|
14.0
|
|
|
3.8
|
|
|
$458
|
|
$437
|
|
|
4.8
|
|
Corporate payment products revenue
|
|
176
|
|
172
|
|
190
|
|
|
2.3
|
|
|
(7.4
|
)
|
|
348
|
|
365
|
|
|
(4.7
|
)
|
Merchant processing services
|
|
373
|
|
347
|
|
359
|
|
|
7.5
|
|
|
3.9
|
|
|
720
|
|
696
|
|
|
3.4
|
|
ATM processing services
|
|
83
|
|
82
|
|
89
|
|
|
1.2
|
|
|
(6.7
|
)
|
|
165
|
|
176
|
|
|
(6.3
|
)
|
Trust and investment management fees
|
|
284
|
|
278
|
|
262
|
|
|
2.2
|
|
|
8.4
|
|
|
562
|
|
514
|
|
|
9.3
|
|
Deposit service charges
|
|
160
|
|
153
|
|
156
|
|
|
4.6
|
|
|
2.6
|
|
|
313
|
|
309
|
|
|
1.3
|
|
Treasury management fees
|
|
140
|
|
134
|
|
142
|
|
|
4.5
|
|
|
(1.4
|
)
|
|
274
|
|
276
|
|
|
(.7
|
)
|
Commercial products revenue
|
|
209
|
|
200
|
|
216
|
|
|
4.5
|
|
|
(3.2
|
)
|
|
409
|
|
427
|
|
|
(4.2
|
)
|
Mortgage banking revenue
|
|
396
|
|
401
|
|
490
|
|
|
(1.2
|
)
|
|
(19.2
|
)
|
|
797
|
|
942
|
|
|
(15.4
|
)
|
Investment products fees
|
|
46
|
|
41
|
|
38
|
|
|
12.2
|
|
|
21.1
|
|
|
87
|
|
73
|
|
|
19.2
|
|
Securities gains (losses), net
|
|
6
|
|
5
|
|
(19
|
)
|
|
20.0
|
|
|
nm
|
|
11
|
|
(19
|
)
|
|
nm
|
Other
|
|
159
|
|
138
|
|
197
|
|
|
15.2
|
|
|
(19.3
|
)
|
|
297
|
|
398
|
|
|
(25.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$2,276
|
|
$2,165
|
|
$2,355
|
|
|
5.1
|
|
|
(3.4
|
)
|
|
$4,441
|
|
$4,594
|
|
|
(3.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
Second quarter noninterest income was $2,276 million; $79 million (3.4
percent) lower than the second quarter of 2012 and $111 million (5.1
percent) higher than the first quarter of 2013. The year-over-year
decrease in noninterest income was principally due to a $94 million
(19.2 percent) reduction in mortgage banking revenue due to lower
origination and sales revenue. Credit and debit card revenue increased
$9 million (3.8 percent) over the prior year due to higher volumes,
including the impact of business expansion, partially offset by the
impact of a credit recorded in the second quarter of 2012 related to the
final expiration of debit card customer rewards. Merchant processing
services revenue was $14 million (3.9 percent) higher as a result of an
increase in product fees and higher volumes. Trust and investment
management fees increased $22 million (8.4 percent) year-over-year,
reflecting improved market conditions and business expansion, while
investment products fees increased $8 million (21.1 percent) over the
prior year, due to higher sales volumes and fees. In addition, the
second quarter of 2013 included a $25 million favorable variance in net
securities gains (losses), principally due to impairments recorded in
the prior year on a number of money center bank securities following
rating agency downgrades. In addition to lower mortgage banking revenue,
offsetting these positive variances was a $14 million (7.4 percent)
decline in corporate payment products revenue, the result of lower
government and transportation-related transactions, and a $6 million
(6.7 percent) decline in ATM processing services revenue due to lower
volumes. Commercial products revenue was $7 million (3.2 percent) lower
year-over-year, due to lower standby letters of credit, bond
underwriting and syndication fees, partially offset by an increase in
other capital markets revenue and commercial loan fees. In addition,
other revenue declined by $38 million (19.3 percent), driven by lower
equity investment and retail lease revenue.
Noninterest income was $111 million (5.1 percent) higher in the second
quarter of 2013 than the first quarter of 2013, driven by seasonally
higher payments-related revenue and linked quarter growth in the
majority of the fee income categories. Credit and debit card revenue
increased $30 million (14.0 percent), corporate payment products revenue
increased $4 million (2.3 percent) and merchant processing revenue
increased $26 million (7.5 percent) on a linked quarter basis, primarily
due to seasonally higher transaction volumes. Trust and investment
management fees increased $6 million (2.2 percent) over the first
quarter of 2013 due to the impact of improved market conditions and
account growth. Deposit service charges increased $7 million (4.6
percent) and treasury management fees increased $6 million (4.5 percent)
over the prior quarter, principally due to seasonally higher transaction
volumes. Commercial products revenue was $9 million (4.5 percent) higher
due to an increase in syndication fees, other commercial loan fees and
foreign exchange and other capital markets revenue, partially offset by
lower bond underwriting fees. Investment products fees increased $5
million (12.2 percent) due to higher sales volumes and fees. In
addition, other revenue increased $21 million (15.2 percent), including
higher equity investment and other revenue, partially offset by lower
retail lease revenue. Offsetting these positive variances was a $5
million (1.2 percent) decrease in mortgage banking revenue, as higher
origination and sales revenue was offset by an unfavorable change in the
valuation of mortgage servicing rights (“MSRs”), net of hedging
activities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7
|
($ in millions)
|
|
|
|
|
|
|
|
Percent
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Change
|
|
|
|
|
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q13 vs
|
|
2Q13 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
|
2013
|
|
2013
|
|
2012
|
|
1Q13
|
|
2Q12
|
|
2013
|
|
2012
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
$1,098
|
|
$1,082
|
|
$1,076
|
|
1.5
|
|
|
2.0
|
|
|
$2,180
|
|
$2,128
|
|
2.4
|
|
Employee benefits
|
|
277
|
|
310
|
|
229
|
|
(10.6
|
)
|
|
21.0
|
|
|
587
|
|
489
|
|
20.0
|
|
Net occupancy and equipment
|
|
234
|
|
235
|
|
230
|
|
(.4
|
)
|
|
1.7
|
|
|
469
|
|
450
|
|
4.2
|
|
Professional services
|
|
91
|
|
78
|
|
136
|
|
16.7
|
|
|
(33.1
|
)
|
|
169
|
|
220
|
|
(23.2
|
)
|
Marketing and business development
|
|
96
|
|
73
|
|
80
|
|
31.5
|
|
|
20.0
|
|
|
169
|
|
189
|
|
(10.6
|
)
|
Technology and communications
|
|
214
|
|
211
|
|
201
|
|
1.4
|
|
|
6.5
|
|
|
425
|
|
402
|
|
5.7
|
|
Postage, printing and supplies
|
|
78
|
|
76
|
|
77
|
|
2.6
|
|
|
1.3
|
|
|
154
|
|
151
|
|
2.0
|
|
Other intangibles
|
|
55
|
|
57
|
|
70
|
|
(3.5
|
)
|
|
(21.4
|
)
|
|
112
|
|
141
|
|
(20.6
|
)
|
Other
|
|
414
|
|
348
|
|
502
|
|
19.0
|
|
|
(17.5
|
)
|
|
762
|
|
991
|
|
(23.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$2,557
|
|
$2,470
|
|
$2,601
|
|
3.5
|
|
|
(1.7
|
)
|
|
$5,027
|
|
$5,161
|
|
(2.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Noninterest expense in the second quarter of 2013 totaled $2,557
million, a decrease of $44 million (1.7 percent) from the second quarter
of 2012, and an $87 million (3.5 percent) increase over the first
quarter of 2013. The decrease in total noninterest expense
year-over-year was primarily the result of the impact of a second
quarter 2012 Visa accrual and lower professional services expense,
partially offset by higher compensation and employee benefits expense.
Other expense decreased by $88 million (17.5 percent) due to the prior
year Visa accrual, lower FDIC insurance expense and costs related to
other real estate owned, partially offset by higher costs related to
investments in affordable housing and other tax-advantaged projects.
Professional services expense was $45 million (33.1 percent) lower than
the same quarter of last year, due to a reduction in mortgage servicing
review-related costs. Other intangible expense decreased $15 million
(21.4 percent) year-over-year as a result of the reduction or completion
of the amortization of certain intangibles. These reductions were
partially offset by higher compensation and employee benefits expense of
$22 million (2.0 percent) and $48 million (21.0 percent), respectively.
The increase in compensation expense was primarily attributable to the
growth in staffing for business initiatives and business expansion, in
addition to merit increases. Employee benefits expense increased
principally due to higher pension costs and staffing levels. Marketing
and business development expense was $16 million (20.0 percent) higher
year-over-year, primarily due to payments-related initiatives.
Technology and communications expense was $13 million (6.5 percent)
higher than last year, reflecting business expansion and technology
projects.
Noninterest expense increased $87 million (3.5 percent) on a linked
quarter basis. The majority of the variance was in other expense, which
increased $66 million (19.0 percent) due to higher insurance and
regulatory expense relative to the prior quarter, partially offset by
lower costs related to other real estate owned. In addition,
compensation expense was $16 million (1.5 percent) higher, primarily due
the impact of merit increases. Professional services expense and
marketing and business development expense increased $13 million (16.7
percent) and $23 million (31.5 percent) respectively, driven by the
timing of projects and initiatives across a majority of the business
lines. Partially offsetting these unfavorable variances was a $33
million (10.6 percent) decrease in employee benefits expense, which was
largely due to seasonally lower payroll taxes.
Provision for Income Taxes
The provision for income taxes for the second quarter of 2013 resulted
in a tax rate on a taxable-equivalent basis of 28.8 percent (effective
tax rate of 26.8 percent), compared with 31.0 percent (effective tax
rate of 29.0 percent) in the second quarter of 2012, and 30.7 percent
(effective tax rate of 28.7 percent) in the first quarter of 2013.
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
Table 8
|
($ in millions)
|
|
2Q
|
|
1Q
|
|
4Q
|
|
3Q
|
|
2Q
|
|
|
2013
|
|
2013
|
|
2012
|
|
2012
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$4,708
|
|
|
$4,733
|
|
$4,771
|
|
|
$4,864
|
|
|
$4,919
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
34
|
|
|
32
|
|
47
|
|
|
59
|
|
|
56
|
|
Lease financing
|
|
4
|
|
|
3
|
|
5
|
|
|
7
|
|
|
15
|
|
Total commercial
|
|
38
|
|
|
35
|
|
52
|
|
|
66
|
|
|
71
|
|
Commercial mortgages
|
|
8
|
|
|
15
|
|
12
|
|
|
20
|
|
|
47
|
|
Construction and development
|
|
(25
|
)
|
|
4
|
|
5
|
|
|
5
|
|
|
6
|
|
Total commercial real estate
|
|
(17
|
)
|
|
19
|
|
17
|
|
|
25
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
74
|
|
|
92
|
|
96
|
|
|
121
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
173
|
|
|
160
|
|
161
|
|
|
167
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
(1
|
)
|
|
1
|
|
1
|
|
|
--
|
|
|
--
|
|
Home equity and second mortgages
|
|
58
|
|
|
73
|
|
75
|
|
|
89
|
|
|
63
|
|
Other
|
|
48
|
|
|
52
|
|
59
|
|
|
68
|
|
|
54
|
|
Total other retail
|
|
105
|
|
|
126
|
|
135
|
|
|
157
|
|
|
117
|
|
Total net charge-offs, excluding covered loans
|
|
373
|
|
|
432
|
|
461
|
|
|
536
|
|
|
520
|
|
Covered loans
|
|
19
|
|
|
1
|
|
7
|
|
|
2
|
|
|
--
|
|
Total net charge-offs
|
|
392
|
|
|
433
|
|
468
|
|
|
538
|
|
|
520
|
|
Provision for credit losses
|
|
362
|
|
|
403
|
|
443
|
|
|
488
|
|
|
470
|
|
Net change for credit losses to be reimbursed by the FDIC
|
|
(38
|
)
|
|
5
|
|
(13
|
)
|
|
(10
|
)
|
|
(5
|
)
|
Other changes (a)
|
|
(28
|
)
|
|
--
|
|
--
|
|
|
(33
|
)
|
|
--
|
|
Balance, end of period
|
|
$4,612
|
|
|
$4,708
|
|
$4,733
|
|
|
$4,771
|
|
|
$4,864
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, excluding losses to be reimbursed by
the FDIC
|
|
$4,303
|
|
|
$4,343
|
|
$4,382
|
|
|
$4,426
|
|
|
$4,507
|
|
Allowance for credit losses to be reimbursed by the FDIC
|
|
9
|
|
|
47
|
|
42
|
|
|
55
|
|
|
65
|
|
Liability for unfunded credit commitments
|
|
300
|
|
|
318
|
|
309
|
|
|
290
|
|
|
292
|
|
Total allowance for credit losses
|
|
$4,612
|
|
|
$4,708
|
|
$4,733
|
|
|
$4,771
|
|
|
$4,864
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs
|
|
$506
|
|
|
$549
|
|
$576
|
|
|
$639
|
|
|
$631
|
|
Gross recoveries
|
|
$114
|
|
|
$116
|
|
$108
|
|
|
$101
|
|
|
$111
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered loans
|
|
2.03
|
|
|
2.11
|
|
2.15
|
|
|
2.26
|
|
|
2.34
|
|
Nonperforming loans, excluding covered loans
|
|
287
|
|
|
274
|
|
269
|
|
|
244
|
|
|
247
|
|
Nonperforming assets, excluding covered assets
|
|
231
|
|
|
221
|
|
218
|
|
|
213
|
|
|
210
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
2.02
|
|
|
2.11
|
|
2.12
|
|
|
2.19
|
|
|
2.25
|
|
Nonperforming loans
|
|
269
|
|
|
255
|
|
228
|
|
|
202
|
|
|
196
|
|
Nonperforming assets
|
|
203
|
|
|
196
|
|
177
|
|
|
168
|
|
|
161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Second quarter 2013 amount represents reductions in the allowance
for covered loans where the reversal of provision expense was
offset by an associated decrease in the indemnification asset.
Third quarter 2012 amount related to the sale of a credit card
portfolio.
|
|
|
Credit Quality
Net charge-offs and nonperforming assets declined on a linked quarter
and year-over-year basis as economic conditions continued to slowly
improve. On a linked quarter basis, net charge-offs decreased $41
million (9.5 percent), and nonperforming assets, excluding covered
assets, decreased $108 million (5.3 percent). The allowance for credit
losses was $4,612 million at June 30, 2013, compared with $4,708 million
at March 31, 2013, and $4,864 million at June 30, 2012. Total net
charge-offs in the second quarter of 2013 were $392 million, compared
with $433 million in the first quarter of 2013, and $520 million in the
second quarter of 2012. The decrease in total net charge-offs on a
linked quarter basis primarily reflected improvement in the commercial
real estate portfolios, which recorded a net recovery in the current
quarter, as well as improvement in the residential mortgages and home
equity and second mortgages portfolios. The $128 million (24.6 percent)
decline in net charge-offs year-over-year was primarily due to
improvement in the commercial, commercial real estate and residential
mortgages portfolios. The Company recorded $362 million of provision for
credit losses, $30 million less than net charge-offs for the second
quarter of 2013.
Commercial and commercial real estate loan net charge-offs decreased to
$21 million (.08 percent of average loans outstanding) in the second
quarter of 2013, compared with $54 million (.21 percent of average loans
outstanding) in the first quarter of 2013, and $124 million (.52 percent
of average loans outstanding) in the second quarter of 2012.
Residential mortgage loan net charge-offs were $74 million (.63 percent
of average loans outstanding) in the second quarter of 2013, compared
with $92 million (.83 percent of average loans outstanding) in the first
quarter of 2013, and $109 million (1.12 percent of average loans
outstanding) in the second quarter of 2012. Credit card loan net
charge-offs were $173 million (4.23 percent of average loans
outstanding) in the second quarter of 2013, compared with $160 million
(3.93 percent of average loans outstanding) in the first quarter of
2013, and $170 million (4.10 percent of average loans outstanding) in
the second quarter of 2012. Total other retail loan net charge-offs were
$105 million (.90 percent of average loans outstanding) in the second
quarter of 2013, compared with $126 million (1.08 percent of average
loans outstanding) in the first quarter of 2013, and $117 million (.98
percent of average loans outstanding) in the second quarter of 2012.
The ratio of the allowance for credit losses to period-end loans was
2.02 percent (2.03 percent excluding covered loans) at June 30, 2013,
compared with 2.11 percent (2.11 percent excluding covered loans) at
March 31, 2013, and 2.25 percent (2.34 percent excluding covered loans)
at June 30, 2012. The ratio of the allowance for credit losses to
nonperforming loans was 269 percent (287 percent excluding covered
loans) at June 30, 2013, compared with 255 percent (274 percent
excluding covered loans) at March 31, 2013, and 196 percent (247 percent
excluding covered loans) at June 30, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDIT RATIOS
|
|
|
|
|
|
|
|
|
|
|
Table 9
|
(Percent)
|
|
2Q
|
|
|
1Q
|
|
|
4Q
|
|
|
3Q
|
|
|
2Q
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2012
|
|
|
2012
|
Net charge-offs ratios (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
.22
|
|
|
|
.22
|
|
|
.32
|
|
|
.41
|
|
|
.41
|
Lease financing
|
|
.31
|
|
|
|
.23
|
|
|
.37
|
|
|
.50
|
|
|
1.07
|
Total commercial
|
|
.23
|
|
|
|
.22
|
|
|
.32
|
|
|
.42
|
|
|
.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
.10
|
|
|
|
.20
|
|
|
.16
|
|
|
.26
|
|
|
.62
|
Construction and development
|
|
(1.54
|
)
|
|
|
.26
|
|
|
.33
|
|
|
.33
|
|
|
.41
|
Total commercial real estate
|
|
(.18
|
)
|
|
|
.21
|
|
|
.18
|
|
|
.27
|
|
|
.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
.63
|
|
|
|
.83
|
|
|
.88
|
|
|
1.17
|
|
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card (b)
|
|
4.23
|
|
|
|
3.93
|
|
|
3.86
|
|
|
4.01
|
|
|
4.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
(.07
|
)
|
|
|
.07
|
|
|
.07
|
|
|
--
|
|
|
--
|
Home equity and second mortgages
|
|
1.45
|
|
|
|
1.80
|
|
|
1.76
|
|
|
2.04
|
|
|
1.44
|
Other
|
|
.76
|
|
|
|
.83
|
|
|
.92
|
|
|
1.06
|
|
|
.86
|
Total other retail
|
|
.90
|
|
|
|
1.08
|
|
|
1.12
|
|
|
1.30
|
|
|
.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs, excluding covered loans
|
|
.70
|
|
|
|
.83
|
|
|
.88
|
|
|
1.04
|
|
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
.73
|
|
|
|
.04
|
|
|
.24
|
|
|
.06
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs
|
|
.70
|
|
|
|
.79
|
|
|
.85
|
|
|
.99
|
|
|
.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans (c)
|
Commercial
|
|
.09
|
|
|
|
.09
|
|
|
.09
|
|
|
.06
|
|
|
.07
|
Commercial real estate
|
|
.03
|
|
|
|
.02
|
|
|
.02
|
|
|
.03
|
|
|
.03
|
Residential mortgages
|
|
.53
|
|
|
|
.54
|
|
|
.64
|
|
|
.72
|
|
|
.80
|
Credit card
|
|
1.10
|
|
|
|
1.26
|
|
|
1.27
|
|
|
1.18
|
|
|
1.17
|
Other retail
|
|
.16
|
|
|
|
.18
|
|
|
.20
|
|
|
.20
|
|
|
.19
|
Total loans, excluding covered loans
|
|
.27
|
|
|
|
.29
|
|
|
.31
|
|
|
.31
|
|
|
.33
|
Covered loans
|
|
5.40
|
|
|
|
5.18
|
|
|
5.86
|
|
|
5.61
|
|
|
4.96
|
Total loans
|
|
.49
|
|
|
|
.52
|
|
|
.59
|
|
|
.61
|
|
|
.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans (c)
|
Commercial
|
|
.24
|
|
|
|
.25
|
|
|
.27
|
|
|
.31
|
|
|
.38
|
Commercial real estate
|
|
1.13
|
|
|
|
1.38
|
|
|
1.50
|
|
|
1.75
|
|
|
1.92
|
Residential mortgages
|
|
1.96
|
|
|
|
2.01
|
|
|
2.14
|
|
|
2.52
|
|
|
2.46
|
Credit card
|
|
1.75
|
|
|
|
2.04
|
|
|
2.12
|
|
|
2.18
|
|
|
2.29
|
Other retail
|
|
.63
|
|
|
|
.67
|
|
|
.66
|
|
|
.64
|
|
|
.57
|
Total loans, excluding covered loans
|
|
.97
|
|
|
|
1.06
|
|
|
1.11
|
|
|
1.24
|
|
|
1.27
|
Covered loans
|
|
7.08
|
|
|
|
7.13
|
|
|
9.28
|
|
|
9.30
|
|
|
9.30
|
Total loans
|
|
1.24
|
|
|
|
1.35
|
|
|
1.52
|
|
|
1.69
|
|
|
1.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Annualized and calculated on average loan balances
|
(b)
|
Net charge-offs as a percent of average loans outstanding,
excluding portfolio purchases where the acquired loans were
recorded at fair value at the purchase date were 4.23 percent for
the second quarter of 2013, 4.00 percent for the first quarter of
2013, 4.00 percent for the fourth quarter of 2012, 4.17 percent
for the third quarter of 2012 and 4.25 percent for the second
quarter of 2012.
|
(c)
|
Ratios are expressed as a percent of ending loan balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
Table 10
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30
|
|
Mar 31
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
|
2013
|
|
2013
|
|
2012
|
|
2012
|
|
2012
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$91
|
|
$85
|
|
$107
|
|
$133
|
|
$172
|
Lease financing
|
|
14
|
|
16
|
|
16
|
|
19
|
|
23
|
Total commercial
|
|
105
|
|
101
|
|
123
|
|
152
|
|
195
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
263
|
|
289
|
|
308
|
|
392
|
|
376
|
Construction and development
|
|
161
|
|
218
|
|
238
|
|
239
|
|
314
|
Total commercial real estate
|
|
424
|
|
507
|
|
546
|
|
631
|
|
690
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
685
|
|
673
|
|
661
|
|
757
|
|
660
|
Credit card
|
|
109
|
|
127
|
|
146
|
|
163
|
|
189
|
Other retail
|
|
222
|
|
228
|
|
217
|
|
210
|
|
182
|
Total nonperforming loans, excluding covered loans
|
|
1,545
|
|
1,636
|
|
1,693
|
|
1,913
|
|
1,916
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
168
|
|
209
|
|
386
|
|
449
|
|
570
|
Total nonperforming loans
|
|
1,713
|
|
1,845
|
|
2,079
|
|
2,362
|
|
2,486
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate (a)
|
|
364
|
|
379
|
|
381
|
|
259
|
|
324
|
Covered other real estate (a)
|
|
187
|
|
168
|
|
197
|
|
198
|
|
203
|
Other nonperforming assets
|
|
12
|
|
14
|
|
14
|
|
16
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets (b)
|
|
$2,276
|
|
$2,406
|
|
$2,671
|
|
$2,835
|
|
$3,029
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets, excluding covered assets
|
|
$1,921
|
|
$2,029
|
|
$2,088
|
|
$2,188
|
|
$2,256
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more
|
|
|
|
|
|
|
|
|
|
|
past due, excluding covered loans
|
|
$580
|
|
$609
|
|
$660
|
|
$644
|
|
$663
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
$1,119
|
|
$1,165
|
|
$1,323
|
|
$1,326
|
|
$1,315
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA
|
|
|
|
|
|
|
|
|
|
|
and covered loans
|
|
$3,311
|
|
$3,318
|
|
$3,421
|
|
$3,387
|
|
$3,310
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
$2,217
|
|
$2,294
|
|
$2,159
|
|
$2,002
|
|
$1,727
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans
|
|
|
|
|
|
|
|
|
|
|
plus ORE, excluding covered assets (%)
|
|
.88
|
|
.95
|
|
.98
|
|
1.06
|
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans
|
|
|
|
|
|
|
|
|
|
|
plus ORE (%)
|
|
1.00
|
|
1.07
|
|
1.19
|
|
1.30
|
|
1.40
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes equity investments in entities whose only asset is other
real estate owned.
|
(b)
|
Does not include accruing loans 90 days or more past due or
restructured loans that continue to accrue interest.
|
|
|
Nonperforming assets at June 30, 2013, totaled $2,276 million, compared
with $2,406 million at March 31, 2013, and $3,029 million at June 30,
2012. Total nonperforming assets at June 30, 2013, included $355 million
of covered assets. The ratio of nonperforming assets to loans and other
real estate was 1.00 percent (.88 percent excluding covered assets) at
June 30, 2013, compared with 1.07 percent (.95 percent excluding covered
assets) at March 31, 2013, and 1.40 percent (1.11 percent excluding
covered assets) at June 30, 2012. Commercial nonperforming assets were
$90 million (46.2 percent) lower than a year ago, while remaining
relatively stable on a linked quarter basis. Commercial mortgage and
construction and development nonperforming assets declined by $266
million (38.6 percent) year-over-year and $83 million (16.4 percent) on
a linked quarter basis. Credit card nonperforming assets were $80
million (42.3 percent) lower on a year-over-year basis and $18 million
(14.2 percent) lower on a linked quarter basis. Residential mortgage
nonperforming assets increased $25 million (3.8 percent) from the second
quarter of 2012 and $12 million (1.8 percent) from the prior quarter.
Other retail nonperforming assets increased $40 million (22.0 percent)
year-over-year but decreased slightly (2.6 percent) on a linked quarter
basis. Residential mortgage and other retail loan portfolios were
impacted by the third quarter of 2012 regulatory clarification in the
treatment of consumer borrowers who have had debt discharged through
bankruptcy but continue to make payments on their loans.
Accruing loans 90 days or more past due were $1,119 million ($580
million excluding covered loans) at June 30, 2013, lower than the $1,165
million ($609 million excluding covered loans) at March 31, 2013, and
the $1,315 million ($663 million excluding covered loans) at June 30,
2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
Table 11
|
|
($ in millions)
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2012
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
$39,683
|
|
|
$39,531
|
|
|
$38,998
|
|
|
$38,661
|
|
|
$37,792
|
|
Tier 1 capital
|
|
32,219
|
|
|
31,774
|
|
|
31,203
|
|
|
30,766
|
|
|
30,044
|
|
Total risk-based capital
|
|
38,378
|
|
|
38,099
|
|
|
37,780
|
|
|
37,559
|
|
|
36,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital ratio
|
|
11.1
|
%
|
|
11.0
|
%
|
|
10.8
|
%
|
|
10.9
|
%
|
|
10.7
|
%
|
Total risk-based capital ratio
|
|
13.3
|
|
|
13.2
|
|
|
13.1
|
|
|
13.3
|
|
|
13.0
|
|
Leverage ratio
|
|
9.5
|
|
|
9.3
|
|
|
9.2
|
|
|
9.2
|
|
|
9.1
|
|
Tangible common equity to tangible assets
|
|
7.5
|
|
|
7.4
|
|
|
7.2
|
|
|
7.2
|
|
|
6.9
|
|
Tangible common equity to risk-weighted assets
|
|
8.9
|
|
|
8.8
|
|
|
8.6
|
|
|
8.8
|
|
|
8.5
|
|
Tier 1 common equity to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
using Basel I definition
|
|
9.2
|
|
|
9.1
|
|
|
9.0
|
|
|
9.0
|
|
|
8.8
|
|
Tier 1 common equity to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
approximated using proposed rules for the Basel III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
standardized approach released June 2012
|
|
8.3
|
|
|
8.2
|
|
|
8.1
|
|
|
8.2
|
|
|
7.9
|
|
Tier 1 common equity to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
estimated using final rules for the Basel III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
standardized approach released July 2013
|
|
8.6
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders’ equity was $39.7 billion at June 30,
2013, compared with $39.5 billion at March 31, 2013, and $37.8 billion
at June 30, 2012. On June 18, 2013, the Company announced an 18 percent
increase in the dividend rate on common stock to $.92 on an annualized
basis, or $.23 on a quarterly basis. During the second quarter, the
Company returned 73 percent of second quarter earnings to shareholders,
including $425 million in common stock dividends and $610 million of
repurchased common stock. The Tier 1 capital ratio was 11.1 percent at
June 30, 2013, compared with 11.0 percent at March 31, 2013, and 10.7
percent at June 30, 2012. The tangible common equity to tangible assets
ratio was 7.5 percent at June 30, 2013, compared with 7.4 percent at
March 31, 2013, and 6.9 percent at June 30, 2012. The Tier 1 common
equity to risk-weighted assets ratio was 9.2 percent at June 30, 2013,
compared with 9.1 percent at March 31, 2013, and 8.8 percent at June 30,
2012. All regulatory ratios continue to be in excess of
“well-capitalized” requirements. The Tier 1 common equity to
risk-weighted assets ratio using proposed rules for the Basel III
standardized approach released June 2012 was approximately 8.3 percent
at June 30, 2013, compared with 8.2 percent at March 31, 2013. The Tier
1 common equity to risk-weighted assets ratio estimated using final
rules for the Basel III standardized approach released July 2013 was
approximately 8.6 percent at June 30, 2013.
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
|
|
|
|
|
Table 12
|
(Millions)
|
|
2Q
|
|
1Q
|
|
4Q
|
|
3Q
|
|
2Q
|
|
|
2013
|
|
2013
|
|
2012
|
|
2012
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
1,858
|
|
|
1,869
|
|
|
1,880
|
|
|
1,892
|
|
|
1,901
|
|
Shares issued for stock option and stock purchase
|
|
|
|
|
|
|
|
|
|
|
plans, acquisitions and other corporate purposes
|
|
4
|
|
|
6
|
|
|
2
|
|
|
5
|
|
|
4
|
|
Shares repurchased
|
|
(18
|
)
|
|
(17
|
)
|
|
(13
|
)
|
|
(17
|
)
|
|
(13
|
)
|
Ending shares outstanding
|
|
1,844
|
|
|
1,858
|
|
|
1,869
|
|
|
1,880
|
|
|
1,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINE OF BUSINESS FINANCIAL PERFORMANCE (a)
|
|
|
|
|
|
|
|
|
|
|
|
Table 13
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
to U.S. Bancorp
|
|
Percent Change
|
|
to U.S. Bancorp
|
|
|
|
2Q 2013
|
|
|
|
2Q
|
|
1Q
|
|
2Q
|
|
2Q13 vs
|
|
2Q13 vs
|
|
YTD
|
|
YTD
|
|
Percent
|
|
Earnings
|
|
Business Line
|
|
2013
|
|
2013
|
|
2012
|
|
1Q13
|
|
2Q12
|
|
2013
|
|
2012
|
|
Change
|
|
Composition
|
|
Wholesale Banking and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
$323
|
|
$328
|
|
$328
|
|
(1.5
|
)
|
|
(1.5
|
)
|
|
$651
|
|
$659
|
|
(1.2
|
)
|
|
22
|
%
|
Consumer and Small Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
|
|
349
|
|
317
|
|
374
|
|
10.1
|
|
|
(6.7
|
)
|
|
666
|
|
754
|
|
(11.7
|
)
|
|
24
|
|
Wealth Management and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Services
|
|
46
|
|
35
|
|
41
|
|
31.4
|
|
|
12.2
|
|
|
81
|
|
86
|
|
(5.8
|
)
|
|
3
|
|
Payment Services
|
|
313
|
|
256
|
|
313
|
|
22.3
|
|
|
--
|
|
|
569
|
|
566
|
|
.5
|
|
|
21
|
|
Treasury and Corporate Support
|
|
453
|
|
492
|
|
359
|
|
(7.9
|
)
|
|
26.2
|
|
|
945
|
|
688
|
|
37.4
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company
|
|
$1,484
|
|
$1,428
|
|
$1,415
|
|
3.9
|
|
|
4.9
|
|
|
$2,912
|
|
$2,753
|
|
5.8
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) preliminary data
|
|
|
|
|
|
Lines of Business
The Company’s major lines of business are Wholesale Banking and
Commercial Real Estate, Consumer and Small Business Banking, Wealth
Management and Securities Services, Payment Services, and Treasury and
Corporate Support. These operating segments are components of the
Company about which financial information is prepared and is evaluated
regularly by management in deciding how to allocate resources and assess
performance. Noninterest expenses incurred by centrally managed
operations or business lines that directly support another business
line’s operations are charged to the applicable business line based on
its utilization of those services, primarily measured by the volume of
customer activities, number of employees or other relevant factors.
These allocated expenses are reported as net shared services expense
within noninterest expense. Designations, assignments and allocations
change from time to time as management systems are enhanced, methods of
evaluating performance or product lines change or business segments are
realigned to better respond to the Company’s diverse customer base.
During 2013, certain organization and methodology changes were made and,
accordingly, prior period results were restated and presented on a
comparable basis.
Wholesale Banking and Commercial Real Estate offers lending,
equipment finance and small-ticket leasing, depository services,
treasury management, capital markets, international trade services and
other financial services to middle market, large corporate, commercial
real estate, financial institution, non-profit and public sector
clients. Wholesale Banking and Commercial Real Estate contributed $323
million of the Company’s net income in the second quarter of 2013,
compared with $328 million in the second quarter of 2012 and in the
first quarter of 2013. Wholesale Banking and Commercial Real Estate’s
net income decreased $5 million (1.5 percent) from the same quarter of
2012 due to lower total net revenue, partially offset by a lower
provision for credit losses and a reduction in total noninterest
expense. Total net revenue declined by $49 million (5.8 percent). Net
interest income decreased modestly, $2 million (.4 percent)
year-over-year, primarily due to lower rates on loans and the impact of
lower rates on the margin benefit from deposits, partially offset by
higher average loan and deposit balances and higher loan fees. Total
noninterest income decreased $47 million (14.7 percent), driven by lower
commercial products revenue, including standby letters of credit fees,
loan-related fees and bond underwriting fees, partially offset by higher
loan syndication fees and other capital markets revenue. In addition,
there was a year-over-year decline in equity investment revenue. Total
noninterest expense decreased $10 million (3.1 percent) from a year ago,
primarily due to lower costs related to other real estate owned and FDIC
insurance expense. The provision for credit losses was $30 million lower
year-over-year, due to lower net charge-offs, partially offset by an
unfavorable change in the reserve allocation.
Wholesale Banking and Commercial Real Estate’s contribution to net
income in the second quarter of 2013 was also $5 million (1.5 percent)
lower than the first quarter of 2013. Total net revenue increased
modestly, $2 million (.3 percent), compared with the prior quarter. Net
interest income increased $8 million (1.6 percent) on a linked quarter
basis, primarily due to increased average loan balances and higher loan
fees, partially offset by lower loan rates and the impact of lower rates
on the margin benefit from deposits. Total noninterest income decreased
by $6 million (2.2 percent), primarily due to lower equity investment
and trading account revenue and bond underwriting and loan-related fees,
partially offset by higher loan syndication fees. Total noninterest
expense decreased $4 million (1.3 percent) driven by lower costs related
to other real estate owned. The provision for credit losses increased
$15 million (33.3 percent) due to an unfavorable change in the reserve
allocation, partially offset by lower net charge-offs.
Consumer and Small Business Banking delivers products and
services through banking offices, telephone servicing and sales, on-line
services, direct mail, ATM processing and over mobile devices, such as
mobile phones and tablet computers. It encompasses community banking,
metropolitan banking, in-store banking, small business banking, consumer
lending, mortgage banking, workplace banking, student banking and
24-hour banking. Consumer and Small Business Banking contributed $349
million of the Company’s net income in the second quarter of 2013, a $25
million (6.7 percent) decrease from the second quarter of 2012, and a
$32 million (10.1 percent) increase over the prior quarter. Within
Consumer and Small Business Banking, the retail banking division
reported a 1.8 percent decrease in its contribution from the same
quarter of last year. Retail banking’s total net revenue was 4.8 percent
lower than the second quarter of 2012. Net interest income decreased 3.5
percent, primarily due to lower loan rates and the impact of lower rates
on the margin benefit from deposits, partially offset by higher average
loan and deposit balances. Total noninterest income for the retail
banking division decreased 7.9 percent from a year ago, principally due
to lower retail lease revenue. Total noninterest expense for the retail
banking division in the second quarter of 2013 increased 1.0 percent
from the same quarter of the prior year, largely due to increases in net
shared services and marketing costs, partially offset by a reduction in
FDIC insurance expense, costs related to other real estate owned and
other intangibles expense. The provision for credit losses for the
retail banking division decreased 38.0 percent on a year-over-year basis
due to lower net charge-offs and a favorable change in the reserve
allocation. The contribution of the mortgage banking division decreased
10.8 percent from the second quarter of 2012 due to a decrease in total
net revenue, partially offset by a reduction in total noninterest
expense and a lower provision for credit losses. The division’s 16.4
percent decrease in total net revenue was due to a 19.7 percent decrease
in total noninterest income, driven by lower mortgage origination and
sales revenue, and a 7.3 percent decrease in net interest income,
primarily the result of lower average loans held for sale. Total
noninterest expense was 15.6 percent lower, reflecting a reduction in
mortgage servicing review-related professional services costs, partially
offset by an increase in net shared services expense. The provision for
credit losses for the mortgage banking division decreased 40.2 percent
due to a favorable change in the reserve allocation and lower net
charge-offs.
Consumer and Small Business Banking’s contribution in the second quarter
of 2013 was $32 million (10.1 percent) higher than the first quarter of
2013, driven by a lower provision for credit losses. Within Consumer and
Small Business Banking, the retail banking division’s contribution
increased 57.5 percent. Total net revenue for the retail banking
division was relatively flat with a .4 percent decrease from the
previous quarter. Net interest income decreased by .3 percent due to
lower loan rates and the impact of lower rates on the margin benefit
from deposits, partially offset by higher average loan and deposit
balances. Total noninterest income was .5 percent lower on a linked
quarter basis, driven by lower retail lease revenue, partially offset by
higher deposit service charges, reflecting seasonally higher transaction
volumes. Total noninterest expense for the retail banking division was
relatively flat on a linked quarter basis as higher marketing expense
was offset by lower compensation and employee benefits expense,
principally due to seasonally lower payroll taxes. The provision for
credit losses decreased 45.4 percent on a linked quarter basis due to a
favorable change in the reserve allocation and lower net-charge-offs.
The contribution of the mortgage banking division decreased 13.7 percent
from the first quarter of 2013 due to lower total net revenue and an
increase in the provision for credit losses, partially offset by a
decline in total noninterest expense. Total net revenue decreased 3.8
percent due to a 9.3 percent decline in net interest income, driven by
lower average loans held for sale, and a 1.3 percent decrease in total
noninterest income, primarily due to an unfavorable change in the
valuation of MSRs, net of hedging activities, partially offset by an
increase in origination and sales revenue. Total noninterest expense
decreased 3.1 percent, driven by lower compensation and employee
benefits expense and costs related to other real estate owned. The
mortgage banking division’s provision for credit losses increased on a
linked quarter basis, principally due to an unfavorable change in the
reserve allocation.
Wealth Management and Securities Services provides private
banking, financial advisory services, investment management, retail
brokerage services, insurance, trust, custody and fund servicing through
five businesses: Wealth Management, Corporate Trust Services, U.S.
Bancorp Asset Management, Institutional Trust & Custody and Fund
Services. Wealth Management and Securities Services contributed $46
million of the Company’s net income in the second quarter of 2013,
compared with $41 million in the second quarter of 2012 and $35 million
in the first quarter of 2013. The business line’s contribution was $5
million (12.2 percent) higher compared to the same quarter of 2012 due
to higher total net revenue, partially offset by an increase in total
noninterest expense. Total net revenue increased by $40 million (11.1
percent) year-over-year, driven by a $32 million (11.5 percent) increase
in total noninterest income, primarily due to the impact of improved
market conditions, business expansion and higher investment products
fees. Net interest income increased $8 million (9.6 percent),
principally due to higher average deposit and loans balances, partially
offset by the impact of lower rates on the margin benefit from deposits.
Total noninterest expense increased by $33 million (11.2 percent) due to
higher compensation and employee benefits expense and an increase in net
shared services costs, including the impact of business expansion.
The business line’s contribution in the second quarter of 2013 was $11
million (31.4 percent) higher than the prior quarter. Total net revenue
increased $15 million (3.9 percent) on a linked quarter basis, driven by
improved market conditions and account growth, along with higher
investment products fees, while total noninterest expense decreased $3
million (.9 percent) due to lower litigation-related costs, partially
offset by an increase in compensation expense.
Payment Services includes consumer and business credit cards,
stored-value cards, debit cards, corporate and purchasing card services,
consumer lines of credit and merchant processing. Payment Services
contributed $313 million of the Company’s net income in the second
quarter of 2013, equal to the $313 million for the same period of 2012,
but higher than the $256 million in the first quarter of 2013. Total net
revenue increased $23 million (1.9 percent) year-over-year. Net interest
income increased $11 million (2.9 percent), primarily due to improved
loan rates and lower rebate costs on the government card program. Total
noninterest income increased $12 million (1.5 percent) year-over-year.
Credit and debit card revenue was $9 million (3.8 percent) higher than
the prior year, primarily the result of higher volumes, including the
impact of business expansion, partially offset by the impact of a credit
recorded in the second quarter of 2012 related to the final expiration
of debit card customer rewards. Merchant processing services revenue
grew by $14 million (3.9 percent) due to higher product fees and
volumes. Total noninterest expense increased $37 million (7.6 percent)
compared with the second quarter of 2012, primarily due to higher
compensation and employee benefits expense and net shared services
expense, including the impact of business expansion, and an increase in
marketing expense, partially offset by a reduction in other intangibles
expense. The provision for credit losses decreased $14 million (7.1
percent), principally due to a favorable change in the reserve
allocation.
Payment Services’ contribution in the second quarter of 2013 was $57
million (22.3 percent) higher than the first quarter of 2013 due to an
increase in total net revenue and a lower provision for credit losses,
partially offset by an increase in total noninterest expense. Total net
revenue increased by $80 million (7.0 percent) from the first quarter of
2013. Net interest income was flat on a linked quarter basis, while
total noninterest income was $81 million (10.8 percent) higher than the
first quarter of 2013. This increase was due to a 14.0 percent increase
in credit and debit card revenue, a 2.3 percent increase in corporate
payment products revenue and a 7.5 percent increase in merchant
processing revenue, primarily due to seasonally higher transaction
volumes. Total noninterest expense increased $11 million (2.1 percent)
on a linked quarter basis, principally due to the timing of marketing
and professional services projects. The provision for credit losses
decreased $22 million (10.7 percent) primarily due to a change in the
reserve allocation, partially offset by an increase in net charge-offs.
Treasury and Corporate Support includes the Company’s investment
portfolios, most covered commercial and commercial real estate loans and
related other real estate owned, funding, capital management, interest
rate risk management, the net effect of transfer pricing related to
average balances, income taxes not allocated to business lines,
including most tax advantaged investments and the residual aggregate of
those expenses associated with corporate activities that are managed on
a consolidated basis. Treasury and Corporate Support recorded net income
of $453 million in the second quarter of 2013, compared with net income
of $359 million in the second quarter of 2012 and net income of $492
million in the first quarter of 2013. Net interest income decreased $10
million (1.8 percent) from the second quarter of 2012, principally due
to lower rates on the investment portfolio, partially offset by lower
funding costs. Total noninterest income increased $53 million over the
second quarter of last year, driven by a favorable variance in net
securities gains (losses), principally due to impairments recorded in
the prior year, and higher commercial products revenue. Total
noninterest expense decreased by $73 million (27.0 percent), principally
reflecting the prior year Visa accrual and a reduction in net shared
services expense, partially offset by an increase in compensation and
employee benefits expense and costs related to investments in affordable
housing and other tax-advantaged projects. The provision for credit
losses was $43 million higher than the second quarter of 2012, due to an
increase in net charge-offs and an increase in the allowance allocation
related to acquired loans.
Net income in the second quarter of 2013 was $39 million (7.9 percent)
lower on a linked quarter basis due to higher total noninterest expense
and an increase in the provision for credit losses. Total net revenue
increased modestly on a linked quarter basis, as a $23 million (4.1
percent) decrease in net interest income, a result of lower rates on the
investment portfolio, was more than offset by a $27 million (43.5
percent) increase in total noninterest income driven primarily by higher
equity investment and trading account revenue. A $92 million (87.6
percent) increase in total noninterest expense primarily reflected
higher insurance and regulatory expense relative to the prior quarter.
The provision for credit losses was $33 million higher due to an
increase in net charge-offs and an increase in the allowance allocation
related to acquired loans.
Additional schedules containing more detailed information about the
Company’s business line results are available on the web at usbank.com
or by calling Investor Relations at 612-303-0781.
On Wednesday, July 17, 2013, at 8:00 a.m. (CDT) Richard K. Davis,
chairman, president and chief executive officer, and Andrew Cecere, vice
chairman and chief financial officer, will host a conference call to
review the financial results. The conference call will be
available by telephone or on the Internet. A presentation will be
used during the call and will be available on the Company’s website at www.usbank.com.
To access the conference call from locations within the United States
and Canada, please dial 866-316-1409. Participants calling from
outside the United States and Canada, please dial 706-634-9086. The
conference ID number for all participants is 91458345. For those
unable to participate during the live call, a recording of the call will
be available approximately two hours after the conference call ends on
Wednesday, July 17th, and will run through Wednesday, July 24th, at
11:00 p.m. (CDT). To access the recorded message within the
United States and Canada, dial 855-859-2056. If calling from
outside the United States and Canada, please dial 404-537-3406 to access
the recording. The conference ID is 91458345. To access
the webcast and presentation go to www.usbank.com
and click on “About U.S. Bank.” The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side of the bottom of the page.
Minneapolis-based U.S. Bancorp (“USB”), with $353 billion in assets as
of June 30, 2013, is the parent company of U.S. Bank National
Association, the 5th largest commercial bank in the United States. The
Company operates 3,087 banking offices in 25 states and 5,032 ATMs and
provides a comprehensive line of banking, brokerage, insurance,
investment, mortgage, trust and payment services products to consumers,
businesses and institutions. Visit U.S. Bancorp on the web at usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. Global and domestic economies
could fail to recover from the recent economic downturn or could
experience another severe contraction, which could adversely affect U.S.
Bancorp’s revenues and the values of its assets and liabilities. Global
financial markets could experience a recurrence of significant
turbulence, which could reduce the availability of funding to certain
financial institutions and lead to a tightening of credit, a reduction
of business activity, and increased market volatility. Continued stress
in the commercial real estate markets, as well as a delay or failure of
recovery in the residential real estate markets could cause additional
credit losses and deterioration in asset values. In addition, U.S.
Bancorp’s business and financial performance is likely to be negatively
impacted by recently enacted and future legislation and regulation. U.S.
Bancorp’s results could also be adversely affected by deterioration in
general business and economic conditions; changes in interest rates;
deterioration in the credit quality of its loan portfolios or in the
value of the collateral securing those loans; deterioration in the value
of securities held in its investment securities portfolio; legal and
regulatory developments; increased competition from both banks and
non-banks; changes in customer behavior and preferences; effects of
mergers and acquisitions and related integration; effects of critical
accounting policies and judgments; and management’s ability to
effectively manage credit risk, residual value risk, market risk,
operational risk, interest rate risk and liquidity risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2012, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators under the
FDIC Improvement Act prompt corrective action provisions applicable to
all banks, the Company considers various other measures when evaluating
capital utilization and adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets using Basel I
definition,
-
Tier 1 common equity to risk-weighted assets using Basel I definition,
-
Tier 1 common equity to risk-weighted assets approximated using
proposed rules for the Basel III standardized approach released June
2012, and
-
Tier 1 common equity to risk-weighted assets estimated using final
rules for the Basel III standardized approach released July 2013.
These measures are viewed by management as useful additional methods of
reflecting the level of capital available to withstand unexpected market
or economic conditions. Additionally, presentation of these measures
allows investors, analysts and banking regulators to assess the
Company’s capital position relative to other financial services
companies. These measures differ from capital ratios defined by current
banking regulations principally in that the numerator excludes trust
preferred securities and preferred stock, the nature and extent of which
varies among different financial services companies. These measures are
not defined in generally accepted accounting principles (“GAAP”) or
federal banking regulations. As a result, these measures disclosed by
the Company may be considered non-GAAP financial measures.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
June 30,
|
|
|
June 30,
|
(Unaudited)
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
Interest Income
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$2,552
|
|
$2,631
|
|
|
|
$5,114
|
|
$5,269
|
|
Loans held for sale
|
|
54
|
|
67
|
|
|
|
126
|
|
132
|
|
Investment securities
|
|
392
|
|
470
|
|
|
|
802
|
|
938
|
|
Other interest income
|
|
40
|
|
60
|
|
|
|
107
|
|
121
|
|
Total interest income
|
|
3,038
|
|
3,228
|
|
|
|
6,149
|
|
6,460
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
144
|
|
177
|
|
|
|
299
|
|
358
|
|
Short-term borrowings
|
|
87
|
|
127
|
|
|
|
172
|
|
250
|
|
Long-term debt
|
|
191
|
|
266
|
|
|
|
409
|
|
560
|
|
Total interest expense
|
|
422
|
|
570
|
|
|
|
880
|
|
1,168
|
|
Net interest income
|
|
2,616
|
|
2,658
|
|
|
|
5,269
|
|
5,292
|
|
Provision for credit losses
|
|
362
|
|
470
|
|
|
|
765
|
|
951
|
|
Net interest income after provision for credit losses
|
|
2,254
|
|
2,188
|
|
|
|
4,504
|
|
4,341
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
244
|
|
235
|
|
|
|
458
|
|
437
|
|
Corporate payment products revenue
|
|
176
|
|
190
|
|
|
|
348
|
|
365
|
|
Merchant processing services
|
|
373
|
|
359
|
|
|
|
720
|
|
696
|
|
ATM processing services
|
|
83
|
|
89
|
|
|
|
165
|
|
176
|
|
Trust and investment management fees
|
|
284
|
|
262
|
|
|
|
562
|
|
514
|
|
Deposit service charges
|
|
160
|
|
156
|
|
|
|
313
|
|
309
|
|
Treasury management fees
|
|
140
|
|
142
|
|
|
|
274
|
|
276
|
|
Commercial products revenue
|
|
209
|
|
216
|
|
|
|
409
|
|
427
|
|
Mortgage banking revenue
|
|
396
|
|
490
|
|
|
|
797
|
|
942
|
|
Investment products fees
|
|
46
|
|
38
|
|
|
|
87
|
|
73
|
|
Securities gains (losses), net
|
|
6
|
|
(19
|
)
|
|
|
11
|
|
(19
|
)
|
Other
|
|
159
|
|
197
|
|
|
|
297
|
|
398
|
|
Total noninterest income
|
|
2,276
|
|
2,355
|
|
|
|
4,441
|
|
4,594
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
1,098
|
|
1,076
|
|
|
|
2,180
|
|
2,128
|
|
Employee benefits
|
|
277
|
|
229
|
|
|
|
587
|
|
489
|
|
Net occupancy and equipment
|
|
234
|
|
230
|
|
|
|
469
|
|
450
|
|
Professional services
|
|
91
|
|
136
|
|
|
|
169
|
|
220
|
|
Marketing and business development
|
|
96
|
|
80
|
|
|
|
169
|
|
189
|
|
Technology and communications
|
|
214
|
|
201
|
|
|
|
425
|
|
402
|
|
Postage, printing and supplies
|
|
78
|
|
77
|
|
|
|
154
|
|
151
|
|
Other intangibles
|
|
55
|
|
70
|
|
|
|
112
|
|
141
|
|
Other
|
|
414
|
|
502
|
|
|
|
762
|
|
991
|
|
Total noninterest expense
|
|
2,557
|
|
2,601
|
|
|
|
5,027
|
|
5,161
|
|
Income before income taxes
|
|
1,973
|
|
1,942
|
|
|
|
3,918
|
|
3,774
|
|
Applicable income taxes
|
|
529
|
|
564
|
|
|
|
1,087
|
|
1,091
|
|
Net income
|
|
1,444
|
|
1,378
|
|
|
|
2,831
|
|
2,683
|
|
Net (income) loss attributable to noncontrolling interests
|
|
40
|
|
37
|
|
|
|
81
|
|
70
|
|
Net income attributable to U.S. Bancorp
|
|
$1,484
|
|
$1,415
|
|
|
|
$2,912
|
|
$2,753
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$1,405
|
|
$1,345
|
|
|
|
$2,763
|
|
$2,630
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$.76
|
|
$.71
|
|
|
|
$1.49
|
|
$1.39
|
|
Diluted earnings per common share
|
|
$.76
|
|
$.71
|
|
|
|
$1.49
|
|
$1.38
|
|
Dividends declared per common share
|
|
$.230
|
|
$.195
|
|
|
|
$.425
|
|
$.390
|
|
Average common shares outstanding
|
|
1,843
|
|
1,888
|
|
|
|
1,851
|
|
1,895
|
|
Average diluted common shares outstanding
|
|
1,853
|
|
1,898
|
|
|
|
1,860
|
|
1,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
June 30,
|
(Dollars in Millions)
|
|
2013
|
|
2012
|
|
2012
|
Assets
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
Cash and due from banks
|
|
$6,618
|
|
|
$8,252
|
|
|
$15,403
|
|
Investment securities
|
|
|
|
|
|
|
Held-to-maturity
|
|
34,668
|
|
|
34,389
|
|
|
34,635
|
|
Available-for-sale
|
|
40,307
|
|
|
40,139
|
|
|
39,313
|
|
Loans held for sale
|
|
4,766
|
|
|
7,976
|
|
|
8,257
|
|
Loans
|
|
|
|
|
|
|
Commercial
|
|
68,185
|
|
|
66,223
|
|
|
61,534
|
|
Commercial real estate
|
|
38,298
|
|
|
36,953
|
|
|
36,557
|
|
Residential mortgages
|
|
47,753
|
|
|
44,018
|
|
|
39,920
|
|
Credit card
|
|
16,649
|
|
|
17,115
|
|
|
16,905
|
|
Other retail
|
|
47,105
|
|
|
47,712
|
|
|
48,035
|
|
Total loans, excluding covered loans
|
|
217,990
|
|
|
212,021
|
|
|
202,951
|
|
Covered loans
|
|
9,985
|
|
|
11,308
|
|
|
13,137
|
|
Total loans
|
|
227,975
|
|
|
223,329
|
|
|
216,088
|
|
Less allowance for loan losses
|
|
(4,312
|
)
|
|
(4,424
|
)
|
|
(4,572
|
)
|
Net loans
|
|
223,663
|
|
|
218,905
|
|
|
211,516
|
|
Premises and equipment
|
|
2,622
|
|
|
2,670
|
|
|
2,638
|
|
Goodwill
|
|
9,156
|
|
|
9,143
|
|
|
8,934
|
|
Other intangible assets
|
|
3,287
|
|
|
2,706
|
|
|
2,712
|
|
Other assets
|
|
28,328
|
|
|
29,675
|
|
|
29,728
|
|
Total assets
|
|
$353,415
|
|
|
$353,855
|
|
|
$353,136
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$70,632
|
|
|
$74,172
|
|
|
$69,905
|
|
Interest-bearing
|
|
147,693
|
|
|
145,972
|
|
|
133,936
|
|
Time deposits greater than $100,000
|
|
33,243
|
|
|
29,039
|
|
|
37,475
|
|
Total deposits
|
|
251,568
|
|
|
249,183
|
|
|
241,316
|
|
Short-term borrowings
|
|
26,179
|
|
|
26,302
|
|
|
30,684
|
|
Long-term debt
|
|
19,724
|
|
|
25,516
|
|
|
28,821
|
|
Other liabilities
|
|
14,894
|
|
|
12,587
|
|
|
13,441
|
|
Total liabilities
|
|
312,365
|
|
|
313,588
|
|
|
314,262
|
|
Shareholders' equity
|
|
|
|
|
|
|
Preferred stock
|
|
4,756
|
|
|
4,769
|
|
|
4,769
|
|
Common stock
|
|
21
|
|
|
21
|
|
|
21
|
|
Capital surplus
|
|
8,167
|
|
|
8,201
|
|
|
8,176
|
|
Retained earnings
|
|
36,707
|
|
|
34,720
|
|
|
32,687
|
|
Less treasury stock
|
|
(8,680
|
)
|
|
(7,790
|
)
|
|
(7,031
|
)
|
Accumulated other comprehensive income (loss)
|
|
(1,288
|
)
|
|
(923
|
)
|
|
(830
|
)
|
Total U.S. Bancorp shareholders' equity
|
|
39,683
|
|
|
38,998
|
|
|
37,792
|
|
Noncontrolling interests
|
|
1,367
|
|
|
1,269
|
|
|
1,082
|
|
Total equity
|
|
41,050
|
|
|
40,267
|
|
|
38,874
|
|
Total liabilities and equity
|
|
$353,415
|
|
|
$353,855
|
|
|
$353,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
(Dollars in Millions, Unaudited)
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2012
|
|
|
2012
|
|
Total equity
|
|
$41,050
|
|
|
|
$40,847
|
|
|
|
$40,267
|
|
|
|
$39,825
|
|
|
|
$38,874
|
|
|
Preferred stock
|
|
(4,756
|
)
|
|
|
(4,769
|
)
|
|
|
(4,769
|
)
|
|
|
(4,769
|
)
|
|
|
(4,769
|
)
|
|
Noncontrolling interests
|
|
(1,367
|
)
|
|
|
(1,316
|
)
|
|
|
(1,269
|
)
|
|
|
(1,164
|
)
|
|
|
(1,082
|
)
|
|
Goodwill (net of deferred tax liability)
|
|
(8,317
|
)
|
|
|
(8,333
|
)
|
|
|
(8,351
|
)
|
|
|
(8,194
|
)
|
|
|
(8,205
|
)
|
|
Intangible assets, other than mortgage servicing rights
|
|
(910
|
)
|
|
|
(963
|
)
|
|
|
(1,006
|
)
|
|
|
(980
|
)
|
|
|
(1,118
|
)
|
|
Tangible common equity (a)
|
|
25,700
|
|
|
|
25,466
|
|
|
|
24,872
|
|
|
|
24,718
|
|
|
|
23,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital, determined in accordance with prescribed
regulatory requirements using Basel I definition
|
|
32,219
|
|
|
|
31,774
|
|
|
|
31,203
|
|
|
|
30,766
|
|
|
|
30,044
|
|
|
Preferred stock
|
|
(4,756
|
)
|
|
|
(4,769
|
)
|
|
|
(4,769
|
)
|
|
|
(4,769
|
)
|
|
|
(4,769
|
)
|
|
Noncontrolling interests, less preferred stock not eligible for
Tier 1 capital
|
|
(685
|
)
|
|
|
(684
|
)
|
|
|
(685
|
)
|
|
|
(685
|
)
|
|
|
(685
|
)
|
|
Tier 1 common equity using Basel I definition (b)
|
|
26,778
|
|
|
|
26,321
|
|
|
|
25,749
|
|
|
|
25,312
|
|
|
|
24,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
25,700
|
|
|
|
25,466
|
|
|
|
24,872
|
|
|
|
24,718
|
|
|
|
23,700
|
|
|
Adjustments (1)
|
|
(43
|
)
|
|
|
81
|
|
|
|
126
|
|
|
|
157
|
|
|
|
153
|
|
|
Tier 1 common equity approximated using proposed rules for the
Basel III standardized approach released June 2012 (c)
|
|
25,657
|
|
|
|
25,547
|
|
|
|
24,998
|
|
|
|
24,875
|
|
|
|
23,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
25,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments (2)
|
|
195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 common equity estimated using final rules for the Basel III
standardized approach released July 2013 (d)
|
|
25,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
353,415
|
|
|
|
355,447
|
|
|
|
353,855
|
|
|
|
352,253
|
|
|
|
353,136
|
|
|
Goodwill (net of deferred tax liability)
|
|
(8,317
|
)
|
|
|
(8,333
|
)
|
|
|
(8,351
|
)
|
|
|
(8,194
|
)
|
|
|
(8,205
|
)
|
|
Intangible assets, other than mortgage servicing rights
|
|
(910
|
)
|
|
|
(963
|
)
|
|
|
(1,006
|
)
|
|
|
(980
|
)
|
|
|
(1,118
|
)
|
|
Tangible assets (e)
|
|
344,188
|
|
|
|
346,151
|
|
|
|
344,498
|
|
|
|
343,079
|
|
|
|
343,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
regulatory requirements using Basel I definition (f)
|
|
289,613
|
|
*
|
|
289,672
|
|
|
|
287,611
|
|
|
|
282,033
|
|
|
|
279,972
|
|
|
Adjustments (3)
|
|
20,866
|
|
*
|
|
21,021
|
|
|
|
21,233
|
|
|
|
22,167
|
|
|
|
23,240
|
|
|
Risk-weighted assets approximated using proposed rules for the
Basel III standardized approach released June 2012 (g)
|
|
310,479
|
|
*
|
|
310,693
|
|
|
|
308,844
|
|
|
|
304,200
|
|
|
|
303,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
regulatory requirements using Basel I definition
|
|
289,613
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments (4)
|
|
12,476
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets estimated using final rules for the Basel III
standardized approach released July 2013 (h)
|
|
302,089
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(e)
|
|
7.5
|
|
%
|
|
7.4
|
|
%
|
|
7.2
|
|
%
|
|
7.2
|
|
%
|
|
6.9
|
|
%
|
Tangible common equity to risk-weighted assets using Basel I
definition (a)/(f)
|
|
8.9
|
|
|
|
8.8
|
|
|
|
8.6
|
|
|
|
8.8
|
|
|
|
8.5
|
|
|
Tier 1 common equity to risk-weighted assets using Basel I
definition (b)/(f)
|
|
9.2
|
|
|
|
9.1
|
|
|
|
9.0
|
|
|
|
9.0
|
|
|
|
8.8
|
|
|
Tier 1 common equity to risk-weighted assets approximated using
proposed rules for the Basel III standardized approach released
June 2012 (c)/(g)
|
|
8.3
|
|
|
|
8.2
|
|
|
|
8.1
|
|
|
|
8.2
|
|
|
|
7.9
|
|
|
Tier 1 common equity to risk-weighted assets estimated using final
rules for the Basel III standardized approach released July 2013
(d)/(h)
|
|
8.6
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Preliminary data. Subject to change prior to filings with
applicable regulatory agencies.
|
(1)
|
Includes net losses on cash flow hedges included in accumulated
other comprehensive income, unrealized losses on securities
transferred from available-for-sale to held-to-maturity included
in accumulated other comprehensive income and disallowed mortgage
servicing rights.
|
(2)
|
Includes net losses on cash flow hedges included in accumulated
other comprehensive income and unrealized losses on securities
transferred from available-for-sale to held-to-maturity included
in accumulated other comprehensive income.
|
(3)
|
Includes higher risk-weighting for residential mortgages, unfunded
loan commitments, investment securities and mortgage servicing
rights, and other adjustments.
|
(4)
|
Includes higher risk-weighting for unfunded loan commitments,
investment securities and mortgage servicing rights, and other
adjustments.
|
|
|
Copyright Business Wire 2013