Moody’s Corporation (NYSE: MCO) today announced results for the second
quarter 2013.
SUMMARY OF RESULTS FOR SECOND QUARTER 2013
Moody’s reported revenue of $756.0 million for the three months ended
June 30, 2013, up 18% from $640.8 million for the second quarter of
2012. Operating expenses for the second quarter of 2013 totaled $405.2
million, a 12% increase from the prior-year period. Operating income for
the quarter was $350.8 million, a 26% increase from $278.5 million for
the same period last year. Adjusted operating income, defined as
operating income before depreciation and amortization, was $373.9
million, a 24% increase from $300.6 million last year. Diluted earnings
per share of $1.00 increased 32% from $0.76 in the second quarter of
2012.
“Moody's results for the second quarter reflected continued strong
operating performance across the Company,” said Raymond McDaniel,
President and Chief Executive Officer of Moody’s. “We are pleased to
announce we have increased our annualized dividend to $1.00 per share.
We also now anticipate total 2013 share repurchases of approximately $1
billion. Our EPS guidance range for 2013 remains $3.49 to $3.59.”
SECOND QUARTER REVENUE
For Moody’s Corporation overall, global revenue of $756.0 million for
the second quarter of 2013 was up 18% from the second quarter of 2012.
U.S. revenue of $408.4 million and non-U.S. revenue of $347.6 million
for the second quarter of 2013 both increased 18% from the second
quarter of 2012. Revenue generated outside the U.S. represented 46% of
Moody’s total revenue for the quarter, flat compared to the year-ago
period.
Global revenue for Moody’s Investors Service (“MIS”) for the second
quarter of 2013 was $537.3 million, up 22% from the prior-year period.
U.S. revenue of $313.2 million for the second quarter of 2013 increased
21% from the second quarter of 2012. Revenue generated outside the U.S.
of $224.1 million increased 22% from the year-ago period. The impact of
foreign currency translation on MIS revenue was negligible.
Within MIS, global corporate finance revenue of $262.9 million in the
second quarter of 2013 increased 37% from the prior-year period,
reflecting strong global issuance in investment grade and high yield
bonds, as well as in bank loans. Corporate finance revenue increased 28%
in the U.S. and 52% outside the U.S.
Global structured finance revenue totaled $97.2 million for the second
quarter of 2013, reflecting a 7% increase from a year earlier. U.S.
structured finance revenue grew 29% from the year-ago period, primarily
due to strength in issuance of commercial mortgage-backed securities.
Non-U.S. structured finance revenue declined 17%, mostly reflecting
weaker issuance volumes in European residential mortgage-backed and
asset-backed securities.
Global financial institutions revenue of $84.5 million in the second
quarter of 2013 increased 9% compared to the prior-year period. U.S.
financial institutions revenue was up 9%, primarily reflecting stronger
banking activity, while non-U.S. revenue grew 8%, driven by increased
bond issuance by insurance companies.
Global public, project and infrastructure finance revenue was $92.7
million for the second quarter of 2013, an increase of 14% from the
second quarter of 2012. U.S. and non-U.S. revenues were up 8% and 31%,
respectively, from the prior-year period, primarily due to gains in
project and infrastructure finance globally.
Global revenue for Moody’s Analytics (“MA”) for the second quarter of
2013 was $218.7 million, up 10% from the second quarter of 2012. In the
U.S., MA revenue of $95.2 million for the second quarter of 2013
increased 8% from the prior-year period. Outside the U.S., revenue of
$123.5 million grew 11% as compared with the same quarter of 2012. The
impact of foreign currency translation on MA revenue was negligible.
Revenue from research, data and analytics of $130.3 million increased 7%
from the prior-year period, reflecting strong customer retention and
solid growth from MA’s research offerings. Enterprise risk solutions
revenue of $60.2 million was up 17% over the prior-year period driven by
strong growth in products and services that support regulatory and
compliance activities at banks and insurance companies. Revenue from
professional services of $28.2 million was up 7% from the prior-year
period, reflecting solid growth in revenue from Copal Partners,
partially offset by softness in the training and certification business.
SECOND QUARTER OPERATING EXPENSES, OPERATING INCOME, AND EFFECTIVE TAX
RATE
Second quarter 2013 operating expenses for Moody’s Corporation were
$405.2 million, 12% more than the prior-year period, in part due to
increased headcount, annual compensation increases and higher technology
expenses. Operating income of $350.8 million for the quarter increased
26% from $278.5 million for the same period last year. The impact of
foreign currency translation on operating expenses and operating income
for the quarter was negligible. Moody’s reported operating margin for
the second quarter of 2013 of 46.4%, which was up from 43.5% in the
second quarter of 2012. Adjusted operating margin of 49.5% for the
second quarter of 2013 was up from 46.9% for the same period last year.
Moody’s effective tax rate was 32.2% for the second quarter of 2013,
compared with 33.6% for the prior-year period.
YEAR-TO-DATE RESULTS
Moody’s Corporation revenue for the first six months of 2013 totaled
$1,487.8 million, an increase of 16% from $1,287.6 million for the same
period of 2012. The impact of foreign currency translation on revenue
for the first six months was negligible. Revenue at MIS totaled $1,058.5
million for the first six months of 2013, an increase of 18% from the
same period in 2012. MA revenue rose 9% from the first six months of
2012 to $429.3 million.
Expenses for the first six months of 2013 totaled $856.6 million, 16%
higher than a year ago, and included costs associated with the first
quarter 2013 litigation settlement. The impact of foreign currency
translation on expenses for the first half was negligible. Year-to-date
operating income of $631.2 million grew 15% from $547.5 million for the
same period of 2012. Diluted earnings per share of $1.83 for the first
six months of 2013, which includes the litigation settlement charge of
$0.14, increased 20% from $1.52 in the first six months of 2012.
Excluding the litigation settlement charge, diluted earnings per share
of $1.97 for the first six months of 2013 grew 30% from $1.52 for the
same period in 2012.
CAPITAL ALLOCATION AND LIQUIDITY
During the second quarter of 2013, Moody’s repurchased 4.1 million
shares at a total cost of $259.1 million, and issued 1.7 million shares
under employee stock-based compensation plans. Outstanding shares as of
June 30, 2013 totaled 220.4 million, reflecting a 1% decline from a year
earlier. As of June 30, 2013, Moody’s had $1.3 billion of share
repurchase authority remaining under its current programs. At
quarter-end, Moody’s had $1.6 billion of outstanding debt and $1.0
billion of additional debt capacity available under its revolving credit
facility. Total cash and cash equivalents at quarter-end were $1.6
billion, an increase of $808.9 million from a year earlier. Free cash
flow for the first six months of 2013 of $351.0 million increased $137.4
million from the same period a year ago.
ASSUMPTIONS AND OUTLOOK FOR FULL-YEAR 2013
Moody’s outlook for 2013 is based on assumptions about many
macroeconomic and capital market factors, including interest rates,
corporate profitability and business investment spending, merger and
acquisition activity, consumer borrowing and securitization, and the
amount of debt issued. There is an important degree of uncertainty
surrounding these assumptions and, if actual conditions differ, Moody’s
results for the year may differ materially from the current outlook. Our
guidance assumes foreign currency translation at end-of-quarter exchange
rates.
Moody’s full-year 2013 non-GAAP EPS guidance range, which excludes the
impact of the litigation settlement charge, remains $3.49 to $3.59. For
Moody’s overall, the Company still expects full-year 2013 revenue to
grow in the high-single-digit percent range. Full-year 2013 operating
expenses are still projected to increase in the mid-single-digit percent
range. Full-year 2013 operating margin is still projected to be 41 to 42
percent and adjusted operating margin for the year is still expected to
be 44 to 45 percent. Guidance ranges for operating expenses, operating
margin and adjusted operating margin all include the first quarter
litigation settlement charge. The effective tax rate is still expected
to be approximately 32 percent. Moody’s has raised its annualized
dividend to $1.00 per share, a 25% increase from the prior $0.80.
Full-year 2013 total share repurchases are now expected to be
approximately $1 billion, subject to available cash, market conditions
and other ongoing capital allocation decisions. Capital expenditures are
still projected to be approximately $50 million. The Company still
expects approximately $100 million in depreciation and amortization
expense. Free cash flow is still expected to be approximately $850
million.
Certain components of 2013 revenue guidance have been modified to
reflect the Company’s current view of business conditions. For the
global MIS business, revenue for full-year 2013 is still expected to
increase in the high-single-digit percent range. Both U.S. and non-U.S.
MIS revenue are also now expected to increase in the high-single-digit
percent range. Corporate finance revenue is now projected to grow in the
low-teens percent range. Revenue from structured finance is now expected
to decrease in the low-single-digit percent range, while revenue from
financial institutions is still expected to grow in the low-single-digit
percent range. Public, project and infrastructure finance revenue is
still expected to increase in the low-double-digit percent range.
For MA, full-year 2013 revenue is still expected to increase in the
high-single-digit percent range. Within the U.S., MA revenue is now
expected to increase in the low-double-digit percent range. Non-U.S.
revenue is now expected to increase in the mid-single-digit percent
range. Revenue from research, data and analytics is still projected to
grow in the high-single-digit percent range, while revenue for
enterprise risk solutions is still expected to grow in the
low-double-digit percent range. Professional services revenue is still
expected to grow in the high-single-digit percent range.
CONFERENCE CALL
A conference call to discuss second quarter 2013 results will be held
this morning, July 24, 2013, at 11:30 a.m. Eastern Time. Individuals
within the U.S. and Canada can access the call by dialing
1-877-400-0505. Other callers should dial +1-719-234-7477. Please dial
into the call by 11:20 a.m. Eastern Time. The passcode for the call is
“Moody’s Corporation.”
The teleconference will be webcast with a slide presentation and can be
accessed on Moody's Investor Relations website, http://ir.moodys.com,
until 3:30 p.m. Eastern Time, August 23, 2013.
A replay of the teleconference will be available from 3:30 p.m. Eastern
Time, July 24, 2013 until 3:30 p.m. Eastern Time, August 23, 2013. The
replay can be accessed from within the United States and Canada by
dialing 1-888-203-1112. Other callers can access the replay at
+1-719-457-0820. The replay confirmation code is 4094394.
*****
ABOUT MOODY'S CORPORATION
Moody's is an essential component of the global capital markets,
providing credit ratings, research, tools and analysis that contribute
to transparent and integrated financial markets. Moody’s Corporation
(NYSE: MCO) is the parent company of Moody's Investors Service, which
provides credit ratings and research covering debt instruments and
securities, and Moody's Analytics, which offers leading-edge software,
advisory services and research for credit and economic analysis and
financial risk management. The Corporation, which reported revenue of
$2.7 billion in 2012, employs approximately 7,000 people worldwide and
maintains a presence in 29 countries. Further information is available
at www.moodys.com.
“Safe Harbor” Statement under the Private Securities Litigation Reform
Act of 1995
Certain statements contained in this release are forward-looking
statements and are based on future expectations, plans and prospects for
Moody’s business and operations that involve a number of risks and
uncertainties. Moody’s outlook for 2013 and other forward-looking
statements in this release are made as of July 24, 2013, and the Company
disclaims any duty to supplement, update or revise such statements on a
going-forward basis, whether as a result of subsequent developments,
changed expectations or otherwise. In connection with the “safe harbor”
provisions of the Private Securities Litigation Reform Act of 1995, the
Company is identifying certain factors that could cause actual results
to differ, perhaps materially, from those indicated by these
forward-looking statements. Those factors, risks and uncertainties
include, but are not limited to, the current world-wide credit market
disruptions and economic slowdown, which is affecting and could continue
to affect the volume of debt and other securities issued in domestic
and/or global capital markets; other matters that could affect the
volume of debt and other securities issued in domestic and/or global
capital markets, including credit quality concerns, changes in interest
rates and other volatility in the financial markets; the uncertain
effectiveness and possible collateral consequences of U.S. and foreign
government initiatives to respond to the economic slowdown; concerns in
the marketplace affecting our credibility or otherwise affecting market
perceptions of the integrity or utility of independent agency ratings;
the introduction of competing products or technologies by other
companies; pricing pressure from competitors and/or customers; the
impact of regulation as an NRSRO, the potential for new U.S., state and
local legislation and regulations, including provisions in the
Dodd-Frank Wall Street Reform and Consumer Protection Act and
anticipated regulations resulting from the law; the potential for
increased competition and regulation in the EU and other foreign
jurisdictions; exposure to litigation related to our rating opinions, as
well as any other litigation to which the Company may be subject from
time to time; provisions in the Dodd-Frank Act legislation modifying the
pleading standards, and EU regulations modifying the liability
standards, applicable to credit rating agencies in a manner adverse to
rating agencies; provisions of EU regulations imposing additional
procedural and substantive requirements on the pricing of services; the
possible loss of key employees; failures or malfunctions of our
operations and infrastructure; any vulnerabilities to cyber threats or
other cybersecurity concerns; the outcome of any review by controlling
tax authorities of the Company’s global tax planning initiatives; the
outcome of those legacy tax matters and legal contingencies that relate
to the Company, its predecessors and their affiliated companies for
which Moody’s has assumed portions of the financial responsibility; the
ability of the Company to successfully integrate acquired businesses;
currency and foreign exchange volatility; a decline in the demand for
credit risk management tools by financial institutions; and other risk
factors as discussed in the Company’s annual report on Form 10-K for the
year ended December 31, 2012 and in other filings made by the Company
from time to time with the Securities and Exchange Commission.
|
|
Moody's Corporation
|
Consolidated Statements of Operations (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Amounts in millions, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
756.0
|
|
|
$
|
640.8
|
|
|
$
|
1,487.8
|
|
|
$
|
1,287.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
197.1
|
|
|
|
180.6
|
|
|
|
397.9
|
|
|
|
366.1
|
|
|
Selling, general and administrative
|
|
|
|
185.0
|
|
|
|
159.6
|
|
|
|
412.0
|
|
|
|
328.4
|
|
|
Depreciation and amortization
|
|
|
|
23.1
|
|
|
|
22.1
|
|
|
|
46.7
|
|
|
|
45.6
|
|
|
|
Total expenses
|
|
|
|
405.2
|
|
|
|
362.3
|
|
|
|
856.6
|
|
|
|
740.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
350.8
|
|
|
|
278.5
|
|
|
|
631.2
|
|
|
|
547.5
|
|
Non-operating (expense) income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) income, net
|
|
|
|
(21.7
|
)
|
|
|
(16.6
|
)
|
|
|
(43.7
|
)
|
|
|
(26.9
|
)
|
|
Other non-operating (expense) income, net
|
|
|
|
7.7
|
|
|
|
2.7
|
|
|
|
16.5
|
|
|
|
2.6
|
|
|
|
Total non-operating (expense) income, net
|
|
|
|
(14.0
|
)
|
|
|
(13.9
|
)
|
|
|
(27.2
|
)
|
|
|
(24.3
|
)
|
Income before provision for income taxes
|
|
|
|
336.8
|
|
|
|
264.6
|
|
|
|
604.0
|
|
|
|
523.2
|
|
|
Provision for income taxes
|
|
|
|
108.4
|
|
|
|
88.9
|
|
|
|
184.5
|
|
|
|
172.0
|
|
Net income
|
|
|
|
228.4
|
|
|
|
175.7
|
|
|
|
419.5
|
|
|
|
351.2
|
|
|
Less: net income attributable to noncontrolling interests
|
|
|
|
2.9
|
|
|
|
3.2
|
|
|
|
5.6
|
|
|
|
5.2
|
|
Net income attributable to Moody's Corporation
|
|
|
$
|
225.5
|
|
|
$
|
172.5
|
|
|
$
|
413.9
|
|
|
$
|
346.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Moody's common shareholders
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
1.01
|
|
|
$
|
0.77
|
|
|
$
|
1.86
|
|
|
$
|
1.55
|
|
|
Diluted
|
|
|
$
|
1.00
|
|
|
$
|
0.76
|
|
|
$
|
1.83
|
|
|
$
|
1.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
222.3
|
|
|
|
223.9
|
|
|
|
222.8
|
|
|
|
223.7
|
|
|
Diluted
|
|
|
|
226.2
|
|
|
|
227.2
|
|
|
|
226.7
|
|
|
|
227.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Revenue Information (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in millions
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Investors Service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Finance
|
|
|
$
|
262.9
|
|
|
$
|
191.5
|
|
|
$
|
521.2
|
|
|
$
|
392.0
|
|
Structured Finance
|
|
|
|
97.2
|
|
|
|
90.7
|
|
|
|
190.2
|
|
|
|
185.0
|
|
Financial Institutions
|
|
|
|
84.5
|
|
|
|
77.8
|
|
|
|
171.0
|
|
|
|
156.6
|
|
Public, Project and Infrastructure Finance
|
|
|
|
92.7
|
|
|
|
81.2
|
|
|
|
176.1
|
|
|
|
160.3
|
|
Intersegment royalty
|
|
|
|
19.0
|
|
|
|
17.5
|
|
|
|
37.9
|
|
|
|
34.6
|
|
Sub-total MIS
|
|
|
|
556.3
|
|
|
|
458.7
|
|
|
|
1,096.4
|
|
|
|
928.5
|
|
Eliminations
|
|
|
|
(19.0
|
)
|
|
|
(17.5
|
)
|
|
|
(37.9
|
)
|
|
|
(34.6
|
)
|
Total MIS revenue
|
|
|
|
537.3
|
|
|
|
441.2
|
|
|
|
1,058.5
|
|
|
|
893.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Analytics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, Data and Analytics
|
|
|
|
130.3
|
|
|
|
121.8
|
|
|
|
259.9
|
|
|
|
241.6
|
|
Enterprise Risk Solutions
|
|
|
|
60.2
|
|
|
|
51.5
|
|
|
|
113.2
|
|
|
|
99.6
|
|
Professional Services
|
|
|
|
28.2
|
|
|
|
26.3
|
|
|
|
56.2
|
|
|
|
52.5
|
|
Intersegment revenue
|
|
|
|
2.7
|
|
|
|
2.9
|
|
|
|
5.5
|
|
|
|
5.9
|
|
Sub-total MA
|
|
|
|
221.4
|
|
|
|
202.5
|
|
|
|
434.8
|
|
|
|
399.6
|
|
Eliminations
|
|
|
|
(2.7
|
)
|
|
|
(2.9
|
)
|
|
|
(5.5
|
)
|
|
|
(5.9
|
)
|
Total MA revenue
|
|
|
|
218.7
|
|
|
|
199.6
|
|
|
|
429.3
|
|
|
|
393.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Moody's Corporation revenue
|
|
|
$
|
756.0
|
|
|
$
|
640.8
|
|
|
$
|
1,487.8
|
|
|
$
|
1,287.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Corporation revenue by geographic area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
$
|
408.4
|
|
|
$
|
346.1
|
|
|
$
|
818.3
|
|
|
$
|
691.2
|
|
International
|
|
|
|
347.6
|
|
|
|
294.7
|
|
|
|
669.5
|
|
|
|
596.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
756.0
|
|
|
$
|
640.8
|
|
|
$
|
1,487.8
|
|
|
$
|
1,287.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating (expense) income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Amounts in millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) / income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense on borrowings
|
|
|
$
|
(20.5
|
)
|
|
$
|
(16.4
|
)
|
|
$
|
(41.5
|
)
|
|
$
|
(32.8
|
)
|
Income
|
|
|
|
1.2
|
|
|
|
1.2
|
|
|
|
2.4
|
|
|
|
2.5
|
|
UTPs and other tax related liabilities (a) |
|
|
|
(2.4
|
)
|
|
|
(1.5
|
)
|
|
|
(4.6
|
)
|
|
|
3.5
|
|
Capitalized
|
|
|
|
-
|
|
|
|
0.1
|
|
|
|
-
|
|
|
|
(0.1
|
)
|
Total interest (expense) income, net
|
|
|
$
|
(21.7
|
)
|
|
$
|
(16.6
|
)
|
|
$
|
(43.7
|
)
|
|
$
|
(26.9
|
)
|
Other non-operating (expense) income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FX gain/(loss)
|
|
|
$
|
5.3
|
|
|
$
|
0.3
|
|
|
$
|
12.7
|
|
|
$
|
(1.2
|
)
|
Joint venture income
|
|
|
|
3.2
|
|
|
|
2.6
|
|
|
|
4.9
|
|
|
|
4.6
|
|
Other
|
|
|
|
(0.8
|
)
|
|
|
(0.2
|
)
|
|
|
(1.1
|
)
|
|
|
(0.8
|
)
|
Other non-operating income (expense), net
|
|
|
|
7.7
|
|
|
|
2.7
|
|
|
|
16.5
|
|
|
|
2.6
|
|
Total non-operating income (expense), net
|
|
|
$
|
(14.0
|
)
|
|
$
|
(13.9
|
)
|
|
$
|
(27.2
|
)
|
|
$
|
(24.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
|
The six months ended June 30, 2012 amount contains a benefit of
approximately $7 million related to the settlement of state and
local tax audits
|
|
|
|
|
|
|
|
Selected Consolidated Balance Sheet Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2013
|
|
2012
|
Amounts in millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
1,633.0
|
|
$
|
1,755.4
|
Short-term investments
|
|
|
|
17.9
|
|
|
17.9
|
Total current assets
|
|
|
|
2,442.7
|
|
|
2,525.7
|
Non-current assets
|
|
|
|
1,351.6
|
|
|
1,435.2
|
Total assets
|
|
|
|
3,794.3
|
|
|
3,960.9
|
Total current liabilities
|
|
|
|
897.1
|
|
|
1,164.9
|
Total debt (1) |
|
|
|
1,605.0
|
|
|
1,671.2
|
Other long-term liabilities
|
|
|
|
756.7
|
|
|
719.7
|
Total shareholders' equity
|
|
|
|
456.8
|
|
|
396.6
|
Redeemable noncontrolling interest*
|
|
|
|
78.7
|
|
|
72.3
|
Total liabilities, redeemable noncontrolling interest and
shareholders' equity
|
|
|
3,794.3
|
|
|
3,960.9
|
|
|
|
|
|
|
|
|
Actual number of shares outstanding
|
|
|
|
220.4
|
|
|
223.3
|
|
|
|
|
|
|
|
|
* Represents a noncontrolling interest related to the November 2011
acquisition of Copal Partners
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
(1) Total debt consists of the following:
|
|
|
2013
|
|
2012
|
Series 2005-1 Notes due 2015 (a) |
|
|
$
|
311.0
|
|
$
|
313.8
|
Series 2007-1 Notes due 2017
|
|
|
|
300.0
|
|
|
300.0
|
2008 Term Loan due 2013 (b) |
|
|
|
-
|
|
|
63.8
|
2010 Senior Notes due 2020 (c) |
|
|
|
497.6
|
|
|
497.4
|
2012 Senior Notes due 2022 (d) |
|
|
|
496.4
|
|
|
496.2
|
Total debt (e) |
|
|
$
|
1,605.0
|
|
$
|
1,671.2
|
|
|
|
|
|
|
|
|
(a)
|
|
Includes an $11.0 million and $13.8 million fair value adjustment on
an interest rate hedge at June 30, 2013 and December 31, 2012,
respectively
|
|
|
|
(b)
|
|
Final payment made in Q2 2013
|
|
|
|
(c)
|
|
Represents $500 million of 5.5% publicly traded Senior Notes which
mature on September 1, 2020; the notes were offered to the public at
99.374% of the face amount
|
|
|
|
(d)
|
|
Represents $500 million of 4.5% publicly traded Senior Notes which
mature on September 1, 2022; the notes were offered to the public at
99.218% of the face amount
|
|
|
|
(e)
|
|
Of the total debt shown in the table above, $63.8 million is
classified within total current liabilities at December 31, 2012,
and consists of borrowings under the 2008 Term Loan
|
|
|
|
Financial Information by Segment:
The table below presents revenue, adjusted operating income and
operating income by reportable segment. The Company defines adjusted
operating income as operating income excluding depreciation and
amortization.
|
|
|
|
|
Three Months Ended June 30,
|
|
|
2013
|
|
2012
|
|
|
MIS
|
|
MA
|
|
Eliminations
|
|
Consolidated
|
|
MIS
|
|
MA
|
|
Eliminations
|
|
Consolidated
|
Revenue
|
|
$
|
556.3
|
|
$
|
221.4
|
|
$
|
(21.7)
|
|
$
|
756.0
|
|
$
|
458.7
|
|
$
|
202.5
|
|
$
|
(20.4)
|
|
$
|
640.8
|
Operating, selling, general and administrative
|
|
|
236.2
|
|
|
167.6
|
|
|
(21.7)
|
|
|
382.1
|
|
|
211.3
|
|
|
149.3
|
|
|
(20.4)
|
|
|
340.2
|
Adjusted operating income
|
|
|
320.1
|
|
|
53.8
|
|
|
-
|
|
|
373.9
|
|
|
247.4
|
|
|
53.2
|
|
|
-
|
|
|
300.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
11.5
|
|
|
11.6
|
|
|
-
|
|
|
23.1
|
|
|
10.7
|
|
|
11.4
|
|
|
-
|
|
|
22.1
|
Operating income
|
|
$
|
308.6
|
|
$
|
42.2
|
|
$
|
-
|
|
$
|
350.8
|
|
$
|
236.7
|
|
$
|
41.8
|
|
$
|
-
|
|
$
|
278.5
|
Adjusted operating margin
|
|
|
57.5%
|
|
|
24.3%
|
|
|
|
|
|
49.5%
|
|
|
53.9%
|
|
|
26.3%
|
|
|
|
|
|
46.9%
|
Operating margin
|
|
|
55.5%
|
|
|
19.1%
|
|
|
|
|
|
46.4%
|
|
|
51.6%
|
|
|
20.6%
|
|
|
|
|
|
43.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
2013
|
|
2012
|
|
|
MIS
|
|
MA
|
|
Eliminations
|
|
Consolidated
|
|
MIS
|
|
MA
|
|
Eliminations
|
|
Consolidated
|
Revenue
|
|
$
|
1,096.4
|
|
$
|
434.8
|
|
$
|
(43.4)
|
|
$
|
1,487.8
|
|
$
|
928.5
|
|
$
|
399.6
|
|
$
|
(40.5)
|
|
$
|
1,287.6
|
Operating, selling, general and administrative
|
|
|
520.5
|
|
|
332.8
|
|
|
(43.4)
|
|
|
809.9
|
|
|
432.4
|
|
|
302.6
|
|
|
(40.5)
|
|
|
694.5
|
Adjusted operating income
|
|
|
575.9
|
|
|
102.0
|
|
|
-
|
|
|
677.9
|
|
|
496.1
|
|
|
97.0
|
|
|
-
|
|
|
593.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
22.8
|
|
|
23.9
|
|
|
-
|
|
|
46.7
|
|
|
21.9
|
|
|
23.7
|
|
|
-
|
|
|
45.6
|
Operating income
|
|
$
|
553.1
|
|
$
|
78.1
|
|
$
|
-
|
|
$
|
631.2
|
|
$
|
474.2
|
|
$
|
73.3
|
|
$
|
-
|
|
$
|
547.5
|
Adjusted operating margin
|
|
|
52.5%
|
|
|
23.5%
|
|
|
|
|
|
45.6%
|
|
|
53.4%
|
|
|
24.3%
|
|
|
|
|
|
46.1%
|
Operating margin
|
|
|
50.4%
|
|
|
18.0%
|
|
|
|
|
|
42.4%
|
|
|
51.1%
|
|
|
18.3%
|
|
|
|
|
|
42.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction and Relationship Revenue:
The tables below summarize the split between transaction and
relationship revenue. In the MIS segment, transaction revenue represents
the initial rating of a new debt issuance as well as other one-time fees
while relationship revenue represents the recurring monitoring of a
rated debt obligation and/or entities that issue such obligations, as
well as revenue from programs such as commercial paper, medium-term
notes and shelf registrations. In the MA segment, relationship revenue
represents subscription-based revenues and software maintenance revenue.
Transaction revenue in MA represents software license fees and revenue
from risk management advisory projects, training and certification
services, and knowledge outsourcing engagements.
|
Transaction and Relationship Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2013
|
|
2012
|
|
|
|
Transaction
|
|
Relationship
|
|
Total
|
|
Transaction
|
|
Relationship
|
|
Total
|
Corporate Finance
|
|
|
|
75%
|
|
|
25%
|
|
|
100%
|
|
|
70%
|
|
|
30%
|
|
|
100%
|
Structured Finance
|
|
|
|
61%
|
|
|
39%
|
|
|
100%
|
|
|
57%
|
|
|
43%
|
|
|
100%
|
Financial Institutions
|
|
|
|
37%
|
|
|
63%
|
|
|
100%
|
|
|
35%
|
|
|
65%
|
|
|
100%
|
Public, Project and Infrastructure Finance
|
|
|
|
65%
|
|
|
35%
|
|
|
100%
|
|
|
62%
|
|
|
38%
|
|
|
100%
|
Total MIS
|
|
|
|
65%
|
|
|
35%
|
|
|
100%
|
|
|
60%
|
|
|
40%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Analytics
|
|
|
|
21%
|
|
|
79%
|
|
|
100%
|
|
|
20%
|
|
|
80%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Moody's Corporation
|
|
|
|
52%
|
|
|
48%
|
|
|
100%
|
|
|
47%
|
|
|
53%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2013
|
|
2012
|
|
|
|
Transaction
|
|
Relationship
|
|
Total
|
|
Transaction
|
|
Relationship
|
|
Total
|
Corporate Finance
|
|
|
|
76%
|
|
|
24%
|
|
|
100%
|
|
|
72%
|
|
|
28%
|
|
|
100%
|
Structured Finance
|
|
|
|
60%
|
|
|
40%
|
|
|
100%
|
|
|
57%
|
|
|
43%
|
|
|
100%
|
Financial Institutions
|
|
|
|
38%
|
|
|
62%
|
|
|
100%
|
|
|
36%
|
|
|
64%
|
|
|
100%
|
Public, Project and Infrastructure Finance
|
|
|
|
63%
|
|
|
37%
|
|
|
100%
|
|
|
62%
|
|
|
38%
|
|
|
100%
|
Total MIS
|
|
|
|
65%
|
|
|
35%
|
|
|
100%
|
|
|
61%
|
|
|
39%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's Analytics
|
|
|
|
20%
|
|
|
80%
|
|
|
100%
|
|
|
20%
|
|
|
80%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Moody's Corporation
|
|
|
|
52%
|
|
|
48%
|
|
|
100%
|
|
|
48%
|
|
|
52%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures:
The tables below reflect certain adjusted results that the SEC defines
as “non-GAAP financial measures” as well as a reconciliation of each
non-GAAP measure to its most directly comparable GAAP measure.
Management believes that such non-GAAP financial measures, when read in
conjunction with the Company’s reported results, can provide useful
supplemental information for investors analyzing period-to-period
comparisons of the Company’s performance, facilitate comparisons to
competitors’ operating results and to provide greater transparency to
investors of supplemental information used by management in its
financial and operational decision-making. These non-GAAP measures, as
defined by the Company, are not necessarily comparable to similarly
defined measures of other companies. Furthermore, these non-GAAP
measures should not be viewed in isolation or used as a substitute for
other GAAP measures in assessing the operating performance or cash flows
of the Company.
Non-GAAP diluted earnings per share attributable to Moody's common
shareholders:
The Company presents this non-GAAP measure to exclude the impact of
litigation settlements to allow for a more meaningful comparison of
Moody’s diluted earnings per share from period to period. Below is a
reconciliation of this measure to its most directly comparable U.S. GAAP
amount:
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2013
|
Diluted EPS - GAAP
|
|
|
$
|
1.83
|
Impact of litigation settlement
|
|
|
$
|
0.14
|
Diluted EPS - Non-GAAP
|
|
|
$
|
1.97
|
|
|
|
|
|
|
|
|
|
|
Projected full-year ended December 31,
|
|
|
|
|
2013
|
Diluted EPS guidance - GAAP
|
|
|
$
|
3.35 - 3.45
|
Impact of litigation settlement
|
|
|
$
|
0.14
|
Diluted EPS guidance - Non-GAAP
|
|
|
$
|
3.49 - 3.59
|
|
|
|
|
|
|
|
Adjusted Operating Income and Adjusted Operating Margin:
The
table below reflects a reconciliation of the Company’s operating income
and operating margin to adjusted operating income and adjusted operating
margin. The Company defines adjusted operating income as operating
income excluding depreciation and amortization. The Company presents
adjusted operating income because management deems this metric to be a
useful measure of assessing the operating performance of Moody’s,
measuring the Company's ability to service debt, fund capital
expenditures, and expand its business. Adjusted operating income
excludes depreciation and amortization because companies utilize
productive assets of different ages and use different methods of both
acquiring and depreciating productive assets. Management believes that
the exclusion of this item, detailed in the reconciliation below, allows
for a more meaningful comparison of the Company’s results from period to
period and across companies. The Company defines adjusted operating
margin as adjusted operating income divided by revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Operating income
|
|
|
|
$
|
350.8
|
|
|
|
$
|
278.5
|
|
|
$
|
631.2
|
|
|
$
|
547.5
|
|
Depreciation & amortization
|
|
|
|
23.1
|
|
|
|
22.1
|
|
|
46.7
|
|
|
45.6
|
|
Adjusted operating income
|
|
|
|
$
|
373.9
|
|
|
|
$
|
300.6
|
|
|
$
|
677.9
|
|
|
$
|
593.1
|
|
Operating margin
|
|
|
|
|
46.4
|
%
|
|
|
|
43.5
|
%
|
|
|
42.4
|
%
|
|
|
42.5
|
%
|
Adjusted operating margin
|
|
|
|
|
49.5
|
%
|
|
|
|
46.9
|
%
|
|
|
45.6
|
%
|
|
|
46.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow:
The table below reflects a
reconciliation of the Company’s net cash flows from operating activities
to free cash flow. The Company defines free cash flow as net cash
provided by operating activities minus payments for capital additions.
Management believes that free cash flow is a useful metric in assessing
the Company’s cash flows to service debt, pay dividends and to fund
acquisitions and share repurchases. Management deems capital
expenditures essential to the Company’s product and service innovations
and maintenance of Moody’s operational capabilities. Accordingly,
capital expenditures are deemed to be a recurring use of Moody’s cash
flow.
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2013
|
|
|
|
2012
|
|
Net cash flows from operating activities
|
|
|
$
|
369.1
|
|
|
$
|
235.5
|
|
Capital additions
|
|
|
|
(18.1
|
)
|
|
|
(21.9
|
)
|
Free cash flow
|
|
|
$
|
351.0
|
|
|
$
|
213.6
|
|
Net cash used in investing activities
|
|
|
$
|
(19.0
|
)
|
|
$
|
(25.9
|
)
|
Net cash used in financing activities
|
|
|
$
|
(426.2
|
)
|
|
$
|
(142.5
|
)
|
Copyright Business Wire 2013