Aegion Corporation (Nasdaq Global Select Market: AEGN) today reported
financial results for the second quarter and first six months of 2013.
Excluding one-time items defined as non-GAAP1, second quarter
2013 net income from continuing operations totaled $13.3 million, or
$0.34 per diluted share, compared to $13.2 million, or $0.33 per diluted
share in the prior year quarter. On a non-GAAP basis, net income from
continuing operations for the first six months of 2013 was $16.9
million, or $0.43 per diluted share, compared to income from continuing
operations of $20.6 million, or $0.52 per diluted share, in the first
half of 2012.
The second quarter 2013 financial results also include an unusually
large $1.6 million, or $0.03 per diluted share, non-cash unrealized loss
from foreign currency fluctuations on dollar denominated foreign
subsidiary loans and payables.
J. Joseph Burgess, Aegion’s President and Chief Executive Officer,
commented, “Obviously, there were a number of impacts to the second
quarter that created noise around our results, including the gain on the
sale of our German joint venture, expenses related to the Brinderson
acquisition, the non-cash write-down of our investment in Bayou
Coatings, unrealized losses on foreign currency movements and the
discontinued operations of Bayou Welding Works. Additionally, customer
driven project deferrals and weather-related lost production days in the
second quarter and the first half dampened our first half operating
performance. However, we have the backlog in hand, especially from North
American Water and Wastewater and Corrpro, and overall market strength
in key businesses that give us confidence for significant improvement in
earnings, cash flow and return on invested capital in the second half of
2013, consistent with our modestly reduced full year guidance.”
2013 Second Half and Full-Year Outlook
Energy and Mining enters the second half of the year with backlog and
momentum in key markets. Corrpro finished the first half of 2013 on
track to meet its 2013 operating income plan, with operating margins in
the range of 12 to 13 percent and with revenue growth expected to be at
or near 10 percent. Corrpro’s backlog on June 30, 2013 was a near-record
$82 million as the company enters its peak season. UPS expects continued
strong performance in North America and the Middle East, but faces a
slowdown in mining-related lining activity in South America and from
energy-related lining projects in Mexico. The anticipated third-quarter
completion of UPS’ $65 million Morocco project creates a gap in backlog
that will take time to fill. CRTS received final notice for an early
August start on the primary pipe weld coating activities for both the
offshore and onshore portions of the $27 million Wasit project. The
Wasit project has experienced significant delays since the original June
1, 2012 start date. This project is expected to be a key contributor to
second-half earnings. The previously cited lull in Gulf of Mexico
activity and its impact on our Bayou coating facilities in New Iberia,
Louisiana appear to be subsiding. Bayou is actively bidding offshore
projects scheduled to begin in 2014. The outlook for Bayou in Canada
remains favorable as the pipeline construction season begins this fall.
Full-year revenues for our Energy and Mining segment are likely to
increase 15 to 20 percent in 2013, compared to prior guidance of 20 to
25 percent growth. This includes contributions from the Brinderson, LP
acquisition, which is expected to be included in Energy and Mining and
begin reporting financial results in the third quarter. Operating
margins for our Energy & Mining segment are forecasted to be in the
range of 9 to 10 percent.
Aegion announced the closing of the Brinderson, LP acquisition on July
1, 2013. Brinderson reported $200 million in backlog as of July 1, 2013.
This sizeable backlog, as well as continued strong interest from
Brinderson’s customers, position Brinderson to contribute earnings of
$0.08 to $0.10 per diluted share in the remainder of 2013. The Company
recognized $1.9 million in acquisition-related expenses in the Energy
and Mining segment related to the Brinderson acquisition.
Our North American Water and Wastewater segment increased operating
income by 25.9 percent, or $2.6 million, in the first half of 2013
compared to the prior year period, ending the quarter with a record
backlog of $221.1 million. Significant projects began in Baltimore and
St. Louis during the second quarter and will continue through the
remainder of the year. Over the past twelve months, Insituform
Technologies secured $55 million in project awards in these two markets.
Project activity will likely accelerate in Western Canada after the most
severe weather conditions on record during the first half of the year.
Insituform Canada recently announced a $10.6 million project award in
Montreal, which is scheduled to commence in the third quarter. Record
backlog and a robust bid table provide confidence in full-year revenue
growth in the high single digits, and high single digit operating
margins.
Our International Water and Wastewater segment significantly reduced
year-over-year losses with solid performance in the Netherlands,
Malaysia and Spain, offsetting severe weather delays in Queensland,
Australia and performance issues in the United Kingdom. Second quarter
2013 financial results included a $1.7 million year-over-year reduction
in operating losses from the legacy projects in Singapore. Our projects
in Malaysia are ahead of schedule, allowing for the expected completion
in 2013 of work originally scheduled to conclude in 2014. Project
activity in the second half of the year, especially large diameter pipe
rehabilitation, is also expected to accelerate in Brisbane, Australia,
where severe flooding caused significant project delays in the first six
months of the year. Market conditions in the Netherlands remain
favorable for the remainder of the year, and efforts are underway to
improve project performance in the United Kingdom, where first half 2013
performance was disappointing. Full year 2013 outlook for the
International Water and Wastewater segment remains on track to deliver
operating income in the $3 million to $4 million range for the European
business, while operating income in the Asia-Pacific region is expected
to be near break-even.
Project delays significantly impacted our Commercial and Structural
segment results during the first half of 2013. In North America, several
large projects planned for the second quarter were pushed back by
customers until later in the year. Global Commercial and Structural
backlog grew 5.7 percent to $52.2 million at June 30, 2013 compared to
March 31, 2013, while increasing 77 percent compared to June 30, 2012.
The larger backlog and quick book-to-bill nature of this business
support expectations for a recovery in the third and fourth quarters,
but not enough to overcome the year’s slow start. Full year Commercial
and Structural revenue for 2013 is now expected to grow 10 to 15 percent
compared to prior growth expectations of approximately 30 percent.
Beginning in the second half of 2012, Fyfe North America made
significant investments in sales and business development, primarily in
the pipeline and building end-markets. The build-out of the expanded
organization has taken longer to complete than expected, resulting in
lower sales acquisitions in the first half of 2013, especially for
higher margin pipeline projects. As a result, gross margins for the full
year will be modestly below the typical range of 40 to 45 percent. Lower
revenue growth also is expected to compress full-year operating margins
to high single digits, compared to prior guidance of margins in the
mid-teens. The rate of proposal submissions and conversion to executable
projects has increased over the last two months, resulting in $13
million of yet-to-be-signed, or soft backlog, which should soon be added
to the $19 million in North American backlog at June 30, 2013. Fyfe
North America has visibility to over $40 million of additional near-term
contracts, primarily in the higher margin pipeline and building
segments. Fyfe’s slow start to the year does not diminish the market
opportunity for the widely accepted Fibrwrap® technology. We
believe the increasing sales prospects and acquisitions are early
indicators the Commercial and Structural segment will return in 2014 to
the strategic growth objectives that we identified earlier this year.
Mr. Burgess stated, “We have a high volume of projects to complete in
the remaining months of the year based on the large backlog we have in
hand today. However, we can’t discount the possibility that a portion of
this work will shift into 2014. Sales activity planned for Bayou New
Iberia, United Pipeline Systems in Mexico and South America, and Fyfe
North America will build 2014 backlog, rather than necessarily produce
projects for completion in 2013. For these reasons, we are modestly
reducing non-GAAP earnings per share guidance to $1.50 to $1.60,
excluding the contribution of Brinderson which is expected to add $0.08
to $0.10 per share in the second half of the year. Prior guidance was
$1.60 to $1.80 inclusive of Brinderson. All three platforms are expected
to significantly contribute to the second half performance to achieve
the full-year earnings per share outlook. We expect cash flow from
operating activities in the range of $100 million and return on invested
capital of 7 to 8 percent, including the amortization of intangibles for
the Brinderson acquisition. The foundation for the sustainable growth we
seek lies in the robust end-markets we serve across all of our
businesses. We anticipate the second half of this year will be much more
indicative of the growth we expect from these strong market
fundamentals.”
Recent Strategic Decisions
Aegion completed two important actions in the second quarter of 2013 to
further the Company’s strategic objectives. First, Aegion sold its 50
percent ownership interest in the Company’s German joint venture,
Insituform Rohrsanierungstechniken GmbH (“Insituform-Germany”) for a
pre-tax gain of $11.3 million. Second, the Company’s Board of Directors
approved the liquidation of Bayou Welding Works (“BWW”), which is now
reported as discontinued operations.
Mr. Burgess commented, “Our commitment to the Company’s long-term
strategic and financial objectives requires continuous review of our
operations. The decisions to sell our stake in Insituform-Germany and
close BWW acknowledge these businesses are no longer consistent with our
strategy and were not delivering the earnings and return on invested
capital that we expect. BWW has struggled for several years to achieve
profitability, becoming a significant distraction to the core Bayou
operations. Both of these actions will allow us to reallocate resources
to the growth segments of our Company.”
The Company has now presented BWW as a discontinued operation for the
quarter and six-month period ended June 30, 2013 and also restated prior
period financial results. The financial reporting of the closure and
expected charges to the profit and loss statement are in accordance with
generally accepted accounting principles.
BWW ceased bidding new work and substantially completed all ongoing
projects as of June 30, 2013. For the quarter, Aegion recognized GAAP
cash and non-cash, pre-tax charges of $8.1 million, or $5.0 million
after tax. On a pre-tax basis, the Company recorded $3.1 million in
operating losses, $3.9 million to write down goodwill and other
intangibles and $1.1 million to write down fixed and other assets to
fair value. Aegion expects a cash liquidation value of as much as $10.0
million from the disposal of the BWW and its assets, including working
capital.
BWW revenues for the year ended December 31, 2012 and six months ended
June 30, 2013 were $11.1 million and $8.1 million, respectively. BWW
reported an operating loss of $2.4 million and $9.9 million for the same
periods, respectively.
Other Activities
Starting in January 2014, and solely during the month of January in each
calendar year thereafter, the Company’s equity partner in Bayou Coating,
Stupp Brothers Inc. (“Stupp”), has the option to acquire from the
Company (i) the assets of Bayou Coating at book value as of the end of
the prior fiscal year, or (ii) the Company’s equity interests in Bayou
Coating at forty-nine percent of the book value of Bayou Coating, as of
the end of the prior fiscal year, with such book value to be determined
on the basis of Bayou Coating’s federal information tax return for such
fiscal year. The Company has received notice from Stupp that it intends
to exercise the option in January 2014. Stupp has not indicated which
option method it intends to exercise. In connection with this notice, in
the second quarter of 2013 the Company recognized a non-cash charge of
$2.7 million ($1.8 million after-tax, or $0.04 per diluted share)
related to the goodwill the Company allocated to Bayou Coating as part
of the purchase price accounting associated with the Company’s 2009
acquisition of The Bayou Companies L.L.C. (“Bayou”). The write-off in
the investment balance represents the Company’s current estimate of the
difference between the carrying value of the investment on the Company’s
balance sheet and the amount the Company may receive in connection with
Stupp’s exercise of the option.
Consolidated Highlights
Second Quarter 2013 versus Second Quarter 2012
Revenues decreased $12.4 million, or 4.9%, primarily due to project
delays and severe weather conditions in portions of North America
coupled with lower workable backlog levels within our Commercial and
Structural segment and our Energy and Mining segment’s coating
operations. Revenues from our industrial linings operations declined by
$10.8 million, or 26.3%, from lower revenues recorded on our large
project in Morocco, which experienced production delays during the
quarter. Our global water and wastewater business improved during the
quarter from strong project execution in North America and growth in the
Netherlands, Spain and Malaysia.
Gross profit decreased 5.9 percent, or $3.7 million, to $58.6 million
due to a decline in our Energy and Mining and Commercial and Structural
segments. Within Energy and Mining, the decline primarily related to low
backlog levels in our coating operations and continued project delays on
our large projects in Morocco and the Wasit offshore gas field. Our
Commercial and Structural segment gross profit declined because of lower
workable backlog, isolated performance issues and project delays in its
North American operations. Partially offsetting these declines were
improvements in our global water and wastewater businesses, specifically
in North America. In North America, we successfully executed several
large diameter projects during the second quarter of 2013 and saw a
shift to more medium and large diameter work, which are higher margin
projects.
Operating expenses decreased $1.3 million, or 3.1%, because of
operational efficiencies gained in our cathodic protection operations as
well as continued improvements leveraging the fixed cost structure in
our North American water and wastewater operation. Partially offsetting
these declines were increased operating expenses for our International
Water and Wastewater segment and our industrial linings operations as we
continue to expand our presence internationally.
On a non-GAAP basis, operating income decreased 11.6 percent to $17.7
million due to the reasons discussed above. Operating income declined in
our Energy and Mining and Commercial and Structural segments. These
segments declined $5.7 million and $2.1 million, respectively. Partially
offsetting these declines were improved performance in our global water
and wastewater businesses. Operating income increased in our North
America and International Water and Wastewater businesses by $3.1
million and $2.4 million, respectively.
Cash Flow
Net cash flow provided by continuing operations in the first six months
of 2013 was $16.9 million, or 74.7 percent compared to $46.0 million in
the first six months of 2012. The decrease in operating cash flow from
2013 to 2012 was primarily related to slower than anticipated cash
collections from certain businesses and lower distributions from our
non-majority owned joint ventures. We used $13.8 million during the
six-month period ended June 30, 2013 compared to $3.9 million provided
in the comparable period of 2012 in relation to working capital. The
primary component of our working capital increase during the six-month
period ended June 30, 2013 was slower collections on receivables
compared to the prior year period. We anticipate a significant
improvement in cash collections in the second half of 2013 from expected
greater revenues and earnings contribution.
Net cash flow provided by investing activities in the first six months
of 2013 was $6.5 million compared to a $60.8 million use of cash in the
first six months of 2012. The increase in cash provided was the result
of the 2012 purchases of Fyfe Asia (for a net purchase price of $39.4
million) and Fyfe Latin America (for a net purchase price of $3.0
million), paired with lower capital expenditures in 2013 related to
funding in 2012 for a new insulation coating plant in partnership with
Wasco Energy at our facility in New Iberia, Louisiana and expansion of
our Canadian coating operation, which investments were substantially
higher in the first six months of 2012. In addition, we received $18.3
million during the second quarter of 2013 in connection with the sale of
our 50 percent interest in our German joint venture.
Net cash flows from financing activities used $28.1 million during the
first six months of 2013 compared to $15.9 million provided in the first
six months of 2012. During 2012, we borrowed $26.0 million on the line
of credit under our credit facility to fund the purchase of Fyfe Asia on
April 5, 2012 and for working capital and joint venture investments. In
2013, we used $15.8 million to repurchase 696,310 shares of our common
stock through open market purchases and in connection with our equity
compensation programs.
Net cash flow for the first six months of 2013 was a $15.4 million use
of cash.
|
|
|
|
|
|
|
|
|
|
|
Consolidated Backlog
|
|
AEGION CORPORATION AND SUBSIDIARIES
|
|
CONTRACT BACKLOG
|
|
(Unaudited in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2013
|
|
March 31,
2013
|
|
December 31,
2012
|
|
June 30,
2012
|
|
Energy and Mining
|
|
|
$
|
193.0
|
|
$
|
207.7
|
|
$
|
240.8
|
|
$
|
245.2
|
|
North American Water and Wastewater
|
|
|
|
221.1
|
|
|
172.2
|
|
|
185.0
|
|
|
158.2
|
|
International Water and Wastewater
|
|
|
|
44.1
|
|
|
49.4
|
|
|
56.6
|
|
|
57.0
|
|
Commercial and Structural
|
|
|
|
52.2
|
|
|
49.4
|
|
|
50.8
|
|
|
29.5
|
|
Total
|
|
|
$
|
510.4
|
|
$
|
478.7
|
|
$
|
533.2
|
|
$
|
489.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Energy and Mining segment contract backlog at June 30, 2013 was
$193.0 million, which represented a $14.7 million, or 7.1 percent,
decrease compared to March 31, 2013 and a $52.2 million, or 21.3
percent, decrease compared to June 30, 2012. Backlog for our industrial
linings operations declined sequentially and on a year-over-year basis
primarily from our execution of the $65 million United Pipeline Systems
project in Morocco, which represented 49.4 percent of our industrial
lining backlog at June 30, 2012, but only 8.2 percent of the industrial
lining backlog as of June 30, 2013. Market conditions remain favorable
across all markets for our industrial linings applications and margins
in backlog are improving. Our cathodic protection operation increased
its backlog by $10.3 million, or 14.3 percent, to $82.1 million at June
30, 2013 compared to March 31, 2013 due to increased sales acquisitions
primarily in Canada and lower revenues during the second quarter of 2013
due to project deferrals caused by severe weather conditions. Our
coating operations are experiencing a temporary lull in the timing of
offshore projects for the Gulf of Mexico, resulting in a recent decline
in backlog. As a result, nearly all of their prospects for future
backlog are slated for 2014, including a large concrete coating project
originally expected for the second half of 2013.
Contract backlog in our North American Water and Wastewater segment at
June 30, 2013 was a record $221.1 million, a $48.9 million, or 28.4
percent, increase from backlog at March 31, 2013 and a $62.9 million, or
39.8 percent, increase from backlog at June 30, 2012. This segment won
multiple large projects during the quarter in the Eastern and Midwest
regions of the United States. Market activity remains strong and our
bidding performance has continued to be at normal levels. We expect
backlog to moderate slightly in the coming quarters as we work through a
number of large project wins; however, we believe the market remains
strong for the remainder of 2013 and into 2014 as the economy continues
to recover.
Contract backlog in our International Water and Wastewater segment was
$44.1 million at June 30, 2013. This represented a decrease of $5.3
million, or 10.7 percent, compared to March 31, 2013 and a decrease of
$12.9 million, or 22.6 percent, compared to June 30, 2012. These
decreases were primarily due to strong operations and production in
Spain, the Netherlands and Malaysia. Backlog levels in Australia were
lower at June 30, 2013 due to completion of the last contracts in
Sydney. We believe this business will secure additional work in our key
operational areas in the coming months.
Contract backlog in our Commercial and Structural segment was $52.2
million at June 30, 2013. This represented an increase of $2.8 million,
or 5.7 percent, compared to March 31, 2013 and an increase of $22.7
million, or 76.9 percent, compared to June 30, 2012. Backlog increased
during the quarter ended June 30, 2013 compared to the prior periods due
to new project awards and lower revenue due to the project delays, as
several jobs were pushed into the second half of 2013. Compared to June
30, 2012, Fyfe Asia backlog increased $18.8 million, or 133.0 percent,
because of two large project awards in Hong Kong during the second half
of 2012.
Segment Reporting
|
|
|
|
|
|
|
|
Energy and Mining
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended June 30,
|
|
Increase (Decrease)
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
$
|
|
|
%
|
|
Revenues
|
|
|
$
|
108,592
|
|
|
$
|
127,900
|
|
|
$
|
(19,308
|
)
|
|
(15.1
|
)%
|
Gross profit
|
|
|
|
26,294
|
|
|
|
32,969
|
|
|
|
(6,675
|
)
|
|
(20.2
|
)
|
Gross profit margin
|
|
|
|
24.2
|
%
|
|
|
25.8
|
%
|
|
|
n/a
|
|
|
(160) bp
|
Operating expenses
|
|
|
|
18,231
|
|
|
|
19,221
|
|
|
|
(990
|
)
|
|
(5.2
|
)
|
Acquisition-related expenses
|
|
|
|
1,908
|
|
|
|
—
|
|
|
|
1,908
|
|
|
n/m
|
|
Operating income
|
|
|
|
6,155
|
|
|
|
13,748
|
|
|
|
(7,593
|
)
|
|
(55.2
|
)
|
Operating margin
|
|
|
|
5.7
|
%
|
|
|
10.7
|
%
|
|
|
n/a
|
|
|
(500) bp
|
Non-GAAP operating income
|
|
|
|
8,063
|
|
|
|
13,748
|
|
|
|
(5,685
|
)
|
|
(41.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
Increase (Decrease)
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
$
|
|
|
%
|
|
Revenues
|
|
|
$
|
217,283
|
|
|
$
|
240,224
|
|
|
$
|
(22,941
|
)
|
|
(9.5
|
)%
|
Gross profit
|
|
|
|
50,560
|
|
|
|
59,757
|
|
|
|
(9,197
|
)
|
|
(15.4
|
)
|
Gross profit margin
|
|
|
|
23.3
|
%
|
|
|
24.9
|
%
|
|
|
n/a
|
|
|
(160) bp
|
Operating expenses
|
|
|
|
37,045
|
|
|
|
38,281
|
|
|
|
(1,236
|
)
|
|
(3.2
|
)
|
Acquisition-related expenses
|
|
|
|
1,908
|
|
|
|
—
|
|
|
|
1,908
|
|
|
n/m
|
|
Operating income
|
|
|
|
11,607
|
|
|
|
21,476
|
|
|
|
(9,869
|
)
|
|
(46.0
|
)
|
Operating margin
|
|
|
|
5.3
|
%
|
|
|
8.9
|
%
|
|
|
n/a
|
|
|
(360) bp
|
Non-GAAP operating income
|
|
|
|
13,515
|
|
|
|
21,476
|
|
|
|
(7,961
|
)
|
|
(37.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2013 versus Second Quarter 2012
Excluding acquisition-related expenses, Energy and Mining operating
income decreased $5.7 million to $8.1 million from the prior year
quarter, due principally to slower progress on the industrial lining
project in Morocco as a result of a technical issue, customer-directed
delay for the large robotic coating project in Saudi Arabia and the
second quarter of 2012 containing a large, higher margin, concrete job
for our coating operations in New Iberia, Louisiana that was not present
during the second quarter of 2013. The industrial lining work in Morocco
declined $1.9 million, or 100.8 percent, compared to the prior year due
to added costs to address a pipe connection issue. We mobilized
additional resources to resolve this issue, including personnel, which
negatively impacted lining production in other areas. The technical
issue on the Morocco project has been resolved and the project is
expected to be completed during the third quarter of 2013. Partially
offsetting these declines were solid results from our cathodic
protection operations, specifically in its North American market.
|
|
|
|
|
|
North American Water and Wastewater
|
|
|
|
|
|
|
|
|
|
Quarters Ended June 30,
|
|
Increase (Decrease)
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
$
|
|
|
%
|
|
Revenues
|
|
|
$
|
87,979
|
|
|
$
|
79,492
|
|
|
|
$
|
8,487
|
|
|
10.7
|
%
|
Gross profit
|
|
|
|
19,979
|
|
|
|
17,097
|
|
|
|
|
2,882
|
|
|
16.9
|
|
Gross profit margin
|
|
|
|
22.7
|
%
|
|
|
21.5
|
%
|
|
|
|
n/a
|
|
|
120 bp
|
Operating expenses
|
|
|
|
11,021
|
|
|
|
11,214
|
|
|
|
|
(193
|
)
|
|
(1.7
|
)
|
Operating income
|
|
|
|
8,958
|
|
|
|
5,883
|
|
|
|
|
3,075
|
|
|
52.3
|
|
Operating margin
|
|
|
|
10.2
|
%
|
|
|
7.4
|
%
|
|
|
|
n/a
|
|
|
280 bp
|
|
|
|
Six Months Ended June 30,
|
|
Increase
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
$
|
|
%
|
|
Revenues
|
|
|
$
|
165,620
|
|
|
$
|
153,829
|
|
|
|
$
|
11,791
|
|
7.7
|
%
|
Gross profit
|
|
|
|
34,429
|
|
|
|
31,667
|
|
|
|
|
2,762
|
|
8.7
|
|
Gross profit margin
|
|
|
|
20.8
|
%
|
|
|
20.6
|
%
|
|
|
|
n/a
|
|
20 bp
|
Operating expenses
|
|
|
|
21,746
|
|
|
|
21,594
|
|
|
|
|
152
|
|
0.7
|
|
Operating income
|
|
|
|
12,683
|
|
|
|
10,073
|
|
|
|
|
2,610
|
|
25.9
|
|
Operating margin
|
|
|
|
7.7
|
%
|
|
|
6.5
|
%
|
|
|
|
n/a
|
|
120 bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2013 versus Second Quarter 2012
Our North American Water and Wastewater segment achieved a $3.1 million,
or 52.3 percent, increase in operating income compared to the prior year
quarter. Operating margins improved 280 basis points because of
favorable project mix to more medium and large diameter work. We also
have maintained our bidding discipline and have experienced continued
success in our enhanced project management structure. These increases
were partially offset by continued weather delays in the western regions
of Canada.
We remain committed to delivering strong performance in the context of a
challenging, but stabilized, water and wastewater market in the United
States. With improving contract backlog, we anticipate high single digit
top line growth and continued operating margin expansion in this
business for the year.
|
|
|
|
|
|
|
|
International Water and Wastewater
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended June 30,
|
|
Increase
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
$
|
|
%
|
|
Revenues
|
|
|
$
|
27,757
|
|
|
$
|
26,276
|
|
|
|
$
|
1,481
|
|
5.6
|
%
|
Gross profit
|
|
|
|
5,597
|
|
|
|
3,107
|
|
|
|
|
2,490
|
|
80.1
|
|
Gross profit margin
|
|
|
|
20.2
|
%
|
|
|
11.8
|
%
|
|
|
|
n/a
|
|
840 bp
|
Operating expenses
|
|
|
|
5,515
|
|
|
|
5,377
|
|
|
|
|
138
|
|
2.6
|
|
Operating income (loss)
|
|
|
|
82
|
|
|
|
(2,270
|
)
|
|
|
|
2,352
|
|
103.6
|
|
Operating margin
|
|
|
|
0.3
|
%
|
|
|
(8.6
|
%)
|
|
|
|
n/a
|
|
890 bp
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
Increase (Decrease)
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
$
|
|
|
%
|
|
Revenues
|
|
|
$
|
53,911
|
|
|
$
|
52,946
|
|
|
$
|
965
|
|
|
1.8
|
%
|
Gross profit
|
|
|
|
10,308
|
|
|
|
6,712
|
|
|
|
3,596
|
|
|
53.6
|
|
Gross profit margin
|
|
|
|
19.1
|
%
|
|
|
12.7
|
%
|
|
|
n/a
|
|
|
640 bp
|
Operating expenses
|
|
|
|
11,389
|
|
|
|
11,060
|
|
|
|
329
|
|
|
3.0
|
|
Operating loss
|
|
|
|
(1,081
|
)
|
|
|
(4,348
|
)
|
|
|
(3,267
|
)
|
|
(75.1
|
)
|
Operating margin
|
|
|
|
(2.0
|
%)
|
|
|
(8.2
|
%)
|
|
|
n/a
|
|
|
620 bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2013 versus Second Quarter 2012
Operating income in our International Water and Wastewater improved by
$2.4 million, or 103.6 percent, for the second quarter of 2013 compared
to the prior year quarter. The increase was attributable to a
significant reduction in the losses on legacy projects in Singapore
compared to 2012. During the quarter, we reduced losses associated with
Singapore by $1.7 million to $0.6 million compared to a loss of $2.3
million in the second quarter of 2012. We have essentially completed
these projects as of June 30, 2013. Partially offsetting this
improvement was a $0.2 million decrease in gross profit related to our
Australian operation because of severe flooding in Brisbane and higher
material transportation costs. In our European operations, growth and
profitability improvements in our Spanish operation were partially
offset by poor project execution on two jobs in the United Kingdom.
Commercial and Structural
|
|
|
|
|
Quarters Ended June 30,
|
|
|
Decrease
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
$
|
|
|
%
|
|
Revenues
|
|
|
$
|
17,772
|
|
|
$
|
20,822
|
|
|
|
|
$
|
(3,050
|
)
|
|
(14.6
|
)%
|
Gross profit
|
|
|
|
6,698
|
|
|
|
9,046
|
|
|
|
|
|
(2,348
|
)
|
|
(26.0
|
)
|
Gross profit margin
|
|
|
|
37.7
|
%
|
|
|
43.4
|
%
|
|
|
|
|
n/a
|
|
|
(570) bp
|
Operating expenses
|
|
|
|
6,071
|
|
|
|
6,341
|
|
|
|
|
|
(270
|
)
|
|
(4.3
|
)
|
Acquisition-related expenses
|
|
|
|
—
|
|
|
|
1,412
|
|
|
|
|
|
(1,412
|
)
|
|
(100.0
|
)
|
Operating income
|
|
|
|
627
|
|
|
|
1,293
|
|
|
|
|
|
(666
|
)
|
|
(51.5
|
)
|
Operating margin
|
|
|
|
3.5
|
%
|
|
|
6.2
|
%
|
|
|
|
|
n/a
|
|
|
(270) bp
|
Non-GAAP operating income
|
|
|
|
627
|
|
|
|
2,705
|
|
|
|
|
|
(2,078
|
)
|
|
(76.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
Decrease
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
$
|
|
|
%
|
|
Revenues
|
|
|
$
|
31,262
|
|
|
$
|
35,369
|
|
|
|
$
|
(4,107
|
)
|
|
(11.6
|
)%
|
Gross profit
|
|
|
|
11,408
|
|
|
|
16,654
|
|
|
|
|
(5,246
|
)
|
|
(31.5
|
)
|
Gross profit margin
|
|
|
|
36.5
|
%
|
|
|
47.1
|
%
|
|
|
|
n/a
|
|
|
(1060) bp
|
Operating expenses
|
|
|
|
11,976
|
|
|
|
12,027
|
|
|
|
|
(51
|
)
|
|
(0.4
|
)
|
Acquisition-related expenses
|
|
|
|
—
|
|
|
|
1,987
|
|
|
|
|
(1,987
|
)
|
|
(100.0
|
)
|
Operating income (loss)
|
|
|
|
(568
|
)
|
|
|
2,640
|
|
|
|
|
(3,208
|
)
|
|
(121.5
|
)
|
Operating margin
|
|
|
|
(1.8
|
)%
|
|
|
7.5
|
%
|
|
|
|
n/a
|
|
|
(930) bp
|
Non-GAAP operating income
|
|
|
|
(568
|
)
|
|
|
4,627
|
|
|
|
|
(5,195
|
)
|
|
(112.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2013 versus Second Quarter 2012
Operating income, excluding acquisition-related expenses, in our
Commercial and Structural segment decreased $2.1 million, or 76.8
percent, compared to the prior year quarter. Project delays and lower
workable backlog in the North America market and slower progress on
large pipeline projects in Hong Kong accounted for $1.2 million of the
decrease. The remaining difference comes from slower than anticipated
sales acquisitions, primarily higher margin pipeline projects, in North
America and higher costs associated with several projects. Partially
offsetting these declines was a slight increase in operating income from
Fyfe Asia. These factors contributed to the 570 basis point reduction in
gross profit margins. We expect margins for this segment to improve in
the remainder of 2013 as we work through the project delays and execute
against a higher backlog in North America and Asia.
Aegion Corporation is a global leader in infrastructure protection
and maintenance, providing proprietary technologies and services to (i)
protect against the corrosion of industrial pipelines; (ii) rehabilitate
and strengthen water, wastewater, energy and mining piping systems and
buildings, bridges, tunnels and waterfront structures; and (iii) utilize
integrated professional services in engineering, procurement,
construction, maintenance and turnaround services for a broad range of
energy related industries. More information about Aegion can be found on
our internet site at www.aegion.com.
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a “safe
harbor” for forward-looking statements. We make forward-looking
statements in this news release that represent our beliefs or
expectations about future events or financial performance. These
forward-looking statements are based on information currently available
to us and on management’s beliefs, assumptions, estimates or projections
and are not guarantees of future events or results. When used in this
document, the words “anticipate,” “estimate,” “believe,” “plan,”
“intend, “may,” “will” and similar expressions are intended to identify
forward-looking statements, but are not the exclusive means of
identifying such statements. Such statements are subject to known and
unknown risks, uncertainties and assumptions, including those referred
to in the “Risk Factors” section of our Annual Report on Form 10-K for
the year ended December 31, 2012, as filed with the Securities and
Exchange Commission on February 27, 2013. In light of these risks,
uncertainties and assumptions, the forward-looking events may not occur.
In addition, our actual results may vary materially from those
anticipated, estimated, suggested or projected. Except as required by
law, we do not assume a duty to update forward-looking statements,
whether as a result of new information, future events or otherwise.
Investors should, however, review additional disclosures made by us from
time to time in our periodic filings with the Securities and Exchange
Commission. Please use caution and do not place reliance on
forward-looking statements. All forward-looking statements made by us in
this news release are qualified by these cautionary statements.
Regulation G Statement
We have presented certain information in this release excluding certain
items that impacted income, expense and earnings per share from
continuing operations. The (non-GAAP) earnings per share exclude the
earnings impact of acquisition-related expenses, gain related to the
sale of Insituform-Germany, charges associated with our decision to
liquidate Bayou Welding Works and a goodwill write-off associated with
the anticipated sale of our shares in Bayou Coatings, LLC. Aegion
management uses such non-GAAP information internally to evaluate
financial performance for our operations, as we believe it allows us to
more accurately compare our ongoing performance across periods.
Aegion®, the Aegion® logo, Insituform®,
the Insituform® logo, United Pipeline Systems®,
Tite Liner®, Bayou Companies®, Corrpro®,
CRTS™, Fibrwrap®, Fyfe™ and Brinderson® are the
registered and unregistered trademarks of Aegion Corporation and its
affiliates.
|
|
|
|
|
|
AEGION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share information)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
|
For the Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
2013
|
|
|
|
2012
|
|
Revenues
|
|
|
$
|
242,100
|
|
|
$
|
254,490
|
|
|
|
$
|
468,076
|
|
|
$
|
482,368
|
|
Cost of revenues
|
|
|
|
183,532
|
|
|
|
192,271
|
|
|
|
|
361,371
|
|
|
|
367,578
|
|
Gross profit
|
|
|
|
58,568
|
|
|
|
62,219
|
|
|
|
|
106,705
|
|
|
|
114,790
|
|
Operating expenses
|
|
|
|
40,837
|
|
|
|
42,153
|
|
|
|
|
82,156
|
|
|
|
82,962
|
|
Acquisition-related expenses
|
|
|
|
1,908
|
|
|
|
1,412
|
|
|
|
|
1,908
|
|
|
|
1,987
|
|
Operating income
|
|
|
|
15,823
|
|
|
|
18,654
|
|
|
|
|
22,641
|
|
|
|
29,841
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
(2,243
|
)
|
|
|
(2,743
|
)
|
|
|
|
(4,579
|
)
|
|
|
(5,111
|
)
|
Interest income
|
|
|
|
46
|
|
|
|
77
|
|
|
|
|
118
|
|
|
|
144
|
|
Other
|
|
|
|
7,169
|
|
|
|
(1,354
|
)
|
|
|
|
7,083
|
|
|
|
(932
|
)
|
Total other income (expense)
|
|
|
|
4,972
|
|
|
|
(4,020
|
)
|
|
|
|
2,622
|
|
|
|
(5,899
|
)
|
Income before taxes on income
|
|
|
|
20,795
|
|
|
|
14,634
|
|
|
|
|
25,263
|
|
|
|
23,942
|
|
Taxes on income
|
|
|
|
3,709
|
|
|
|
4,178
|
|
|
|
|
4,821
|
|
|
|
6,795
|
|
Income before equity in earnings of affiliated companies
|
|
|
|
17,086
|
|
|
|
10,456
|
|
|
|
|
20,442
|
|
|
|
17,147
|
|
Equity in earnings of affiliated companies
|
|
|
|
1,310
|
|
|
|
1,735
|
|
|
|
|
2,212
|
|
|
|
2,387
|
|
Income from continuing operations
|
|
|
|
18,396
|
|
|
|
12,191
|
|
|
|
|
22,654
|
|
|
|
19,534
|
|
Loss from discontinued operations
|
|
|
|
(4,977
|
)
|
|
|
(253
|
)
|
|
|
|
(5,898
|
)
|
|
|
(447
|
)
|
Net income
|
|
|
|
13,419
|
|
|
|
11,938
|
|
|
|
|
16,756
|
|
|
|
19,087
|
|
Non-controlling interests
|
|
|
|
(206
|
)
|
|
|
(440
|
)
|
|
|
|
(832
|
)
|
|
|
(865
|
)
|
Net income attributable to Aegion Corporation
|
|
|
$
|
13,213
|
|
|
$
|
11,498
|
|
|
|
$
|
15,924
|
|
|
$
|
18,222
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Aegion Corporation:
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.47
|
|
|
$
|
0.30
|
|
|
|
$
|
0.56
|
|
|
$
|
0.48
|
|
Loss from discontinued operations
|
|
|
|
(0.13
|
)
|
|
|
(0.01
|
)
|
|
|
|
(0.15
|
)
|
|
|
(0.02
|
)
|
Net income
|
|
|
$
|
0.34
|
|
|
$
|
0.29
|
|
|
|
$
|
0.41
|
|
|
$
|
0.46
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.47
|
|
|
$
|
0.30
|
|
|
|
$
|
0.56
|
|
|
$
|
0.47
|
|
Loss from discontinued operations
|
|
|
|
(0.13
|
)
|
|
|
(0.01
|
)
|
|
|
|
(0.15
|
)
|
|
|
(0.01
|
)
|
Net income
|
|
|
$
|
0.34
|
|
|
$
|
0.29
|
|
|
|
$
|
0.41
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - Basic
|
|
|
|
38,960,439
|
|
|
|
39,277,649
|
|
|
|
|
38,919,551
|
|
|
|
39,237,141
|
|
Weighted average shares outstanding - Diluted
|
|
|
|
39,318,829
|
|
|
|
39,570,454
|
|
|
|
|
39,311,389
|
|
|
|
39,535,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AEGION CORPORATION AND SUBSIDIARIES
STATEMENT OF OPERATIONS RECONCILIATION
For the Quarter Ended June 30, 2013
(Unaudited) (Non-GAAP)
(in thousands, except share and per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related
|
|
Joint Venture
|
|
|
|
|
|
|
Consolidated
|
|
|
Expenses
|
|
|
Divestiture/Activity
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
42,745
|
|
|
(1,908
|
)
|
|
|
—
|
|
|
|
|
40,837
|
|
Operating income
|
|
|
|
15,823
|
|
|
1,908
|
|
|
|
—
|
|
|
|
|
17,731
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
7,169
|
|
|
—
|
|
|
|
(8,688
|
)
|
|
|
|
(1,519
|
)
|
Income (loss) before taxes on income (tax benefit)
|
|
|
|
20,795
|
|
|
1,908
|
|
|
|
(8,688
|
)
|
|
|
|
14,015
|
|
Taxes on income (tax benefit)
|
|
|
|
3,709
|
|
|
760
|
|
|
|
(2,635
|
)
|
|
|
|
1,834
|
|
Income from continuing operations
|
|
|
|
18,190
|
|
|
1,148
|
|
|
|
(6,053
|
)
|
|
|
|
13,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
AEGION CORPORATION AND SUBSIDIARIES
STATEMENT OF OPERATIONS RECONCILIATION
For the Quarter Ended June 30, 2012
(Non-GAAP)
(in thousands, except share and per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related
|
|
|
|
|
|
Consolidated
|
|
Expenses
|
|
Total
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
$
|
43,565
|
|
$
|
(1,412
|
)
|
|
$
|
42,153
|
Operating income
|
|
|
|
18,654
|
|
|
1,412
|
|
|
|
20,066
|
Income from continuing operations
|
|
|
|
11,751
|
|
|
1,412
|
|
|
|
13,163
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.30
|
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
AEGION CORPORATION AND SUBSIDIARIES
STATEMENT OF OPERATIONS RECONCILIATION
For the Six-Month Period Ended June 30, 2013
(Unaudited) (Non-GAAP)
(in thousands, except share and per share information)
|
|
|
|
|
|
|
Acquisition-related
|
Joint Venture
|
|
|
|
|
|
Consolidated
|
|
Expenses
|
|
Divestiture/Activity
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
84,064
|
|
(1,908
|
)
|
|
—
|
|
|
|
82,156
|
|
Operating income
|
|
|
|
22,641
|
|
1,908
|
|
|
—
|
|
|
|
24,549
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
7,083
|
|
—
|
|
|
(8,688
|
)
|
|
|
(1,605
|
)
|
Income (loss) before taxes on income (tax benefit)
|
|
|
|
25,263
|
|
1,908
|
|
|
(8,688
|
)
|
|
|
18,483
|
|
Taxes on income (tax benefit)
|
|
|
|
4,821
|
|
760
|
|
|
(2,635
|
)
|
|
|
2,946
|
|
Income from continuing operations
|
|
|
|
21,822
|
|
1,148
|
|
|
(6,053
|
)
|
|
|
16,917
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.56
|
|
|
|
|
|
$
|
0.43
|
|
|
|
|
|
|
|
|
|
AEGION CORPORATION AND SUBSIDIARIES
STATEMENT OF OPERATIONS RECONCILIATION
For the Six-Month Period Ended June 30, 2012
(Unaudited) (Non-GAAP)
(in thousands, except share and per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related
|
|
|
|
|
|
Consolidated
|
|
Expenses
|
|
Total
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
$
|
84,949
|
|
$
|
(1,987
|
)
|
|
$
|
82,962
|
Operating income
|
|
|
|
29,841
|
|
|
1,987
|
|
|
|
31,828
|
Income from continuing operations
|
|
|
|
18,669
|
|
|
1,973
|
|
|
|
20,642
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.47
|
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
|
|
|
AEGION CORPORATION AND SUBSIDIARIES
SEGMENT DATA
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Energy and Mining
|
|
|
$
|
108,592
|
|
$
|
127,900
|
|
|
$
|
217,283
|
|
|
$
|
240,224
|
|
North American Water and Wastewater
|
|
|
|
87,979
|
|
|
79,492
|
|
|
|
165,620
|
|
|
|
153,829
|
|
International Water and Wastewater
|
|
|
|
27,757
|
|
|
26,276
|
|
|
|
53,911
|
|
|
|
52,946
|
|
Commercial and Structural
|
|
|
|
17,772
|
|
|
20,822
|
|
|
|
31,262
|
|
|
|
35,369
|
|
Total revenues
|
|
|
$
|
242,100
|
|
$
|
254,490
|
|
|
$
|
468,076
|
|
|
$
|
482,368
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
Energy and Mining
|
|
|
$
|
26,294
|
|
$
|
32,969
|
|
|
$
|
50,560
|
|
|
$
|
59,757
|
|
North American Water and Wastewater
|
|
|
|
19,979
|
|
|
17,097
|
|
|
|
34,429
|
|
|
|
31,667
|
|
International Water and Wastewater
|
|
|
|
5,597
|
|
|
3,107
|
|
|
|
10,308
|
|
|
|
6,712
|
|
Commercial and Structural
|
|
|
|
6,698
|
|
|
9,046
|
|
|
|
11,408
|
|
|
|
16,654
|
|
Total gross profit
|
|
|
$
|
58,568
|
|
$
|
62,219
|
|
|
$
|
106,705
|
|
|
$
|
114,790
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
Energy and Mining
|
|
|
$
|
6,155
|
|
$
|
13,748
|
|
|
$
|
11,607
|
|
|
$
|
21,476
|
|
North American Water and Wastewater
|
|
|
|
8,958
|
|
|
5,883
|
|
|
|
12,683
|
|
|
|
10,073
|
|
International Water and Wastewater
|
|
|
|
82
|
|
|
(2,270
|
)
|
|
|
(1,081
|
)
|
|
|
(4,348
|
)
|
Commercial and Structural
|
|
|
|
627
|
|
|
1,293
|
|
|
|
(568
|
)
|
|
|
2,640
|
|
Total operating income:
|
|
|
$
|
15,822
|
|
$
|
18,654
|
|
|
$
|
22,641
|
|
|
$
|
29,841
|
|
|
|
|
|
|
|
|
|
AEGION CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
|
|
2013
|
|
|
2012
|
|
Assets
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
118,232
|
|
$
|
133,676
|
|
Restricted cash
|
|
|
|
397
|
|
|
382
|
|
Receivables, net
|
|
|
|
217,512
|
|
|
232,854
|
|
Retainage
|
|
|
|
29,080
|
|
|
30,172
|
|
Costs and estimated earnings in excess of billings
|
|
|
|
77,366
|
|
|
67,740
|
|
Inventories
|
|
|
|
63,653
|
|
|
59,123
|
|
Prepaid expenses and other current assets
|
|
|
|
30,578
|
|
|
27,728
|
|
Current assets of discontinued operations
|
|
|
|
12,683
|
|
|
8,986
|
|
Total current assets
|
|
|
|
549,501
|
|
|
560,661
|
|
Property, plant & equipment, less accumulated depreciation
|
|
|
|
180,303
|
|
|
183,163
|
|
Other assets
|
|
|
|
|
|
|
Goodwill
|
|
|
|
270,525
|
|
|
272,294
|
|
Identified intangible assets, less accumulated amortization
|
|
|
|
154,527
|
|
|
159,629
|
|
Investments
|
|
|
|
10,979
|
|
|
19,181
|
|
Deferred income tax assets
|
|
|
|
7,735
|
|
|
7,989
|
|
Other assets
|
|
|
|
9,487
|
|
|
8,153
|
|
Total other assets
|
|
|
|
453,253
|
|
|
467,246
|
|
Non-current assets of discontinued operations
|
|
|
|
1,242
|
|
|
6,824
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
$
|
1,184,299
|
|
$
|
1,217,894
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
77,140
|
|
$
|
74,724
|
|
Accrued expenses
|
|
|
|
72,043
|
|
|
79,580
|
|
Billings in excess of costs and estimated earnings
|
|
|
|
24,627
|
|
|
31,552
|
|
Current maturities of long-term debt and line of credit
|
|
|
|
41,434
|
|
|
33,775
|
|
Current liabilities of discontinued operations
|
|
|
|
3,992
|
|
|
4,885
|
|
Total current liabilities
|
|
|
|
219,236
|
|
|
224,516
|
|
Long-term debt, less current maturities
|
|
|
|
202,805
|
|
|
221,848
|
|
Deferred income tax liabilities
|
|
|
|
36,576
|
|
|
39,790
|
|
Other non-current liabilities
|
|
|
|
13,949
|
|
|
15,620
|
|
Total liabilities
|
|
|
|
472,566
|
|
|
501,774
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Preferred stock, undesignated, $.10 par – shares authorized
2,000,000; none outstanding
|
|
|
|
—
|
|
|
—
|
|
Common stock, $.01 par – shares authorized 125,000,000; shares
issued and outstanding
38,684,550 and 38,955,610, respectively
|
|
|
|
387
|
|
|
390
|
|
Additional paid-in capital
|
|
|
|
246,264
|
|
|
257,209
|
|
Retained earnings
|
|
|
|
442,381
|
|
|
426,457
|
|
Accumulated other comprehensive income
|
|
|
|
5,347
|
|
|
15,260
|
|
Total stockholders’ equity
|
|
|
|
694,379
|
|
|
699,316
|
|
Non-controlling interests
|
|
|
|
17,354
|
|
|
16,804
|
|
Total equity
|
|
|
|
711,733
|
|
|
716,120
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
|
$
|
1,184,299
|
|
$
|
1,217,894
|
|
|
|
|
|
AEGION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
For the Six Months
|
|
|
|
|
Ended June 30,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income
|
|
|
$
|
16,756
|
|
|
$
|
19,087
|
|
|
Loss from discontinued operations
|
|
|
|
5,898
|
|
|
|
447
|
|
|
|
|
|
|
22,654
|
|
|
|
19,534
|
|
|
Adjustments to reconcile to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
18,169
|
|
|
|
19,486
|
|
|
Gain on sale of fixed assets
|
|
|
|
(793
|
)
|
|
|
(33
|
)
|
|
Equity-based compensation expense
|
|
|
|
3,973
|
|
|
|
4,010
|
|
|
Deferred income taxes
|
|
|
|
(2,836
|
)
|
|
|
454
|
|
|
Equity in earnings of affiliated companies
|
|
|
|
(2,212
|
)
|
|
|
(2,387
|
)
|
|
Gain on sale of interests in German joint venture
|
|
|
|
(11,771
|
)
|
|
|
—
|
|
|
Loss on foreign currency transactions
|
|
|
|
1,571
|
|
|
|
269
|
|
|
Other
|
|
|
|
1,926
|
|
|
|
807
|
|
|
Changes in operating assets and liabilities (net of acquisitions):
|
|
|
|
|
|
|
Restricted cash
|
|
|
|
(16
|
)
|
|
|
(269
|
)
|
|
Return on equity of affiliated companies
|
|
|
|
2,269
|
|
|
|
3,401
|
|
|
Receivables net, retainage and costs and estimated earnings in
excess of billings
|
|
|
|
(2,263
|
)
|
|
|
12,082
|
|
|
Inventories
|
|
|
|
(6,135
|
)
|
|
|
(5,010
|
)
|
|
Prepaid expenses and other assets
|
|
|
|
(3,407
|
)
|
|
|
1,848
|
|
|
Accounts payable and accrued expenses
|
|
|
|
(4,357
|
)
|
|
|
(7,913
|
)
|
|
Other operating
|
|
|
|
148
|
|
|
|
(227
|
)
|
|
Net cash provided by operating activities of continuing operations
|
|
|
|
16,920
|
|
|
|
46,052
|
|
|
Net cash provided by (used in) operating activities of
discontinued operations
|
|
|
|
(8,859
|
)
|
|
|
953
|
|
|
Net cash provided by operating activities
|
|
|
|
8,061
|
|
|
|
47,005
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(13,121
|
)
|
|
|
(21,308
|
)
|
|
Proceeds from sale of fixed assets
|
|
|
|
1,637
|
|
|
|
2,849
|
|
|
Patent expenditures
|
|
|
|
(359
|
)
|
|
|
(346
|
)
|
|
Sale of interests in German joint venture
|
|
|
|
18,300
|
|
|
|
—
|
|
|
Purchase of Fyfe Latin America, net of cash acquired
|
|
|
|
—
|
|
|
|
(3,048
|
)
|
|
Purchase of Fyfe Asia, net of cash acquired
|
|
|
|
—
|
|
|
|
(39,415
|
)
|
|
Purchase of Hockway
|
|
|
|
—
|
|
|
|
1,048
|
|
|
Purchase of Fyfe North America
|
|
|
|
—
|
|
|
|
(532
|
)
|
|
Net cash provided by (used in) investing activities of continuing
operations
|
|
|
|
6,457
|
|
|
|
(60,752
|
)
|
|
Net cash provided by (used in) investing activities of
discontinued operations
|
|
|
|
774
|
|
|
|
(564
|
)
|
|
Net cash provided by (used in) investing activities
|
|
|
|
7,231
|
|
|
|
(61,316
|
)
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Proceeds from issuance of common stock upon stock option exercises,
including tax effects
|
|
|
|
901
|
|
|
|
618
|
|
|
Repurchase of common stock
|
|
|
|
(15,822
|
)
|
|
|
(6,264
|
)
|
|
Investments from noncontrolling interests
|
|
|
|
—
|
|
|
|
4,939
|
|
|
Payment of earnout related to acquisition of CRTS, Inc.
|
|
|
|
(2,112
|
)
|
|
|
—
|
|
|
Proceeds on notes payable
|
|
|
|
1,409
|
|
|
|
2,850
|
|
|
Principal payments on notes payable
|
|
|
|
—
|
|
|
|
(713
|
)
|
|
Proceeds from line of credit
|
|
|
|
—
|
|
|
|
26,000
|
|
|
Proceeds from long-term debt
|
|
|
|
—
|
|
|
|
976
|
|
|
Principal payments on long-term debt
|
|
|
|
(12,500
|
)
|
|
|
(12,500
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
|
(28,124
|
)
|
|
|
15,906
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
(2,612
|
)
|
|
|
(999
|
)
|
|
Net increase (decrease) in cash and cash equivalents for the
period
|
|
|
|
(15,444
|
)
|
|
|
596
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
133,676
|
|
|
|
106,129
|
|
|
Cash and cash equivalents, end of period
|
|
|
$
|
118,232
|
|
|
$
|
106,725
|
|
|
Copyright Business Wire 2013