Senior Housing Properties Trust (NYSE: SNH) today announced its
financial results for the quarter and six months ended June 30, 2013.
Results for the quarter ended June 30, 2013:
Normalized funds from operations, or Normalized FFO, for the quarter
ended June 30, 2013 were $79.1 million, or $0.42 per share. This
compares to Normalized FFO for the quarter ended June 30, 2012 of $73.2
million, or $0.45 per share.
Net income was $5.6 million, or $0.03 per share, for the quarter ended
June 30, 2013, compared to net income of $33.3 million, or $0.20 per
share, for the quarter ended June 30, 2012. During the three months
ended June 30, 2013, we recognized a loss of $105,000, or less than
$0.01 per share, related to the early extinguishment of four mortgage
debts. During the quarter ended June 30, 2013, we decided to market for
sale 10 senior living communities and seven properties leased to medical
providers, medical related businesses, clinics and biotech laboratory
tenants, or MOBs. The 10 senior living communities are included in our
continuing operations and we recognized non-cash impairment of assets
charges of $4.4 million, or $0.02 per share, to reduce the carrying
value of four of these senior living communities to their aggregate
estimated net sale price during the three months ended June 30, 2013.
The seven MOBs have been reclassified to discontinued operations and we
recognized non-cash impairment of assets charges of $27.9 million, or
$0.15 per share, to reduce the carrying value of these seven MOBs to
their aggregate estimated net sale price during the three months ended
June 30, 2013.
The weighted average number of common shares outstanding totaled 188.1
million and 162.7 million for the quarters ended June 30, 2013 and 2012,
respectively.
A reconciliation of net income determined according to U.S. generally
accepted accounting principles, or GAAP, to funds from operations, or
FFO, and Normalized FFO for the quarters ended June 30, 2013 and 2012
appears later in this press release.
Results for the six months ended June 30, 2013:
Normalized FFO for the six months ended June 30, 2013 were $158.0
million, or $0.85 per share. This compares to Normalized FFO for the six
months ended June 30, 2012 of $145.8 million, or $0.90 per share.
Net income was $40.8 million, or $0.22 per share, for the six months
ended June 30, 2013, compared to net income of $65.6 million, or $0.40
per share, for the six months ended June 30, 2012. During the six months
ended June 30, 2013, we recognized a loss of $105,000, or less than
$0.01 per share, related to the early extinguishment of four mortgage
debts. We recognized non-cash impairment of assets charges of $5.7
million, or $0.03 per share, to reduce the carrying value of four of our
senior living communities and one MOB included in continuing operations
to their aggregate estimated net sale price during the six months ended
June 30, 2013. Net income for the six months ended June 30, 2012
includes a non-cash impairment of asset charge of $3.1 million, or $0.02
per share, to reduce the carrying value of one MOB included in
continuing operations to its estimated net sale price. During the six
months ended June 30, 2013, we recognized non-cash impairment of assets
charges of $27.9 million, or $0.15 per share, to reduce the carrying
value of seven of our MOBs included in discontinued operations to their
aggregate estimated net sale price.
The weighted average number of common shares outstanding totaled 186.4
million and 162.7 million for the six months ended June 30, 2013 and
2012, respectively.
A reconciliation of net income determined according to GAAP to FFO and
Normalized FFO for the six months ended June 30, 2013 and 2012 appears
later in this press release.
Recent Investment and Sales Activities:
Since April 1, 2013, we have entered into agreements to acquire five
properties for a combined purchase price of $100.6 million, excluding
closing costs:
-
In April 2013, we entered into an agreement to acquire one senior
living community with 93 private pay assisted living units located in
Cumming, GA, for approximately $22.0 million, excluding closing costs.
We intend to acquire this community using a taxable REIT subsidiary,
or TRS, structure and we expect to enter into a long term management
agreement with Five Star Quality Care, Inc., or Five Star, to manage
this community for our account.
-
In July 2013, we entered into an agreement to acquire one senior
living community with 60 private pay assisted living units located in
Jefferson City, TN for approximately $10.0 million, excluding closing
costs. We intend to acquire this community using a TRS structure and
we expect to enter into a long term management agreement with Five
Star to manage this community for our account.
-
In July 2013, we entered into an agreement to acquire two senior
living communities with 153 private pay assisted living units located
in Canton and Ellijay, GA for a total of approximately $19.1 million,
excluding closing costs. We intend to acquire this community using a
TRS structure and we expect to enter into a long term management
agreement with Five Star to manage this community for our account.
-
Also in July 2013, we entered into an agreement to acquire an MOB with
approximately 105,000 square feet located in Boston, MA for
approximately $49.5 million, excluding closing costs. This MOB is a
“state of the art” biotech laboratory building which will be long term
leased to an investment grade rated tenant.
The closings of the acquisitions listed above are contingent upon
completion of our diligence and other customary closing conditions;
accordingly, we can provide no assurance that we will purchase these
properties.
In June 2013, we terminated a previously disclosed agreement to acquire
a MOB located in Cherry Hill, NJ with approximately 54,000 square feet
which had a contract purchase price of approximately $21.5 million. We
terminated this agreement based upon our diligence findings.
We are also currently marketing for sale 11 senior living communities
with 856 living units which are included in continuing operations and
classified as held for sale as of June 30, 2013. Seven of these 11
properties with 578 living units are skilled nursing facilities, or
SNFs, and the remaining four properties with 278 living units are
assisted living communities. In aggregate, these communities receive a
majority of their revenues from Medicare/Medicaid reimbursements. The
aggregate net book value (after impairment) of these 11 communities was
$15.5 million as of June 30, 2013. In addition, all of these communities
are leased to Five Star and our rents from Five Star will be reduced if
and as these sales occur, as determined pursuant to our leases with Five
Star. We are in the process of offering these communities for sale, but
we can provide no assurance that sales of these communities will occur.
One of these communities, a SNF with 112 living units, is currently
under agreement to be sold for $2.6 million, excluding closing costs. We
expect the sale of this SNF to occur before the end of 2013, but
completion of this sale is subject to customary closing conditions and
we can provide no assurance that a sale of this SNF will occur before
the end of 2013, or will be completed at all or that the terms for the
sale will not change.
We are also marketing for sale seven MOBs with 831,499 square feet which
are included in discontinued operations and classified as held for sale
as of June 30, 2013. These seven MOBs were 99.3% occupied for a weighted
(by rents) average lease term of 1.0 years as of June 30, 2013, and they
generated annualized NOI of $6.8 million based on the three months ended
June 30, 2013. The aggregate net book value (after impairment) of these
seven MOBs was $27.1 million as of June 30, 2013. We are in the process
of offering these MOBs for sale, but we can provide no assurance that
sales of these MOBs will occur.
Recent Financing Activities:
In June 2013, we repaid mortgage notes that encumbered four of our
properties which had an aggregate principal balance of approximately
$10.5 million, a weighted average interest rate of 6.1% and maturity
dates later in 2013.
Conference Call:
On Tuesday, July 30, 2013, at 10:00 a.m. Eastern Time, David J. Hegarty,
President and Chief Operating Officer, and Richard A. Doyle, Chief
Financial Officer, will host a conference call to discuss the financial
results for the quarter and six months ended June 30, 2013. The
conference call telephone number is (877) 209-9920. Participants calling
from outside the United States and Canada should dial (612) 332-0636. No
pass code is necessary to access the call from either number.
Participants should dial in about 15 minutes prior to the scheduled
start of the call. A replay of the conference call will be available
through 11:59 p.m. Eastern Time, Tuesday, August 6, 2013. To hear the
replay, dial (320) 365-3844. The replay pass code is: 296743.
A live audio web cast of the conference call will also be available in
listen only mode on the SNH website at www.snhreit.com. Participants
wanting to access the webcast should visit the website about five
minutes before the call. The archived webcast will be available for
replay on the SNH website for about one week after the call. The
transcription, recording and retransmission in any way of SNH’s second
quarter conference call are strictly prohibited without the prior
written consent of SNH.
Supplemental Data:
A copy of SNH’s Second Quarter 2013 Supplemental Operating and Financial
Data is available for download from the SNH website, www.snhreit.com.
SNH’s website is not incorporated as part of this press release.
SNH is a real estate investment trust, or REIT, that owned 395
properties located in 40 states and Washington, D.C. as of June 30,
2013. SNH is headquartered in Newton, MA.
Please see the pages attached hereto for a more detailed statement of
our operating results and financial condition.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS PRESS RELEASE CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING
STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995 AND OTHER SECURITIES LAWS. ALSO, WHENEVER WE USE
WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”,
“ESTIMATE” OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING
STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT
INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT
GUARANTEED TO OCCUR AND MAY NOT OCCUR. ACTUAL RESULTS MAY DIFFER
MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY THESE FORWARD LOOKING
STATEMENTS AS A RESULT OF VARIOUS FACTORS. FOR EXAMPLE:
-
THIS PRESS RELEASE STATES THAT WE EXPECT TO ENTER INTO LONG TERM
MANAGEMENT AGREEMENTS WITH FIVE STAR TO MANAGE THE FOUR ADDITIONAL
SENIOR LIVING COMMUNITIES WE HAVE AGREED TO ACQUIRE. HOWEVER, THERE
CAN BE NO ASSURANCE THAT WE WILL ACQUIRE THESE COMMUNITIES OR THAT WE
AND FIVE STAR WILL ENTER INTO ANY ADDITIONAL MANAGEMENT AGREEMENTS,
-
THIS PRESS RELEASE STATES THAT WE HAVE ENTERED INTO AGREEMENTS TO
ACQUIRE FIVE PROPERTIES. THESE TRANSACTIONS ARE SUBJECT TO VARIOUS
TERMS AND CONDITIONS TYPICAL OF COMMERCIAL REAL ESTATE TRANSACTIONS
FOR PROPERTIES OF THEIR TYPE. THEIR TERMS AND CONDITIONS MAY NOT BE
MET. AS A RESULT, THESE TRANSACTIONS MAY NOT OCCUR OR MAY BE DELAYED
OR THEIR TERMS MAY CHANGE;
-
THIS PRESS RELEASE STATES THAT WE HAVE EIGHTEEN PROPERTIES CLASSIFIED
AS HELD FOR SALE AS OF JUNE 2013. WE MAY NOT BE ABLE TO SELL THESE
PROPERTIES ON TERMS ACCEPTABLE TO US OR OTHERWISE, AND THE SALE OF ANY
OR ALL OF THESE PROPERTIES MAY NOT OCCUR; AND
-
THIS PRESS RELEASE STATES THAT WE HAVE ONE SNF UNDER AGREEMENT TO BE
SOLD FOR $2.6 MILLION AND THAT THE SALE IS EXPECTED TO CLOSE BEFORE
THE END OF 2013. THIS SALE AGREEMENT IS SUBJECT TO CUSTOMARY CLOSING
CONDITIONS AND WE CAN PROVIDE NO ASSURANCE THAT THE SALE WILL BE
COMPLETED BEFORE THE END OF 2013 OR WILL BE COMPLETED AT ALL, OR THAT
THE TERMS OF THE SALE WILL NOT CHANGE.
THE INFORMATION CONTAINED IN OUR FILINGS WITH THE SECURITIES AND
EXCHANGE COMMISSION, OR SEC, INCLUDING UNDER THE CAPTION “RISK FACTORS”
IN OUR PERIODIC REPORTS, OR INCORPORATED THEREIN, IDENTIFIES OTHER
IMPORTANT FACTORS THAT COULD CAUSE DIFFERENCES FROM OUR FORWARD LOOKING
STATEMENTS. OUR FILINGS WITH THE SEC ARE AVAILABLE ON THE SEC’S WEBSITE
AT WWW.SEC.GOV.
YOU SHOULD NOT PLACE UNDUE RELIANCE UPON OUR FORWARD LOOKING STATEMENTS.
EXCEPT AS REQUIRED BY LAW, WE DO NOT INTEND TO UPDATE OR CHANGE ANY
FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS
OR OTHERWISE.
|
SENIOR HOUSING PROPERTIES TRUST
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
(amounts in thousands, except per share data)
|
(unaudited)
|
|
Income Statement:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
112,297
|
|
|
$
|
108,407
|
|
|
$
|
224,150
|
|
|
$
|
215,435
|
|
|
Residents fees and services
|
|
|
74,631
|
|
|
|
35,986
|
|
|
|
149,687
|
|
|
|
71,554
|
|
|
|
Total revenues
|
|
|
186,928
|
|
|
|
144,393
|
|
|
|
373,837
|
|
|
|
286,989
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Property operating expenses
|
|
|
74,484
|
|
|
|
39,818
|
|
|
|
148,163
|
|
|
|
78,304
|
|
|
Depreciation
|
|
|
38,296
|
|
|
|
34,624
|
|
|
|
75,999
|
|
|
|
67,397
|
|
|
General and administrative
|
|
|
8,168
|
|
|
|
8,068
|
|
|
|
16,816
|
|
|
|
15,753
|
|
|
Acquisition related costs
|
|
|
292
|
|
|
|
1,829
|
|
|
|
2,187
|
|
|
|
2,694
|
|
|
Impairment of assets
|
|
|
4,371
|
|
|
|
-
|
|
|
|
5,675
|
|
|
|
3,071
|
|
|
|
Total expenses
|
|
|
125,611
|
|
|
|
84,339
|
|
|
|
248,840
|
|
|
|
167,219
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
61,317
|
|
|
|
60,054
|
|
|
|
124,997
|
|
|
|
119,770
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
397
|
|
|
|
227
|
|
|
|
570
|
|
|
|
709
|
|
Interest expense
|
|
|
(29,567
|
)
|
|
|
(28,120
|
)
|
|
|
(59,131
|
)
|
|
|
(57,009
|
)
|
Loss on early extinguishment of debt
|
|
|
(105
|
)
|
|
|
-
|
|
|
|
(105
|
)
|
|
|
-
|
|
Equity in earnings of an investee
|
|
|
79
|
|
|
|
76
|
|
|
|
155
|
|
|
|
121
|
|
Income before income tax expense
|
|
|
32,121
|
|
|
|
32,237
|
|
|
|
66,486
|
|
|
|
63,591
|
|
Income tax expense
|
|
|
(140
|
)
|
|
|
(43
|
)
|
|
|
(280
|
)
|
|
|
(247
|
)
|
Income from continuing operations
|
|
|
31,981
|
|
|
|
32,194
|
|
|
|
66,206
|
|
|
|
63,344
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
1,513
|
|
|
|
1,057
|
|
|
|
2,523
|
|
|
|
2,259
|
|
|
|
Impairment of assets from discontinued operations
|
|
|
(27,896
|
)
|
|
|
-
|
|
|
|
(27,896
|
)
|
|
|
-
|
|
Net income
|
|
$
|
5,598
|
|
|
$
|
33,251
|
|
|
$
|
40,833
|
|
|
$
|
65,603
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
188,081
|
|
|
|
162,670
|
|
|
|
186,350
|
|
|
|
162,659
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations per share
|
|
$
|
0.17
|
|
|
$
|
0.20
|
|
|
$
|
0.36
|
|
|
$
|
0.39
|
|
(Loss) income from discontinued operations per share
|
|
|
(0.14
|
)
|
|
|
-
|
|
|
|
(0.14
|
)
|
|
|
0.01
|
|
Net income per share
|
|
$
|
0.03
|
|
|
$
|
0.20
|
|
|
$
|
0.22
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SENIOR HOUSING PROPERTIES TRUST
|
CONDENSED CONSOLIDATED STATEMENTS OF FUNDS FROM OPERATIONS AND
NORMALIZED FUNDS FROM OPERATIONS
|
(amounts in thousands, except per share data)
|
(unaudited)
|
|
Calculation of Funds from Operations (FFO) and Normalized FFO
(1):
|
|
|
|
|
|
Quarter Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,598
|
|
$
|
33,251
|
|
$
|
40,833
|
|
$
|
65,603
|
Depreciation expense from continuing operations
|
|
|
38,296
|
|
|
34,624
|
|
|
75,999
|
|
|
67,397
|
Depreciation expense from discontinued operations
|
|
|
199
|
|
|
606
|
|
|
799
|
|
|
1,210
|
Impairment of assets
|
|
|
4,371
|
|
|
-
|
|
|
5,675
|
|
|
3,071
|
Impairment of assets from discontinued operations
|
|
|
27,896
|
|
|
-
|
|
|
27,896
|
|
|
-
|
|
FFO
|
|
|
76,360
|
|
|
68,481
|
|
|
151,202
|
|
|
137,281
|
Acquisition related costs from continuing operations
|
|
|
292
|
|
|
1,829
|
|
|
2,187
|
|
|
2,694
|
Loss on early extinguishment of debt
|
|
|
105
|
|
|
-
|
|
|
105
|
|
|
-
|
Percentage rent adjustment (2) |
|
|
2,300
|
|
|
2,900
|
|
|
4,500
|
|
|
5,800
|
|
Normalized FFO
|
|
$
|
79,057
|
|
$
|
73,210
|
|
$
|
157,994
|
|
$
|
145,775
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
188,081
|
|
|
162,670
|
|
|
186,350
|
|
|
162,659
|
|
|
|
|
|
|
|
|
|
|
FFO per share
|
|
$
|
0.41
|
|
$
|
0.42
|
|
$
|
0.81
|
|
$
|
0.84
|
Normalized FFO per share
|
|
$
|
0.42
|
|
$
|
0.45
|
|
$
|
0.85
|
|
$
|
0.90
|
Distributions declared per share
|
|
$
|
0.39
|
|
$
|
0.38
|
|
$
|
0.78
|
|
$
|
0.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) We calculate FFO and Normalized FFO as shown above. FFO is
calculated on the basis defined by The National Association of Real
Estate Investment Trusts, or NAREIT, which is net income, calculated in
accordance with GAAP, excluding any gain or loss on sale of properties
and impairment of real estate assets, plus real estate depreciation and
amortization, as well as other adjustments currently not applicable to
us. Our calculation of Normalized FFO differs from NAREIT’s definition
of FFO because we include estimated percentage rent in the period to
which we estimate that it relates rather than when it is recognized as
income in accordance with GAAP and exclude acquisition related costs,
gain or loss on early extinguishment of debt, gain or loss on lease
terminations and loss on impairment of intangible assets, if any. We
consider FFO and Normalized FFO to be appropriate measures of operating
performance for a real estate investment trust, or REIT, along with net
income, operating income and cash flow from operating activities. We
believe that FFO and Normalized FFO provide useful information to
investors because by excluding the effects of certain historical
amounts, such as depreciation expense, FFO and Normalized FFO may
facilitate a comparison of our operating performance between periods and
between us and other REITs. FFO and Normalized FFO are among the factors
considered by our Board of Trustees when determining the amount of
distributions to our shareholders. Other factors include, but are not
limited to, requirements to maintain our status as a REIT, limitations
in our revolving credit facility agreement and public debt covenants,
the availability of debt and equity capital to us, our expectation of
our future capital requirements and operating performance and our
expected needs and availability of cash to pay our obligations. FFO and
Normalized FFO do not represent cash generated by operating activities
in accordance with GAAP and should not be considered as alternatives to
net income, operating income or cash flow from operating activities,
determined in accordance with GAAP, or as indicators of our financial
performance or liquidity, nor are these measures necessarily indicative
of sufficient cash flow to fund all of our needs. We believe that FFO
and Normalized FFO may facilitate an understanding of our historical
operating results. These measures should be considered in conjunction
with net income, operating income and cash flow from operating
activities as presented in our Condensed Consolidated Statements of
Income and Comprehensive Income and Condensed Consolidated Statements of
Cash Flows. Other REITs and real estate companies may calculate FFO and
Normalized FFO differently than we do.
(2) In calculating net income in accordance with GAAP, we recognize
percentage rental income received for the first, second and third
quarters in the fourth quarter, which is when all contingencies are met
and the income is earned. Although we defer recognition of this revenue
until the fourth quarter for purposes of calculating net income, we
include these estimated amounts in our calculation of Normalized FFO for
each quarter of the year. The fourth quarter Normalized FFO calculation
excludes the amounts recognized during the first three quarters.
|
SENIOR HOUSING PROPERTIES TRUST
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(amounts in thousands)
|
(unaudited)
|
|
Balance Sheet:
|
|
|
|
At June 30,
|
|
At December 31,
|
|
|
|
|
2013
|
|
|
2012
|
ASSETS
|
|
|
|
|
Real estate properties
|
|
$
|
5,201,745
|
|
$
|
5,183,307
|
Less accumulated depreciation
|
|
|
811,182
|
|
|
750,903
|
|
|
|
|
4,390,563
|
|
|
4,432,404
|
Cash and cash equivalents
|
|
|
37,336
|
|
|
42,382
|
Restricted cash
|
|
|
12,405
|
|
|
9,432
|
Deferred financing fees, net
|
|
|
27,221
|
|
|
29,410
|
Acquired real estate leases and other intangible assets, net
|
|
|
111,924
|
|
|
115,837
|
Other assets
|
|
|
169,182
|
|
|
118,537
|
Total assets
|
|
$
|
4,748,631
|
|
$
|
4,748,002
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
Unsecured revolving credit facility
|
|
$
|
30,000
|
|
$
|
190,000
|
Senior unsecured notes, net of discount
|
|
|
1,092,695
|
|
|
1,092,053
|
Secured debt and capital leases
|
|
|
720,231
|
|
|
724,477
|
Accrued interest
|
|
|
15,694
|
|
|
15,757
|
Assumed real estate lease obligations, net
|
|
|
14,165
|
|
|
13,692
|
Other liabilities
|
|
|
63,629
|
|
|
65,455
|
|
Total liabilities
|
|
|
1,936,414
|
|
|
2,101,434
|
Shareholders’ equity
|
|
|
2,812,217
|
|
|
2,646,568
|
Total liabilities and shareholders’ equity
|
|
$
|
4,748,631
|
|
$
|
4,748,002
|
A Maryland Real Estate Investment Trust with transferable shares of
beneficial interest listed on the New York Stock Exchange.
No
shareholder, Trustee or officer is personally liable for any act or
obligation of the Trust.
Copyright Business Wire 2013