Charles River Laboratories International, Inc. (NYSE: CRL) today
reported its results for the second quarter of 2013. For the quarter,
net sales from continuing operations were $292.9 million, an increase of
2.9% from $284.7 million in the second quarter of 2012. On a non-GAAP
basis and excluding the impact of foreign currency translation, which
reduced sales by 1.1%, second-quarter 2013 net sales increased 4.6%. On
a segment basis, sales increased in both the Research Models and
Services (RMS) and Preclinical Services (PCS) segments.
On a GAAP basis, net income from continuing operations for the second
quarter of 2013 was $28.6 million, or $0.58 per diluted share, compared
to $30.5 million, or $0.63 per diluted share, for the second quarter of
2012.
On a non-GAAP basis, net income from continuing operations was $35.7
million for the second quarter of 2013, a decline of 1.9% from $36.4
million for the same period in 2012. Second-quarter diluted earnings per
share on a non-GAAP basis were $0.73, a decrease of 2.7% compared to
$0.75 per share in the second quarter of 2012. Lower operating income
was the primary driver of the decline.
James C. Foster, Chairman, President and Chief Executive Officer, said,
“We were pleased with our second-quarter results. We implemented actions
to position the Company as the partner of choice for early-stage drug
discovery and development, initiated targeted sales efforts which have
enabled us to gain market share, and expanded our portfolio through
strategic acquisitions. The benefit of these actions is clear in our
second quarter results, and will drive revenue and earnings per share
growth in 2013 and beyond.”
Mr. Foster continued, “Based on our second-quarter results, we are
reaffirming our sales and non-GAAP earnings per share guidance for 2013.
We remain intently focused on our efforts to drive sales growth across
all client segments and improve operating efficiency in order to enhance
shareholder value.”
Second-Quarter Segment Results
Research Models and Services (RMS)
Net sales for the RMS segment were $179.0 million in the second quarter
of 2013, an increase of 3.1% from $173.6 million in the second quarter
of 2012. On a non-GAAP basis and excluding foreign exchange, which
reduced reported sales by 1.5%, RMS sales increased by 5.5%. Higher
sales were driven primarily by the acquisitions of Vital River and
Accugenix, as well as growth in the legacy Endotoxin and Microbial
Detection (EMD) business.
In the second quarter of 2013, the RMS segment’s GAAP operating margin
was 27.7% compared to 32.0% for the second quarter of 2012. On a
non-GAAP basis, the operating margin decreased to 30.0% from 32.8% in
the second quarter of 2012. The non-GAAP operating margin decline was
primarily attributable to lower legacy sales volume for research models
and also to receipt of an insurance settlement in the second quarter of
2012 related to the 2011 disaster in Japan.
Preclinical Services (PCS)
Second-quarter 2013 net sales from continuing operations for the PCS
segment were $114.0 million, an increase of 2.6% from $111.1 million in
the second quarter of 2012. Excluding foreign exchange, which reduced
reported sales by 0.5%, PCS sales increased by 3.1%. PCS sales growth
was driven by increased sales to both large biopharmaceutical and
mid-tier clients, primarily as a result of market share gains.
In the second quarter of 2013, the PCS segment’s GAAP operating margin
was 9.6% compared to 9.7% in the second quarter of 2012. On a non-GAAP
basis, the operating margin decreased to 12.2% from 13.1% in the second
quarter of 2012. The non-GAAP operating margin decrease was primarily
attributable to a less favorable study mix and competitive pricing
pressure.
Stock Repurchase Update
During the second quarter of 2013, the Company repurchased approximately
389,000 shares of its common stock for $16.6 million. As of June 29,
2013, Charles River had $31.8 million remaining on its $750 million
stock repurchase authorization.
On July 30, 2013, the Board of Directors increased the stock repurchase
authorization, which was originally approved in July 2010 at $500
million and increased to $750 million on October 20, 2010, by an
incremental $100 million, for an aggregate amount of $850 million.
Six-Month Results
For the first six months of 2013, net sales increased by 2.4% to $584.2
million from $570.7 million in the same period in 2012. Foreign currency
translation reduced reported sales by 1.0%.
On a GAAP basis, net income from continuing operations for the first
half of 2013 was $54.6 million, or $1.11 per diluted share, compared to
$57.0 million, or $1.17 per diluted share, for the same period in 2012.
On a non-GAAP basis, net income from continuing operations for the first
half of 2013 was $68.9 million, or $1.42 per diluted share, compared to
$70.3 million, or $1.45 per diluted share, for the same period in 2012.
Research Models and Services (RMS)
For the first six months of 2013, RMS net sales were $361.5 million, an
increase of 1.3% from $356.8 million in the same period in 2012. Foreign
currency translation reduced reported sales by 1.5%. On a GAAP basis,
the RMS segment operating margin was 29.0% in the first half of 2013,
compared to 32.2% for the prior-year period. On a non-GAAP basis, the
operating margin was 30.7% in the first half of 2013, compared to 33.1%
for the same period in 2012.
Preclinical Services (PCS)
For the first six months of 2013, PCS net sales were $222.7 million, an
increase of 4.1% from $213.9 million in the same period in 2012. Foreign
currency translation reduced reported sales by 0.4%. On a GAAP basis,
the PCS segment operating margin was 8.5% in the first half of 2013,
compared to 7.0% for the prior-year period. On a non-GAAP basis, the
operating margin was 11.4% in the first half of 2013, compared to 11.1%
for the same period in 2012.
2013 Guidance
The Company reaffirms its forward-looking guidance based on continuing
operations for 2013 sales and non-GAAP earnings per share. The Company
has reduced its 2013 GAAP earnings per share guidance to reflect changes
to other items that have been excluded from non-GAAP results.
|
|
|
|
|
2013 GUIDANCE (from continuing operations)
|
|
REVISED
|
|
PRIOR
|
Net sales growth, reported
|
|
3.0% – 5.0%
|
|
3.0% – 5.0%
|
Negative impact of foreign exchange
|
|
Approx. 1%
|
|
Approx. 1%
|
Net sales growth, constant currency
|
|
4.0% - 6.0%
|
|
4.0% - 6.0%
|
GAAP EPS estimate
|
|
$2.40 - $2.50
|
|
$2.45 - $2.55
|
Amortization of intangible assets related to acquisitions
|
|
$0.23
|
|
$0.23
|
Operating losses (1)
|
|
$0.05
|
|
$0.05
|
Other items (2)
|
|
$0.05
|
|
$0.01
|
Convertible debt accounting
|
|
$0.11
|
|
$0.11
|
Non-GAAP EPS estimate
|
|
$2.80 - $2.90
|
|
$2.80 - $2.90
|
(1) These costs relate primarily to the Company’s PCS-Massachusetts
facility.
(2) Other items include severance related to cost-savings
actions, costs associated with the evaluation of acquisitions, a
government contract billing adjustment and related expenses, and the
write-off of deferred financing costs and fees related to debt
refinancing.
Webcast
Charles River Laboratories has scheduled a live webcast on Thursday,
August 1, at 9:00 a.m. ET to discuss matters relating to this press
release. To participate, please go to ir.criver.com
and select the webcast link. You can also find the associated slide
presentation and reconciliations of non-GAAP financial measures to
comparable GAAP financial measures on the website.
Non-GAAP Reconciliations/Discontinued Operations
The Company reports non-GAAP results in this press release, which
exclude certain items that are outside of normal operations. A
reconciliation of GAAP to non-GAAP results is provided in the schedules
at the end of this press release. In addition, the Company reports
results from continuing operations, which exclude results of the Phase I
clinical business that was divested in 2011. The Phase I business is
reported as a discontinued operation.
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, such as
non-GAAP earnings per diluted share, which exclude the amortization of
intangible assets and other charges related to our acquisitions,
expenses associated with evaluating acquisitions, charges and operating
losses attributable to businesses we plan to close, consolidate or
divest, severance costs associated with our cost-savings actions, costs
and adjustments related to our ongoing investigation of inaccurate
billing with respect to certain government contracts, and the additional
interest recorded as a result of the adoption in 2009 of an accounting
standard related to our convertible debt accounting which increased
interest and depreciation expense. We exclude these items from the
non-GAAP financial measures because they are outside our normal
operations. This press release also refers to our sales in both a GAAP
and non-GAAP (constant currency) basis. There are limitations in using
non-GAAP financial measures, as they are not prepared in accordance with
generally accepted accounting principles, and may be different than
non-GAAP financial measures used by other companies. In particular, we
believe that the inclusion of supplementary non-GAAP financial measures
in this press release helps investors to gain a meaningful understanding
of our core operating results and future prospects without the effect of
these often-one-time charges, and is consistent with how management
measures and forecasts the Company's performance, especially when
comparing such results to prior periods or forecasts. We believe that
the financial impact of our acquisitions (and in certain cases, the
evaluation of such acquisitions, whether or not ultimately consummated)
is often large relative to our overall financial performance, which can
adversely affect the comparability of our results on a period-to-period
basis. In addition, certain activities, such as business acquisitions,
happen infrequently and the underlying costs associated with such
activities do not recur on a regular basis. Presenting sales on a
constant currency basis allows investors to measure our sales growth net
of foreign currency exchange fluctuations more clearly. Non-GAAP results
also allow investors to compare the Company’s operations against the
financial results of other companies in the industry who similarly
provide non-GAAP results. The non-GAAP financial measures included in
this press release are not meant to be considered superior to or a
substitute for results of operations prepared in accordance with GAAP.
The Company intends to continue to assess the potential value of
reporting non-GAAP results consistent with applicable rules and
regulations. Reconciliations of the non-GAAP financial measures used in
this press release to the most directly comparable GAAP financial
measures are set forth in this press release, and can also be found on
the Company’s website at ir.criver.com.
Caution Concerning Forward-Looking Statements
This press release includes forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements may be identified by the use of words such as
“anticipate,” “believe,” “expect,” “will,” “may,” “estimate,” “plan,”
“outlook,” and “project” and other similar expressions that predict or
indicate future events or trends or that are not statements of
historical matters. These statements also include statements regarding
our projected future financial performance including sales, earnings per
share, and the expected impact of foreign exchange rates; the future
demand for drug discovery and development products and services,
including our expectations for future revenue trends; the development
and performance of our services and products, including the impact this
can have on our clients’ drug development models; market and industry
conditions including the outsourcing of these services and spending
trends by our customers; the potential outcome of and impact to our
business and financial operations due to litigation and legal
proceedings, including with respect to our ongoing investigation of
inaccurate billing with respect to certain government contracts; and
Charles River’s future performance as delineated in our forward-looking
guidance, and particularly our expectations with respect to sales and
foreign exchange impact. Forward-looking statements are based on Charles
River’s current expectations and beliefs, and involve a number of risks
and uncertainties that are difficult to predict and that could cause
actual results to differ materially from those stated or implied by the
forward-looking statements. Those risks and uncertainties include, but
are not limited to: the ability to successfully integrate businesses we
acquire; the ability to execute our cost-savings actions on an effective
and timely basis (including divestitures and site closures); the timing
and magnitude of our share repurchases; negative trends in research and
development spending, negative trends in the level of outsourced
services, or other cost reduction actions by our customers; the ability
to convert backlog to sales; special interest groups; contaminations;
industry trends; new displacement technologies; USDA and FDA
regulations; changes in law; continued availability of products and
supplies; loss of key personnel; interest rate and foreign currency
exchange rate fluctuations; changes in tax regulation and laws; changes
in generally accepted accounting principles; and any changes in
business, political, or economic conditions due to the threat of future
terrorist activity in the U.S. and other parts of the world, and related
U.S. military action overseas. A further description of these risks,
uncertainties, and other matters can be found in the Risk Factors
detailed in Charles River's Annual Report on Form 10-K as filed on
February 27, 2013, as well as other filings we make with the Securities
and Exchange Commission. Because forward-looking statements involve
risks and uncertainties, actual results and events may differ materially
from results and events currently expected by Charles River, and Charles
River assumes no obligation and expressly disclaims any duty to update
information contained in this news release except as required by law.
About Charles River
Accelerating Drug Development. Exactly. Charles River provides essential
products and services to help pharmaceutical and biotechnology
companies, government agencies and leading academic institutions around
the globe accelerate their research and drug development efforts. Our
dedicated employees are focused on providing clients with exactly what
they need to improve and expedite the discovery, early-stage development
and safe manufacture of new therapies for the patients who need them. To
learn more about our unique portfolio and breadth of services, visit www.criver.com.
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
(dollars in thousands, except for per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 29, 2013
|
|
June 30, 2012
|
|
June 29, 2013
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
292,933
|
|
|
$
|
284,723
|
|
|
$
|
584,171
|
|
|
$
|
570,704
|
|
Cost of products sold and services provided
|
|
|
190,363
|
|
|
|
181,138
|
|
|
|
377,390
|
|
|
|
362,907
|
|
Gross margin
|
|
|
102,570
|
|
|
|
103,585
|
|
|
|
206,781
|
|
|
|
207,797
|
|
Selling, general and administrative
|
|
|
54,919
|
|
|
|
49,900
|
|
|
|
112,118
|
|
|
|
105,877
|
|
Amortization of intangibles
|
|
|
4,463
|
|
|
|
4,411
|
|
|
|
8,712
|
|
|
|
8,906
|
|
Operating income
|
|
|
43,188
|
|
|
|
49,274
|
|
|
|
85,951
|
|
|
|
93,014
|
|
Interest income (expense)
|
|
|
(7,308
|
)
|
|
|
(7,928
|
)
|
|
|
(15,491
|
)
|
|
|
(16,178
|
)
|
Other income (expense)
|
|
|
967
|
|
|
|
(1,346
|
)
|
|
|
2,035
|
|
|
|
(1,690
|
)
|
Income from continuing operations before income taxes
|
|
|
36,847
|
|
|
|
40,000
|
|
|
|
72,495
|
|
|
|
75,146
|
|
Provision for income taxes
|
|
|
8,219
|
|
|
|
9,453
|
|
|
|
17,941
|
|
|
|
18,129
|
|
Income from continuing operations, net of tax
|
|
|
28,628
|
|
|
|
30,547
|
|
|
|
54,554
|
|
|
|
57,017
|
|
(Loss) income from discontinued operations, net of tax
|
|
|
(915
|
)
|
|
|
42
|
|
|
|
(1,070
|
)
|
|
|
119
|
|
Net income
|
|
|
27,713
|
|
|
|
30,589
|
|
|
|
53,484
|
|
|
|
57,136
|
|
Net loss (income) from noncontrolling interests
|
|
|
(429
|
)
|
|
|
(121
|
)
|
|
|
(622
|
)
|
|
|
(229
|
)
|
Net income attributable to common shareowners
|
|
$
|
27,284
|
|
|
$
|
30,468
|
|
|
$
|
52,862
|
|
|
$
|
56,907
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.58
|
|
|
$
|
0.63
|
|
|
$
|
1.12
|
|
|
$
|
1.18
|
|
Discontinued operations
|
|
$
|
(0.02
|
)
|
|
$
|
-
|
|
|
$
|
(0.02
|
)
|
|
$
|
-
|
|
Net
|
|
$
|
0.57
|
|
|
$
|
0.63
|
|
|
$
|
1.10
|
|
|
$
|
1.18
|
|
Diluted:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.58
|
|
|
$
|
0.63
|
|
|
$
|
1.11
|
|
|
$
|
1.17
|
|
Discontinued operations
|
|
$
|
(0.02
|
)
|
|
$
|
-
|
|
|
$
|
(0.02
|
)
|
|
$
|
-
|
|
Net
|
|
$
|
0.56
|
|
|
$
|
0.63
|
|
|
$
|
1.09
|
|
|
$
|
1.17
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
48,280,371
|
|
|
|
48,029,744
|
|
|
|
47,969,683
|
|
|
|
48,142,347
|
|
Diluted
|
|
|
48,835,453
|
|
|
|
48,412,800
|
|
|
|
48,647,942
|
|
|
|
48,581,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 29, 2013
|
|
December 29, 2012
|
Assets
|
|
|
|
|
Current assets
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
113,521
|
|
$
|
109,685
|
Trade receivables, net
|
|
|
224,030
|
|
|
203,001
|
Inventories
|
|
|
88,405
|
|
|
88,470
|
Other current assets
|
|
|
92,915
|
|
|
83,601
|
Current assets of discontinued businesses
|
|
|
886
|
|
|
495
|
Total current assets
|
|
|
519,757
|
|
|
485,252
|
Property, plant and equipment, net
|
|
|
696,495
|
|
|
717,020
|
Goodwill, net
|
|
|
227,524
|
|
|
208,609
|
Other intangibles, net
|
|
|
90,210
|
|
|
84,922
|
Deferred tax asset
|
|
|
30,187
|
|
|
38,554
|
Other assets
|
|
|
53,915
|
|
|
48,659
|
Long-term assets of discontinued businesses
|
|
|
3,510
|
|
|
3,328
|
Total assets
|
|
$
|
1,621,598
|
|
$
|
1,586,344
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
Current liabilities
|
|
|
|
|
Current portion of long-term debt & capital leases
|
|
$
|
16,163
|
|
$
|
139,384
|
Accounts payable
|
|
|
37,295
|
|
|
31,218
|
Accrued compensation
|
|
|
45,006
|
|
|
46,951
|
Deferred revenue
|
|
|
53,695
|
|
|
56,422
|
Accrued liabilities
|
|
|
48,858
|
|
|
45,208
|
Other current liabilities
|
|
|
22,557
|
|
|
21,262
|
Current liabilities of discontinued businesses
|
|
|
2,280
|
|
|
1,802
|
Total current liabilities
|
|
|
225,854
|
|
|
342,247
|
Long-term debt & capital leases
|
|
|
619,771
|
|
|
527,136
|
Other long-term liabilities
|
|
|
104,604
|
|
|
104,966
|
Long-term liabilities of discontinued businesses
|
|
|
8,979
|
|
|
8,795
|
Total liabilities
|
|
|
959,208
|
|
|
983,144
|
Non-controlling interests
|
|
|
14,439
|
|
|
2,395
|
Total equity
|
|
|
647,951
|
|
|
600,805
|
Total liabilities and equity
|
|
$
|
1,621,598
|
|
$
|
1,586,344
|
|
|
|
|
|
|
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED)
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 29, 2013
|
|
June 30, 2012
|
|
June 29, 2013
|
|
June 30, 2012
|
Research Models and Services
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
178,973
|
|
|
$
|
173,611
|
|
|
$
|
361,462
|
|
|
$
|
356,763
|
|
|
Gross margin
|
|
|
75,771
|
|
|
|
76,266
|
|
|
|
156,206
|
|
|
|
158,462
|
|
|
Gross margin as a % of net sales
|
|
|
42.3
|
%
|
|
|
43.9
|
%
|
|
|
43.2
|
%
|
|
|
44.4
|
%
|
|
Operating income
|
|
|
49,630
|
|
|
|
55,542
|
|
|
|
104,933
|
|
|
|
115,009
|
|
|
Operating income as a % of net sales
|
|
|
27.7
|
%
|
|
|
32.0
|
%
|
|
|
29.0
|
%
|
|
|
32.2
|
%
|
|
Depreciation and amortization
|
|
|
10,629
|
|
|
|
9,085
|
|
|
|
20,502
|
|
|
|
18,027
|
|
|
Capital expenditures
|
|
|
6,344
|
|
|
|
7,569
|
|
|
|
10,354
|
|
|
|
20,469
|
|
|
|
|
|
|
|
|
|
|
|
Preclinical Services
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
113,960
|
|
|
$
|
111,112
|
|
|
$
|
222,709
|
|
|
$
|
213,941
|
|
|
Gross margin
|
|
|
26,799
|
|
|
|
27,319
|
|
|
|
50,575
|
|
|
|
49,335
|
|
|
Gross margin as a % of net sales
|
|
|
23.5
|
%
|
|
|
24.6
|
%
|
|
|
22.7
|
%
|
|
|
23.1
|
%
|
|
Operating income
|
|
|
10,935
|
|
|
|
10,809
|
|
|
|
18,995
|
|
|
|
14,983
|
|
|
Operating income as a % of net sales
|
|
|
9.6
|
%
|
|
|
9.7
|
%
|
|
|
8.5
|
%
|
|
|
7.0
|
%
|
|
Depreciation and amortization
|
|
|
9,781
|
|
|
|
10,980
|
|
|
|
19,918
|
|
|
|
22,040
|
|
|
Capital expenditures
|
|
|
3,451
|
|
|
|
1,872
|
|
|
|
5,869
|
|
|
|
3,084
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated Corporate Overhead
|
|
$
|
(17,377
|
)
|
|
$
|
(17,077
|
)
|
|
$
|
(37,977
|
)
|
|
$
|
(36,978
|
)
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
292,933
|
|
|
$
|
284,723
|
|
|
$
|
584,171
|
|
|
$
|
570,704
|
|
|
Gross margin
|
|
|
102,570
|
|
|
|
103,585
|
|
|
|
206,781
|
|
|
|
207,797
|
|
|
Gross margin as a % of net sales
|
|
|
35.0
|
%
|
|
|
36.4
|
%
|
|
|
35.4
|
%
|
|
|
36.4
|
%
|
|
Operating income
|
|
|
43,188
|
|
|
|
49,274
|
|
|
|
85,951
|
|
|
|
93,014
|
|
|
Operating income as a % of net sales
|
|
|
14.7
|
%
|
|
|
17.3
|
%
|
|
|
14.7
|
%
|
|
|
16.3
|
%
|
|
Depreciation and amortization
|
|
|
20,410
|
|
|
|
20,065
|
|
|
|
40,420
|
|
|
|
40,067
|
|
|
Capital expenditures
|
|
|
9,795
|
|
|
|
9,441
|
|
|
|
16,223
|
|
|
|
23,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
RECONCILIATION OF GAAP TO NON-GAAP
|
SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED) (1)
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 29, 2013
|
|
June 30, 2012
|
|
June 29, 2013
|
|
June 30, 2012
|
Research Models and Services
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
178,973
|
|
|
$
|
173,611
|
|
|
$
|
361,462
|
|
|
$
|
356,763
|
|
Add back government billing adjustment
|
|
|
1,495
|
|
|
|
-
|
|
|
|
1,495
|
|
|
|
-
|
|
Non-GAAP net sales
|
|
$
|
180,468
|
|
|
$
|
173,611
|
|
|
$
|
362,957
|
|
|
$
|
356,763
|
|
Operating income
|
|
$
|
49,630
|
|
|
$
|
55,542
|
|
|
$
|
104,933
|
|
|
$
|
115,009
|
|
Operating income as a % of net sales
|
|
|
27.7
|
%
|
|
|
32.0
|
%
|
|
|
29.0
|
%
|
|
|
32.2
|
%
|
Add back:
|
|
|
|
|
|
|
|
|
Amortization of intangible assets related to acquisitions
|
|
|
2,228
|
|
|
|
1,431
|
|
|
|
4,214
|
|
|
|
2,931
|
|
Severance related to cost-savings actions
|
|
|
295
|
|
|
|
-
|
|
|
|
381
|
|
|
|
-
|
|
Government billing adjustment and related expenses
|
|
|
1,855
|
|
|
|
-
|
|
|
|
1,855
|
|
|
|
-
|
|
Operating losses (2)
|
|
|
51
|
|
|
|
-
|
|
|
|
209
|
|
|
|
-
|
|
Operating income, excluding specified charges (Non-GAAP)
|
|
$
|
54,059
|
|
|
$
|
56,973
|
|
|
$
|
111,592
|
|
|
$
|
117,940
|
|
Non-GAAP operating income as a % of net sales
|
|
|
30.0
|
%
|
|
|
32.8
|
%
|
|
|
30.7
|
%
|
|
|
33.1
|
%
|
|
|
|
|
|
|
|
|
|
Preclinical Services
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
113,960
|
|
|
$
|
111,112
|
|
|
$
|
222,709
|
|
|
$
|
213,941
|
|
Operating income
|
|
|
10,935
|
|
|
|
10,809
|
|
|
|
18,995
|
|
|
|
14,983
|
|
Operating income as a % of net sales
|
|
|
9.6
|
%
|
|
|
9.7
|
%
|
|
|
8.5
|
%
|
|
|
7.0
|
%
|
Add back:
|
|
|
|
|
|
|
|
|
Amortization of intangible assets related to acquisitions
|
|
|
2,236
|
|
|
|
2,979
|
|
|
|
4,498
|
|
|
|
5,975
|
|
Severance related to cost-savings actions
|
|
|
(10
|
)
|
|
|
-
|
|
|
|
201
|
|
|
|
911
|
|
Operating losses (2)
|
|
|
787
|
|
|
|
809
|
|
|
|
1,735
|
|
|
|
1,863
|
|
Operating income, excluding specified charges (Non-GAAP)
|
|
$
|
13,948
|
|
|
$
|
14,597
|
|
|
$
|
25,429
|
|
|
$
|
23,732
|
|
Non-GAAP operating income as a % of net sales
|
|
|
12.2
|
%
|
|
|
13.1
|
%
|
|
|
11.4
|
%
|
|
|
11.1
|
%
|
|
|
|
|
|
|
|
|
|
Unallocated Corporate Overhead
|
|
$
|
(17,377
|
)
|
|
$
|
(17,077
|
)
|
|
$
|
(37,977
|
)
|
|
$
|
(36,978
|
)
|
Add back:
|
|
|
|
|
|
|
|
|
Costs associated with the evaluation of acquisitions
|
|
|
194
|
|
|
|
744
|
|
|
|
680
|
|
|
|
976
|
|
Convertible debt accounting
|
|
|
54
|
|
|
|
54
|
|
|
|
107
|
|
|
|
107
|
|
Unallocated corporate overhead, excluding specified charges
(Non-GAAP)
|
|
$
|
(17,129
|
)
|
|
$
|
(16,279
|
)
|
|
$
|
(37,190
|
)
|
|
$
|
(35,895
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
292,933
|
|
|
$
|
284,723
|
|
|
$
|
584,171
|
|
|
$
|
570,704
|
|
Add back government billing adjustment
|
|
|
1,495
|
|
|
|
-
|
|
|
|
1,495
|
|
|
|
-
|
|
Non-GAAP net sales
|
|
$
|
294,428
|
|
|
$
|
284,723
|
|
|
$
|
585,666
|
|
|
$
|
570,704
|
|
Operating income
|
|
$
|
43,188
|
|
|
$
|
49,274
|
|
|
$
|
85,951
|
|
|
$
|
93,014
|
|
Operating income as a % of net sales
|
|
|
14.7
|
%
|
|
|
17.3
|
%
|
|
|
14.7
|
%
|
|
|
16.3
|
%
|
Add back:
|
|
|
|
|
|
|
|
|
Amortization of intangible assets related to acquisitions
|
|
|
4,464
|
|
|
|
4,410
|
|
|
|
8,712
|
|
|
|
8,906
|
|
Severance related to cost-savings actions
|
|
|
285
|
|
|
|
-
|
|
|
|
582
|
|
|
|
911
|
|
Government billing adjustment and related expenses
|
|
|
1,855
|
|
|
|
-
|
|
|
|
1,855
|
|
|
|
-
|
|
Operating losses (2)
|
|
|
838
|
|
|
|
809
|
|
|
|
1,944
|
|
|
|
1,863
|
|
Costs associated with the evaluation of acquisitions
|
|
|
194
|
|
|
|
744
|
|
|
|
680
|
|
|
|
976
|
|
Convertible debt accounting
|
|
|
54
|
|
|
|
54
|
|
|
|
107
|
|
|
|
107
|
|
Operating income, excluding specified charges (Non-GAAP)
|
|
$
|
50,878
|
|
|
$
|
55,291
|
|
|
$
|
99,831
|
|
|
$
|
105,777
|
|
Non-GAAP operating income as a % of net sales
|
|
|
17.3
|
%
|
|
|
19.4
|
%
|
|
|
17.0
|
%
|
|
|
18.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Charles River management believes that supplementary non-GAAP
financial measures provide useful information to allow investors to gain
a meaningful understanding of our core operating results and future
prospects, without the effect of one-time charges and other items which
are outside our normal operations, consistent with the manner in which
management measures and forecasts the Company’s performance. The
supplementary non-GAAP financial measures included are not meant to be
considered superior to, or a substitute for results of operations
prepared in accordance with GAAP. The Company intends to continue to
assess the potential value of reporting non-GAAP results consistent with
applicable rules, regulations and guidance.
(2) This item includes operating losses related primarily to the
Company's PCS-Massachusetts facility.
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
RECONCILIATION OF GAAP EARNINGS TO NON-GAAP EARNINGS (1)
|
(dollars in thousands, except for per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 29, 2013
|
|
June 30, 2012
|
|
June 29, 2013
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders
|
|
$
|
27,284
|
|
|
$
|
30,468
|
|
|
$
|
52,862
|
|
|
$
|
56,907
|
|
Less: Discontinued operations
|
|
|
915
|
|
|
|
(42
|
)
|
|
|
1,070
|
|
|
|
(119
|
)
|
Net income from continuing operations
|
|
|
28,199
|
|
|
|
30,426
|
|
|
|
53,932
|
|
|
|
56,788
|
|
Add back:
|
|
|
|
|
|
|
|
|
Amortization of intangible assets related to acquisitions
|
|
|
4,464
|
|
|
|
4,410
|
|
|
|
8,712
|
|
|
|
8,906
|
|
Severance related to cost-savings actions
|
|
|
285
|
|
|
|
-
|
|
|
|
582
|
|
|
|
911
|
|
Operating losses (2)
|
|
|
838
|
|
|
|
657
|
|
|
|
1,944
|
|
|
|
2,019
|
|
Costs associated with the evaluation of acquisitions
|
|
|
194
|
|
|
|
744
|
|
|
|
680
|
|
|
|
976
|
|
Government billing adjustment and related expenses
|
|
|
1,855
|
|
|
|
-
|
|
|
|
1,855
|
|
|
|
-
|
|
Writeoff of deferred financing costs and fees related to debt
refinancing
|
|
|
645
|
|
|
|
-
|
|
|
|
645
|
|
|
|
-
|
|
Loss on sale of auction rate securities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
712
|
|
Convertible debt accounting, net (3)
|
|
|
2,897
|
|
|
|
3,571
|
|
|
|
6,710
|
|
|
|
7,068
|
|
Tax effect of items above
|
|
|
(3,709
|
)
|
|
|
(3,441
|
)
|
|
|
(6,166
|
)
|
|
|
(7,100
|
)
|
Net income, excluding specified charges (Non-GAAP)
|
|
$
|
35,668
|
|
|
$
|
36,367
|
|
|
$
|
68,894
|
|
|
$
|
70,280
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - Basic
|
|
|
48,280,371
|
|
|
|
48,029,744
|
|
|
|
47,969,683
|
|
|
|
48,142,347
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
Stock options and contingently issued restricted stock
|
|
|
555,082
|
|
|
|
383,056
|
|
|
|
678,259
|
|
|
|
439,544
|
|
Weighted average shares outstanding - Diluted
|
|
|
48,835,453
|
|
|
|
48,412,800
|
|
|
|
48,647,942
|
|
|
|
48,581,891
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.57
|
|
|
$
|
0.63
|
|
|
$
|
1.10
|
|
|
$
|
1.18
|
|
Diluted earnings per share
|
|
$
|
0.56
|
|
|
$
|
0.63
|
|
|
$
|
1.09
|
|
|
$
|
1.17
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share, excluding specified charges (Non-GAAP)
|
|
$
|
0.74
|
|
|
$
|
0.76
|
|
|
$
|
1.44
|
|
|
$
|
1.46
|
|
Diluted earnings per share, excluding specified charges (Non-GAAP)
|
|
$
|
0.73
|
|
|
$
|
0.75
|
|
|
$
|
1.42
|
|
|
$
|
1.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Charles River management believes that supplementary non-GAAP
financial measures provide useful information to allow investors to gain
a meaningful understanding of our core operating results and future
prospects, without the effect of one-time charges and other items which
are outside our normal operations, consistent with the manner in which
management measures and forecasts the Company’s performance. The
supplementary non-GAAP financial measures included are not meant to be
considered superior to, or a substitute for results of operations
prepared in accordance with GAAP. The Company intends to continue to
assess the potential value of reporting non-GAAP results consistent with
applicable rules, regulations and guidance.
(2) This item includes operating losses related primarily to the
Company's PCS-Massachusetts facility.
(3) The three and six months ended June 29, 2013 include the
impact of convertible debt accounting adopted at the beginning of 2009,
which increased interest expense by $2,843 and $6,603 and depreciation
expense by $54 and $107, respectively. The three and six months ended
June 30, 2012 include the impact of convertible debt accounting adopted
at the beginning of 2009, which increased interest expense by $3,518 and
$6,961 and depreciation expense by $53 and $107, respectively.
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
RECONCILIATION OF GAAP TO NON-GAAP NET SALES GROWTH
(YEAR-OVER-YEAR)
|
EXCLUDING THE IMPACT OF FOREIGN EXCHANGE
|
For the Three and Six Months Ended June 29, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 29, 2013:
|
|
Total CRL
|
|
RMS Segment
|
|
PCS Segment
|
|
|
|
|
|
|
|
Net sales growth, reported
|
|
2.9
|
%
|
|
3.1
|
%
|
|
2.6
|
%
|
Impact of foreign exchange
|
|
(1.1
|
%)
|
|
(1.5
|
%)
|
|
(0.5
|
%)
|
Impact of government billing adjustment
|
|
(0.6
|
%)
|
|
(0.9
|
%)
|
|
|
Non-GAAP net sales growth, constant currency
|
|
4.6
|
%
|
|
5.5
|
%
|
|
3.1
|
%
|
|
|
|
|
|
|
|
For the six months ended June 29, 2013:
|
|
Total CRL
|
|
RMS Segment
|
|
PCS Segment
|
|
|
|
|
|
|
|
Net sales growth, reported
|
|
2.4
|
%
|
|
1.3
|
%
|
|
4.1
|
%
|
Impact of foreign exchange
|
|
(1.0
|
%)
|
|
(1.5
|
%)
|
|
(0.4
|
%)
|
Impact of government billing adjustment
|
|
(0.3
|
%)
|
|
(0.4
|
%)
|
|
|
Non-GAAP net sales growth, constant currency
|
|
3.7
|
%
|
|
3.2
|
%
|
|
4.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charles River management believes that supplementary non-GAAP financial
measures provide useful information to allow investors to gain a
meaningful understanding of our core operating results and future
prospects, without the effect of one-time charges, consistent with the
manner in which management measures and forecasts the Company’s
performance. The supplementary non-GAAP financial measures included are
not meant to be considered superior to, or a substitute for results of
operations prepared in accordance with GAAP. The Company intends to
continue to assess the potential value of reporting non-GAAP results
consistent with applicable rules and regulations.
Copyright Business Wire 2013