Hudson Pacific Properties, Inc. (the “Company,” “we,” “us” or “our”)
(NYSE: HPP) today announced financial results for the second quarter
ended June 30, 2013.
Financial Results
Funds From Operations (FFO) (excluding specified items) for the three
months ended June 30, 2013 totaled $13.9 million, or $0.24 per diluted
share, compared to FFO (excluding specified items) of $9.5 million, or
$0.22 per share, a year ago. The specified items for the second quarter
of 2013 consisted of expenses associated with the acquisition of the
Pinnacle II building in Burbank, California of $0.5 million, or $0.01
per diluted share. Specified items for the second quarter of 2012
consisted of expenses associated with the acquisitions of 901 Market
Street in San Francisco and 10900 Washington Boulevard in West Los
Angeles, California of $0.3 million, or $0.01 per diluted share, and a
supplemental property tax expense of $0.9 million, or $0.02 per diluted
share. FFO, including the specified items, totaled $13.4 million, or
$0.23 per diluted share, for the three months ended June 30, 2013,
compared to $8.2 million, or $0.19 per share, a year ago.
The Company reported a net loss attributable to common stockholders of
$6.2 million, or $(0.11) per diluted share, for the three months ended
June 30, 2013, compared to net loss attributable to common stockholders
of $5.2 million, or $(0.13) per diluted share, for the three months
ended June 30, 2012. Net loss in the three months ended June 30, 2013
included approximately $5.4 million of impairment associated with the
disposition of the Company’s City Plaza property, as discussed more
fully below.
“During the second quarter we made significant progress on our strategic
growth initiatives,” said Mr. Victor J. Coleman, Chairman and Chief
Executive Officer of Hudson Pacific Properties, Inc. “I am very pleased
with our previously announced acquisition of a four-building, 836,419
square-foot office portfolio in Seattle, which we successfully closed on
July 31, 2013. This high quality portfolio gives us a meaningful
presence in the region with a significant foothold in the top submarkets
in Downtown Seattle. We also completed the acquisition of 3401
Exposition Blvd., situated in the heart of Santa Monica’s Olympic Media
Corridor. This property presents an opportunity to continue to enhance
our portfolio by identifying creative office assets in strong markets
where our extensive redevelopment expertise can create value. And,
finally, during the quarter, our joint venture with MDP/Worthe completed
the previously announced acquisition of Pinnacle II located in Burbank,
California. Currently 100% leased through December 2021, this
stabilized, high-quality asset is highly complementary to our portfolio.”
Mr. Coleman continued, “second quarter leasing activity remained strong
with the completion of new and renewal leases totaling 276,897 square
feet. This included an expansion and extension through July, 2017 of our
leases with NFL Enterprises for 137,306 square feet at our 10900 and
10950 Washington properties and a new ten-year, 88,134 square-foot lease
with Uber Technologies, Inc. at our 1455 Market Street property that
backfills space currently occupied by the property’s largest tenant,
which was scheduled to expire in 2017. This activity helped drive our
stabilized office portfolio leased rate up to 95.2% at the end of the
second quarter.”
Second Quarter Highlights
-
FFO (excluding specified items) of $13.9 million, or $0.24 per diluted
share, compared to $9.5 million, or $0.22 per share, a year ago;
-
Completed new and renewal leases totaling 276,897 square feet;
-
Stabilized office portfolio leased rate of 95.2% at June 30, 2013;
-
Announced purchase agreement to acquire a four-building, 836,419
square-foot office portfolio in Seattle, Washington, for approximately
$368.6 million (net of certain credits and before closing costs and
prorations) (completed on July 31, 2013);
-
Completed acquisition of 3401 Exposition Boulevard, an approximately
65,000 square-foot redevelopment project located in Santa Monica,
California, for $24.7 million;
-
Completed contribution of Pinnacle II building located in Burbank,
California to the joint venture with M. David Paul & Associates/Worthe
Real Estate Group (“MDP/Worthe”) for a total gross purchase price of
$130.0 million (before closing costs and prorations), including the
assumption of an existing $89.1 million project loan;
-
Announced an agreement to sell the 333,922 square-foot City Plaza
property in Orange, California, for approximately $56.0 million
(before certain credits, prorations and closing costs) (completed on
July 12, 2013);
-
Declared and paid quarterly dividend of $0.125 per common share; and
-
Declared and paid dividend of $0.52344 per share on 8.375% Series B
Cumulative Preferred Stock.
Combined Operating Results For The Three Months Ended June 30, 2013
Total revenue from continuing operations during the quarter increased
21.2% to $47.4 million from $39.1 million for the same quarter a year
ago. Total operating expenses from continuing operations increased 9.2%
to $40.1 million from $36.7 million for the same quarter a year ago. As
a result, income from operations increased 204.1% to $7.3 million for
the second quarter of 2013, compared to income from operations of $2.4
million for the same quarter a year ago. The primary reasons for the
increases in total revenue and total operating expenses are discussed
below in connection with our segment operating results.
Interest expense during the second quarter increased 25.9% to $5.8
million, compared to interest expense of $4.6 million for the same
quarter a year ago. At June 30, 2013, the Company had $637.1 million of
notes payable, compared to $582.1 million as of December 31, 2012 and
$350.3 million at June 30, 2012.
During the quarter, the Company entered into an agreement to sell its
City Plaza property in Orange, California, for approximately $56.0
million (before certain credits, prorations and closing costs).
Accordingly, the City Plaza property has been reclassified as held for
sale and its financial results are accounted for as discontinued
operations in the 2013 second quarter and six-month financial statements.
The City Plaza property was originally acquired by one of the entities
comprising the Company’s predecessor in August of 2008 and was
contributed to the Company upon the consummation of the Company’s
initial public offering on June 29, 2010, at the predecessor entity’s
historical cost. As a result, the approximately $5.4 million of
impairment in the 2013 second quarter and six-month financial statements
reflects the estimated loss on sale based on the historical cost basis
of this property, rather than the value attributed to it as of the
Company’s initial public offering.
The disposition of the City Plaza property closed on July 12, 2013.
Proceeds from the disposition were used toward the acquisition of the
Seattle portfolio pursuant to a like-kind exchange under Internal
Revenue Code Section 1031.
Segment Operating Results For The Three Months Ended June 30, 2013
Office Properties
Total revenue from continuing operations at the Company’s office
properties increased 29.6% to $37.7 million from $29.1 million for the
same quarter a year ago. The increase was primarily the result of a $8.1
million increase in rental revenue to $29.3 million and a $0.7 million
increase in parking and other revenue to $3.1 million, largely resulting
from a full quarter of operating results from the 901 Market property we
acquired on June 1, 2012, and the Pinnacle I and Pinnacle II buildings
our joint venture with MDP/Worthe acquired on November 8, 2012 and June
14, 2013, respectively.
Office property operating expenses from continuing operations increased
7.8% to $14.1 million from $13.1 million for the same quarter a year
ago. The increase was primarily the result of the office properties
acquisitions described above. This increase in operating expenses also
reflects a supplemental property tax expense associated with our
Technicolor property, which occurred in the three months ended June 30,
2012, of approximately $0.9 million. If this supplemental property tax
expense is disregarded, operating expenses from continuing operations at
the Company’s office properties would have increased by $1.9 million, or
16.0%, compared to the same quarter a year ago.
At June 30, 2013, the Company’s stabilized office portfolio was 95.2%
leased. During the quarter, the Company executed 15 new and renewal
leases totaling 276,897 square feet.
Media and Entertainment Properties
Total revenue at the Company’s media and entertainment properties
decreased 3.3% to $9.6 million from $10.0 million for the same quarter a
year ago. The decrease was primarily the result of a $0.4 million
decrease in rental revenue to $5.4 million, primarily resulting from
lower occupancy over the second quarter of 2013 compared to the same
quarter a year ago, and partially offset by a $0.1 million increase in
other revenue to $0.2 million, primarily resulting from our acquisition
of the Ocean Way recording studio equipment at our Sunset Gower media
and entertainment property in January 2013.
Total media and entertainment operating expenses increased 2.2% to $6.4
million from $6.3 million for the same quarter a year ago, primarily
resulting from expenses associated with the Ocean Way recording studio,
with no comparable activity for the same quarter a year ago.
As of June 30, 2013, the trailing 12-month occupancy for the Company’s
media and entertainment portfolio increased to 73.1% from 69.6% for the
trailing 12-month period ended June 30, 2012.
Combined Operating Results For The Six Months Ended June 30, 2013
For the first six months of 2013, total revenue from continuing
operations was $94.8 million, an increase of 25.0% from $75.9 million in
the same period the prior year. Total operating expenses from continuing
operations were $82.4 million, compared to $68.3 million in the same
period a year ago. As a result, income from operations increased 63.8%
to $12.4 million for the first six months of 2013, compared to income
from operations of $7.6 million for the same period a year ago. The
revenue for the first six months of 2013 includes an early lease
termination payment from Bank of America relating to the Company’s 1455
Market Street property of $1.1 million (after the write-off of non-cash
items), with no comparable activity for the same period a year ago.
Operating expenses for the first six months of 2013 include a property
tax reimbursement resulting from the reassessment of the Sunset Gower
media and entertainment property of $0.8 million, compared to the
supplemental property tax expense associated with our Technicolor
property in the first six months of 2012 of approximately $0.9 million.
The Company had approximately $5.4 million of impairment loss associated
with the disposition of our City Plaza property, with no comparable
activity for the same period a year ago. The Company also had $0.5
million of acquisition-related expense during the first six months of
2013, compared to $0.4 million of acquisition-related expense during the
first six months of 2012. Interest expense during the first six months
of 2013 increased 19.9% to $11.4 million from $9.5 million in the same
period of 2012, primarily due to interest expenses for a full six months
on the indebtedness associated with our First Financial and 10950
Washington properties and the increase in indebtedness associated with
our 901 Market property acquired on June 1, 2012, and the acquisitions
of the Pinnacle I and Pinnacle II buildings on November 8, 2012 and June
14, 2013, respectively.
Balance Sheet
At June 30, 2013, the Company had total assets of $1.8 billion,
including unrestricted cash and cash equivalents of $96.3 million. At
June 30, 2013, the Company had total undrawn capacity of approximately
$240.6 million on its unsecured credit facility.
Acquisitions
Pinnacle II Acquisition
Through its joint venture with MDP/Worthe, effective June 14, 2013, the
Company completed the acquisition of the Pinnacle II, a 231,314
square-foot Class-A office property located in the heart of the Burbank
Media District. As previously announced on November 8, 2012, the Company
entered into a joint venture with MDP/Worthe to acquire The Pinnacle, a
two-building (Pinnacle I and Pinnacle II), 625,091 square-foot office
property located in Burbank, California. The acquisition of the 393,777
square-foot Pinnacle I building by the joint venture closed on November
8, 2012 for a purchase price of $212.5 million, $129.0 million of which
was financed with a new ten-year project loan. The Pinnacle II building
was contributed by MDP/Worthe subject to an existing $89.1 million
project loan bearing interest at a fixed annual rate of 6.313% and
maturing on September 6, 2016. Other than for purposes of funding
closing costs and prorations, the Company did not make a capital
contribution in connection with the contribution of the Pinnacle II
building to the joint venture, but the Company’s ownership interest in
the joint venture was adjusted from 98.25% to 65% to reflect the
contribution of the Pinnacle II by MDP/Worthe, with the remaining 35%
owned by MDP/Worthe. With the closing of this transaction, the joint
venture owns both buildings for a combined purchase price of $342.5
million, subject to $218.1 million of project financing.
Seattle Acquisition
On June 11, 2013, the Company entered into a purchase agreement to
acquire a four-building, 836,419 square-foot office portfolio in
Seattle, Washington from Spear Street Capital for approximately $368.6
million (net of certain credits and before closing costs and
prorations). The Company completed the acquisition on July 31, 2013. We
paid the purchase price with a combination of cash-on-hand (including
funds from the 1031 exchange of City Plaza), borrowings under our
corporate unsecured credit facility, and the asset-level financing
described below. The Seattle Portfolio consists of the following:
-
a two-building, 472,881 square-foot waterfront property located in the
Pioneer Square submarket of downtown Seattle, referred to as the First
& King property. This property is 90% leased to tenants such as
Capital One/ING Direct, EMC Corporation and Nuance Communications;
-
a 189,762 square-foot Class-A office building located in the South
Lake Union submarket of downtown Seattle, referred to as the Met Park
North property. This building is 99% leased, with 74% of the building
to be occupied by Amazon.com, Inc. under a ten-year lease expected to
commence in November 2013; and
-
a 173,776 square-foot building located in the Edmonds/Lynnwood
submarket of Seattle’s Northend, referred to as the Northview
property. This building is 89% leased to tenants such as Automatic
Data Processing, Inc. and the Federal Emergency Management Agency.
In connection with the acquisition of the Seattle Portfolio, on July 31,
2013, the Company closed a seven-year loan totaling $64.5 million with
Union Bank, N.A., secured by the Company’s Met Park North property. The
loan bears interest at a rate equal to one-month LIBOR plus 155 basis
points. The full loan is subject to an interest rate contract that
swapped one-month LIBOR to a fixed rate of 2.1644% through the loan’s
maturity on August 1, 2020. Proceeds from the loan were used toward the
purchase the Seattle Portfolio.
3401 Exposition Boulevard Acquisition
On May 22, 2013, the Company acquired 3401 Exposition Blvd. in Santa
Monica, California for $24.7 million from Watt Investment Partners. 3401
Exposition Blvd. is expected to consist of up to approximately 65,000
square feet of state-of-the-art creative office space upon completion of
a full base-building renovation and redevelopment scheduled to be
completed by the fourth quarter of this year. With exposed brick and
timber, operable windows, skylights, a roof deck and easy access to the
10 Freeway and the new Expo Light Rail Line currently under construction
along Exposition Boulevard, the remodeled 3401 Exposition Blvd. is
expected to be ideal for users seeking creative office space in the
competitive Santa Monica submarket. As part of the acquisition, the
Company assumed a loan with an outstanding principal balance of
approximately $13.2 million.
City Plaza Disposition
On May 31, 2013, the Company entered into an agreement to sell its City
Plaza property for approximately $56.0 million (before certain credits,
prorations, and closing costs). The transaction closed on July 12, 2013.
Proceeds from the disposition were used toward the acquisition of the
Seattle portfolio pursuant to a like-kind exchange under Internal
Revenue Code Section 1031. City Plaza is a nineteen-story, 333,922
rentable square-foot Class-A office building located in Orange,
California, that was acquired by the Company’s predecessor in August of
2008 and contributed to the Company in connection with its June 29, 2010
initial public offering.
Leasing Activities
On April 24, 2013, the Company executed an expansion and extension of
its leases with NFL Enterprises for 137,306 square feet at the Company’s
10900 and 10950 Washington properties in Southern California. NFL
Enterprises is a major tenant at 10900 and 10950 Washington, where it
occupies office space and two sound stages used exclusively to broadcast
the NFL Network. Under the new lease terms, NFL Enterprises increased
its occupancy by an additional 22,221 square feet effective July 2013,
completely backfilling space occupied by another tenant that expired in
June 2013, and extended the term on the combined 137,301 square feet
through the middle of 2017. Prior to these new lease terms, NFL
Enterprises occupied 115,085 square feet with a scheduled expiration of
April 2015.
On June 28 2013, the Company executed a new lease at its 1455 Market
Street property with Uber Technologies, Inc., a leading provider of
affordable luxury transportation through an efficient
technology-centered approach. The new ten-year, 88,134 square-foot,
lease encompasses the entire fourth floor of 1455 Market and backfills
space currently occupied by the property’s largest tenant that was
scheduled to expire in 2017. Commencement of the lease with Uber is
scheduled for first quarter 2014.
Dividend
The Company’s Board of Directors declared a dividend on its common stock
of $0.125 per share and on its 8.375% Series B Cumulative Preferred
Stock of $0.52344 per share for the second quarter of 2013. Both
dividends were paid on July 1, 2013 to stockholders of record on June
20, 2013.
2013 Outlook
In light of the significant transaction activity in the second quarter,
the Company is revising its full-year 2013 FFO guidance from its
previously announced range of $0.90 to $0.94 per diluted share
(excluding specified items) to a revised range of $0.91 to $0.95 per
diluted share (excluding specified items). This guidance reflects the
Company’s FFO for the second quarter ended June 30, 2013 of $0.24 per
diluted share (excluding specified items). In addition, this guidance
reflects the acquisitions, financings and leasing activity referenced in
this press release and all previously announced acquisitions,
dispositions, financings and leasing activity. As is always the case,
the Company’s guidance does not reflect or attempt to anticipate any
impact to FFO from speculative acquisitions. The full-year 2013 FFO
estimates reflect management’s view of current and future market
conditions, including assumptions with respect to rental rates,
occupancy levels and the earnings impact of events referenced in this
release, but otherwise exclude any impact from future unannounced or
speculative acquisitions, dispositions, debt financings or repayments,
recapitalizations, capital market activity, or similar matters.
Supplemental Information
Supplemental financial information regarding the Company’s second
quarter 2013 results may be found in the Investor
Relations section of the Company’s Web site at www.hudsonpacificproperties.com.
This supplemental information provides additional detail on items such
as property occupancy, financial performance by property and debt
maturity schedules.
Conference Call
The Company will conduct a conference call to discuss the results at
1:30 p.m. PT / 4:30 p.m. ET on August 5, 2013. To participate in the
event by telephone, please dial (877) 407-0784 five to 10 minutes prior
to the start time (to allow time for registration) and use conference ID
417609. International callers should dial (201) 689-8560 and enter the
same conference ID number. The call will also be broadcast live over the
Internet and can be accessed on the Investor Relations section of the
Company’s Web site at www.hudsonpacificproperties.com.
A replay of the call will also be available for 90 days on the Company’s
Web site. For those unable to participate during the live broadcast, a
replay will be available beginning August 5, at 4:30 p.m. PT / 7:30 p.m.
ET, through August 12, at 8:59 p.m. PT / 11:59 p.m. ET. To access the
replay, dial (877) 870-5176 and use passcode 417609. International
callers should dial (858) 384-5517 and enter the same conference ID
number.
Use of Non-GAAP Information
The Company calculates funds from operations before non-controlling
interest (FFO) in accordance with the standards established by the
National Association of Real Estate Investment Trusts (NAREIT). FFO
represents net income (loss), computed in accordance with accounting
principles generally accepted in the United States of America (GAAP),
excluding gains (or losses) from sales of depreciable operating
property, real estate depreciation and amortization (excluding
amortization of above/below market lease intangible assets and
liabilities and amortization of deferred financing costs and debt
discounts/premium) and after adjustments for unconsolidated partnerships
and joint ventures. The Company uses FFO as a supplemental performance
measure because, in excluding real estate depreciation and amortization
and gains and losses from property dispositions, it provides a
performance measure that, when compared year over year, captures trends
in occupancy rates, rental rates and operating costs. The Company also
believes that, as a widely recognized measure of the performance of
REITs, FFO will be used by investors as a basis to compare its operating
performance with that of other REITs. However, because FFO excludes
depreciation and amortization and captures neither the changes in the
value of our properties that results from use or market conditions nor
the level of capital expenditures and leasing commissions necessary to
maintain the operating performance of its properties, all of which have
real economic effect and could materially impact the Company’s results
from operations, the utility of FFO as a measure of our performance is
limited. Other equity REITs may not calculate FFO in accordance with the
NAREIT definition and, accordingly, the Company’s FFO may not be
comparable to such other REITs’ FFO. Accordingly, FFO should be
considered only as a supplement to net income as a measure of the
Company’s performance. FFO should not be used as a measure of the
Company’s liquidity, nor is it indicative of funds available to fund the
Company’s cash needs, including the Company’s ability to pay dividends.
FFO should not be used as a supplement to or substitute for cash flow
from operating activities computed in accordance with GAAP.
About Hudson Pacific Properties
Hudson Pacific Properties, Inc. is a full-service, vertically integrated
real estate company focused on owning, operating and acquiring
high-quality office properties and state-of-the-art media and
entertainment properties in select growth markets primarily in Northern
and Southern California. The Company’s strategic investment program
targets high barrier-to-entry, in-fill locations with favorable,
long-term supply-demand characteristics in select target markets,
including Los Angeles, Orange County, San Diego and San Francisco. The
Company’s portfolio currently consists of approximately 6.1 million
square feet, not including undeveloped land that the Company believes
can support an additional 1.6 million square feet. The Company has
elected to be taxed as a real estate investment trust, or REIT, for
federal income tax purposes. Hudson Pacific Properties is a component of
the Russell 2000® and the Russell 3000® indices. For additional
information, please visit www.hudsonpacificproperties.com.
Forward-Looking Statements
This press release may contain forward-looking statements within the
meaning of the federal securities laws. Forward-looking statements
relate to expectations, beliefs, projections, future plans and
strategies, anticipated events or trends and similar expressions
concerning matters that are not historical facts. In some cases, you can
identify forward-looking statements by the use of forward-looking
terminology such as “may,” “will,” “should,” “expects,” “intends,”
“plans,” “anticipates,” “believes,” “estimates,” “predicts,” or
“potential” or the negative of these words and phrases or similar words
or phrases that are predictions of or indicate future events or trends
and that do not relate solely to historical matters. Forward-looking
statements involve known and unknown risks, uncertainties, assumptions
and contingencies, many of which are beyond the Company’s control that
may cause actual results to differ significantly from those expressed in
any forward-looking statement. All forward-looking statements reflect
the Company’s good faith beliefs, assumptions and expectations, but they
are not guarantees of future performance. Furthermore, the Company
disclaims any obligation to publicly update or revise any
forward-looking statement to reflect changes in underlying assumptions
or factors, of new information, data or methods, future events or other
changes. For a further discussion of these and other factors that could
cause the Company’s future results to differ materially from any
forward-looking statements, see the section entitled “Risk Factors” in
the Company’s Annual Report on Form 10-K for the year ended December 31,
2012 filed with the Securities and Exchange Commission on March 14,
2013, and other risks described in documents subsequently filed by the
Company from time to time with the Securities and Exchange Commission.
|
Hudson Pacific Properties, Inc.
|
Consolidated Balance Sheets
|
(In thousands, except share data)
|
|
|
June 30, 2013
|
|
|
December 31, 2012
|
ASSETS
|
|
(Unaudited)
|
|
|
Audited
|
REAL ESTATE ASSETS
|
|
|
|
|
|
Land
|
|
$
|
507,823
|
|
|
|
$
|
478,273
|
|
Building and improvements
|
|
965,946
|
|
|
|
831,791
|
|
Tenant improvements
|
|
84,721
|
|
|
|
75,094
|
|
Furniture and fixtures
|
|
14,408
|
|
|
|
11,545
|
|
Property under development
|
|
32,699
|
|
|
|
23,961
|
|
Total real estate held for investment
|
|
1,605,597
|
|
|
|
1,420,664
|
|
Accumulated depreciation and amortization
|
|
(94,775
|
)
|
|
|
(80,303
|
)
|
Investment in real estate, net
|
|
1,510,822
|
|
|
|
1,340,361
|
|
Cash and cash equivalents
|
|
96,330
|
|
|
|
18,904
|
|
Restricted cash
|
|
17,716
|
|
|
|
14,322
|
|
Accounts receivable, net
|
|
9,942
|
|
|
|
12,167
|
|
Notes receivable
|
|
—
|
|
|
|
4,000
|
|
Straight-line rent receivables
|
|
16,673
|
|
|
|
12,732
|
|
Deferred leasing costs and lease intangibles, net
|
|
88,893
|
|
|
|
81,010
|
|
Deferred finance costs, net
|
|
7,092
|
|
|
|
8,175
|
|
Interest rate contracts
|
|
123
|
|
|
|
71
|
|
Goodwill
|
|
8,754
|
|
|
|
8,754
|
|
Prepaid expenses and other assets
|
|
22,615
|
|
|
|
4,588
|
|
Assets associated with real estate held for sale
|
|
53,152
|
|
|
|
54,608
|
|
TOTAL ASSETS
|
|
$
|
1,832,112
|
|
|
|
$
|
1,559,692
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
Notes payable
|
|
$
|
637,118
|
|
|
|
$
|
582,085
|
|
Accounts payable and accrued liabilities
|
|
20,998
|
|
|
|
18,578
|
|
Below-market leases
|
|
35,216
|
|
|
|
31,560
|
|
Security deposits
|
|
5,671
|
|
|
|
5,291
|
|
Prepaid rent
|
|
8,201
|
|
|
|
11,276
|
|
Obligations associated with real estate held for sale
|
|
1,269
|
|
|
|
1,205
|
|
TOTAL LIABILITIES
|
|
708,473
|
|
|
|
649,995
|
|
|
|
|
|
|
|
6.25% series A cumulative redeemable preferred units of the
Operating Partnership
|
|
12,475
|
|
|
|
12,475
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Hudson Pacific Properties, Inc. stockholders’ equity:
|
|
|
|
|
|
Preferred stock, $0.01 par value, 10,000,000 authorized; 8.375%
series B cumulative redeemable preferred stock, $25.00 liquidation
preference, 5,800,000 shares outstanding at June 30, 2013 and
December 31, 2012, respectively
|
|
145,000
|
|
|
|
145,000
|
|
Common Stock, $0.01 par value, 490,000,000 authorized, 56,709,792
shares and 47,496,732 shares outstanding at June 30, 2013 and
December 31, 2012, respectively
|
|
567
|
|
|
|
475
|
|
Additional paid-in capital
|
|
904,805
|
|
|
|
726,605
|
|
Accumulated other comprehensive loss
|
|
(1,177
|
)
|
|
|
(1,287
|
)
|
Accumulated deficit
|
|
(39,478
|
)
|
|
|
(30,580
|
)
|
Total Hudson Pacific Properties, Inc. stockholders’ equity
|
|
1,009,717
|
|
|
|
840,213
|
|
Non-controlling interest—members in Consolidated Entities
|
|
46,883
|
|
|
|
1,460
|
|
Non-controlling common units in the Operating Partnership
|
|
54,564
|
|
|
|
55,549
|
|
TOTAL EQUITY
|
|
1,111,164
|
|
|
|
897,222
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
1,832,112
|
|
|
|
$
|
1,559,692
|
|
|
Hudson Pacific Properties, Inc.
|
Combined Statements of Operations
|
(Unaudited, in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
Revenues
|
|
|
|
|
|
|
|
|
|
Office
|
|
|
|
|
|
|
|
|
|
Rental
|
|
$
|
29,286
|
|
|
$
|
21,158
|
|
|
|
$
|
56,090
|
|
|
$
|
42,122
|
|
Tenant recoveries
|
|
5,348
|
|
|
5,522
|
|
|
|
11,097
|
|
|
10,867
|
|
Parking and other
|
|
3,108
|
|
|
2,433
|
|
|
|
7,046
|
|
|
4,525
|
|
Total office revenues
|
|
37,742
|
|
|
29,113
|
|
|
|
74,233
|
|
|
57,514
|
|
|
|
|
|
|
|
|
|
|
|
Media & entertainment
|
|
|
|
|
|
|
|
|
|
Rental
|
|
5,417
|
|
|
5,805
|
|
|
|
11,185
|
|
|
11,256
|
|
Tenant recoveries
|
|
323
|
|
|
417
|
|
|
|
741
|
|
|
665
|
|
Other property-related revenue
|
|
3,708
|
|
|
3,697
|
|
|
|
8,198
|
|
|
6,321
|
|
Other
|
|
200
|
|
|
62
|
|
|
|
436
|
|
|
102
|
|
Total media & entertainment revenues
|
|
9,648
|
|
|
9,981
|
|
|
|
20,560
|
|
|
18,344
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
47,390
|
|
|
39,094
|
|
|
|
94,793
|
|
|
75,858
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
Office operating expenses
|
|
14,079
|
|
|
13,057
|
|
|
|
27,425
|
|
|
23,766
|
|
Media & entertainment operating expenses
|
|
6,429
|
|
|
6,289
|
|
|
|
11,997
|
|
|
11,059
|
|
General and administrative
|
|
5,186
|
|
|
4,151
|
|
|
|
10,175
|
|
|
8,665
|
|
Depreciation and amortization
|
|
14,382
|
|
|
13,192
|
|
|
|
32,813
|
|
|
24,806
|
|
Total operating expenses
|
|
40,076
|
|
|
36,689
|
|
|
|
82,410
|
|
|
68,296
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
7,314
|
|
|
2,405
|
|
|
|
12,383
|
|
|
7,562
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
5,762
|
|
|
4,575
|
|
|
|
11,354
|
|
|
9,466
|
|
Interest income
|
|
(90
|
)
|
|
(2
|
)
|
|
|
(240
|
)
|
|
(7
|
)
|
Acquisition-related expenses
|
|
509
|
|
|
299
|
|
|
|
509
|
|
|
360
|
|
Other expenses
|
|
9
|
|
|
46
|
|
|
|
54
|
|
|
90
|
|
|
|
6,190
|
|
|
4,918
|
|
|
|
11,677
|
|
|
9,909
|
|
Income (loss) from continuing operations
|
|
1,124
|
|
|
(2,513
|
)
|
|
|
706
|
|
|
(2,347
|
)
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
883
|
|
|
284
|
|
|
|
1,618
|
|
|
586
|
|
Impairment loss from discontinued operations
|
|
(5,435
|
)
|
|
—
|
|
|
|
(5,435
|
)
|
|
—
|
|
Net (loss) income from discontinued operations
|
|
(4,552
|
)
|
|
284
|
|
|
|
(3,817
|
)
|
|
586
|
|
Net loss
|
|
$
|
(3,428
|
)
|
|
$
|
(2,229
|
)
|
|
|
$
|
(3,111
|
)
|
|
$
|
(1,761
|
)
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to preferred stock and units
|
|
(3,231
|
)
|
|
(3,231
|
)
|
|
|
(6,462
|
)
|
|
(6,462
|
)
|
Net income attributable to restricted shares
|
|
(79
|
)
|
|
(79
|
)
|
|
|
(158
|
)
|
|
(157
|
)
|
Net loss attributable to non-controlling interest in Consolidated
Entities
|
|
291
|
|
|
—
|
|
|
|
281
|
|
|
—
|
|
Net loss attributable to common units in the Operating Partnership
|
|
263
|
|
|
322
|
|
|
|
394
|
|
|
525
|
|
Net loss attributable to Hudson Pacific Properties, Inc. common
stockholders
|
|
$
|
(6,184
|
)
|
|
$
|
(5,217
|
)
|
|
|
$
|
(9,056
|
)
|
|
$
|
(7,855
|
)
|
Basic and diluted per share amounts:
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations attributable to common
stockholders
|
|
$
|
(0.03
|
)
|
|
$
|
(0.14
|
)
|
|
|
$
|
(0.10
|
)
|
|
$
|
(0.23
|
)
|
Net (loss) income from discontinued operations
|
|
(0.08
|
)
|
|
0.01
|
|
|
|
(0.07
|
)
|
|
0.02
|
|
Net loss attributable to common stockholders' per share—basic and
diluted
|
|
$
|
(0.11
|
)
|
|
$
|
(0.13
|
)
|
|
|
$
|
(0.17
|
)
|
|
$
|
(0.21
|
)
|
Weighted average shares of common stock outstanding—basic and diluted
|
|
56,075,747
|
|
|
39,772,030
|
|
|
|
54,140,594
|
|
|
36,546,240
|
|
Dividends declared per share of common stock
|
|
$
|
0.125
|
|
|
$
|
0.125
|
|
|
|
$
|
0.250
|
|
|
$
|
0.250
|
|
|
Hudson Pacific Properties, Inc.
|
Funds From Operations
|
(Unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
Reconciliation of net loss to Funds From Operations (FFO):
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(3,428
|
)
|
|
$
|
(2,229
|
)
|
|
|
$
|
(3,111
|
)
|
|
$
|
(1,761
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization of real estate assets
|
|
14,382
|
|
|
13,192
|
|
|
|
32,813
|
|
|
24,806
|
|
Depreciation and amortization—discontinued operations
|
|
315
|
|
|
516
|
|
|
|
789
|
|
|
1,034
|
|
Impairment loss
|
|
5,435
|
|
|
—
|
|
|
|
5,435
|
|
|
—
|
|
FFO attributable to non-controlling interest in Consolidated Entities
|
|
(93
|
)
|
|
—
|
|
|
|
(128
|
)
|
|
—
|
|
Net income attributable to preferred stock and units
|
|
(3,231
|
)
|
|
(3,231
|
)
|
|
|
(6,462
|
)
|
|
(6,462
|
)
|
FFO to common stockholders and unit holders
|
|
$
|
13,380
|
|
|
$
|
8,248
|
|
|
|
$
|
29,336
|
|
|
$
|
17,617
|
|
Specified items impacting FFO:
|
|
|
|
|
|
|
|
|
|
Acquisition-related expenses
|
|
509
|
|
|
299
|
|
|
|
509
|
|
|
360
|
|
One-time property tax expenses/(savings)
|
|
—
|
|
|
918
|
|
|
|
(797
|
)
|
|
918
|
|
Lease termination revenue
|
|
—
|
|
|
—
|
|
|
|
(1,082
|
)
|
|
—
|
|
FFO (excluding specified items) to common stockholders and unit
holders
|
|
$
|
13,889
|
|
|
$
|
9,465
|
|
|
|
$
|
27,966
|
|
|
$
|
18,895
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common stock/units outstanding—diluted
|
|
59,091
|
|
|
42,855
|
|
|
|
57,155
|
|
|
39,200
|
|
FFO per common stock/unit—diluted
|
|
$
|
0.23
|
|
|
$
|
0.19
|
|
|
|
$
|
0.51
|
|
|
$
|
0.45
|
|
FFO (excluding specified items) per common stock/unit—diluted
|
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
|
$
|
0.49
|
|
|
$
|
0.48
|
|
Copyright Business Wire 2013