Clean
Harbors, Inc. (“Clean Harbors”) (NYSE: CLH), the leading provider of
environmental, energy and industrial services throughout North America,
today announced financial results for the second quarter ended June
30, 2013.
Results for 2013 reflect the December 2012 acquisition of Safety-Kleen.
Revenues for the second quarter of 2013 increased 64% to $860.5 million,
compared with $523.1 million in the same period in 2012. Income from
operations in the second quarter of 2013 increased 12% to $53.2 million
from $47.5 million in the same period of 2012, which includes a 75%
increase in depreciation and amortization expense.
Second-quarter 2013 net income was $22.9 million, or $0.38 per diluted
share, compared with $23.4 million, or $0.44 per diluted share, in the
second quarter of 2012. The Company’s second-quarter 2013 net income
includes approximately $6.8 million in pre-tax integration and severance
costs. The effective tax rate in the second quarter of 2013 was 35.1%,
compared with 35.8% in the same period of last year.
Adjusted EBITDA (see description below) in the second quarter of 2013
increased 39% to $123.6 million, compared with $88.7 million in the same
period of 2012. Second-quarter 2013 Adjusted EBITDA includes the $6.8
million in pre-tax integration and severance costs.
Comments on the Second Quarter
“We delivered disappointing results for the second quarter as we
experienced challenging conditions and weakness within our Oil
Re-refining and Recycling segment and Oil and Gas Field Services
segment,” said Alan S. McKim, Chairman and Chief Executive Officer. “Our
second-quarter performance reflects a combination of factors that
limited our revenue and Adjusted EBITDA including historic flooding in
Western Canada, a lower percentage of blended lubricant sales within our
re-refinery business, an unplanned three-week shutdown at our largest
incinerator and delays in some customer plant turnarounds.”
“The flooding in Canada affected both our Industrial and Field Services
segment and Oil and Gas Field Services segment with activity limited at
certain customer sites and a slowdown in near-term Western Canadian
drilling activity. Within our Oil Re-refining and Recycling segment, we
sold a lower percentage of blended products, which reduced the segment’s
Adjusted EBITDA contribution,” McKim said. “The highlight of the quarter
was our Technical Services segment, which continued to demonstrate the
benefits of our Safety-Kleen acquisition. Our incineration facilities
achieved utilization for the quarter of 92.3% – despite the lengthy
shutdown at our Deer Park facility – and landfill volumes increased 17%
as a result of large-scale project work.”
“The Safety-Kleen integration proceeded largely on schedule in the
second quarter,” McKim said. “We remain confident that we can achieve
our targeted range for cost synergies in 2013 of $70 million to $75
million, which would keep us on track to realize $100 million of
annualized cost synergies in 2014.”
Business Outlook and Financial Guidance
“We continue to anticipate a stronger second half of 2013,” McKim said.
“We are confident that our disposal facilities will continue to run at
high levels of utilization as we enter the strongest operating season
for Technical Services. We expect SK Environmental Services to extend
its recent growth into the second half of the year. Within Oil
Re-refining and Recycling, we are working to revive our growth in
blended volumes while continuing to reduce our input costs going
forward. Trends within our Industrial and Field Services segment are
also positive with a strong pipeline of available projects, conditions
normalizing in Canada, and our Ruth Lake lodge coming online later this
month. In Western Canada, drilling activity is now increasing, and our
Oil and Gas Field Services segment is achieving success in expanding its
presence in U.S. shale plays.”
“Despite these positive trends, our expected second-half results will
not be enough to enable us to achieve our full-year revenue and Adjusted
EBITDA targets. As a result, we are lowering our 2013 guidance to
reflect our second-quarter results and the delays that we experienced in
several areas due to weather and certain market conditions. On the
margin side, we have taken a significant amount of costs out of our
combined organization and are continuing our efforts to better leverage
Safety-Kleen. Overall, we believe our Company will deliver a solid
finish to the year and will be well-positioned for success entering
2014,” McKim concluded.
Based on its second-quarter performance and current market conditions,
Clean Harbors is lowering its previously announced 2013 annual revenue
and Adjusted EBITDA guidance. The Company currently expects 2013
revenues in the range of $3.50 billion to $3.55 billion, compared with
its previous revenue guidance of $3.62 billion to $3.67 billion. In
addition, the Company currently expects Adjusted EBITDA in the range of
$535 million to $545 million, compared with its previous guidance of
$605 million to $620 million. A reconciliation of the Company’s Adjusted
EBITDA guidance to net income guidance is included below.
Non-GAAP Results
Clean Harbors reports Adjusted EBITDA results, which is a non-GAAP
financial measure, as a complement to results provided in accordance
with accounting principles generally accepted in the United States
(GAAP). The Company believes that Adjusted EBITDA provides additional
useful information to investors since the Company’s loan covenants are
based upon levels of Adjusted EBITDA achieved. The Company defines
Adjusted EBITDA in accordance with its existing credit agreement, as
described in the following reconciliation showing the differences
between reported net income and Adjusted EBITDA for the second quarter
and first six months of 2013 and 2012 (in thousands):
|
|
For the Three Months Ended:
|
|
For the Six Months Ended:
|
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$22,902
|
|
$23,426
|
|
$33,404
|
|
$55,441
|
Accretion of environmental liabilities
|
|
2,879
|
|
2,505
|
|
5,714
|
|
4,921
|
Depreciation and amortization
|
|
67,468
|
|
38,663
|
|
127,474
|
|
75,494
|
Other (income) expense
|
|
(1,655)
|
|
75
|
|
(2,180)
|
|
374
|
Interest expense, net
|
|
19,585
|
|
10,968
|
|
39,458
|
|
22,240
|
Pre-tax, non-cash acquisition accounting adjustments
|
|
—
|
|
—
|
|
13,559
|
|
—
|
Provision for income taxes
|
|
12,411
|
|
13,064
|
|
17,389
|
|
31,179
|
Adjusted EBITDA
|
|
$123,590
|
|
$88,701
|
|
$234,818
|
|
$189,649
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected
Adjusted EBITDA is as follows:
|
|
For the Year Ending December 31, 2013
|
|
|
Amount
|
|
Margin % (1)
|
|
|
(In millions)
|
|
|
|
|
|
|
Projected GAAP net income
|
|
$ 105
|
|
to
|
|
$ 121
|
|
3.0%
|
|
to
|
|
3.4%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax, non-cash acquisition accounting adjustments
|
|
14
|
|
to
|
|
14
|
|
0.4%
|
|
to
|
|
0.4%
|
Accretion of environmental liabilities
|
|
13
|
|
to
|
|
11
|
|
0.4%
|
|
to
|
|
0.3%
|
Depreciation and amortization
|
|
265
|
|
to
|
|
255
|
|
7.5%
|
|
to
|
|
7.2%
|
Interest expense, net
|
|
79
|
|
to
|
|
78
|
|
2.3%
|
|
to
|
|
2.2%
|
Provision for income taxes
|
|
59
|
|
to
|
|
66
|
|
1.7%
|
|
to
|
|
1.9%
|
Projected Adjusted EBITDA
|
|
$ 535
|
|
to
|
|
$ 545
|
|
15.3%
|
|
to
|
|
15.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (In millions)
|
|
$3,500
|
|
to
|
|
$3,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The Margin % indicates the percentage that the line-item represents
to total revenues for the respective reporting period, calculated by
dividing the dollar amount for the line-item by total revenues for the
reporting period.
Conference Call Information
Clean Harbors will conduct a conference call for investors today at 9:00
a.m. (ET) to discuss the information contained in this press release. On
the call, management will discuss Clean Harbors’ financial results,
business outlook and growth strategy.
Investors who wish to listen to the webcast should visit the Investor
Relations section of the Company’s website at www.cleanharbors.com.
The live call also can be accessed by dialing 201.689.8881 or
877.709.8155 prior to the start of the call. If you are unable to listen
to the live call, the webcast will be archived on the Company’s website.
About Clean Harbors
Clean
Harbors (NYSE: CLH) is the leading provider of environmental, energy
and industrial services throughout North America. The Company serves a
diverse customer base, including a majority of the Fortune 500
companies, thousands of smaller private entities and numerous federal,
state, provincial and local governmental agencies. Through its
Safety-Kleen subsidiary, Clean Harbors also is a premier provider of
used oil recycling and re-refining, parts washers and environmental
services for the small quantity generator market.
Headquartered in Massachusetts, Clean Harbors has waste disposal
facilities and service locations throughout the United States and
Canada, as well as Mexico and Puerto Rico. For more information, visit www.cleanharbors.com.
Safe Harbor Statement
Any statements contained herein that are not historical facts are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements are
generally identifiable by use of the words “believes,” “expects,”
“intends,” “anticipates,” “plans to,” “estimates,” “projects,” or
similar expressions. Such statements may include, but are not limited
to, statements about future financial and operating results, the
expected Safety-Kleen synergies and other statements that are not
historical facts. Such statements are based upon the beliefs and
expectations of Clean Harbors’ management as of this date only and are
subject to certain risks and uncertainties that could cause actual
results to differ materially, including, without limitation, those items
identified as “risk factors” in Clean Harbors’ most recently filed Form
10-K and Form 10-Q. Therefore, readers are cautioned not to place undue
reliance on these forward-looking statements. Clean Harbors undertakes
no obligation to revise or publicly release the results of any revision
to these forward-looking statements other than through its filings with
the Securities and Exchange Commission, which may be viewed in the
“Investors” section of Clean Harbors’ website at www.cleanharbors.com.
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
(in thousands except per share amounts)
|
|
|
|
For the Three Months Ended:
|
|
For the Six Months Ended:
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$860,528
|
|
$523,118
|
|
$1,722,691
|
|
$1,095,140
|
Cost of revenues (exclusive of items shown separately below)
|
|
614,326
|
|
367,623
|
|
1,250,350
|
|
767,938
|
Selling, general and administrative expenses
|
|
122,612
|
|
66,794
|
|
251,082
|
|
137,553
|
Accretion of environmental liabilities
|
|
2,879
|
|
2,505
|
|
5,714
|
|
4,921
|
Depreciation and amortization
|
|
67,468
|
|
38,663
|
|
127,474
|
|
75,494
|
Income from operations
|
|
53,243
|
|
47,533
|
|
88,071
|
|
109,234
|
Other income (expense)
|
|
1,655
|
|
(75)
|
|
2,180
|
|
(374)
|
Interest (expense), net
|
|
(19,585)
|
|
(10,968)
|
|
(39,458)
|
|
(22,240)
|
Income before provision for income taxes
|
|
35,313
|
|
36,490
|
|
50,793
|
|
86,620
|
Provision for income taxes
|
|
12,411
|
|
13,064
|
|
17,389
|
|
31,179
|
Net income
|
|
$22,902
|
|
$23,426
|
|
$33,404
|
|
$55,441
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$0.38
|
|
$0.44
|
|
$0.55
|
|
$1.04
|
Diluted
|
|
$0.38
|
|
$0.44
|
|
$0.55
|
|
$1.04
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
60,550
|
|
53,308
|
|
60,507
|
|
53,268
|
Weighted average common shares outstanding plus potentially
dilutive common shares
|
|
60,687
|
|
53,505
|
|
60,658
|
|
53,497
|
|
|
|
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
ASSETS
|
(in thousands)
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
2013
|
|
|
2012
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
263,478
|
|
$
|
229,836
|
Marketable securities
|
|
|
10,339
|
|
|
11,778
|
Accounts receivable, net
|
|
|
549,909
|
|
|
541,423
|
Unbilled accounts receivable
|
|
|
34,277
|
|
|
27,072
|
Deferred costs
|
|
|
17,255
|
|
|
6,888
|
Prepaid expenses and other current assets
|
|
|
53,471
|
|
|
75,778
|
Inventories and supplies
|
|
|
155,538
|
|
|
171,441
|
Deferred tax assets
|
|
|
20,924
|
|
|
22,577
|
Total current assets
|
|
|
1,105,191
|
|
|
1,086,793
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
1,554,972
|
|
|
1,531,763
|
|
|
|
|
|
Other assets:
|
|
|
|
|
Long-term investments
|
|
|
4,352
|
|
|
4,354
|
Deferred financing costs
|
|
|
22,410
|
|
|
21,657
|
Goodwill
|
|
|
575,275
|
|
|
593,771
|
Permits and other intangibles, net
|
|
|
555,422
|
|
|
572,817
|
Other
|
|
|
14,491
|
|
|
14,651
|
Total other assets
|
|
|
1,171,950
|
|
|
1,207,250
|
Total assets
|
|
$
|
3,832,113
|
|
$
|
3,825,806
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
(in thousands)
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
Current liabilities:
|
|
|
|
|
Current portion of capital lease obligations
|
|
$
|
2,923
|
|
$
|
5,092
|
Accounts payable
|
|
|
273,058
|
|
|
256,468
|
Deferred revenue
|
|
|
63,374
|
|
|
50,942
|
Accrued expenses
|
|
|
242,362
|
|
|
232,429
|
Current portion of closure, post-closure and remedial liabilities
|
|
|
22,470
|
|
|
24,121
|
Total current liabilities
|
|
|
604,187
|
|
|
569,052
|
Other liabilities:
|
|
|
|
|
Closure and post-closure liabilities, less current portion
|
|
|
40,896
|
|
|
45,457
|
Remedial liabilities, less current portion
|
|
|
154,983
|
|
|
151,890
|
Long-term obligations
|
|
|
1,400,000
|
|
|
1,400,000
|
Capital lease obligations, less current portion
|
|
|
2,140
|
|
|
2,879
|
Deferred taxes, unrecognized tax benefits and other long-term liabilities
|
|
|
215,187
|
|
|
224,456
|
Total other liabilities
|
|
|
1,813,206
|
|
|
1,824,682
|
Total stockholders’ equity, net
|
|
|
1,414,720
|
|
|
1,432,072
|
Total liabilities and stockholders’ equity
|
|
$
|
3,832,113
|
|
$
|
3,825,806
|
|
|
|
|
|
|
Supplemental Segment Data (in thousands)
|
|
|
|
For the Three Months Ended:
|
Revenue
|
|
June 30, 2013
|
|
June 30, 2012
|
|
|
Third Party Revenues
|
|
Intersegment Revenues, net
|
|
Direct Revenues
|
|
Third Party Revenues
|
|
Intersegment Revenues, net
|
|
Direct Revenues
|
Technical Services
|
|
$256,262
|
|
$27,128
|
|
$283,390
|
|
$243,321
|
|
$8,865
|
|
$252,186
|
Oil Re-refining and Recycling
|
|
139,695
|
|
(64,574)
|
|
75,121
|
|
--
|
|
--
|
|
--
|
SK Environmental Services
|
|
149,835
|
|
48,520
|
|
198,355
|
|
--
|
|
--
|
|
--
|
Industrial and Field Services
|
|
244,495
|
|
(11,665)
|
|
232,830
|
|
202,618
|
|
(11,212)
|
|
191,406
|
Oil and Gas Field Services
|
|
69,860
|
|
1,854
|
|
71,714
|
|
76,849
|
|
2,869
|
|
79,718
|
Corporate Items
|
|
381
|
|
(1,263)
|
|
(882)
|
|
330
|
|
(522)
|
|
(192)
|
Total
|
|
$860,528
|
|
$--
|
|
$860,528
|
|
$523,118
|
|
$--
|
|
$523,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended:
|
Revenue
|
|
June 30, 2013
|
|
June 30, 2012
|
|
|
Third Party Revenues
|
|
Intersegment Revenues, net
|
|
Direct Revenues
|
|
Third Party Revenues
|
|
Intersegment Revenues, net
|
|
Direct Revenues
|
Technical Services
|
|
$490,201
|
|
$52,399
|
|
$542,600
|
|
$464,958
|
|
$18,424
|
|
$483,382
|
Oil Re-refining and Recycling
|
|
286,626
|
|
(121,135)
|
|
165,491
|
|
--
|
|
--
|
|
--
|
SK Environmental Services
|
|
302,790
|
|
90,009
|
|
392,799
|
|
--
|
|
--
|
|
--
|
Industrial and Field Services
|
|
465,913
|
|
(24,883)
|
|
441,030
|
|
405,397
|
|
(22,421)
|
|
382,976
|
Oil and Gas Field Services
|
|
186,556
|
|
5,796
|
|
192,352
|
|
223,754
|
|
4,792
|
|
228,546
|
Corporate Items (1)
|
|
(9,395)
|
|
(2,186)
|
|
(11,581)
|
|
1,031
|
|
(795)
|
|
236
|
Total
|
|
$1,722,691
|
|
$--
|
|
$1,722,691
|
|
$1,095,140
|
|
$--
|
|
$1,095,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Corporate Items revenue for the six months ended June 30, 2013
includes one-time, non-cash reductions of approximately $10.2 million
due to the impact of fair value acquisition accounting adjustments on
Safety-Kleen’s historical deferred revenue at December 31, 2012. Revenue
for the five reportable segments for the six months ended June 30, 2013
excludes such adjustments to maintain comparability with future
operating results and reflect how the Company manages the business.
Non-GAAP Segment Results
Clean Harbors reports Adjusted EBITDA results, which is a non-GAAP
financial measure, as a complement to results provided in accordance
with accounting principles generally accepted in the United States
(GAAP) and believes that such information provides additional useful
information to investors since the Company’s loan covenants are based
upon levels of Adjusted EBITDA achieved. The Company defines Adjusted
EBITDA in accordance with its existing credit agreement. See “Non-GAAP
Results” for a reconciliation of the Company’s total Adjusted EBITDA to
GAAP net income.
|
|
|
|
|
|
|
For the Three Months Ended:
|
|
For the Six Months Ended:
|
Adjusted EBITDA
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
Technical Services
|
|
$69,390
|
|
$68,521
|
|
$129,435
|
|
$120,432
|
Oil Re-refining and Recycling
|
|
12,657
|
|
—
|
|
27,969
|
|
—
|
SK Environmental Services
|
|
34,171
|
|
—
|
|
61,211
|
|
—
|
Industrial and Field Services
|
|
54,196
|
|
40,558
|
|
90,542
|
|
74,636
|
Oil and Gas Field Services
|
|
3,967
|
|
7,971
|
|
31,518
|
|
48,167
|
Corporate Items
|
|
(50,791)
|
|
(28,349)
|
|
(105,857)
|
|
(53,586)
|
Total
|
|
$123,590
|
|
$88,701
|
|
$234,818
|
|
$189,649
|
Copyright Business Wire 2013