Novatel Wireless, Inc. (NASDAQ: NVTL), a leading provider of intelligent
wireless solutions, announced financial results for the second quarter
ended June 30, 2013.
Revenue in the second quarter was $91.1 million, up 6% compared to $85.9
million in the first quarter of 2013. GAAP net loss in the quarter was
$7.9 million, or $(0.23) per share, improved from a loss of $9.1
million, or $(0.27) per share, in the first quarter of 2013. On a
non-GAAP basis, net loss for the quarter was $6.7 million, or $(0.20)
per share, improved from a loss of $7.4 million, or $(0.22) per share,
in the first quarter of 2013. A reconciliation of GAAP to non-GAAP
measures is included in the accompanying tables.
“In the second quarter we made solid progress across both M2M and mobile
computing, which again drove sequential revenue growth,” said Peter
Leparulo, CEO of Novatel Wireless. “We continued to advance our M2M
business, led by 19% sequential growth of our asset management, or
integrated, solutions for our targeted vertical markets – fleet
management, asset tracking, after market telematics and telemetry.
During the quarter, we built upon our industry leading product portfolio
with the announcement of our SA 2100 and MT 3060 product families.
“In mobile computing, revenue from our MiFi® product line grew 6%
sequentially, even while supply constraints moderately limited our
shipments in the quarter. With the release of our Tri-band MiFi at
Sprint, we have now launched 4G LTE MiFi products with all three major
North American carriers. We are leveraging the MiFi technology platform
into evolutionary new products that we intend to introduce in the near
future.”
Recent Business Highlights
-
On July 19, 2013, Novatel Wireless commercially launched its Tri-band
MiFi 500 LTE device with Sprint, making it among the first tri-band
devices to join Sprint’s family of mobile broadband devices providing
access to Sprint’s 4G LTE network at 800MHz, 1.9GHz and 2.5GHz.
-
On July 1, 2013, Novatel Wireless announced the availability of
samples for the first products in its generation-skipping MT 3060
platform family. The new MT 3060 is an integrated, system-level
solution that collects and controls critical vehicle data, and can
reliably deliver that information to the cloud, all managed by Novatel
Wireless' Services Enablement Platform.
-
Novatel Wireless announced on July 18, 2013 that it started shipping
its M2M Enabler® HS 3001 modules to Capstone Metering, LLC,
a Texas-based technology company. The module will be part of the
award-winning IntelliH2O® water meter solution
by Capstone and is among the first smart water meter solutions to
include cellular capabilities in the meter providing connectivity over
Verizon Wireless' CDMA network.
-
During the second quarter Novatel Wireless announced that Mesh
Systems, a leader in delivering advanced M2M solutions to OEMs around
the world, has selected Novatel Wireless for its newly certified
CDMA2000 1X embedded M2M module. Novatel Wireless is shipping its
Expedite® HS 3001 for integration into Mesh Systems' MeshVista EZRA™
Gateway Series.
-
Lastly, during the quarter Novatel Wireless announced that its Enabler
HS 3001 CDMA smart module for machine-to-machine applications has been
certified for use on the Sprint network.
Third Quarter 2013 Business Outlook
The following statements are forward-looking and actual results may
differ materially. Please see the section titled, “Cautionary Note
Regarding Forward-Looking Statements” at the end of this press release.
A more detailed description of risks related to our business is included
in the reports filed by the company with the Securities and Exchange
Commission.
Our guidance for the third quarter of 2013 reflects current business
indicators and expectations as of the date of this release. All figures
are approximations based on management’s beliefs and assumptions as of
the date of this release.
The company is in various stages of launching three major new products,
some of which are going through carrier certification. The timing of
certification and launches can be uncertain. Our guidance reflects the
risks associated with the commercialization of those products.
|
|
|
Third Quarter 2013
|
Revenue
|
|
|
$90 - $100 million
|
|
|
|
|
Non-GAAP Gross Margin
|
|
|
21% - 22%
|
|
|
|
|
Non-GAAP EPS
|
|
|
$(0.14) - $(0.02)
|
|
|
|
|
Conference Call Information
Novatel Wireless will host a conference call and live webcast for
analysts and investors today at 5:00 p.m. ET. To access the conference
call:
-
In the United States, call 1-877-317-6789
-
International parties can access the call at 1-412-317-6789
Novatel Wireless will offer a live webcast of the conference call, which
will be accessible from the "Investors" section of the company's website
at www.NVTL.com.
A telephonic replay of the conference call will also be available one
hour after the call and will run through August 15, 2013. To hear the
replay, parties in the United States may call 1-877-344-7529 and enter
conference code 100 314 15#. International parties may call
1-412-317-0088 and enter the same code.
ABOUT NOVATEL WIRELESS
Novatel Wireless, Inc. is a leader in the design and development of
intelligent wireless solutions based on 2G, 3G and 4G technologies. The
company delivers specialized wireless solutions to carriers,
distributors, retailers, OEMs and vertical markets worldwide. Product
lines include MiFi Intelligent Mobile Hotspots, Ovation™ USB modems,
Expedite embedded modules, Mobile Tracking Solutions, Asset Tracking
Solutions, and Enabler smart M2M modules. These innovative products
provide anywhere, anytime communications solutions for consumers and
enterprises. Headquartered in San Diego, California, Novatel Wireless is
listed on NASDAQ: NVTL. For more information please visit www.nvtl.com.
(NVTLF)
Cautionary Note Regarding Forward-Looking Statements
Some of the information presented in this release constitutes
forward-looking statements based on management’s current expectations,
assumptions, estimates and projections. In this context, forward-looking
statements often address expected future business and financial
performance and often contain words such as “may,” “estimate,”
“anticipate,” “believe,” “expect,” “intend,” “plan,” “project,” “will”
and similar words and phrases indicating future results. The information
presented in this release related to our financial results for the
second quarter ended June 30, 2013 and our outlook for the third quarter
of 2013, as well as statements regarding new product launches, are
forward-looking. Forward-looking statements involve risks and
uncertainties that could cause actual results to differ materially from
those anticipated in such forward-looking statements. The Company
therefore cannot guarantee future results, performance or achievements.
Actual results could differ materially from the Company’s expectations.
Factors that could cause actual results to differ materially from
Novatel Wireless' expectations are set forth as risk factors in the
Company's SEC reports and filings and include (1) the future demand for
wireless broadband access to data, (2) the growth of wireless wide-area
networking, (3) changes in commercially adopted wireless transmission
standards and technologies including 3G and 4G standards, (4) continued
customer and end user acceptance of the Company's current products and
market demand for the Company's anticipated new product offerings, (5)
increased competition and pricing pressure from current or future
wireless market participants, (6) dependence on third party
manufacturers in Asia and key component suppliers worldwide, (7)
unexpected liabilities or expenses, (8) the Company’s ability to
introduce new products in a timely manner, (9) litigation, regulatory
and IP developments related to our products or component parts of our
products, (10) the outcome of pending or future litigation, including
the current class action securities litigation, (11) the continuing
impact of the recent global credit crisis on the value and liquidity of
the securities in our investment portfolio, (12) dependence on a small
number of customers, (13) the effect of changes in accounting standards
and in aspects of our critical accounting policies and (14) the
Company's plans and expectations relating to strategic relationships,
international expansion, software and hardware developments, personnel
matters and cost containment initiatives.
These factors, as well as other factors described in the reports filed
by the Company with the SEC (available at www.sec.gov),
could cause actual results to differ materially. Novatel Wireless
assumes no obligation to update publicly any forward-looking statements
for any reason, even if new information becomes available or other
events occur in the future, except as otherwise required pursuant to
applicable law and our on-going reporting obligations under the
Securities Exchange Act of 1934, as amended.
Non-GAAP Financial Measures
Novatel Wireless has provided in this release financial information that
has not been prepared in accordance with GAAP. Non-GAAP operating
expenses, net income and earnings per share exclude stock-based
compensation expenses, charges and benefits related to M&A activities,
acquisition-related intangible-asset amortization, certain litigation
settlements, and merger integration costs. Non-GAAP net income and
earnings per share for the full year also exclude the impact of
establishing a valuation allowance related to deferred tax assets and
assume a tax rate which management believes reflects its long-term
effective tax rate.
Adjusted EBITDA and Non-GAAP net income, earnings per share, operating
expenses, and gross margin are supplemental measures of our performance
that are not required by, or presented in accordance with, GAAP. These
non-GAAP financial measures are not intended to be used in isolation
and, moreover, they should not be considered as a substitute for net
income, diluted earnings per share, operating expenses, gross margin or
any other performance measure determined in accordance with GAAP. We
present adjusted EBITDA and non-GAAP net income, earnings per share,
operating expenses, and gross margin because we consider each to be an
important supplemental measure of our performance.
Management uses these non-GAAP financial measures to make operational
decisions, evaluate the Company's performance, prepare forecasts and
determine compensation. Further, management believes that both
management and investors benefit from referring to these non-GAAP
financial measures in assessing the Company's performance when planning,
forecasting and analyzing future periods. The stock-based compensation
expenses are expected to vary depending on the number of new grants
issued to both current and new employees, and changes in the Company’s
stock price, stock market volatility, expected option life and risk-free
interest rates, all of which are difficult to estimate. In calculating
non-GAAP operating expenses, net income and earnings per share,
management excludes stock-based compensation expenses and charges
related to M&A activity to facilitate comparability of the Company's
operating performance on a period-to-period basis because such expenses
are not, in management's review, related to the Company's ongoing
operating performance. Management uses this view of its operating
performance for purposes of comparison with its business plan and
individual operating budgets and allocation of resources.
We further believe that these non-GAAP financial measures are useful to
investors in providing greater transparency to the information used by
management in its operational decision making. We believe that the use
of non-GAAP operating expenses, net income and earnings per share also
facilitates a comparison of Novatel Wireless’ underlying operating
performance with that of other companies in our industry, which use
similar non-GAAP financial measures to supplement their GAAP results.
Calculating non-GAAP operating expenses, net income and earnings per
share have limitations as an analytical tool, and you should not
consider these measures in isolation or as substitutes for GAAP
operating expenses, net income and earnings per share. In the future, we
expect to continue to incur expenses similar to the non-GAAP adjustments
described above, and exclusion of these items in the presentation of our
non-GAAP financial measures should not be construed as an inference that
these costs are unusual, infrequent or non-recurring. Investors and
potential investors are cautioned that there are material limitations
associated with the use of non-GAAP financial measures as an analytical
tool. Some of the limitations in relying on non-GAAP operating expenses,
net income and earnings per share are:
-
Other companies, including other companies in our industry, may
calculate non-GAAP operating expenses, net income and earnings per
share differently than we do, limiting their usefulness as a
comparative tool.
-
The Company's income tax expense will be ultimately based on its GAAP
taxable income and actual tax rates in effect, which may differ
significantly from the effective tax rate used in our non-GAAP
financial measures.
In addition, the adjustments to our GAAP operating expenses, net income
and earnings per share reflect the exclusion of stock-based compensation
expenses that are recurring and will be reflected in the Company's
financial results for the foreseeable future. The Company compensates
for these limitations by providing specific information regarding the
GAAP amount excluded from the non-GAAP financial measures. The Company
further compensates for the limitations of our use of non-GAAP financial
measures by presenting comparable GAAP measures more prominently. The
Company evaluates the non-GAAP financial measures together with the most
directly comparable GAAP financial measures.
Investors and potential investors are encouraged to review the
reconciliation of non-GAAP financial measures contained within this
press release with our GAAP operating expenses, net income, earnings per
share and gross margin. For more information, see the consolidated
statements of operations and the "Reconciliation of GAAP Net Income
(Loss) to Non-GAAP Net Income" contained in this press release.
(C) 2013 Novatel Wireless. All rights reserved. MiFi, Expedite, Enabler,
Enfora, N4A, and the Novatel Wireless name and logo are trademarks of
Novatel Wireless, Inc. Other product or service names mentioned herein
are the trademarks of their respective owners.
NOVATEL WIRELESS, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
(Preliminary and unaudited)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
24,863
|
|
|
$
|
16,044
|
|
Marketable securities
|
|
|
21,203
|
|
|
|
38,064
|
|
Restricted marketable securities
|
|
|
1,583
|
|
|
|
-
|
|
Accounts receivable, net
|
|
|
39,582
|
|
|
|
42,652
|
|
Inventories
|
|
|
28,897
|
|
|
|
39,016
|
|
Deferred tax assets, net
|
|
|
126
|
|
|
|
126
|
|
Prepaid expenses and other
|
|
|
5,443
|
|
|
|
4,829
|
|
Total current assets
|
|
|
121,697
|
|
|
|
140,731
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
13,392
|
|
|
|
15,229
|
|
|
|
|
|
|
Marketable securities
|
|
|
11,586
|
|
|
|
1,201
|
|
|
|
|
|
|
Intangible assets, net
|
|
|
2,635
|
|
|
|
3,163
|
|
|
|
|
|
|
Deferred tax assets, net
|
|
|
468
|
|
|
|
584
|
|
|
|
|
|
|
Other assets
|
|
|
618
|
|
|
|
623
|
|
Total assets
|
|
$
|
150,396
|
|
|
$
|
161,531
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
48,636
|
|
|
$
|
45,732
|
|
Accrued expenses
|
|
|
27,593
|
|
|
|
27,800
|
|
Short-term bridge loan facility
|
|
|
1,583
|
|
|
|
-
|
|
Total current liabilities
|
|
|
77,812
|
|
|
|
73,532
|
|
|
|
|
|
|
Other long-term liabilities
|
|
|
2,557
|
|
|
|
2,552
|
|
|
|
|
|
|
Total liabilities
|
|
|
80,369
|
|
|
|
76,084
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
34
|
|
|
|
34
|
|
Additional paid-in capital
|
|
|
440,109
|
|
|
|
438,477
|
|
Accumulated other comprehensive income (loss)
|
|
|
(24
|
)
|
|
|
14
|
|
Accumulated deficit
|
|
|
(345,092
|
)
|
|
|
(328,078
|
)
|
|
|
|
95,027
|
|
|
|
110,447
|
|
Treasury stock at cost
|
|
|
(25,000
|
)
|
|
|
(25,000
|
)
|
Total stockholders' equity
|
|
|
70,027
|
|
|
|
85,447
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
150,396
|
|
|
$
|
161,531
|
|
|
|
|
|
|
NOVATEL WIRELESS, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
(Preliminary and unaudited)
|
|
(Unaudited)
|
|
(Preliminary and unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
91,124
|
|
|
$
|
102,446
|
|
|
$
|
177,045
|
|
|
$
|
202,596
|
|
Cost of net revenues
|
|
|
72,100
|
|
|
|
79,195
|
|
|
|
141,173
|
|
|
|
158,357
|
|
Gross profit
|
|
|
19,024
|
|
|
|
23,251
|
|
|
|
35,872
|
|
|
|
44,239
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
13,018
|
|
|
|
14,457
|
|
|
|
26,829
|
|
|
|
30,286
|
|
Sales and marketing
|
|
|
5,854
|
|
|
|
7,310
|
|
|
|
11,610
|
|
|
|
14,988
|
|
General and administrative
|
|
|
7,755
|
|
|
|
5,702
|
|
|
|
14,081
|
|
|
|
11,236
|
|
Goodwill and intangible assets impairment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
29,337
|
|
Amortization of purchased intangible assets
|
|
|
141
|
|
|
|
227
|
|
|
|
281
|
|
|
|
664
|
|
Total operating costs and expenses
|
|
|
26,768
|
|
|
|
27,696
|
|
|
|
52,801
|
|
|
|
86,511
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(7,744
|
)
|
|
|
(4,445
|
)
|
|
|
(16,929
|
)
|
|
|
(42,272
|
)
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
21
|
|
|
|
83
|
|
|
|
78
|
|
|
|
166
|
|
Other income (expense), net
|
|
|
(65
|
)
|
|
|
(153
|
)
|
|
|
(142
|
)
|
|
|
(146
|
)
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(7,788
|
)
|
|
|
(4,515
|
)
|
|
|
(16,993
|
)
|
|
|
(42,252
|
)
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) provision
|
|
|
104
|
|
|
|
(15
|
)
|
|
|
21
|
|
|
|
169
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(7,892
|
)
|
|
$
|
(4,500
|
)
|
|
$
|
(17,014
|
)
|
|
$
|
(42,421
|
)
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.23
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.50
|
)
|
|
$
|
(1.31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computation of net loss per share:
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
33,915
|
|
|
|
32,674
|
|
|
|
33,817
|
|
|
|
32,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOVATEL WIRELESS, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
June 30,
|
|
|
June 30,
|
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
|
(Preliminary and unaudited)
|
|
(Unaudited)
|
|
|
(Preliminary and unaudited)
|
|
(Unaudited)
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(7,892
|
)
|
|
$
|
(4,500
|
)
|
|
|
$
|
(17,014
|
)
|
|
$
|
(42,421
|
)
|
Adjustments to reconcile net loss to
|
|
|
|
|
|
|
|
|
|
net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
Loss on sale/disposal of fixed asset
|
|
|
18
|
|
|
|
15
|
|
|
|
|
18
|
|
|
|
28
|
|
Depreciation and amortization
|
|
|
2,234
|
|
|
|
2,979
|
|
|
|
|
4,544
|
|
|
|
6,972
|
|
Loss on goodwill and purchased intangible assets impairment
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
29,337
|
|
Provision for bad debts
|
|
|
226
|
|
|
|
50
|
|
|
|
|
382
|
|
|
|
88
|
|
Net impairment loss on marketable securities
|
|
|
-
|
|
|
|
39
|
|
|
|
|
-
|
|
|
|
39
|
|
Inventory provision
|
|
|
1,758
|
|
|
|
65
|
|
|
|
|
1,823
|
|
|
|
316
|
|
Share-based compensation expense
|
|
|
940
|
|
|
|
1,823
|
|
|
|
|
1,889
|
|
|
|
3,657
|
|
Non-cash income tax expense (benefit)
|
|
|
72
|
|
|
|
(14
|
)
|
|
|
|
(48
|
)
|
|
|
97
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
3,715
|
|
|
|
1,713
|
|
|
|
|
2,689
|
|
|
|
(11,271
|
)
|
Inventories
|
|
|
(465
|
)
|
|
|
3,645
|
|
|
|
|
8,296
|
|
|
|
2,398
|
|
Prepaid expenses and other assets
|
|
|
(663
|
)
|
|
|
(385
|
)
|
|
|
|
(608
|
)
|
|
|
(2,250
|
)
|
Accounts payable
|
|
|
4,966
|
|
|
|
(8,186
|
)
|
|
|
|
4,322
|
|
|
|
(10,869
|
)
|
Accrued expenses, income taxes, and other
|
|
|
(291
|
)
|
|
|
(2,475
|
)
|
|
|
|
208
|
|
|
|
425
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
4,618
|
|
|
|
(5,231
|
)
|
|
|
|
6,501
|
|
|
|
(23,454
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(873
|
)
|
|
|
(2,418
|
)
|
|
|
|
(3,725
|
)
|
|
|
(3,588
|
)
|
Purchases of marketable securities
|
|
|
(5,907
|
)
|
|
|
(6,385
|
)
|
|
|
|
(9,661
|
)
|
|
|
(17,530
|
)
|
Marketable securities maturities/sales
|
|
|
11,357
|
|
|
|
6,585
|
|
|
|
|
14,516
|
|
|
|
12,059
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
4,577
|
|
|
|
(2,218
|
)
|
|
|
|
1,130
|
|
|
|
(9,059
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of short-term debt
|
|
|
3,000
|
|
|
|
-
|
|
|
|
|
10,000
|
|
|
|
-
|
|
Principal repayments of short-term debt
|
|
|
(6,266
|
)
|
|
|
-
|
|
|
|
|
(8,444
|
)
|
|
|
-
|
|
Restricted cash related to short-term debt
|
|
|
661
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
Principal payments under capital lease obligations
|
|
|
-
|
|
|
|
(17
|
)
|
|
|
|
-
|
|
|
|
(46
|
)
|
Proceeds from stock option exercises and ESPP net of taxes paid on
vested restricted stock units
|
|
|
43
|
|
|
|
945
|
|
|
|
|
(261
|
)
|
|
|
734
|
|
Net cash provided by (used in) financing activities
|
|
|
(2,562
|
)
|
|
|
928
|
|
|
|
|
1,295
|
|
|
|
688
|
|
Effect of exchange rates on cash and cash equivalents
|
|
|
(42
|
)
|
|
|
(62
|
)
|
|
|
|
(107
|
)
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
6,591
|
|
|
|
(6,583
|
)
|
|
|
|
8,819
|
|
|
|
(31,872
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
18,272
|
|
|
|
21,780
|
|
|
|
|
16,044
|
|
|
|
47,069
|
|
Cash and cash equivalents, end of period
|
|
$
|
24,863
|
|
|
$
|
15,197
|
|
|
|
$
|
24,863
|
|
|
$
|
15,197
|
|
|
|
|
|
|
|
|
|
|
|
Novatel Wireless, Inc.
|
Preliminary Reconciliation of GAAP Net Loss to Non-GAAP Net Loss
|
Three and Six Months Ended June 30, 2013
|
(in thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30, 2013
|
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
Income (Loss) Per Share, Diluted
|
|
Net Income (Loss)
|
|
Income (Loss) Per Share, Diluted
|
|
|
|
|
|
|
|
|
|
GAAP net loss
|
|
$
|
(7,892
|
)
|
|
|
(0.23
|
)
|
|
$
|
(17,014
|
)
|
|
$
|
(0.50
|
)
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Share-based compensation expense (a)
|
|
|
940
|
|
|
|
0.03
|
|
|
|
1,889
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
Acquisition related charges (b)
|
|
|
224
|
|
|
|
0.00
|
|
|
|
448
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Income tax adjustments (c)
|
|
|
67
|
|
|
|
0.00
|
|
|
|
(53
|
)
|
|
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
Severance (d)
|
|
|
-
|
|
|
|
-
|
|
|
|
663
|
|
|
|
0.02
|
|
Non-GAAP net loss
|
|
$
|
(6,661
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
(14,067
|
)
|
|
$
|
(0.41
|
)
|
|
|
|
|
|
|
|
|
|
(a) Adjustments reflect share-based compensation expense recorded
under ASC Topic 718.
|
|
|
|
|
|
|
|
|
|
(b) Adjustments reflect amortization of purchased intangibles.
|
|
|
|
|
|
|
|
|
|
(c) Adjustments for certain deferred tax valuation activity.
|
|
|
|
|
|
|
|
|
|
(d) Adjustments reflect reduction in force costs.
|
|
|
|
|
|
|
|
|
|
See "Non -GAAP Financial Measures" for information regarding our use
of Non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
Novatel Wireless, Inc.
|
Preliminary Reconciliation of GAAP Operating Costs and Expenses to
Non-GAAP Operating Costs and Expenses
|
Three Months Ended June 30, 2013
|
(in thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
Share-based compensation expense (a)
|
|
Purchased intangibles amortization (b)
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
Cost of net revenues
|
|
$
|
72,100
|
|
$
|
80
|
|
$
|
83
|
|
$
|
71,937
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
13,018
|
|
|
288
|
|
|
-
|
|
|
12,730
|
Sales and marketing
|
|
|
5,854
|
|
|
199
|
|
|
-
|
|
|
5,655
|
General and administrative
|
|
|
7,755
|
|
|
373
|
|
|
-
|
|
|
7,382
|
Goodwill and intangible assets impairment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Amortization of purchased intangibles
|
|
|
141
|
|
|
-
|
|
|
141
|
|
|
-
|
Total operating costs and expenses
|
|
$
|
26,768
|
|
|
860
|
|
|
141
|
|
$
|
25,767
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
940
|
|
$
|
224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Adjustments reflect share-based compensation expense recorded
under ASC Topic 718.
|
|
|
|
|
|
|
|
|
|
(b) Adjustments reflect amortization of purchased intangibles.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See "Non -GAAP Financial Measures" for information regarding our use
of Non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
Novatel Wireless, Inc.
|
Preliminary Reconciliation of GAAP Operating Costs and Expenses to
Non-GAAP Operating Costs and Expenses
|
Six Months Ended June 30, 2013
|
(in thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
Share-based compensation expense
(a)
|
|
Purchased intangibles amortization
(b)
|
|
Severance (c)
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
Cost of net revenues
|
|
$
|
141,173
|
|
$
|
56
|
|
$
|
167
|
|
$
|
40
|
|
$
|
140,910
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
26,829
|
|
|
579
|
|
|
-
|
|
|
433
|
|
|
25,817
|
Sales and marketing
|
|
|
11,610
|
|
|
403
|
|
|
-
|
|
|
185
|
|
|
11,022
|
General and administrative
|
|
|
14,081
|
|
|
851
|
|
|
-
|
|
|
5
|
|
|
13,225
|
Amortization of purchased intangibles
|
|
|
281
|
|
|
-
|
|
|
281
|
|
|
-
|
|
|
-
|
Total operating costs and expenses
|
|
$
|
52,801
|
|
|
1,833
|
|
|
281
|
|
|
623
|
|
$
|
50,064
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
1,889
|
|
$
|
448
|
|
$
|
663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Adjustments reflect share-based compensation expense recorded
under ASC Topic 718.
|
|
|
|
|
|
|
|
|
|
|
|
(b) Adjustments reflect amortization of purchased intangibles.
|
|
|
|
|
|
|
|
|
|
|
|
(c) Includes reduction in force costs.
|
|
|
|
|
|
|
|
|
|
|
|
See "Non -GAAP Financial Measures" for information regarding our use
of Non-GAAP financial measures.
|
|
Novatel Wireless, Inc.
|
Preliminary Reconciliation of GAAP Loss before Income Taxes to
Adjusted EBITDA
|
Three & Six Months Ended June 30, 2013
|
(in thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30, 2013
|
|
June 30, 2013
|
|
|
|
|
|
Loss before income taxes
|
|
$
|
(7,788
|
)
|
|
$
|
(16,993
|
)
|
Depreciation and amortization
|
|
|
2,234
|
|
|
|
4,544
|
|
Share-based compensation expense
|
|
|
940
|
|
|
|
1,889
|
|
Severance
|
|
|
-
|
|
|
|
663
|
|
Other expense (income)
|
|
|
44
|
|
|
|
64
|
|
Adjusted EBITDA
|
|
$
|
(4,570
|
)
|
|
$
|
(9,833
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See "Non -GAAP Financial Measures" for information regarding our use
of Non-GAAP financial measures.
|
|
NOVATEL WIRELESS, INC.
|
Segment Reporting
|
Three & Six Months Ended June 30, 2013 and 2012
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
(Preliminary and unaudited)
|
|
(Unaudited)
|
|
(Preliminary and unaudited)
|
|
(Unaudited)
|
Net revenues by reportable segment:
|
|
|
|
|
|
|
|
|
Mobile Computing Products
|
|
$
|
80,823
|
|
|
$
|
92,552
|
|
|
$
|
156,443
|
|
|
$
|
183,431
|
|
M2M Products and Solutions
|
|
|
10,301
|
|
|
|
9,894
|
|
|
|
20,602
|
|
|
|
19,165
|
|
Total
|
|
$
|
91,124
|
|
|
$
|
102,446
|
|
|
$
|
177,045
|
|
|
$
|
202,596
|
|
|
|
|
|
|
|
|
|
|
Operating loss by reportable segment:
|
|
|
|
|
|
|
|
|
Mobile Computing Products
|
|
$
|
(3,348
|
)
|
|
$
|
(718
|
)
|
|
$
|
(8,848
|
)
|
|
$
|
(4,188
|
)
|
M2M Products and Solutions
|
|
|
(4,396
|
)
|
|
|
(3,727
|
)
|
|
|
(8,081
|
)
|
|
|
(38,084
|
)
|
Total
|
|
$
|
(7,744
|
)
|
|
$
|
(4,445
|
)
|
|
$
|
(16,929
|
)
|
|
$
|
(42,272
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
|
|
|
2013
|
|
2012
|
|
|
|
|
|
|
(Preliminary and unaudited)
|
|
|
Identifiable assets by reportable segment:
|
|
|
|
|
|
|
|
|
Mobile Computing Products
|
|
|
|
|
|
$
|
131,536
|
|
|
$
|
141,045
|
|
M2M Products and Solutions
|
|
|
|
|
|
|
18,860
|
|
|
|
20,486
|
|
Total
|
|
|
|
|
|
$
|
150,396
|
|
|
$
|
161,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2013