TORONTO, Aug. 14, 2013 /CNW/ - Equitable Group Inc. (TSX: ETC and ETC.PR.A) ("Equitable" or the "Company") today reported record earnings for the
three and six month periods ended June 30, 2013.
SECOND QUARTER HIGHLIGHTS
-
Net income increased 4% to an all-time high of $23 million, from $22
million in 2012. Excluding an unusual investment gain of $3.6 million
in 2012, net income was up 24%.
-
Diluted earnings per share increased 2% (23% excluding last year's gain)
to $1.43 from $1.40 in 2012.
-
Return on Equity ("ROE") was 18.2% compared to 17.5% in the first
quarter of 2013, 21.1% in the second quarter of 2012 and 17.5% in the
second quarter of 2012 excluding the gain.
-
Book value per share increased 19% to $32.55 from $27.46 at June 30,
2012 and was up 5% from March 31, 2013.
"Growth in our mortgage portfolio and Equitable's disciplined approach
to capital management drove record financial results in the second
quarter," said Andrew Moor, President and CEO. "In the current Canadian
housing market environment, we consider the 33% year-over-year increase
in our Single Family mortgage portfolio to be particularly strong and
indicative of Equitable's growing national presence and ability to
deliver competitive solutions to our mortgage brokers and borrowing
clients. We are particularly pleased to report that second quarter ROE
exceeded our 5-year average of 17.2% by a full percentage point. These
results further validate our approach of retaining earnings to fund our
growth and, in turn, deploying capital in a disciplined way that
optimizes returns."
SECOND QUARTER OPERATING HIGHLIGHTS
-
Core Lending mortgage principal (comprised of Single Family and Commercial Lending) amounted to $5.6
billion, up 18% from $4.7 billion a year ago, while second quarter Core
Lending production increased 5% year-over-year to $611 million from
$583 million.
-
Single Family Lending Services mortgage principal grew 33% or $848 million to a record $3.4 billion on
strong mortgage production and renewals. Production was down by 7%
over Q2 2012, reflecting market conditions and Equitable's approach to
implementing recent regulatory changes.
-
Commercial Lending Services mortgage principal was $2.2 billion, up 1% from a year ago. Production
increased 37% year over year to $211 million from $153 million.
-
Securitization Financing mortgage principal was $5.2 billion, flat to June 30, 2012, as $605
million of mortgages have been derecognized over the past year.
Equitable's strategy of employing best in class underwriting and
collection practices allowed it to maintain its low-risk profile and
credit losses in the quarter. At June 30, 2013:
-
The loan-to-value ratio was 69% on its Core Lending portfolio.
-
Mortgages in arrears 90 days or more were just 0.23% of total principal,
an improvement from 0.36% at the end of the prior quarter.
-
Early-stage delinquencies were consistent with the prior quarter at
0.25% of total principal.
-
Realized net loan losses were $0.9 million compared to a recovery of
$0.02 million a year ago, and the majority of the $0.9 million was
provided for in prior periods.
DIVIDEND DECLARATIONS
The Company's Board of Directors today declared a quarterly dividend in
the amount of $0.15 per common share, payable October 3, 2013, to
common shareholders of record at the close of business September 13,
2013. This represents a 7% increase over dividends declared in August
of 2012.
The Board declared a quarterly dividend in the amount of $0.453125 per
preferred share, payable September 30, 2013, to preferred shareholders
of record at the close of business September 13, 2013.
CAPITAL
All of Equitable's capital ratios, including the newly prescribed Common
Equity Tier 1 ("CET1") ratio, continued to exceed minimum regulatory
standards at June 30, 2013:
-
CET1 was 12.4% compared to 12.2% at March 31, 2013 and 12.0% a year ago,
well ahead of Basel III guidelines of 7.0% and most competitive
benchmarks.
-
The total capital ratio was 16.5% compared to 16.4% at March 31, 2013
and 15.6% a year ago due to the net effect of a $65 million Series 10
subordinated debenture issuance in the fourth quarter of 2012 and $38
million of subordinated debenture redemptions in the first quarter of
2013.
EQUITABLE BANK
On July 1, 2013, Equitable's wholly owned subsidiary, The Equitable
Trust Company, converted to a Schedule I Bank called Equitable Bank.
This evolution is part of a strategy to update the Equitable brand,
established in 1970, to appeal to a new generation of financial
services customers, including Canadian depositors, borrowers and
mortgage brokers who are not familiar with the trust company concept.
The conversion is intended to improve the Company's long-term
competitiveness, simplify regulatory requirements, and enhance the
ability to attract non-common share regulatory capital.
Equitable does not expect any changes to the manner in which it manages
capital or to target capital levels as a result of the conversion.
TRADING SYMBOL
In order to reflect the fact that Equitable Group is a vehicle through
which investors can participate in the earnings of Canada's 9th largest
independent Schedule I bank, the Company has applied to the TSX for
approval to change its trading symbols to EQB and EQB.PR. Trading using
these symbols is expected to begin on or about September 3rd.
LOOKING AHEAD
The Company expects to generate attractive earnings and ROE for the
remainder of 2013, anticipates that the net interest margin ("NIM") on
its mortgage portfolio will remain relatively stable and that arrears
and loan losses will remain low given forecasts for stable employment
levels in Canada.
"To date, Equitable has weathered the housing market slowdown
exceptionally well due to our competitive positioning, including our
diversified national presence," said Mr. Moor. "Going into the final
half of 2013, we expect to continue to generate double-digit percentage
growth in Single Family mortgage balances. We will continue to focus
on renewal opportunities and also expect to benefit from refinements to
our implementation of certain regulatory guidelines earlier in the
year. These refinements should improve our responsiveness in
originations and underwriting."
"With respect to profitability, we believe that total NIM on the
mortgage portfolio will remain relatively stable over the remaining
quarters of 2013," said Tim Wilson, Vice President and CFO, "taking
into account the continued shift in volume towards our higher margin
Core Lending book. As we sustain our momentum, we will manage our
expense growth with our usual discipline and in a manner that should
allow us to maintain our productivity ratio at or near our
traditionally attractive levels."
Management believes that Canadian policymakers will remain active in
respect to housing and mortgage markets and additional interventions,
if any, could impact activity levels for mortgage lenders.
Q2 CONFERENCE CALL
The Company will hold its second quarter conference call and webcast at
10:00 a.m. ET, August 15, 2013. To access the call live, please dial in
five minutes prior to 416-644-3415.
To access a listen-only version of the webcast, please log on to
www.equitablebank.ca under Investor Relations. A replay of the call
will be available until August 22, 2013 and it can be accessed by
dialing 416-640-1917 and entering passcode 4626499 followed by the
number sign. Alternatively, the call will be archived on the Company's
website for three months.
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS (unaudited)
|
|
|
|
|
|
|
AS AT JUNE 30, 2013
|
|
|
|
|
|
|
With comparative figures as at December 31, 2012 and June 30, 2012
|
($ THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
|
June 30, 2012
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
417,402
|
$
|
379,447
|
$
|
305,037
|
Restricted cash
|
|
75,884
|
|
63,601
|
|
66,537
|
Securities purchased under reverse repurchase agreements
|
|
148,333
|
|
78,551
|
|
101,351
|
Investments
|
|
332,948
|
|
439,480
|
|
391,169
|
Mortgages receivable - Core Lending
|
|
5,567,766
|
|
5,154,943
|
|
4,700,493
|
Mortgages receivable - Securitization Financing
|
|
5,238,635
|
|
5,454,529
|
|
5,278,225
|
Securitization retained interests
|
|
17,359
|
|
7,263
|
|
-
|
Other assets
|
|
39,545
|
|
23,626
|
|
24,719
|
|
$
|
11,837,872
|
$
|
11,601,440
|
$
|
10,867,531
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
Deposits
|
$
|
6,104,508
|
$
|
5,651,717
|
$
|
5,231,603
|
|
Securitization liabilities
|
|
5,033,551
|
|
5,261,670
|
|
5,076,323
|
|
Obligations related to securities sold short
|
|
-
|
|
-
|
|
1,515
|
|
Obligations under repurchase agreements
|
|
15,701
|
|
9,882
|
|
-
|
|
Deferred tax liabilities
|
|
8,988
|
|
5,498
|
|
5,666
|
|
Other liabilities
|
|
36,722
|
|
40,931
|
|
24,780
|
|
Bank term loans
|
|
-
|
|
12,500
|
|
12,500
|
|
Debentures
|
|
92,483
|
|
117,671
|
|
52,671
|
|
|
11,291,953
|
|
11,099,869
|
|
10,405,058
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
Preferred shares
|
|
48,494
|
|
48,494
|
|
48,494
|
|
Common shares
|
|
136,462
|
|
134,224
|
|
131,045
|
|
Contributed surplus
|
|
5,098
|
|
5,003
|
|
4,913
|
|
Retained earnings
|
|
361,314
|
|
323,737
|
|
288,596
|
|
Accumulated other comprehensive loss
|
|
(5,449)
|
|
(9,887)
|
|
(10,575)
|
|
|
545,919
|
|
501,571
|
|
462,473
|
|
|
|
|
|
|
|
|
$
|
11,837,872
|
$
|
11,601,440
|
$
|
10,867,531
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
|
|
|
|
|
FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2013
|
|
|
|
|
With comparative figures for the three and six month periods ended June
30, 2012
|
|
|
|
|
($ THOUSANDS, EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
Six months ended
|
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
Mortgages - Core Lending
|
$
|
67,838
|
$
|
58,655
|
$
|
132,489
|
$
|
115,763
|
|
Mortgages - Securitization Financing
|
|
51,313
|
|
53,916
|
|
104,299
|
|
108,454
|
|
Investments
|
|
1,720
|
|
2,878
|
|
3,756
|
|
5,126
|
|
Other
|
|
2,242
|
|
1,340
|
|
4,098
|
|
2,566
|
|
|
123,113
|
|
116,789
|
|
244,642
|
|
231,909
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
34,756
|
|
31,589
|
|
68,469
|
|
61,939
|
|
Securitization liabilities
|
|
44,526
|
|
45,675
|
|
89,776
|
|
92,849
|
|
Bank term loans
|
|
-
|
|
202
|
|
7
|
|
404
|
|
Debentures
|
|
1,399
|
|
868
|
|
3,772
|
|
1,737
|
|
Other
|
|
26
|
|
4
|
|
49
|
|
5
|
|
|
80,707
|
|
78,338
|
|
162,073
|
|
156,934
|
Net interest income
|
|
42,406
|
|
38,451
|
|
82,569
|
|
74,975
|
Provision for credit losses
|
|
1,650
|
|
1,693
|
|
3,750
|
|
3,920
|
Net interest income after provision for credit losses
|
|
40,756
|
|
36,758
|
|
78,819
|
|
71,055
|
Other income:
|
|
|
|
|
|
|
|
|
|
Fees and other income
|
|
1,237
|
|
981
|
|
2,694
|
|
1,986
|
|
Net (losses) gains on investments
|
|
(1)
|
|
54
|
|
644
|
|
303
|
|
Gains (losses) on securitization activities and income from
securitization retained interests
|
|
3,031
|
|
(85)
|
|
3,912
|
|
(34)
|
|
|
4,267
|
|
950
|
|
7,250
|
|
2,255
|
Net interest and other income
|
|
45,023
|
|
37,708
|
|
86,069
|
|
73,310
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
8,663
|
|
6,965
|
|
16,390
|
|
13,535
|
|
Other
|
|
5,594
|
|
5,354
|
|
11,103
|
|
10,693
|
|
|
14,257
|
|
12,319
|
|
27,493
|
|
24,228
|
Income before income taxes
|
|
30,766
|
|
25,389
|
|
58,576
|
|
49,082
|
Income taxes:
|
|
|
|
|
|
|
|
|
|
Current
|
|
3,948
|
|
4,258
|
|
11,273
|
|
11,193
|
|
Deferred
|
|
3,920
|
|
(942)
|
|
3,491
|
|
(2,124)
|
|
|
7,868
|
|
3,316
|
|
14,764
|
|
9,069
|
Net income
|
$
|
22,898
|
$
|
22,073
|
$
|
43,812
|
$
|
40,013
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
1.44
|
$
|
1.41
|
$
|
2.76
|
$
|
2.54
|
|
Diluted
|
$
|
1.43
|
$
|
1.40
|
$
|
2.73
|
$
|
2.52
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
|
|
|
|
|
FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2013
|
|
|
|
|
|
|
|
|
With comparative figures for the three and six month periods ended June
30, 2013
|
|
|
|
|
($ THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
Six months ended
|
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
22,898
|
$
|
22,073
|
$
|
43,812
|
$
|
40,013
|
|
|
|
|
|
|
|
|
|
Other comprehensive income - Items that may be reclassified
|
|
|
|
|
|
|
|
|
subsequently to income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale investments:
|
|
|
|
|
|
|
|
|
Net unrealized (losses) gains from change in fair value
|
|
(2,848)
|
|
(782)
|
|
(291)
|
|
51
|
Reclassification of net gains to income
|
|
(12)
|
|
(55)
|
|
(859)
|
|
(1,137)
|
|
|
(2,860)
|
|
(837)
|
|
(1,150)
|
|
(1,086)
|
Income tax recovery
|
|
753
|
|
219
|
|
303
|
|
284
|
|
|
(2,107)
|
|
(618)
|
|
(847)
|
|
(802)
|
|
|
|
|
|
|
|
|
|
Cash flow hedges: (Note 9)
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) from change in fair value
|
|
6,661
|
|
(1,387)
|
|
5,894
|
|
(359)
|
Reclassification of net losses to income
|
|
633
|
|
547
|
|
1,280
|
|
1,139
|
|
|
7,294
|
|
(840)
|
|
7,174
|
|
780
|
Income tax (expense) recovery
|
|
(1,921)
|
|
219
|
|
(1,889)
|
|
(204)
|
|
|
5,373
|
|
(621)
|
|
5,285
|
|
576
|
Total other comprehensive income (loss)
|
|
3,266
|
|
(1,239)
|
|
4,438
|
|
(226)
|
Total comprehensive income
|
$
|
26,164
|
$
|
20,834
|
$
|
48,250
|
$
|
39,787
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited)
|
|
|
|
|
FOR THE THREE MONTH PERIOD ENDED JUNE 30, 2013
|
|
|
|
|
|
|
With comparative figures for the three month period ended June 30, 2012
|
|
|
|
|
|
|
($ THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
Preferred
shares
|
|
Common
shares
|
|
Contributed
surplus
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
$
|
48,494
|
$
|
135,408
|
$
|
5,028
|
$
|
341,614
|
$
|
(8,715)
|
$
|
521,829
|
Net income
|
|
-
|
|
-
|
|
-
|
|
22,898
|
|
-
|
|
22,898
|
Other comprehensive income, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,266
|
|
3,266
|
Reinvestment of dividends
|
|
-
|
|
286
|
|
-
|
|
-
|
|
-
|
|
286
|
Exercise of stock options
|
|
-
|
|
648
|
|
-
|
|
-
|
|
-
|
|
648
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares
|
|
-
|
|
-
|
|
-
|
|
(906)
|
|
-
|
|
(906)
|
|
Common shares
|
|
-
|
|
-
|
|
-
|
|
(2,292)
|
|
-
|
|
(2,292)
|
Stock-based compensation
|
|
-
|
|
-
|
|
190
|
|
-
|
|
-
|
|
190
|
Transfer relating to the exercise of stock options
|
|
-
|
|
120
|
|
(120)
|
|
-
|
|
-
|
|
-
|
Balance, end of period
|
$
|
48,494
|
$
|
136,462
|
$
|
5,098
|
$
|
361,314
|
$
|
(5,449)
|
$
|
545,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012
|
|
Preferred
shares
|
|
Common
shares
|
|
Contributed
surplus
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
$
|
48,494
|
$
|
130,251
|
$
|
4,813
|
$
|
269,235
|
$
|
(9,336)
|
$
|
443,457
|
Net income
|
|
-
|
|
-
|
|
-
|
|
22,073
|
|
-
|
|
22,073
|
Other comprehensive income, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,239)
|
|
(1,239)
|
Reinvestment of dividends
|
|
-
|
|
190
|
|
-
|
|
-
|
|
-
|
|
190
|
Exercise of stock options
|
|
-
|
|
491
|
|
-
|
|
-
|
|
-
|
|
491
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares
|
|
-
|
|
-
|
|
-
|
|
(906)
|
|
-
|
|
(906)
|
|
Common shares
|
|
-
|
|
-
|
|
-
|
|
(1,806)
|
|
-
|
|
(1,806)
|
Stock-based compensation
|
|
-
|
|
-
|
|
213
|
|
-
|
|
-
|
|
213
|
Transfer relating to the exercise of stock options
|
|
-
|
|
113
|
|
(113)
|
|
-
|
|
-
|
|
-
|
Balance, end of period
|
$
|
48,494
|
$
|
131,045
|
$
|
4,913
|
$
|
288,596
|
$
|
(10,575)
|
$
|
462,473
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited)
|
|
|
|
|
FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2013
|
|
|
|
|
|
|
With comparative figures for the six month period ended June 30, 2012
|
|
|
|
|
|
|
($ THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
Preferred
shares
|
|
Common
shares
|
|
Contributed
surplus
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
$
|
48,494
|
$
|
134,224
|
$
|
5,003
|
$
|
323,737
|
$
|
(9,887)
|
$
|
501,571
|
Net income
|
|
-
|
|
-
|
|
-
|
|
43,812
|
|
-
|
|
43,812
|
Other comprehensive income, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,438
|
|
4,438
|
Reinvestment of dividends
|
|
-
|
|
538
|
|
-
|
|
-
|
|
-
|
|
538
|
Exercise of stock options
|
|
-
|
|
1,404
|
|
-
|
|
-
|
|
-
|
|
1,404
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares
|
|
-
|
|
-
|
|
-
|
|
(1,812)
|
|
-
|
|
(1,812)
|
|
Common shares
|
|
-
|
|
-
|
|
-
|
|
(4,423)
|
|
-
|
|
(4,423)
|
Stock-based compensation
|
|
-
|
|
-
|
|
391
|
|
-
|
|
-
|
|
391
|
Transfer relating to the exercise of stock options
|
|
-
|
|
296
|
|
(296)
|
|
-
|
|
-
|
|
-
|
Balance, end of period
|
$
|
48,494
|
$
|
136,462
|
$
|
5,098
|
$
|
361,314
|
$
|
(5,449)
|
$
|
545,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012
|
|
Preferred
shares
|
|
Common
shares
|
|
Contributed
surplus
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
$
|
48,494
|
$
|
129,771
|
$
|
4,718
|
$
|
254,006
|
$
|
(10,349)
|
$
|
426,640
|
Net income
|
|
-
|
|
-
|
|
-
|
|
40,013
|
|
-
|
|
40,013
|
Other comprehensive income, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(226)
|
|
(226)
|
Reinvestment of dividends
|
|
-
|
|
378
|
|
-
|
|
-
|
|
-
|
|
378
|
Exercise of stock options
|
|
-
|
|
728
|
|
-
|
|
-
|
|
-
|
|
728
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares
|
|
-
|
|
-
|
|
-
|
|
(1,812)
|
|
-
|
|
(1,812)
|
|
Common shares
|
|
-
|
|
-
|
|
-
|
|
(3,611)
|
|
-
|
|
(3,611)
|
Stock-based compensation
|
|
-
|
|
-
|
|
363
|
|
-
|
|
-
|
|
363
|
Transfer relating to the exercise of stock options
|
|
-
|
|
168
|
|
(168)
|
|
-
|
|
-
|
|
-
|
Balance, end of period
|
$
|
48,494
|
$
|
131,045
|
$
|
4,913
|
$
|
288,596
|
$
|
(10,575)
|
$
|
462,473
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2013
|
With comparative figures for the three and six month periods ended June
30, 2013
|
($ THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
Six months ended
|
|
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net income for the period
|
$
|
22,898
|
$
|
22,073
|
$
|
43,812
|
$
|
40,013
|
Adjustments to determine cash flows relating to operating activities:
|
|
|
|
|
|
|
|
|
|
Financial instruments at fair value through income
|
|
(3,622)
|
|
12,153
|
|
(2,181)
|
|
13,989
|
|
Securitization gains
|
|
(1,494)
|
|
-
|
|
(2,620)
|
|
-
|
|
Depreciation of capital assets
|
|
322
|
|
238
|
|
564
|
|
469
|
|
Provision for credit losses
|
|
1,650
|
|
1,693
|
|
3,750
|
|
3,920
|
|
Net gain on sale or redemption of investments
|
|
(113)
|
|
(11)
|
|
(644)
|
|
(260)
|
|
Income taxes
|
|
7,869
|
|
3,315
|
|
14,764
|
|
9,140
|
|
Income taxes paid
|
|
(6,269)
|
|
(5,454)
|
|
(17,136)
|
|
(10,255)
|
|
Stock-based compensation
|
|
190
|
|
213
|
|
391
|
|
363
|
|
Amortization of premiums/discount on investments
|
|
615
|
|
(108)
|
|
1,124
|
|
676
|
|
Net increase in mortgages receivable
|
|
(223,105)
|
|
(291,926)
|
|
(474,483)
|
|
(405,903)
|
|
Net increase in deposits
|
|
455,829
|
|
371,056
|
|
452,791
|
|
603,699
|
|
Change in obligations related to investments sold under
repurchase agreements
|
|
8,709
|
|
1,515
|
|
5,819
|
|
1,515
|
|
Net change in securities purchased and sold under reverse
repurchase agreements
|
|
(63,652)
|
|
(61,429)
|
|
(69,782)
|
|
(91,384)
|
|
Net change in securitization liability
|
|
(255,623)
|
|
6,471
|
|
(228,119)
|
|
(24,597)
|
|
Change in restricted cash
|
|
21,602
|
|
23,710
|
|
(12,283)
|
|
16,619
|
|
Proceeds from loan securitization
|
|
149,803
|
|
-
|
|
268,346
|
|
-
|
|
Securitization retained interest
|
|
543
|
|
-
|
|
875
|
|
-
|
|
Net interest income, excluding non-cash items
|
|
(41,871)
|
|
(52,573)
|
|
(87,149)
|
|
(107,324)
|
|
Interest received
|
|
126,201
|
|
115,493
|
|
248,392
|
|
231,427
|
|
Interest paid
|
|
(85,477)
|
|
(78,947)
|
|
(163,865)
|
|
(142,639)
|
|
Other assets
|
|
(5,420)
|
|
250
|
|
(5,255)
|
|
59
|
|
Other liabilities
|
|
322
|
|
(601)
|
|
(4,271)
|
|
(3,856)
|
|
Dividends received
|
|
1,147
|
|
16,027
|
|
2,622
|
|
18,536
|
Cash flows from (used in) operating activities
|
|
111,054
|
|
83,158
|
|
(24,538)
|
|
154,207
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Repayment of bank term loan
|
|
-
|
|
-
|
|
(12,500)
|
|
-
|
|
Redemption of debentures
|
|
-
|
|
-
|
|
(25,188)
|
|
-
|
|
Dividends paid on preferred shares
|
|
(906)
|
|
(906)
|
|
(1,812)
|
|
(1,812)
|
|
Dividends paid on common shares
|
|
(1,846)
|
|
(1,616)
|
|
(3,720)
|
|
(3,233)
|
|
Proceeds from issuance of common shares
|
|
648
|
|
491
|
|
1,404
|
|
728
|
Cash flows used in financing activities
|
|
(2,104)
|
|
(2,031)
|
|
(41,816)
|
|
(4,317)
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Purchase of investments
|
|
(33,133)
|
|
(47,532)
|
|
(35,553)
|
|
(67,532)
|
|
Proceeds on sale or redemption of investments
|
|
72,143
|
|
12,789
|
|
136,281
|
|
59,519
|
|
Net change in Canada Housing Trust re-investment accounts
|
|
5,110
|
|
19,227
|
|
4,681
|
|
(7,444)
|
|
Purchase of capital assets
|
|
(799)
|
|
(91)
|
|
(1,100)
|
|
(241)
|
Cash flows from (used in) investing activities
|
|
43,321
|
|
(15,607)
|
|
104,309
|
|
(15,698)
|
Net increase in cash and cash equivalents
|
|
152,271
|
|
65,520
|
|
37,955
|
|
134,192
|
Cash and cash equivalents, beginning of period
|
|
265,131
|
|
239,517
|
|
379,447
|
|
170,845
|
Cash and cash equivalents, end of period
|
$
|
417,402
|
$
|
305,037
|
$
|
417,402
|
$
|
305,037
|
ABOUT EQUITABLE GROUP INC.
Equitable Group (TSX: ETC and ETC.PR.A) is a growing Canadian financial
services business that serves the market through its wholly-owned
subsidiary, Equitable Bank. Equitable Bank is a federally regulated
Schedule I Bank with total assets of approximately $12 billion, 290
skilled employees and proven capabilities in lending and
deposit-taking. The Company's integrated operations are organized
according to specialty. Within Equitable Bank's Core Lending business,
Single Family Lending Services funds mortgages for owner-occupied and
investment properties across Canada while Commercial Lending Services
provides mortgages on a variety of commercial properties on a national
basis. Equitable's Securitization Financing business originates and
securitizes insured residential mortgages under the Canada Mortgage and
Housing ("CMHC") administered National Housing Act. Equitable Bank
provides savings products including Guaranteed Investment Certificates
and savings accounts. Equitable Bank was founded in 1970 as The
Equitable Trust Company. For more information, visit the Company's
website at www.equitablebank.ca and click on Investor Relations.
Cautionary NOTE Regarding FORWARD-LOOKING STATEMENTS
Statements made by the Company in the sections of this report including
those entitled "Looking Ahead", in other filings with Canadian
securities regulators and in other communications include
forward-looking statements within the meaning of applicable securities
laws ("forward-looking statements"). These statements include, but are
not limited to, statements about the Company's objectives, strategies
and initiatives, financial result expectations and other statements
made herein, whether with respect to the Company's businesses or the
Canadian economy. Generally, forward-looking statements can be
identified by the use of forward-looking terminology such as "plans",
"expects" or "does not expect", "is expected", "budget", "scheduled",
"planned", "estimates", "forecasts", "intends", "anticipates" or "does
not anticipate", or "believes", or variations of such words and phrases
which state that certain actions, events or results "may" , "could",
"would", "might" or "will be taken", "occur" or "be achieved."
Forward-looking statements are subject to known and unknown risks,
uncertainties and other factors that may cause the actual results,
level of activity, closing of transactions, performance or achievements
of the Company to be materially different from those expressed or
implied by such forward-looking statements, including but not limited
to risks related to capital markets and additional funding
requirements, fluctuating interest rates and general economic
conditions, legislative and regulatory developments, the nature of our
customers and rates of default, and competition as well as those
factors discussed under the heading "Risk Management" in the
Management's Discussion and Analysis and in the Company's documents
filed on SEDAR at www.sedar.com. All material assumptions used in making forward-looking statements are
based on management's knowledge of current business conditions and
expectations of future business conditions and trends, including their
knowledge of the current credit, interest rate and liquidity conditions
affecting the Company and the Canadian economy. Although the Company
believes the assumptions used to make such statements are reasonable at
this time and has attempted to identify in its continuous disclosure
documents important factors that could cause actual results to differ
materially from those contained in forward-looking statements, there
may be other factors that cause results not to be as anticipated,
estimated or intended. Certain material assumptions are applied by the
Company in making forward-looking statements, including without
limitation, assumptions regarding its continued ability to fund its
mortgage business at current levels, a continuation of the current
level of economic uncertainty that affects real estate market
conditions, continued acceptance of its products in the marketplace, as
well as no material changes in its operating cost structure and the
current tax regime. There can be no assurance that such statements will
prove to be accurate, as actual results and future events could differ
materially from those anticipated in such statements. Accordingly,
readers should not place undue reliance on forward-looking statements.
The Company does not undertake to update any forward-looking statements
that are contained herein, except in accordance with applicable
securities laws.
NON-GENERALLY ACCEPTED ACCOUNTING PRINCIPLES ("GAAP") FINANCIAL MEASURES
This press release references certain non-GAAP measures such as Return
on Equity ("ROE"), net interest margin ("NIM"), capital ratios, book
value per share, and productivity ratios that management believes
provide useful information to investors regarding the Company's
financial condition and results of operations. The "Non-Generally
Accepted Accounting Principles ("GAAP") Financial Measures" section of
the Company's Management Discussion and Analysis provides a detailed
description of each non-GAAP measure and should be read in conjunction
with this report. The Management Discussion and Analysis also provides
a reconciliation between all non-GAAP measures and the most directly
comparable GAAP measure, where applicable. Readers are cautioned that
non-GAAP measures do not have any standardized meaning, and therefore,
may not be comparable to similar measures presented by other companies.
SOURCE: Equitable Group Inc.