Adjusted EPS, excluding a significant tax item, was C$1.88
CALGARY, Oct. 23, 2013 /CNW/ - Canadian Pacific Railway Limited (TSX:
CP) (NYSE: CP) today announced record quarterly earnings and its lowest
operating ratio in company history.
Adjusted EPS of $1.88 grew 45 per cent over third-quarter 2012, while
third-quarter operating ratio was 65.9 per cent, an 820 basis point
improvement over third-quarter 2012.
"By all standards, this was an outstanding quarter," said E. Hunter
Harrison, Chief Executive Officer. "The company's focus on service
execution while controlling costs is a testament to our team of
dedicated, hardworking railroaders."
"What we have proven this quarter is the ability to drive earnings
growth and lower our operating ratio, even in a softer volume
environment. That's the power of the CP plan," added Harrison.
THIRD-QUARTER 2013 HIGHLIGHTS:
-
Total revenues were $1.5 billion; an increase of 6 per cent and an
all-time quarterly record
-
Operating expenses were $1 billion; a decrease of 6 per cent
-
Reported net income in the third quarter was $324 million; an increase
of 45 per cent
-
Adjusted net income, excluding a significant tax item of $7 million, was
$331 million; an increase of 48 per cent
-
Free cash totaled $318 million for the first nine months of 2013,
compared with free cash of $21 million in the comparable period of 2012
"We enter the fourth quarter with momentum and are well positioned for
what I believe will be a record 2013," said Harrison. "CP's
transformational journey is clearly ahead of plan, yet far from
complete; we will continue to make this franchise stronger, creating
even more value for customers and shareholders."
CP also announced today that its chief financial officer, Brian Grassby
will be retiring from the company, however will remain a key part of
the senior management team until year-end to lead a successful
transition. A search process is currently underway and it is expected
an announcement on a new chief financial officer will be made shortly.
"Brian has played an important role over the past 16 months in CP's
turnaround agenda," said Harrison. "On behalf of all our employees and
the board, I'd like to thank Brian for his 12 years of dedicated
service to the railway and wish him well in his retirement."
Editor's Note
CP will discuss its results with the financial community in a conference
call beginning at 11:00 a.m. Eastern time (9:00 a.m. Mountain time) on
October 23, 2013.
Conference call access
Toronto participants dial in number: (647) 427-7450
Operator assisted toll free dial in number: 1-888-231-8191
Callers should dial in 10 minutes prior to the call.
Webcast
For those with Internet access we encourage you to listen via CP's
website at www.cpr.ca. To access the webcast and the presentation material, click on "Invest
In CP" tab.
A replay of the conference call will be available by phone through
November 20, 2013 at 416-849-0833 or toll free 1-855-859-2056, password
71215878. A webcast of the presentation and an audio file will be
available at www.cpr.ca under "Invest In CP" tab.
Non-GAAP Measures
We present non-GAAP measures and cash flow information to provide a
basis for evaluating underlying earnings and liquidity trends in our
business that can be compared with the results of our operations in
prior periods. These non-GAAP measures exclude significant items that
are not among our normal ongoing revenues and operating expenses. They
have no standardized meaning and are not defined by GAAP and,
therefore, are unlikely to be comparable to similar measures presented
by other companies.
Income, excluding significant items, also referred to as Adjusted
income, provides management with a measure of income that allows a
multi-period assessment of long-term profitability and also allows
management and other external users of our consolidated financial
statements to compare profitability on a long-term basis with that of
our peers. Diluted earnings per share, excluding significant items,
also referred to as Adjusted EPS, provides the same information on a
per share basis.
Free cash is used by management to provide information with respect to
the relationship between cash provided by operating activities and
investment decisions and provides a comparable measure for period to
period changes.
For further information regarding non-GAAP measures, including
reconciliation to the nearest GAAP measures, see our 2012 annual
Management's Discussion and Analysis or the document Non-GAAP Measures
on our web site at www.cpr.ca.
Note on Forward-Looking Information
This news release contains certain forward-looking statements relating
but not limited to our operations, anticipated financial performance,
planned capital expenditures, and business prospects. Undue reliance
should not be placed on forward-looking information as actual results
may differ materially.
By its nature, CP's forward-looking information involves numerous
assumptions, inherent risks and uncertainties, including but not
limited to the following factors: changes in business strategies;
general North American and global economic, credit and business
conditions; risks in agricultural production such as weather conditions
and insect populations; the availability and price of energy
commodities; the effects of competition and pricing pressures; industry
capacity; shifts in market demand; inflation; changes in laws and
regulations, including regulation of rates; changes in taxes and tax
rates; potential increases in maintenance and operating costs;
uncertainties of investigations, proceedings or other types of claims
and litigation; labour disputes; risks and liabilities arising from
derailments; transportation of dangerous goods; timing of completion of
capital and maintenance projects; currency and interest rate
fluctuations; effects of changes in market conditions and discount
rates on the financial position of pension plans and investments; and
various events that could disrupt operations, including severe weather,
droughts, floods, avalanches and earthquakes as well as security
threats and governmental response to them, and technological changes.
Other risks are detailed from time to time in reports filed by CP with
securities regulators in Canada and the United States. Reference
should be made to "Management's Discussion and Analysis" in CP's annual
and interim reports, Annual Information Form and Form 40-F. Except as
required by law, CP undertakes no obligation to update publicly or
otherwise revise any forward-looking information, whether as a result
of new information, future events or otherwise.
About Canadian Pacific
Canadian Pacific (TSX:CP)(NYSE:CP) is a transcontinental railway in
Canada and the United States with direct links to eight major ports,
including Vancouver and Montreal, providing North American customers a
competitive rail service with access to key markets in every corner of
the globe. CP is a low-cost provider that is growing with its
customers, offering a suite of freight transportation services,
logistics solutions and supply chain expertise. Visit cpr.ca to see the
rail advantages of Canadian Pacific.
CONSOLIDATED STATEMENTS OF INCOME
(in millions of Canadian dollars, except per share data)
(unaudited)
|
|
|
For the three months
|
|
|
For the nine months
|
|
|
|
ended September 30
|
|
|
ended September 30
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight
|
$
|
1,495
|
|
$
|
1,414
|
|
$
|
4,412
|
|
$
|
4,086
|
|
Other
|
|
39
|
|
|
37
|
|
|
114
|
|
|
107
|
Total revenues
|
|
1,534
|
|
|
1,451
|
|
|
4,526
|
|
|
4,193
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
331
|
|
|
371
|
|
|
1,075
|
|
|
1,128
|
|
Fuel
|
|
226
|
|
|
232
|
|
|
742
|
|
|
743
|
|
Materials
|
|
54
|
|
|
57
|
|
|
184
|
|
|
178
|
|
Equipment rents
|
|
44
|
|
|
52
|
|
|
134
|
|
|
158
|
|
Depreciation and amortization
|
|
139
|
|
|
137
|
|
|
421
|
|
|
399
|
|
Purchased services and other
|
|
216
|
|
|
226
|
|
|
664
|
|
|
698
|
Total operating expenses
|
|
1,010
|
|
|
1,075
|
|
|
3,220
|
|
|
3,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
524
|
|
|
376
|
|
|
1,306
|
|
|
889
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and charges
|
|
-
|
|
|
2
|
|
|
11
|
|
|
34
|
|
Net interest expense
|
|
70
|
|
|
69
|
|
|
208
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
454
|
|
|
305
|
|
|
1,087
|
|
|
648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (Note 5)
|
|
130
|
|
|
81
|
|
|
294
|
|
|
179
|
Net income
|
$
|
324
|
|
$
|
224
|
|
$
|
793
|
|
$
|
469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (Note 6)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
$
|
1.85
|
|
$
|
1.31
|
|
$
|
4.54
|
|
$
|
2.74
|
|
Diluted earnings per share
|
$
|
1.84
|
|
$
|
1.30
|
|
$
|
4.50
|
|
$
|
2.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares (millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
175.1
|
|
|
172.2
|
|
|
174.8
|
|
|
171.3
|
|
Diluted
|
|
176.5
|
|
|
173.4
|
|
|
176.3
|
|
|
172.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
$
|
0.3500
|
|
$
|
0.3500
|
|
$
|
1.0500
|
|
$
|
1.0000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Interim Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions of Canadian dollars)
(unaudited)
|
|
|
|
|
|
|
|
For the three months
|
|
|
For the nine months
|
|
|
ended September 30
|
|
|
ended September 30
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
324
|
|
$
|
224
|
|
$
|
793
|
|
$
|
469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) in foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustments, net of hedging activities
|
|
2
|
|
|
14
|
|
|
(1)
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in derivatives designated as cash flow hedges
|
|
-
|
|
|
9
|
|
|
-
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in defined benefit pension and post-retirement plans
|
|
50
|
|
|
53
|
|
|
299
|
|
|
161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income before income taxes
|
|
52
|
|
|
76
|
|
|
298
|
|
|
184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense on above items
|
|
(22)
|
|
|
(30)
|
|
|
(63)
|
|
|
(58)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (Note 3)
|
|
30
|
|
|
46
|
|
|
235
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
$
|
354
|
|
$
|
270
|
|
$
|
1,028
|
|
$
|
595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Interim Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
(in millions of Canadian dollars)
(unaudited)
|
|
September 30
|
|
December 31
|
|
|
2013
|
|
2012
|
Assets
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
329
|
|
$
|
333
|
|
Restricted cash and cash equivalents (Note 4)
|
|
261
|
|
|
-
|
|
Accounts receivable, net
|
|
594
|
|
|
546
|
|
Materials and supplies
|
|
158
|
|
|
136
|
|
Deferred income taxes
|
|
294
|
|
|
254
|
|
Other current assets
|
|
73
|
|
|
60
|
|
|
|
1,709
|
|
|
1,329
|
|
|
|
|
|
|
|
Investments (Note 4)
|
|
177
|
|
|
83
|
Properties
|
|
13,493
|
|
|
13,013
|
Goodwill and intangible assets
|
|
166
|
|
|
161
|
Other assets
|
|
189
|
|
|
141
|
Total assets
|
$
|
15,734
|
|
$
|
14,727
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
$
|
1,074
|
|
$
|
1,176
|
|
Long-term debt maturing within one year
|
|
177
|
|
|
54
|
|
|
|
1,251
|
|
|
1,230
|
|
|
|
|
|
|
|
Pension and other benefit liabilities (Note 9)
|
|
1,036
|
|
|
1,366
|
Other long-term liabilities
|
|
329
|
|
|
306
|
Long-term debt
|
|
4,591
|
|
|
4,636
|
Deferred income taxes
|
|
2,499
|
|
|
2,092
|
Total liabilities
|
|
9,706
|
|
|
9,630
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
Share capital
|
|
2,221
|
|
|
2,127
|
|
Additional paid-in capital
|
|
35
|
|
|
41
|
|
Accumulated other comprehensive loss (Note 3)
|
|
(2,533)
|
|
|
(2,768)
|
|
Retained earnings
|
|
6,305
|
|
|
5,697
|
|
|
|
6,028
|
|
|
5,097
|
Total liabilities and shareholders' equity
|
$
|
15,734
|
|
$
|
14,727
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
See Notes to Interim Consolidated Financial Statements.
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions of Canadian dollars)
(unaudited)
|
|
|
|
For the three months
|
|
For the nine months
|
|
|
|
|
ended September 30
|
|
ended September 30
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
324
|
|
$
|
224
|
|
$
|
793
|
|
$
|
469
|
|
|
Reconciliation of net income to cash provided by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
139
|
|
|
137
|
|
|
421
|
|
|
399
|
|
|
|
Deferred income taxes (Note 5)
|
|
110
|
|
|
68
|
|
|
260
|
|
|
162
|
|
|
|
Pension funding in excess of expense (Note 9)
|
|
(17)
|
|
|
(14)
|
|
|
(40)
|
|
|
(44)
|
|
|
|
Other operating activities, net
|
|
(21)
|
|
|
(58)
|
|
|
(40)
|
|
|
(81)
|
|
|
|
Change in non-cash working capital balances related to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations
|
|
(31)
|
|
|
(25)
|
|
|
(103)
|
|
|
(46)
|
Cash provided by operating activities
|
|
504
|
|
|
332
|
|
|
1,291
|
|
|
859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to properties
|
|
(298)
|
|
|
(287)
|
|
|
(802)
|
|
|
(812)
|
|
Proceeds from the sale of properties and other assets
|
|
11
|
|
|
76
|
|
|
38
|
|
|
138
|
|
Change in restricted cash and cash equivalents and
investments used to collateralize letters of credit (Note 4)
|
|
(247)
|
|
|
-
|
|
|
(346)
|
|
|
-
|
|
Other (Note 10)
|
|
(1)
|
|
|
-
|
|
|
(27)
|
|
|
(1)
|
Cash used in investing activities
|
|
(535)
|
|
|
(211)
|
|
|
(1,137)
|
|
|
(675)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
(62)
|
|
|
(60)
|
|
|
(183)
|
|
|
(162)
|
|
Issuance of common shares
|
|
6
|
|
|
81
|
|
|
69
|
|
|
136
|
|
Issuance of long-term debt
|
|
-
|
|
|
-
|
|
|
-
|
|
|
71
|
|
Repayment of long-term debt
|
|
(19)
|
|
|
(16)
|
|
|
(45)
|
|
|
(41)
|
|
Net decrease in short-term borrowing
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(27)
|
Cash (used in) provided by financing activities
|
|
(75)
|
|
|
5
|
|
|
(159)
|
|
|
(23)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency fluctuations on U.S. dollar-
|
|
|
|
|
|
|
|
|
|
|
|
denominated cash and cash equivalents
|
|
(7)
|
|
|
(1)
|
|
|
1
|
|
|
(1)
|
Cash position
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
(113)
|
|
|
125
|
|
|
(4)
|
|
|
160
|
|
Cash and cash equivalents at beginning of period
|
|
442
|
|
|
82
|
|
|
333
|
|
|
47
|
Cash and cash equivalents at end of period
|
$
|
329
|
|
$
|
207
|
|
$
|
329
|
|
$
|
207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid (refunded)
|
$
|
16
|
|
$
|
(1)
|
|
$
|
27
|
|
$
|
(8)
|
|
Interest paid
|
$
|
58
|
|
$
|
60
|
|
$
|
209
|
|
$
|
194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Interim Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(in millions of Canadian dollars, except common share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
shares
|
|
|
|
Additional
|
other
|
|
|
Total
|
|
(in
|
|
Share
|
paid-in
|
comprehensive
|
Retained
|
shareholders'
|
|
millions)
|
|
capital
|
capital
|
loss
|
earnings
|
equity
|
Balance at January 1, 2013
|
173.9
|
|
$
|
2,127
|
$
|
41
|
$
|
(2,768)
|
$
|
5,697
|
$
|
5,097
|
Net income
|
-
|
|
|
-
|
|
-
|
|
-
|
|
793
|
|
793
|
Other comprehensive income (Note 3)
|
-
|
|
|
-
|
|
-
|
|
235
|
|
-
|
|
235
|
Dividends declared
|
-
|
|
|
-
|
|
-
|
|
-
|
|
(185)
|
|
(185)
|
Effect of stock-based compensation expense
|
-
|
|
|
-
|
|
14
|
|
-
|
|
-
|
|
14
|
Shares issued under stock option plans
|
1.3
|
|
|
94
|
|
(20)
|
|
-
|
|
-
|
|
74
|
Balance at September 30, 2013
|
175.2
|
|
$
|
2,221
|
$
|
35
|
$
|
(2,533)
|
$
|
6,305
|
$
|
6,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
shares
|
|
|
|
Additional
|
other
|
|
|
Total
|
|
(in
|
|
Share
|
paid-in
|
comprehensive
|
Retained
|
shareholders'
|
|
millions)
|
|
capital
|
capital
|
loss
|
earnings
|
equity
|
Balance at January 1, 2012
|
170.0
|
|
$
|
1,854
|
$
|
86
|
$
|
(2,736)
|
$
|
5,445
|
$
|
4,649
|
Net income
|
-
|
|
|
-
|
|
-
|
|
-
|
|
469
|
|
469
|
Other comprehensive income (Note 3)
|
-
|
|
|
-
|
|
-
|
|
126
|
|
-
|
|
126
|
Dividends declared
|
-
|
|
|
-
|
|
-
|
|
-
|
|
(172)
|
|
(172)
|
Effect of stock-based compensation expense
|
-
|
|
|
-
|
|
21
|
|
-
|
|
-
|
|
21
|
Shares issued under stock option plans
|
2.8
|
|
|
188
|
|
(50)
|
|
-
|
|
-
|
|
138
|
Balance at September 30, 2012
|
172.8
|
|
$
|
2,042
|
$
|
57
|
$
|
(2,610)
|
$
|
5,742
|
$
|
5,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Interim Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CANADIAN PACIFIC RAILWAY LIMITED
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
(unaudited)
1 Basis of presentation
These unaudited interim consolidated financial statements of Canadian
Pacific Railway Limited ("CP", or "the Company") reflect management's
estimates and assumptions that are necessary for their fair
presentation in conformity with accounting principles generally
accepted in the United States of America ("GAAP"). They do not include
all disclosures required under GAAP for annual financial statements and
should be read in conjunction with the 2012 consolidated financial
statements. The accounting policies used are consistent with the
accounting policies used in preparing the 2012 consolidated financial
statements with the addition of disclosure on Restricted cash and cash
equivalents in Note 4 to the Interim Consolidated Financial Statements.
CP's operations can be affected by seasonal fluctuations such as changes
in customer demand and weather-related issues. This seasonality could
impact quarter-over-quarter comparisons.
In management's opinion, the unaudited interim consolidated financial
statements include all adjustments (consisting solely of normal
recurring adjustments) necessary to present fairly such information.
Interim results are not necessarily indicative of the results expected
for the fiscal year.
2 Accounting changes
Accumulated other comprehensive income
In February 2013, the Financial Accounting Standards Board ("FASB")
issued Accounting Standards Update ("ASU") 2013-02, Reporting of
Amounts Reclassified Out of Accumulated Other Comprehensive Income, an
amendment to FASB ASC Topic 220. The update requires disclosure of
amounts reclassified out of accumulated other comprehensive income by
component. In addition, an entity is required to present either on the
face of the statement of operations or in the notes, significant
amounts reclassified out of accumulated other comprehensive income by
the respective line items of net income but only if the amount
reclassified is required to be reclassified to net income in its
entirety in the same reporting period. For amounts not reclassified in
their entirety to net income, an entity is required to cross-reference
to other disclosures that provide additional detail about those
amounts. This ASU is effective prospectively for fiscal years, and
interim periods within those years, beginning after December 15, 2012.
The disclosure requirements of this ASU for the three and nine months
ended September 30, 2013 are presented in Note 3.
3 Changes in accumulated other comprehensive loss (AOCL) by component
|
For the three months ended September 30
|
For the nine months ended September 30
|
(in millions of Canadian dollars)
|
Foreign
currency
net of
hedging
activities(1)
|
Derivatives
and other(1)
|
Pension
and post-
retirement
defined
benefit
plans(1)(2)
|
Total(1)
|
Foreign
currency
net of
hedging
activities(1)
|
Derivatives
and other(1)
|
Pension
and post-
retirement
defined
benefit
plans(1)(2)
|
Total(1)
|
Opening balance, 2013
|
$ 94
|
$ (14)
|
$ (2,643)
|
$ (2,563)
|
$ 74
|
$ (14)
|
$ (2,828)
|
$ (2,768)
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
(loss) before reclassifications
|
(7)
|
(7)
|
-
|
(14)
|
13
|
8
|
102
|
123
|
|
|
|
|
|
|
|
|
|
Amounts reclassified from
accumulated other
comprehensive (income) loss
|
-
|
7
|
37
|
44
|
-
|
(8)
|
120
|
112
|
|
|
|
|
|
|
|
|
|
Net current-period other
comprehensive income (loss)
|
(7)
|
-
|
37
|
30
|
13
|
-
|
222
|
235
|
|
|
|
|
|
|
|
|
|
Closing balance, 2013
|
$ 87
|
$ (14)
|
$ (2,606)
|
$ (2,533)
|
$ 87
|
$ (14)
|
$ (2,606)
|
$ (2,533)
|
|
|
|
|
|
|
|
|
|
Opening balance, 2012
|
$ 71
|
$ (18)
|
$ (2,709)
|
$ (2,656)
|
$ 72
|
$ (20)
|
$ (2,788)
|
$ (2,736)
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
(loss) before reclassifications
|
(1)
|
(1)
|
-
|
(2)
|
(2)
|
2
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Amounts reclassified from
accumulated other
comprehensive loss
|
-
|
8
|
40
|
48
|
-
|
7
|
119
|
126
|
|
|
|
|
|
|
|
|
|
Net current-period other
comprehensive income (loss)
|
(1)
|
7
|
40
|
46
|
(2)
|
9
|
119
|
126
|
|
|
|
|
|
|
|
|
|
Closing balance, 2012
|
$ 70
|
$ (11)
|
$ (2,669)
|
$ (2,610)
|
$ 70
|
$ (11)
|
$ (2,669)
|
$ (2,610)
|
|
|
|
|
|
|
|
|
For the three months
ended September 30
|
For the nine months
ended September 30
|
|
|
|
|
|
|
|
|
2013
|
2012
|
2013
|
2012
|
|
|
Amortization of prior service costs(3)
|
$ (18)
|
$ -
|
$ (41)
|
$ 1
|
|
|
Recognition of net actuarial loss(3)
|
68
|
54
|
205
|
160
|
|
|
Total before income tax
|
50
|
54
|
164
|
161
|
|
|
Income tax benefit
|
(13)
|
(14)
|
(44)
|
(42)
|
|
|
Net of income tax
|
$ 37
|
$ 40
|
$ 120
|
$ 119
|
|
|
(1) Amounts are presented net of tax.
(2) Amounts reclassified from accumulated other comprehensive loss.
(3) Impacts Compensation and benefits on the Consolidated Statements of
Income.
4 Restricted cash and cash equivalents
During the second and third quarters of 2013, the Company entered into a
series of committed and uncommitted bilateral letter of credit facility
agreements with financial institutions to support its requirement to
post letters of credit in the ordinary course of business. These
agreements have varying expiries with the earliest expiry in August
2014. Under these agreements, the Company either is required to or has
the option to post collateral in the form of cash or cash equivalents,
equal at least to the face value of the letter of credit issued.
Collateral includes highly liquid investments purchased three months or
less from maturity and is stated at cost, which approximates market
value. Depending on the agreement and the nature of the letter of
credit, this collateral may be shown separately as "Restricted cash and
cash equivalents" or included in "Investments" on the Consolidated
Balance Sheets.
At September 30, 2013, under its bilateral facilities, the Company had
letters of credit drawn of $376 million from a total available amount
of $485 million. Prior to these bilateral agreements, letters of
credit were drawn under the Company's $1.0 billion revolving credit
facility. At September 30, 2013, cash and cash equivalents of $346
million was pledged as collateral and recorded as $261 million in
"Restricted cash and cash equivalents" and as $85 million in
"Investments" on the Consolidated Balance Sheets. The Company can largely withdraw this collateral during any month.
5 Income taxes
During the third quarter of 2013, legislation was enacted to increase
the province of British Columbia's corporate income tax rate. As a
result, the Company recalculated its deferred income taxes as at
January 1, 2013 based on this change and recorded an income tax expense
of $7 million in the third quarter of 2013.
|
For the three months
|
|
For the nine months
|
|
ended September 30
|
|
ended September 30
|
(in millions of Canadian dollars)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Current income tax expense
|
$
|
20
|
|
$
|
13
|
|
$
|
34
|
|
$
|
17
|
Deferred income tax expense
|
|
110
|
|
|
68
|
|
|
260
|
|
|
162
|
Income tax expense
|
$
|
130
|
|
$
|
81
|
|
$
|
294
|
|
$
|
179
|
The effective income tax rate for the three and nine months ended
September 30, 2013 was 28.6% and 27.1%, respectively (three and nine
months ended September 30, 2012 - 26.6% and 27.6%, respectively). The
changes in tax rates were primarily due to the impact of a change in
the province of British Columbia's corporate income tax rate, which was
partially offset by the benefit recognized for the 2012 U.S. federal
track maintenance credit of $6 million enacted in the first quarter of
2013.
6 Earnings per share
At September 30, 2013, the number of shares outstanding was 175.2
million (September 30, 2012 - 172.8 million).
Basic earnings per share have been calculated using net income for the
period divided by the weighted-average number of shares outstanding
during the period.
The number of shares used in earnings per share calculations is
reconciled as follows:
|
|
For the three months
|
|
For the nine months
|
|
|
|
ended September 30
|
|
ended September 30
|
|
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
Weighted-average shares outstanding
|
175.1
|
|
172.2
|
|
174.8
|
|
171.3
|
|
|
Dilutive effect of stock options
|
1.4
|
|
1.2
|
|
1.5
|
|
1.3
|
|
|
Weighted-average diluted shares outstanding
|
176.5
|
|
173.4
|
|
176.3
|
|
172.6
|
|
For the three and nine months ended September 30, 2013, there were 8,800
options and 38,872 options, respectively, excluded from the computation
of diluted earnings per share because their effects were not dilutive
(three and nine months ended September 30, 2012 - no options and
208,667 options, respectively).
7 Financial instruments
A. Fair values of financial instruments
The Company categorizes its financial assets and liabilities measured at
fair value in line with the fair value hierarchy established by GAAP
that prioritizes, with respect to reliability, the inputs to valuation
techniques used to measure fair value. This hierarchy consists of
three broad levels. Level 1 inputs consist of quoted prices
(unadjusted) in active markets for identical assets and liabilities and
have the highest priority. Level 2 and 3 inputs are based on
significant other observable inputs and significant unobservable
inputs, respectively, and have lower priorities.
When possible, the estimated fair value is based on quoted market prices
and, if not available, estimates from third party brokers. For
non-exchange traded derivatives classified in Level 2, the Company uses
standard valuation techniques to calculate fair value. Primary inputs
to these techniques include observable market prices (interest, foreign
exchange and commodity) and volatility, depending on the type of
derivative and nature of the underlying risk. The Company uses inputs
and data used by willing market participants when valuing derivatives
and considers its own credit default swap spread as well as those of
its counterparties in its determination of fair value.
The carrying values of financial instruments equal or approximate their
fair values with the exception of long-term debt which has a fair value
of approximately $5,482 million and a carrying value of $4,768 million
at September 30, 2013. At December 31, 2012, long-term debt had a fair
value of $5,688 million and a carrying value of $4,690 million. The
estimated fair value of current and long-term borrowings has been
determined based on market information where available, or by
discounting future payments of interest and principal at estimated
interest rates expected to be available to the Company at period end.
All derivatives and long-term debt are classified as Level 2.
B. Financial risk management
Derivative financial instruments may be used to selectively reduce
volatility associated with fluctuations in interest rates, foreign
exchange ("FX") rates, the price of fuel and stock-based compensation
expense. Where derivatives are designated as hedging instruments, the
relationship between the hedging instruments and their associated
hedged items is documented, as well as the risk management objective
and strategy for the use of the hedging instruments. This
documentation includes linking the derivatives that are designated as
fair value or cash flow hedges to specific assets or liabilities on the
Consolidated Balance Sheet, commitments or forecasted transactions. At
the time a derivative contract is entered into and at least quarterly
thereafter, an assessment is made whether the derivative item is
effective in offsetting the changes in fair value or cash flows of the
hedged items. The derivative qualifies for hedge accounting treatment
if it is effective in substantially mitigating the risk it was designed
to address.
It is not the Company's intent to use financial derivatives or commodity
instruments for trading or speculative purposes.
Foreign exchange management
The Company conducts business transactions and owns assets in both
Canada and the United States. As a result, the Company is exposed to
fluctuations in value of financial commitments, assets, liabilities,
income or cash flows due to changes in FX rates. The Company may enter
into foreign exchange risk management transactions primarily to manage
fluctuations in the exchange rate between Canadian and U.S.
currencies. FX exposure is primarily mitigated through natural offsets
created by revenues, expenditures and balance sheet positions incurred
in the same currency. Where appropriate, the Company may negotiate
with customers and suppliers to reduce the net exposure.
Occasionally, the Company may enter into short-term FX forward contracts
as part of its cash management strategy.
Net investment hedge
The FX gains and losses on long-term debt are mainly unrealized and can
only be realized when U.S. dollar denominated long-term debt matures or
is settled. The Company also has long-term FX exposure on its
investment in U.S. affiliates. The majority of the Company's U.S.
dollar denominated long-term debt has been designated as a hedge of the
net investment in foreign subsidiaries. This designation has the
effect of mitigating volatility on net income by offsetting long-term
FX gains and losses on U.S. dollar denominated long-term debt and gains
and losses on its net investment. The effective portion recognized in
"Other comprehensive income" for the three and nine months ended
September 30, 2013 was an unrealized foreign exchange gain of $65
million and a loss of $112 million, respectively (three and nine months
ended September 30, 2012 - unrealized foreign exchange gain of $112 million and $106 million,
respectively). There was no ineffectiveness during the three and nine
months ended September 30, 2013, and comparative periods.
Foreign exchange forward contracts
The Company may enter into FX forward contracts to lock-in the amount of
Canadian dollars it has to pay on its U.S. denominated debt maturities.
At September 30, 2013, the Company had FX forward contracts to fix the
exchange rate on US$100 million of principal outstanding on a capital
lease due in January 2014, US$175 million of its 6.50% Notes due in May
2018, and US$100 million of its 7.25% Notes due in May 2019, unchanged
from December 31, 2012 and September 30, 2012. These derivatives, which
are accounted for as cash flow hedges, guarantee the amount of Canadian
dollars that the Company will repay when these obligations mature.
During the three and nine months ended September 30, 2013, an unrealized
foreign exchange loss of $6 million and an unrealized foreign exchange
gain of $9 million, respectively (three and nine months ended September
30, 2012 - unrealized loss of $8 million and $7 million, respectively)
was recorded in "Other income and charges" in relation to these
derivatives. Gains recorded in "Other income and charges" were largely
offset by unrealized losses on the underlying debt which the
derivatives were designated to hedge. Similarly, losses were largely
offset by unrealized gains on the underlying debt.
At September 30, 2013, the unrealized gain derived from these FX
forwards was $17 million of which $3 million was included in "Other
current assets" and $14 million in "Other assets" with the offset
reflected as an unrealized gain of $6 million in "Accumulated other
comprehensive loss" and as an unrealized gain of $11 million in
"Retained earnings". At December 31, 2012, the unrealized gain derived
from these FX forwards was $8 million which was included in "Other
assets" with the offset reflected as an unrealized gain of $6 million
in "Accumulated other comprehensive loss" and as an unrealized gain of
$2 million in "Retained earnings".
At September 30, 2013, the Company expected that, during the next twelve
months, unrealized pre-tax losses of $2 million would be reclassified
to "Other income and charges".
Fuel price management
The Company is exposed to commodity risk related to purchases of diesel
fuel and the potential reduction in net income due to increases in the
price of diesel. Fuel expense constitutes a large portion of the
Company's operating costs and volatility in diesel fuel prices can have
a significant impact on the Company's income. Items affecting
volatility in diesel prices include, but are not limited to,
fluctuations in local and world markets for crude oil and distillate
fuels, which can be affected by supply disruptions and geopolitical
events.
The impact of variable fuel expense is mitigated substantially through
fuel cost recovery programs which apportion incremental changes in fuel
prices to shippers through price indices, tariffs, and by contract,
within agreed upon guidelines. While these programs provide effective
and meaningful coverage, residual exposure remains as the fuel expense
risk may not be completely recovered from shippers due to timing and
volatility in the market. In the past, to address the residual portion
of CP's fuel costs not mitigated by its fuel cost recovery programs, CP
had a systematic hedge program. As a result of improving coverage from
its fuel cost recovery programs, CP exited its hedging program during
the first quarter of 2013.
Energy futures
During the first quarter ended March 31, 2013, the Company settled its
remaining diesel futures contracts, accounted for as cash flow hedges,
to purchase 20 million U.S. gallons during the period January to
December 2013 for a realized gain and proceeds of $2 million. In the
three and nine months ended September 30, 2013, a reduction to "Fuel"
expense was recorded totalling $1 million and $2 million, respectively,
as a result of the recognition in income of this previously realized
gain. At September 30, 2013, there was a negligible realized gain
remaining in "Accumulated other comprehensive loss" to be amortized to
"Fuel" expense in 2013 as the related diesel is purchased. During the
three and nine months ended September 30, 2012, the impact of settled
swaps decreased "Fuel" expense by $1 million and $1 million
respectively, as a result of realized gains on diesel swaps.
At September 30, 2013, the Company had no remaining diesel futures
contracts. At December 31, 2012, the unrealized loss on these
contracts was negligible.
8 Stock-based compensation
At September 30, 2013, the Company had several stock-based compensation
plans, including stock option plans, various cash settled liability
plans, which are remeasured to fair value quarterly based on share
price and vesting conditions, and an employee stock savings plan.
These plans resulted in an expense of $9 million for the three months
ended September 30, 2013 and an expense of $52 million for the nine
months ended September 30, 2013 (three and nine months ended September
30, 2012 - expense of $12 million and $38 million, respectively).
Regular options
In the nine months ended September 30, 2013, under CP's stock option
plans, the Company issued 497,330 regular options at the
weighted-average price of $118.55 per share, based on the closing price
on the grant date.
Pursuant to the employee plans, these regular options vest between 12
and 48 months after the grant date, and will expire after 10 years.
Under the fair value method, the fair value at the grant date of the
regular options issued in the nine months ended September 30, 2013 was
$16 million, with a weighted-average fair value of $32.80 per option.
The weighted-average fair value assumptions were approximately:
|
|
|
|
|
|
|
|
|
|
For the nine
months
|
|
|
|
|
ended September
30, 2013
|
|
|
|
|
|
|
|
|
Grant price
|
$
|
118.55
|
|
|
|
Expected option life (years)(1)
|
|
6.25
|
|
|
|
Risk-free interest rate(2)
|
|
1.55
|
%
|
|
|
Expected stock price volatility(3)
|
|
30
|
%
|
|
|
Expected annual dividends per share(4)
|
$
|
1.40
|
|
|
|
Expected forfeiture rate(5)
|
|
1.33
|
%
|
|
|
|
|
|
|
|
|
(1) Represents the period of time that awards are expected to be
outstanding. Historical data on exercise behaviour, or when available,
specific expectations regarding future exercise behaviour, were used to
estimate the expected life of the option.
|
(2) Based on the implied yield available on zero-coupon government issues
with an equivalent remaining term at the time of the grant.
|
(3) Based on the historical stock price volatility of the Company's stock
over a period commensurate with the expected term of the option.
|
(4) Determined by the current annual dividend at the time of grant. The
Company does not employ different dividend yields throughout the
contractual term of the option.
|
(5) The Company estimated forfeitures based on past experience. This rate
is monitored on a periodic basis.
|
Performance share unit ("PSU") plan
In the nine months ended September 30, 2013, the Company issued 186,978
PSUs with a grant date fair value of $21 million. These units attract
dividend equivalents in the form of additional units based on the
dividends paid on the Company's Common Shares. PSUs vest and are
settled in cash, or in CP common shares, at the discretion of the Chief
Executive Officer, approximately three years after the grant date,
contingent upon CP's performance (performance factor). The fair value
of PSUs is measured, both on the grant date and each subsequent quarter
until settlement, using a Monte Carlo simulation model. The model
utilizes multiple input variables that determine the probability of
satisfying the performance and market conditions stipulated in the
grant.
Deferred share unit ("DSU") plan
In the nine months ended September 30, 2013, the Company granted 71,723
DSUs with a grant date fair value of $8 million. DSUs vest over
various periods of up to 48 months and are only redeemable for a
specified period after employment is terminated. An expense to income
for DSUs is recognized over the vesting period for both the initial
subscription price and the change in value between reporting periods.
Restricted share unit ("RSU") plan
In the nine months ended September 30, 2013, $9 million in RSUs were
paid out.
9 Pensions and other benefits
In the three and nine months ended September 30, 2013, the Company made
contributions of $24 million and $76 million, respectively (2012 - $24
million and $74 million, respectively) to its defined benefit pension
plans. The elements of net periodic benefit cost for defined benefit
pension plans and other benefits recognized in the three and nine
months ended September 30, 2013, included the following components:
|
|
|
For the three months
|
|
|
|
|
|
ended September 30
|
|
|
|
|
|
Pensions
|
|
|
Other benefits
|
|
|
|
(in millions of Canadian dollars)
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current service cost (benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
earned by employees in the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
period)
|
$
|
34
|
|
$
|
33
|
|
$
|
4
|
|
$
|
5
|
|
|
|
Interest cost on benefit obligation
|
|
111
|
|
|
113
|
|
|
5
|
|
|
6
|
|
|
|
Expected return on fund assets
|
|
(186)
|
|
|
(188)
|
|
|
-
|
|
|
-
|
|
|
|
Recognized net actuarial loss (gain)
|
|
66
|
|
|
52
|
|
|
(2)
|
|
|
1
|
|
|
|
Amortization of prior service costs
|
|
(18)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
$
|
7
|
|
$
|
10
|
|
$
|
7
|
|
$
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months
|
|
|
|
|
|
ended September 30
|
|
|
|
|
|
Pensions
|
|
|
Other benefits
|
|
|
|
(in millions of Canadian dollars)
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current service cost (benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
earned by employees in the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
period)
|
$
|
102
|
|
$
|
99
|
|
$
|
12
|
|
$
|
14
|
|
|
|
Interest cost on benefit obligation
|
|
334
|
|
|
339
|
|
|
16
|
|
|
18
|
|
|
|
Expected return on fund assets
|
|
(559)
|
|
|
(564)
|
|
|
-
|
|
|
-
|
|
|
|
Recognized net actuarial loss
|
|
200
|
|
|
156
|
|
|
1
|
|
|
5
|
|
|
|
Amortization of prior service costs
|
|
(41)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
$
|
36
|
|
$
|
30
|
|
$
|
29
|
|
$
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP reached agreements with all of the unions which it had been
bargaining with in Canada in 2012. The new agreements introduced
amendments to pension plans. Among other changes, the amendments
established a cap on pension for each year of pensionable service,
including a cap on some non-union employees' pensions. Under the
amendments, plan participants will continue to earn additional
pensionable years of service as normal, but with a dollar limit on the
cap for each year earned. Plan amendments resulting from collective
bargaining are accounted for in the periods the new agreements are
ratified. The plan amendments resulting from the December 2012
arbitration award were contingent on CP making plan amendments for
non-union employees, and consequently were accounted for in the period
CP made such amendments. As a result of the plan amendments, the
projected benefit obligation decreased by $135 million from December
31, 2012, with a corresponding increase to Other comprehensive income.
As a result, there has been a reduction of Accumulated other
comprehensive loss through the amortization of prior service costs. The
prior service costs are recognized in net periodic pension expense over
the remaining terms of the applicable union agreements (averaging
approximately two years), and over the expected average remaining
service life of non-union employees.
At the date of the plan amendments, CP has assessed the significance of
such amendments to the consolidated financial statements and has
determined that a remeasurement of plan assets and obligations as of
the date of the above plan amendments was not warranted.
10 Commitments and contingencies
In the normal course of its operations, the Company becomes involved in
various legal actions, including claims relating to injuries and
damages to property. The Company maintains provisions it considers to
be adequate for such actions. While the final outcome with respect to
actions outstanding or pending at September 30, 2013 cannot be
predicted with certainty, it is the opinion of management that their
resolution will not have a material adverse effect on the Company's
financial position or results of operations.
On July 6, 2013, a train carrying crude oil operated by Montreal Maine
and Atlantic Railway ("MM&A") derailed and exploded on a section of
railway line owned by MM&A in Lac-Megantic, Quebec.
Following this, the Minister of Sustainable Development, Environment,
Wildlife and Parks of Quebec ("the Minister") issued an Order on July
29, 2013 directing named parties to recover the contaminants and to
clean-up and decontaminate the site of the derailment. On August 14,
2013, the Minister issued an Amended Order to add CP as a named party.
On August 16, 2013, CP was added as a responding party in a Second
Amended Motion to Authorize the Bringing of a Class Action filed in the
Superior Court of Quebec on behalf of a class of parties described as
all persons and entities (natural persons, legal persons established
for a private interest, partnerships or associations so long as they
employed 50 persons or less during the 12 month period preceding the
class action) residing in, owning or leasing property in, operating a
business in and/or were physically present in Lac-Megantic seeking
damages caused by the derailment.
CP believes that it is not liable, either in fact or in law, as alleged
in either proceeding. As such, in defense of the respective
proceedings, CP has filed a Motion of Appeal with the Administrative
Tribunal of Quebec in relation to the Amended Order as well as a Notice
of Appearance in relation to the class action. At this early stage in
the legal proceedings, it is too early to assess any potential
liability and the quantum of potential loss is undeterminable. No
accrual has been recognized as at September 30, 2013.
At September 30, 2013, the Company had committed to total future capital
expenditures amounting to $570 million and operating expenditures
relating to supplier purchase obligations, such as locomotive
maintenance and overhaul agreements, as well as agreements to purchase
other goods and services amounting to approximately $1.5 billion for
the years 2013-2031. Minimum payments under operating leases were
estimated at $687 million in aggregate, with annual payments in each of
the five years following 2013 of (in millions): 2014 - $117; 2015 -
$98; 2016 - $80; 2017 - $62; and 2018 - $51.
Environmental remediation accruals cover site-specific remediation
programs. Environmental remediation accruals are measured on an
undiscounted basis and are recorded when the costs to remediate are
probable and reasonably estimable.
The accruals for environmental remediation represent CP's best estimate
of its probable future obligation and include both asserted and
unasserted claims, without reduction for anticipated recoveries from
third parties. Although the recorded accruals include CP's best
estimate of all probable costs, CP's total environmental remediation
costs cannot be predicted with certainty. Accruals for environmental
remediation may change from time to time as new information about
previously untested sites becomes known, environmental laws and
regulations evolve and advances are made in environmental remediation
technology. The accruals may also vary as the courts decide legal
proceedings against outside parties responsible for contamination.
These potential charges, which cannot be quantified at this time, are
not expected to be material to CP's financial position, but may
materially affect income in the particular period in which a charge is
recognized. Costs related to existing, but as yet unknown, or future
contamination will be accrued in the period in which they become
probable and reasonably estimable.
The expense included in "Purchased services and other" for the three and
nine months ended September 30, 2013 was $4 million and $5 million, respectively (three and nine months ended September 30, 2012, $1 million and expense of $2 million,
respectively). Provisions for environmental remediation costs are
recorded in "Other long-term liabilities", except for the current
portion which is recorded in "Accounts payable and accrued
liabilities". The total amount provided at September 30, 2013 was $91
million (December 31, 2012 - $89 million). Payments are expected to be
made over 10 years to 2023.
During the three months ended March 31, 2013, CP provided an interest
free loan pursuant to a court order in the amount of $20 million to a
corporation owned by a court appointed trustee to facilitate the
acquisition of a building. The building will be held in trust until
the resolution of legal proceedings with regard to CP's entitlement to
an exercised purchase option of the building. If CP is successful in
these proceedings, title to the building will transfer to CP with an
additional payment of $20 million; otherwise the loan will be repaid.
11 Significant customers
During the third quarter of 2013, one customer comprised 10.0% of total
revenue (third quarter of 2012 - 9.2%). No one customer comprised more
than 10% of total revenue for the nine months ended September 30, 2013
or 2012.
Summary of Rail Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
|
|
|
Year-to-date
|
|
2013
|
|
|
2012
|
Fav/(Unfav)
|
%
|
|
Financial (millions, except per share data)
|
|
2013
|
|
|
2012
|
Fav/(Unfav)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,495
|
|
$
|
1,414
|
|
$
|
81
|
6
|
|
|
Freight revenue
|
|
$
|
4,412
|
|
$
|
4,086
|
|
$
|
326
|
8
|
|
39
|
|
|
37
|
|
|
2
|
5
|
|
|
Other revenue
|
|
|
114
|
|
|
107
|
|
|
7
|
7
|
|
1,534
|
|
|
1,451
|
|
|
83
|
6
|
|
Total revenues
|
|
|
4,526
|
|
|
4,193
|
|
|
333
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
331
|
|
|
371
|
|
|
40
|
11
|
|
|
Compensation and benefits
|
|
|
1,075
|
|
|
1,128
|
|
|
53
|
5
|
|
226
|
|
|
232
|
|
|
6
|
3
|
|
|
Fuel
|
|
|
742
|
|
|
743
|
|
|
1
|
-
|
|
54
|
|
|
57
|
|
|
3
|
5
|
|
|
Materials
|
|
|
184
|
|
|
178
|
|
|
(6)
|
(3)
|
|
44
|
|
|
52
|
|
|
8
|
15
|
|
|
Equipment rents
|
|
|
134
|
|
|
158
|
|
|
24
|
15
|
|
139
|
|
|
137
|
|
|
(2)
|
(1)
|
|
|
Depreciation and amortization
|
|
|
421
|
|
|
399
|
|
|
(22)
|
(6)
|
|
216
|
|
|
226
|
|
|
10
|
4
|
|
|
Purchased services and other
|
|
|
664
|
|
|
698
|
|
|
34
|
5
|
|
1,010
|
|
|
1,075
|
|
|
65
|
6
|
|
Total operating expenses
|
|
|
3,220
|
|
|
3,304
|
|
|
84
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
524
|
|
|
376
|
|
|
148
|
39
|
|
Operating income
|
|
|
1,306
|
|
|
889
|
|
|
417
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
2
|
|
|
2
|
100
|
|
|
Other income and charges
|
|
|
11
|
|
|
34
|
|
|
23
|
68
|
|
70
|
|
|
69
|
|
|
(1)
|
(1)
|
|
|
Net interest expense
|
|
|
208
|
|
|
207
|
|
|
(1)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
454
|
|
|
305
|
|
|
149
|
49
|
|
Income before income tax expense
|
|
|
1,087
|
|
|
648
|
|
|
439
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130
|
|
|
81
|
|
|
(49)
|
(60)
|
|
|
Income tax expense
|
|
|
294
|
|
|
179
|
|
|
(115)
|
(64)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
324
|
|
$
|
224
|
|
$
|
100
|
45
|
|
Net income
|
|
$
|
793
|
|
$
|
469
|
|
$
|
324
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.9
|
|
|
74.1
|
|
|
8.2
|
820
|
bps
|
|
Operating ratio (%)
|
|
|
71.1
|
|
|
78.8
|
|
|
7.7
|
770
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.85
|
|
$
|
1.31
|
|
$
|
0.54
|
41
|
|
|
Basic earnings per share
|
|
$
|
4.54
|
|
$
|
2.74
|
|
$
|
1.80
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.84
|
|
$
|
1.30
|
|
$
|
0.54
|
42
|
|
|
Diluted earnings per share
|
|
$
|
4.50
|
|
$
|
2.72
|
|
$
|
1.78
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
|
|
|
|
|
|
|
|
|
|
|
|
|
175.1
|
|
|
172.2
|
|
|
2.9
|
2
|
|
|
outstanding (millions)
|
|
|
174.8
|
|
|
171.3
|
|
|
3.5
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of diluted shares
|
|
|
|
|
|
|
|
|
|
|
|
|
176.5
|
|
|
173.4
|
|
|
3.1
|
2
|
|
|
outstanding (millions)
|
|
|
176.3
|
|
|
172.6
|
|
|
3.7
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Exchange
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average foreign exchange rate
|
|
|
|
|
|
|
|
|
|
|
|
|
0.96
|
|
|
1.00
|
|
|
0.04
|
4
|
|
|
(US$/Canadian$)
|
|
|
0.98
|
|
|
1.00
|
|
|
0.02
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average foreign exchange rate
|
|
|
|
|
|
|
|
|
|
|
|
|
1.04
|
|
|
1.00
|
|
|
0.04
|
4
|
|
|
(Canadian$/US$)
|
|
|
1.02
|
|
|
1.00
|
|
|
0.02
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
|
|
|
Year-to-date
|
2013
|
|
2012
|
|
Fav/(Unfav)
|
|
%
|
|
|
|
|
2013
|
|
2012
|
|
Fav/(Unfav)
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight Revenues (millions)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
319
|
|
$
|
296
|
|
$
|
23
|
|
8
|
|
|
|
- Grain
|
|
$
|
915
|
|
$
|
817
|
|
$
|
98
|
|
12
|
|
177
|
|
|
161
|
|
|
16
|
|
10
|
|
|
|
- Coal
|
|
|
470
|
|
|
446
|
|
|
24
|
|
5
|
|
129
|
|
|
111
|
|
|
18
|
|
16
|
|
|
|
- Fertilizers and sulphur
|
|
|
444
|
|
|
387
|
|
|
57
|
|
15
|
|
384
|
|
|
329
|
|
|
55
|
|
17
|
|
|
|
- Industrial and consumer products
|
|
|
1,135
|
|
|
933
|
|
|
202
|
|
22
|
|
95
|
|
|
105
|
|
|
(10)
|
|
(10)
|
|
|
|
- Automotive
|
|
|
298
|
|
|
326
|
|
|
(28)
|
|
(9)
|
|
51
|
|
|
49
|
|
|
2
|
|
4
|
|
|
|
- Forest products
|
|
|
157
|
|
|
147
|
|
|
10
|
|
7
|
|
340
|
|
|
363
|
|
|
(23)
|
|
(6)
|
|
|
|
- Intermodal
|
|
|
993
|
|
|
1,030
|
|
|
(37)
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,495
|
|
$
|
1,414
|
|
$
|
81
|
|
6
|
|
|
Total Freight Revenues
|
|
$
|
4,412
|
|
$
|
4,086
|
|
$
|
326
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of Revenue Ton-Miles (RTM)
|
|
|
|
|
|
|
|
|
|
|
|
|
7,864
|
|
|
8,142
|
|
|
(278)
|
|
(3)
|
|
|
|
- Grain
|
|
|
23,977
|
|
|
23,454
|
|
|
523
|
|
2
|
|
6,440
|
|
|
6,032
|
|
|
408
|
|
7
|
|
|
|
- Coal
|
|
|
17,396
|
|
|
16,566
|
|
|
830
|
|
5
|
|
3,762
|
|
|
3,561
|
|
|
201
|
|
6
|
|
|
|
- Fertilizers and sulphur
|
|
|
14,320
|
|
|
13,220
|
|
|
1,100
|
|
8
|
|
8,937
|
|
|
8,066
|
|
|
871
|
|
11
|
|
|
|
- Industrial and consumer products
|
|
|
27,887
|
|
|
22,122
|
|
|
5,765
|
|
26
|
|
533
|
|
|
604
|
|
|
(71)
|
|
(12)
|
|
|
|
- Automotive
|
|
|
1,766
|
|
|
1,921
|
|
|
(155)
|
|
(8)
|
|
1,093
|
|
|
1,200
|
|
|
(107)
|
|
(9)
|
|
|
|
- Forest products
|
|
|
3,583
|
|
|
3,584
|
|
|
(1)
|
|
-
|
|
6,055
|
|
|
6,528
|
|
|
(473)
|
|
(7)
|
|
|
|
- Intermodal
|
|
|
17,909
|
|
|
18,636
|
|
|
(727)
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,684
|
|
|
34,133
|
|
|
551
|
|
2
|
|
|
Total RTMs
|
|
|
106,838
|
|
|
99,503
|
|
|
7,335
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight Revenue per RTM (cents)
|
|
|
|
|
|
|
|
|
|
|
|
|
4.06
|
|
|
3.64
|
|
|
0.42
|
|
12
|
|
|
|
- Grain
|
|
|
3.81
|
|
|
3.48
|
|
|
0.33
|
|
9
|
|
2.76
|
|
|
2.67
|
|
|
0.09
|
|
3
|
|
|
|
- Coal
|
|
|
2.70
|
|
|
2.69
|
|
|
0.01
|
|
-
|
|
3.45
|
|
|
3.12
|
|
|
0.33
|
|
11
|
|
|
|
- Fertilizers and sulphur
|
|
|
3.10
|
|
|
2.93
|
|
|
0.17
|
|
6
|
|
4.29
|
|
|
4.08
|
|
|
0.21
|
|
5
|
|
|
|
- Industrial and consumer products
|
|
|
4.07
|
|
|
4.22
|
|
|
(0.15)
|
|
(4)
|
|
17.70
|
|
|
17.38
|
|
|
0.32
|
|
2
|
|
|
|
- Automotive
|
|
|
16.83
|
|
|
16.97
|
|
|
(0.14)
|
|
(1)
|
|
4.66
|
|
|
4.08
|
|
|
0.58
|
|
14
|
|
|
|
- Forest products
|
|
|
4.38
|
|
|
4.10
|
|
|
0.28
|
|
7
|
|
5.61
|
|
|
5.56
|
|
|
0.05
|
|
1
|
|
|
|
- Intermodal
|
|
|
5.54
|
|
|
5.53
|
|
|
0.01
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.31
|
|
|
4.14
|
|
|
0.17
|
|
4
|
|
|
Total Freight Revenue per RTM
|
|
|
4.13
|
|
|
4.11
|
|
|
0.02
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carloads (thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
106
|
|
|
110
|
|
|
(4)
|
|
(4)
|
|
|
|
- Grain
|
|
|
317
|
|
|
311
|
|
|
6
|
|
2
|
|
90
|
|
|
89
|
|
|
1
|
|
1
|
|
|
|
- Coal
|
|
|
246
|
|
|
249
|
|
|
(3)
|
|
(1)
|
|
41
|
|
|
38
|
|
|
3
|
|
8
|
|
|
|
- Fertilizers and sulphur
|
|
|
144
|
|
|
134
|
|
|
10
|
|
7
|
|
129
|
|
|
122
|
|
|
7
|
|
6
|
|
|
|
- Industrial and consumer products
|
|
|
386
|
|
|
350
|
|
|
36
|
|
10
|
|
35
|
|
|
39
|
|
|
(4)
|
|
(10)
|
|
|
|
- Automotive
|
|
|
108
|
|
|
123
|
|
|
(15)
|
|
(12)
|
|
15
|
|
|
17
|
|
|
(2)
|
|
(12)
|
|
|
|
- Forest products
|
|
|
51
|
|
|
51
|
|
|
-
|
|
-
|
|
259
|
|
|
272
|
|
|
(13)
|
|
(5)
|
|
|
|
- Intermodal
|
|
|
750
|
|
|
771
|
|
|
(21)
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
675
|
|
|
687
|
|
|
(12)
|
|
(2)
|
|
|
Total Carloads
|
|
|
2,002
|
|
|
1,989
|
|
|
13
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight Revenue per Carload
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,020
|
|
$
|
2,691
|
|
$
|
329
|
|
12
|
|
|
|
- Grain
|
|
$
|
2,888
|
|
$
|
2,627
|
|
$
|
261
|
|
10
|
|
1,952
|
|
|
1,809
|
|
|
143
|
|
8
|
|
|
|
- Coal
|
|
|
1,912
|
|
|
1,791
|
|
|
121
|
|
7
|
|
3,217
|
|
|
2,921
|
|
|
296
|
|
10
|
|
|
|
- Fertilizers and sulphur
|
|
|
3,088
|
|
|
2,888
|
|
|
200
|
|
7
|
|
2,977
|
|
|
2,697
|
|
|
280
|
|
10
|
|
|
|
- Industrial and consumer products
|
|
|
2,940
|
|
|
2,666
|
|
|
274
|
|
10
|
|
2,747
|
|
|
2,692
|
|
|
55
|
|
2
|
|
|
|
- Automotive
|
|
|
2,745
|
|
|
2,650
|
|
|
95
|
|
4
|
|
3,145
|
|
|
2,882
|
|
|
263
|
|
9
|
|
|
|
- Forest products
|
|
|
3,095
|
|
|
2,882
|
|
|
213
|
|
7
|
|
1,311
|
|
|
1,335
|
|
|
(24)
|
|
(2)
|
|
|
|
- Intermodal
|
|
|
1,324
|
|
|
1,336
|
|
|
(12)
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,214
|
|
$
|
2,058
|
|
$
|
156
|
|
8
|
|
|
Total Freight Revenue per Carload
|
|
$
|
2,204
|
|
$
|
2,054
|
|
$
|
150
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
|
|
Year-to-date
|
|
2013
|
|
|
2012 (1)
|
|
Fav/(Unfav)
|
|
%
|
|
|
|
|
|
2013
|
|
2012 (1)
|
|
Fav/(Unfav)
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,837
|
|
|
10,201
|
|
|
1,364
|
|
13
|
|
|
|
Train miles (thousands)
|
|
|
28,476
|
|
|
30,224
|
|
|
1,748
|
|
6
|
|
7,817
|
|
|
6,723
|
|
|
1,094
|
|
16
|
|
|
|
Average train weight - excluding local traffic (tons)
|
|
|
7,485
|
|
|
6,608
|
|
|
877
|
|
13
|
|
6,746
|
|
|
6,021
|
|
|
725
|
|
12
|
|
|
|
Average train length - excluding local traffic (feet)(2)
|
|
|
6,485
|
|
|
5,910
|
|
|
575
|
|
10
|
|
7.2
|
|
|
7.4
|
|
|
0.2
|
|
3
|
|
|
|
Average terminal dwell (hours) (3)
|
|
|
6.9
|
|
|
7.6
|
|
|
0.7
|
|
9
|
|
18.7
|
|
|
18.3
|
|
|
0.4
|
|
2
|
|
|
|
Average train speed (mph)(4)
|
|
|
18.4
|
|
|
18.2
|
|
|
0.2
|
|
1
|
|
211.1
|
|
|
205.4
|
|
|
5.7
|
|
3
|
|
|
|
Car miles per car day
|
|
|
218.5
|
|
|
202.6
|
|
|
15.9
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
217.7
|
|
|
184.3
|
|
|
33.4
|
|
18
|
|
|
|
Locomotive productivity (daily average GTMs/active HP)(5)
|
|
|
213.6
|
|
|
174.4
|
|
|
39.2
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.02
|
|
|
1.09
|
|
|
0.07
|
|
6
|
|
|
|
Fuel efficiency (U.S. gallon of fuel consumed/1,000 GTMs)
|
|
|
1.07
|
|
|
1.15
|
|
|
0.08
|
|
7
|
|
64.7
|
|
|
69.4
|
|
|
4.7
|
|
7
|
|
|
|
U.S. gallons of locomotive fuel consumed (millions)(6)
|
|
|
210.3
|
|
|
214.8
|
|
|
4.5
|
|
2
|
|
3.34
|
|
|
3.35
|
|
|
0.01
|
|
-
|
|
|
|
Average fuel price (U.S. dollars per U.S. gallon)
|
|
|
3.45
|
|
|
3.45
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,974
|
|
|
17,572
|
|
|
2,598
|
|
15
|
|
|
|
Total employees (average)(7)(8)
|
|
|
15,122
|
|
|
17,190
|
|
|
2,068
|
|
12
|
|
14,766
|
|
|
17,175
|
|
|
2,409
|
|
14
|
|
|
|
Total employees (end of period)(7)
|
|
|
14,766
|
|
|
17,175
|
|
|
2,409
|
|
14
|
|
15,318
|
|
|
18,587
|
|
|
3,269
|
|
18
|
|
|
|
Workforce (end of period)(9)
|
|
|
15,318
|
|
|
18,587
|
|
|
3,269
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Safety
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.89
|
|
|
1.58
|
|
|
(0.31)
|
|
(20)
|
|
|
|
FRA personal injuries per 200,000 employee-hours
|
|
|
1.68
|
|
|
1.39
|
|
|
(0.29)
|
|
(21)
|
|
1.78
|
|
|
1.98
|
|
|
0.20
|
|
10
|
|
|
|
FRA train accidents per million train-miles
|
|
|
1.90
|
|
|
1.66
|
|
|
(0.24)
|
|
(14)
|
(1)
|
Certain prior period figures have been revised to conform with current
presentation or have been updated to reflect new information.
|
(2)
|
Incorporates a new reporting methodology where average train length is
the sum of each car and locomotive's equipment length multiplied by the
distance travelled, divided by train miles. Local trains are excluded
from this measure.
|
(3)
|
Incorporates a new reporting definition where average terminal dwell
measures the average time a freight car resides within terminal
boundaries.
|
(4)
|
Incorporates a new reporting definition where average train speed
measures the line-haul movement from origin to destination including
terminal dwell hours.
|
(5)
|
Gross ton-miles ("GTMs"); horse power ("HP").
|
(6)
|
Includes gallons of fuel consumed from freight, yard and commuter
service but excludes fuel used in capital projects and other
non-freight activities.
|
(7)
|
An employee is defined as an individual, including trainees, who has
worked more than 40 hours in a standard biweekly pay period. This
excludes part time employees, contractors, and consultants.
|
(8)
|
2012 Year-to-date average number of employees has been adjusted for the
strike.
|
(9)
|
Workforce is defined as total employees plus part time employees,
contractors, and consultants.
|
SOURCE Canadian Pacific