Charles River Laboratories International, Inc. (NYSE: CRL) today
reported its results for the third quarter of 2013. For the quarter, net
sales from continuing operations were $292.1 million, an increase of
4.8% from $278.7 million in the third quarter of 2012. Foreign currency
translation reduced sales by 0.8%. On a segment basis, sales increased
in both the Research Models and Services (RMS) and Preclinical Services
(PCS) segments.
On a GAAP basis, net income from continuing operations for the third
quarter of 2013 was $31.3 million, or $0.64 per diluted share, compared
to $22.4 million, or $0.46 per diluted share, for the third quarter of
2012.
On a non-GAAP basis, net income from continuing operations was $38.2
million for the third quarter of 2013, an increase of 22.6% from $31.2
million for the same period in 2012. Third-quarter diluted earnings per
share on a non-GAAP basis were $0.79, an increase of 21.5% compared to
$0.65 per share in the third quarter of 2012. Higher sales contributed
to the earnings per share increase, as did a $0.05 gain on our limited
partnership investments and a $0.02 net benefit from certain tax-related
items.
James C. Foster, Chairman, President and Chief Executive Officer, said,
“The efforts we have made to improve our operating efficiency, to
maintain and enhance scientific expertise, to effectively deploy sales
resources and to broaden the portfolio through targeted acquisitions
have successfully positioned Charles River as the partner of choice for
early-stage drug development. Demand trends are more favorable: global
pharmaceutical clients are outsourcing more as they reduce
infrastructure and the funding environment appears to have improved for
biotechnology companies. We are leveraging all of these factors to win
market share and drive sales and earnings growth. This is evident in our
third-quarter results, which were highlighted by mid-single-digit sales
growth for both segments, as well as meaningful margin expansion in our
Preclinical Services segment.”
Third-Quarter Segment Results
Research Models and Services (RMS)
Net sales for the RMS segment were $173.4 million in the third quarter
of 2013, an increase of 4.2% from $166.5 million in the third quarter of
2012. Foreign currency translation reduced reported sales by 0.9%.
Higher sales were driven primarily by the acquisitions of Vital River
and Accugenix, as well as growth in the legacy Endotoxin and Microbial
Detection (EMD) business.
In the third quarter of 2013, the RMS segment’s GAAP operating margin
was 23.2% compared to 26.1% for the third quarter of 2012. On a non-GAAP
basis, the operating margin decreased to 29.0% from 29.3% in the third
quarter of 2012. The non-GAAP operating margin decline was primarily
attributable to lower legacy sales volume for research models.
Preclinical Services (PCS)
Third-quarter 2013 net sales from continuing operations for the PCS
segment were $118.7 million, an increase of 5.8% from $112.2 million in
the third quarter of 2012. Foreign currency translation reduced reported
sales by 0.5%. PCS sales growth was driven by increased sales to both
large biopharmaceutical and mid-tier clients, primarily as a result of
market share gains and improved client demand.
In the third quarter of 2013, the PCS segment’s GAAP operating margin
was 15.7% compared to 9.8% in the third quarter of 2012. On a non-GAAP
basis, the operating margin increased to 18.2% from 13.0% in the third
quarter of 2012. The non-GAAP operating margin improvement was due in
part to favorable study mix and increased study volume. In addition,
several tax-related items contributed approximately 370 basis points to
the PCS third-quarter operating margin including: a multi-year Canadian
tax settlement, a real estate tax abatement in Scotland, and a tax law
change in the United Kingdom which resulted in reclassification of
research and development tax credits to segment operating income.
Stock Repurchase Update
During the third quarter of 2013, the Company repurchased approximately
1.4 million shares of its common stock for $65.5 million. As of
September 28, 2013, the Company had $66.3 million remaining on its $850
million stock repurchase authorization.
Nine-Month Results
For the first nine months of 2013, net sales increased by 3.2% to $876.3
million from $849.4 million in the same period in 2012. Foreign currency
translation reduced reported sales by 0.9%.
On a GAAP basis, net income from continuing operations for the first
nine months of 2013 was $85.9 million, or $1.75 per diluted share,
compared to $79.4 million, or $1.63 per diluted share, for the same
period in 2012.
On a non-GAAP basis, net income from continuing operations for the first
nine months of 2013 was $107.1 million, or $2.20 per diluted share,
compared to $101.5 million, or $2.09 per diluted share, for the same
period in 2012.
Research Models and Services (RMS)
For the first nine months of 2013, RMS net sales were $534.9 million, an
increase of 2.2% from $523.2 million in the same period in 2012. Foreign
currency translation reduced reported sales by 1.3%. On a GAAP basis,
the RMS segment operating margin was 27.1% in the first nine months of
2013, compared to 30.3% for the prior-year period. On a non-GAAP basis,
the operating margin was 30.3% in the first nine months of 2013,
compared to 31.9% for the same period in 2012.
Preclinical Services (PCS)
For the first nine months of 2013, PCS net sales were $341.4 million, an
increase of 4.7% from $326.1 million in the same period in 2012. Foreign
currency translation reduced reported sales by 0.4%. On a GAAP basis,
the PCS segment operating margin was 11.0% in the first nine months of
2013, compared to 8.0% for the prior-year period. On a non-GAAP basis,
the operating margin was 13.8% in the first nine months of 2013,
compared to 11.7% for the same period in 2012. The third-quarter
tax-related items contributed approximately 130 basis points to the
year-to-date PCS operating margin.
2013 Guidance
The Company is updating its 2013 forward-looking guidance based on
continuing operations. For 2013, net sales are expected to be at the low
end of the prior range. The Company is narrowing its 2013 non-GAAP
earnings per share guidance to the high end of the prior range to
reflect the strong year-to-date performance. GAAP earnings per share are
expected to be lower than the prior range, due primarily to charges
associated with the consolidation of research model production
operations in California.
2013 GUIDANCE (from continuing operations)
|
|
|
|
REVISED
|
|
|
|
PRIOR
|
Net sales growth, reported
|
|
|
|
3.0% – 3.5%
|
|
|
|
3.0% – 5.0%
|
Negative impact of foreign exchange
|
|
|
|
Approx. 1%
|
|
|
|
Approx. 1%
|
Net sales growth, constant currency
|
|
|
|
4.0% - 4.5%
|
|
|
|
4.0% - 6.0%
|
GAAP EPS estimate (1)
|
|
|
|
$2.23 - $2.28
|
|
|
|
$2.40 - $2.50
|
Amortization of intangible assets related to acquisitions
|
|
|
|
$0.23
|
|
|
|
$0.23
|
Operating losses (2)
|
|
|
|
$0.04
|
|
|
|
$0.05
|
Impairment and other items (3)
|
|
|
|
$0.24
|
|
|
|
$0.05
|
Convertible debt accounting
|
|
|
|
$0.11
|
|
|
|
$0.11
|
Non-GAAP EPS estimate (1)
|
|
|
|
$2.85 - $2.90
|
|
|
|
$2.80 - $2.90
|
(1) GAAP and non-GAAP EPS guidance include limited partnership
investment gains and the net benefit from certain tax-related items.
(2) These costs relate primarily to the Company’s PCS-Massachusetts
facility.
(3) Other items include an accelerated depreciation charge related to
the consolidation of research model production operations in California,
severance related to cost-savings actions, costs associated with the
evaluation of acquisitions, a government contract billing adjustment and
related expenses, and the write-off of deferred financing costs and fees
related to debt refinancing.
Webcast
Charles River Laboratories has scheduled a live webcast on Wednesday,
October 30, at 8:00 a.m. ET to discuss matters relating to this press
release. To participate, please go to ir.criver.com
and select the webcast link. You can also find the associated slide
presentation and reconciliations of non-GAAP financial measures to
comparable GAAP financial measures on the website.
Non-GAAP Reconciliations/Discontinued Operations
The Company reports non-GAAP results in this press release, which
exclude certain items that are outside of normal operations. A
reconciliation of GAAP to non-GAAP results is provided in the schedules
at the end of this press release. In addition, the Company reports
results from continuing operations, which exclude results of the Phase I
clinical business that was divested in 2011. The Phase I business is
reported as a discontinued operation.
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, such as
non-GAAP earnings per diluted share, which exclude the amortization of
intangible assets and other charges related to our acquisitions,
expenses associated with evaluating acquisitions, charges and operating
losses attributable to businesses we plan to close, consolidate or
divest, severance costs associated with our cost-savings actions,
accelerated depreciation charges related to the consolidation of
research model production operations in California, costs and
adjustments related to our ongoing investigation of inaccurate billing
with respect to certain government contracts, and the additional
interest recorded as a result of the adoption in 2009 of an accounting
standard related to our convertible debt accounting which increased
interest and depreciation expense. We exclude these items from the
non-GAAP financial measures because they are outside our normal
operations. This press release also refers to our sales in both a GAAP
and non-GAAP (constant currency) basis. There are limitations in using
non-GAAP financial measures, as they are not prepared in accordance with
generally accepted accounting principles, and may be different than
non-GAAP financial measures used by other companies. In particular, we
believe that the inclusion of supplementary non-GAAP financial measures
in this press release helps investors to gain a meaningful understanding
of our core operating results and future prospects without the effect of
these often-one-time charges, and is consistent with how management
measures and forecasts the Company's performance, especially when
comparing such results to prior periods or forecasts. We believe that
the financial impact of our acquisitions (and in certain cases, the
evaluation of such acquisitions, whether or not ultimately consummated)
is often large relative to our overall financial performance, which can
adversely affect the comparability of our results on a period-to-period
basis. In addition, certain activities, such as business acquisitions,
happen infrequently and the underlying costs associated with such
activities do not recur on a regular basis. Presenting sales on a
constant currency basis allows investors to measure our sales growth net
of foreign currency exchange fluctuations more clearly. Non-GAAP results
also allow investors to compare the Company’s operations against the
financial results of other companies in the industry who similarly
provide non-GAAP results. The non-GAAP financial measures included in
this press release are not meant to be considered superior to or a
substitute for results of operations prepared in accordance with GAAP.
The Company intends to continue to assess the potential value of
reporting non-GAAP results consistent with applicable rules and
regulations. Reconciliations of the non-GAAP financial measures used in
this press release to the most directly comparable GAAP financial
measures are set forth in this press release, and can also be found on
the Company’s website at ir.criver.com.
Caution Concerning Forward-Looking Statements
This press release includes forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements may be identified by the use of words such as
“anticipate,” “believe,” “expect,” “will,” “may,” “estimate,” “plan,”
“outlook,” and “project” and other similar expressions that predict or
indicate future events or trends or that are not statements of
historical matters. These statements also include statements regarding
our projected future financial performance including sales, earnings per
share, and the expected impact of foreign exchange rates; the future
demand for drug discovery and development products and services,
including our expectations for future revenue trends; the development
and performance of our services and products, including the impact this
can have on our clients’ drug development models; market and industry
conditions including the outsourcing of these services and spending
trends by our customers; the potential outcome of and impact to our
business and financial operations due to litigation and legal
proceedings, including with respect to our ongoing investigation of
inaccurate billing with respect to certain government contracts; and
Charles River’s future performance as delineated in our forward-looking
guidance, and particularly our expectations with respect to sales and
foreign exchange impact. Forward-looking statements are based on Charles
River’s current expectations and beliefs, and involve a number of risks
and uncertainties that are difficult to predict and that could cause
actual results to differ materially from those stated or implied by the
forward-looking statements. Those risks and uncertainties include, but
are not limited to: the ability to successfully integrate businesses we
acquire; the ability to execute our cost-savings actions on an effective
and timely basis (including divestitures and site closures); the timing
and magnitude of our share repurchases; negative trends in research and
development spending, negative trends in the level of outsourced
services, or other cost reduction actions by our customers; the ability
to convert backlog to sales; special interest groups; contaminations;
industry trends; new displacement technologies; USDA and FDA
regulations; changes in law; continued availability of products and
supplies; loss of key personnel; interest rate and foreign currency
exchange rate fluctuations; changes in tax regulation and laws; changes
in generally accepted accounting principles; and any changes in
business, political, or economic conditions due to the threat of future
terrorist activity in the U.S. and other parts of the world, and related
U.S. military action overseas. A further description of these risks,
uncertainties, and other matters can be found in the Risk Factors
detailed in Charles River's Annual Report on Form 10-K as filed on
February 27, 2013, as well as other filings we make with the Securities
and Exchange Commission. Because forward-looking statements involve
risks and uncertainties, actual results and events may differ materially
from results and events currently expected by Charles River, and Charles
River assumes no obligation and expressly disclaims any duty to update
information contained in this news release except as required by law.
About Charles River
Accelerating Drug Development. Exactly. Charles River provides essential
products and services to help pharmaceutical and biotechnology
companies, government agencies and leading academic institutions around
the globe accelerate their research and drug development efforts. Our
dedicated employees are focused on providing clients with exactly what
they need to improve and expedite the discovery, early-stage development
and safe manufacture of new therapies for the patients who need them. To
learn more about our unique portfolio and breadth of services, visit www.criver.com.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
(dollars in thousands, except for per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 28, 2013
|
|
|
September 29, 2012
|
|
|
|
September 28, 2013
|
|
September 29, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
|
|
$
|
292,129
|
|
|
|
$
|
278,686
|
|
|
|
|
$
|
876,300
|
|
|
$
|
849,390
|
|
Cost of products sold and services provided
|
|
|
|
|
192,203
|
|
|
|
|
185,427
|
|
|
|
|
|
569,593
|
|
|
|
548,334
|
|
Gross margin
|
|
|
|
|
99,926
|
|
|
|
|
93,259
|
|
|
|
|
|
306,707
|
|
|
|
301,056
|
|
Selling, general and administrative
|
|
|
|
|
54,903
|
|
|
|
|
51,047
|
|
|
|
|
|
167,021
|
|
|
|
156,924
|
|
Amortization of intangibles
|
|
|
|
|
4,180
|
|
|
|
|
4,530
|
|
|
|
|
|
12,892
|
|
|
|
13,436
|
|
Operating income
|
|
|
|
|
40,843
|
|
|
|
|
37,682
|
|
|
|
|
|
126,794
|
|
|
|
130,696
|
|
Interest income (expense)
|
|
|
|
|
(2,176
|
)
|
|
|
|
(8,395
|
)
|
|
|
|
|
(17,667
|
)
|
|
|
(24,573
|
)
|
Other income (expense)
|
|
|
|
|
4,059
|
|
|
|
|
(892
|
)
|
|
|
|
|
6,094
|
|
|
|
(2,582
|
)
|
Income from continuing operations before income taxes
|
|
|
|
|
42,726
|
|
|
|
|
28,395
|
|
|
|
|
|
115,221
|
|
|
|
103,541
|
|
Provision for income taxes
|
|
|
|
|
11,390
|
|
|
|
|
6,011
|
|
|
|
|
|
29,331
|
|
|
|
24,140
|
|
Income from continuing operations, net of tax
|
|
|
|
|
31,336
|
|
|
|
|
22,384
|
|
|
|
|
|
85,890
|
|
|
|
79,401
|
|
(Loss) income from discontinued operations, net of tax
|
|
|
|
|
(113
|
)
|
|
|
|
(182
|
)
|
|
|
|
|
(1,183
|
)
|
|
|
(63
|
)
|
Net income
|
|
|
|
|
31,223
|
|
|
|
|
22,202
|
|
|
|
|
|
84,707
|
|
|
|
79,338
|
|
Net loss (income) from noncontrolling interests
|
|
|
|
|
(356
|
)
|
|
|
|
(230
|
)
|
|
|
|
|
(978
|
)
|
|
|
(459
|
)
|
Net income attributable to common shareowners
|
|
|
|
$
|
30,867
|
|
|
|
$
|
21,972
|
|
|
|
|
$
|
83,729
|
|
|
$
|
78,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
$
|
0.65
|
|
|
|
$
|
0.47
|
|
|
|
|
$
|
1.77
|
|
|
$
|
1.64
|
|
Discontinued operations
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.02
|
)
|
|
$
|
-
|
|
Net
|
|
|
|
$
|
0.64
|
|
|
|
$
|
0.46
|
|
|
|
|
$
|
1.75
|
|
|
$
|
1.64
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
$
|
0.64
|
|
|
|
$
|
0.46
|
|
|
|
|
$
|
1.75
|
|
|
$
|
1.63
|
|
Discontinued operations
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(0.02
|
)
|
|
$
|
-
|
|
Net
|
|
|
|
$
|
0.64
|
|
|
|
$
|
0.46
|
|
|
|
|
$
|
1.72
|
|
|
$
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
47,910,649
|
|
|
|
|
47,625,806
|
|
|
|
|
|
47,950,018
|
|
|
|
48,028,602
|
|
Diluted
|
|
|
|
|
48,441,165
|
|
|
|
|
48,108,614
|
|
|
|
|
|
48,654,136
|
|
|
|
48,476,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 28, 2013
|
|
|
|
December 29, 2012
|
Assets
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
130,454
|
|
|
|
$
|
109,685
|
Trade receivables, net
|
|
|
|
|
224,270
|
|
|
|
|
203,001
|
Inventories
|
|
|
|
|
87,146
|
|
|
|
|
88,470
|
Other current assets
|
|
|
|
|
105,153
|
|
|
|
|
83,601
|
Current assets of discontinued businesses
|
|
|
|
|
758
|
|
|
|
|
495
|
Total current assets
|
|
|
|
|
547,781
|
|
|
|
|
485,252
|
Property, plant and equipment, net
|
|
|
|
|
690,725
|
|
|
|
|
717,020
|
Goodwill, net
|
|
|
|
|
229,271
|
|
|
|
|
208,609
|
Other intangibles, net
|
|
|
|
|
87,245
|
|
|
|
|
84,922
|
Deferred tax asset
|
|
|
|
|
28,249
|
|
|
|
|
38,554
|
Other assets
|
|
|
|
|
57,170
|
|
|
|
|
48,659
|
Long-term assets of discontinued businesses
|
|
|
|
|
3,326
|
|
|
|
|
3,328
|
Total assets
|
|
|
|
$
|
1,643,767
|
|
|
|
$
|
1,586,344
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Current portion of long-term debt & capital leases
|
|
|
|
$
|
16,170
|
|
|
|
$
|
139,384
|
Accounts payable
|
|
|
|
|
29,675
|
|
|
|
|
31,218
|
Accrued compensation
|
|
|
|
|
57,414
|
|
|
|
|
46,951
|
Deferred revenue
|
|
|
|
|
55,357
|
|
|
|
|
56,422
|
Accrued liabilities
|
|
|
|
|
53,998
|
|
|
|
|
45,208
|
Other current liabilities
|
|
|
|
|
20,613
|
|
|
|
|
21,262
|
Current liabilities of discontinued businesses
|
|
|
|
|
1,944
|
|
|
|
|
1,802
|
Total current liabilities
|
|
|
|
|
235,171
|
|
|
|
|
342,247
|
Long-term debt & capital leases
|
|
|
|
|
624,310
|
|
|
|
|
527,136
|
Other long-term liabilities
|
|
|
|
|
101,724
|
|
|
|
|
104,966
|
Long-term liabilities of discontinued businesses
|
|
|
|
|
8,531
|
|
|
|
|
8,795
|
Total liabilities
|
|
|
|
|
969,736
|
|
|
|
|
983,144
|
Non-controlling interests
|
|
|
|
|
17,523
|
|
|
|
|
2,395
|
Total equity
|
|
|
|
|
656,508
|
|
|
|
|
600,805
|
Total liabilities and equity
|
|
|
|
$
|
1,643,767
|
|
|
|
$
|
1,586,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED)
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 28,
2013
|
|
|
September 29,
2012
|
|
|
|
September 28,
2013
|
|
|
September 29,
2012
|
Research Models and Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
173,405
|
|
|
|
$
|
166,484
|
|
|
|
|
$
|
534,867
|
|
|
|
$
|
523,247
|
|
Gross margin
|
|
|
|
|
65,710
|
|
|
|
|
65,902
|
|
|
|
|
|
221,916
|
|
|
|
|
224,364
|
|
Gross margin as a % of net sales
|
|
|
|
|
37.9
|
%
|
|
|
|
39.6
|
%
|
|
|
|
|
41.5
|
%
|
|
|
|
42.9
|
%
|
Operating income
|
|
|
|
|
40,260
|
|
|
|
|
43,389
|
|
|
|
|
|
145,193
|
|
|
|
|
158,398
|
|
Operating income as a % of net sales
|
|
|
|
|
23.2
|
%
|
|
|
|
26.1
|
%
|
|
|
|
|
27.1
|
%
|
|
|
|
30.3
|
%
|
Depreciation and amortization
|
|
|
|
|
16,876
|
|
|
|
|
9,670
|
|
|
|
|
|
37,378
|
|
|
|
|
27,697
|
|
Capital expenditures
|
|
|
|
|
6,110
|
|
|
|
|
7,423
|
|
|
|
|
|
16,464
|
|
|
|
|
27,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preclinical Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
118,724
|
|
|
|
$
|
112,202
|
|
|
|
|
$
|
341,433
|
|
|
|
$
|
326,143
|
|
Gross margin
|
|
|
|
|
34,216
|
|
|
|
|
27,358
|
|
|
|
|
|
84,791
|
|
|
|
|
76,693
|
|
Gross margin as a % of net sales
|
|
|
|
|
28.8
|
%
|
|
|
|
24.4
|
%
|
|
|
|
|
24.8
|
%
|
|
|
|
23.5
|
%
|
Operating income
|
|
|
|
|
18,636
|
|
|
|
|
10,975
|
|
|
|
|
|
37,631
|
|
|
|
|
25,958
|
|
Operating income as a % of net sales
|
|
|
|
|
15.7
|
%
|
|
|
|
9.8
|
%
|
|
|
|
|
11.0
|
%
|
|
|
|
8.0
|
%
|
Depreciation and amortization
|
|
|
|
|
10,039
|
|
|
|
|
10,880
|
|
|
|
|
|
29,957
|
|
|
|
|
32,920
|
|
Capital expenditures
|
|
|
|
|
2,986
|
|
|
|
|
2,819
|
|
|
|
|
|
8,855
|
|
|
|
|
5,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated Corporate Overhead
|
|
|
|
$
|
(18,053
|
)
|
|
|
$
|
(16,682
|
)
|
|
|
|
$
|
(56,030
|
)
|
|
|
$
|
(53,660
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
292,129
|
|
|
|
$
|
278,686
|
|
|
|
|
$
|
876,300
|
|
|
|
$
|
849,390
|
|
Gross margin
|
|
|
|
|
99,926
|
|
|
|
|
93,260
|
|
|
|
|
|
306,707
|
|
|
|
|
301,057
|
|
Gross margin as a % of net sales
|
|
|
|
|
34.2
|
%
|
|
|
|
33.5
|
%
|
|
|
|
|
35.0
|
%
|
|
|
|
35.4
|
%
|
Operating income
|
|
|
|
|
40,843
|
|
|
|
|
37,682
|
|
|
|
|
|
126,794
|
|
|
|
|
130,696
|
|
Operating income as a % of net sales
|
|
|
|
|
14.0
|
%
|
|
|
|
13.5
|
%
|
|
|
|
|
14.5
|
%
|
|
|
|
15.4
|
%
|
Depreciation and amortization
|
|
|
|
|
26,915
|
|
|
|
|
20,550
|
|
|
|
|
|
67,335
|
|
|
|
|
60,617
|
|
Capital expenditures
|
|
|
|
|
9,096
|
|
|
|
|
10,242
|
|
|
|
|
|
25,319
|
|
|
|
|
33,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
RECONCILIATION OF GAAP TO NON-GAAP
|
SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED) (1)
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 28, 2013
|
|
|
September 29, 2012
|
|
|
|
September 28, 2013
|
|
|
September 29, 2012
|
Research Models and Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
173,405
|
|
|
|
$
|
166,484
|
|
|
|
|
$
|
534,867
|
|
|
|
$
|
523,247
|
|
Add back government billing adjustment
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
1,495
|
|
|
|
|
-
|
|
Non-GAAP net sales
|
|
|
|
$
|
173,405
|
|
|
|
$
|
166,484
|
|
|
|
|
$
|
536,362
|
|
|
|
$
|
523,247
|
|
Operating income
|
|
|
|
|
40,260
|
|
|
|
|
43,389
|
|
|
|
|
|
145,193
|
|
|
|
|
158,398
|
|
Operating income as a % of net sales
|
|
|
|
|
23.2
|
%
|
|
|
|
26.1
|
%
|
|
|
|
|
27.1
|
%
|
|
|
|
30.3
|
%
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets related to acquisitions
|
|
|
|
|
1,950
|
|
|
|
|
1,611
|
|
|
|
|
|
6,164
|
|
|
|
|
4,542
|
|
Severance related to cost-savings actions
|
|
|
|
|
429
|
|
|
|
|
934
|
|
|
|
|
|
810
|
|
|
|
|
934
|
|
Government billing adjustment and related expenses
|
|
|
|
|
321
|
|
|
|
|
-
|
|
|
|
|
|
2,176
|
|
|
|
|
-
|
|
Impairment and other items (2)
|
|
|
|
|
7,238
|
|
|
|
|
2,927
|
|
|
|
|
|
7,238
|
|
|
|
|
2,927
|
|
Operating losses (3)
|
|
|
|
|
46
|
|
|
|
|
-
|
|
|
|
|
|
255
|
|
|
|
|
-
|
|
Operating income, excluding specified charges (Non-GAAP)
|
|
|
|
$
|
50,244
|
|
|
|
$
|
48,861
|
|
|
|
|
$
|
161,836
|
|
|
|
$
|
166,801
|
|
Non-GAAP operating income as a % of net sales
|
|
|
|
|
29.0
|
%
|
|
|
|
29.3
|
%
|
|
|
|
|
30.3
|
%
|
|
|
|
31.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preclinical Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
118,724
|
|
|
|
$
|
112,202
|
|
|
|
|
$
|
341,433
|
|
|
|
$
|
326,143
|
|
Operating income
|
|
|
|
|
18,636
|
|
|
|
|
10,975
|
|
|
|
|
|
37,631
|
|
|
|
|
25,958
|
|
Operating income as a % of net sales
|
|
|
|
|
15.7
|
%
|
|
|
|
9.8
|
%
|
|
|
|
|
11.0
|
%
|
|
|
|
8.0
|
%
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets related to acquisitions
|
|
|
|
|
2,229
|
|
|
|
|
2,917
|
|
|
|
|
|
6,727
|
|
|
|
|
8,892
|
|
Severance related to cost-savings actions
|
|
|
|
|
46
|
|
|
|
|
37
|
|
|
|
|
|
247
|
|
|
|
|
948
|
|
Impairment and other items (2)
|
|
|
|
|
-
|
|
|
|
|
(233
|
)
|
|
|
|
|
-
|
|
|
|
|
(233
|
)
|
Operating losses (3)
|
|
|
|
|
738
|
|
|
|
|
837
|
|
|
|
|
|
2,473
|
|
|
|
|
2,700
|
|
Operating income, excluding specified charges (Non-GAAP)
|
|
|
|
$
|
21,649
|
|
|
|
$
|
14,533
|
|
|
|
|
$
|
47,078
|
|
|
|
$
|
38,265
|
|
Non-GAAP operating income as a % of net sales
|
|
|
|
|
18.2
|
%
|
|
|
|
13.0
|
%
|
|
|
|
|
13.8
|
%
|
|
|
|
11.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated Corporate Overhead
|
|
|
|
$
|
(18,053
|
)
|
|
|
$
|
(16,682
|
)
|
|
|
|
$
|
(56,030
|
)
|
|
|
$
|
(53,660
|
)
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance related to cost-savings actions
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Impairment and other items
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Costs associated with the evaluation of acquisitions
|
|
|
|
|
306
|
|
|
|
|
658
|
|
|
|
|
|
986
|
|
|
|
|
1,634
|
|
Convertible debt accounting
|
|
|
|
|
-
|
|
|
|
|
53
|
|
|
|
|
|
107
|
|
|
|
|
160
|
|
Unallocated corporate overhead, excluding specified charges
(Non-GAAP)
|
|
|
|
$
|
(17,747
|
)
|
|
|
$
|
(15,971
|
)
|
|
|
|
$
|
(54,937
|
)
|
|
|
$
|
(51,866
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
292,129
|
|
|
|
$
|
278,686
|
|
|
|
|
$
|
876,300
|
|
|
|
$
|
849,390
|
|
Add back government billing adjustment
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
1,495
|
|
|
|
|
-
|
|
Non-GAAP net sales
|
|
|
|
$
|
292,129
|
|
|
|
$
|
278,686
|
|
|
|
|
$
|
877,795
|
|
|
|
$
|
849,390
|
|
Operating income
|
|
|
|
|
40,843
|
|
|
|
|
37,682
|
|
|
|
|
|
126,794
|
|
|
|
|
130,696
|
|
Operating income as a % of net sales
|
|
|
|
|
14.0
|
%
|
|
|
|
13.5
|
%
|
|
|
|
|
14.5
|
%
|
|
|
|
15.4
|
%
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets related to acquisitions
|
|
|
|
|
4,179
|
|
|
|
|
4,528
|
|
|
|
|
|
12,891
|
|
|
|
|
13,434
|
|
Severance related to cost-savings actions
|
|
|
|
|
475
|
|
|
|
|
971
|
|
|
|
|
|
1,057
|
|
|
|
|
1,882
|
|
Government billing adjustment and related expenses
|
|
|
|
|
321
|
|
|
|
|
-
|
|
|
|
|
|
2,176
|
|
|
|
|
-
|
|
Impairment and other items (2)
|
|
|
|
|
7,238
|
|
|
|
|
2,694
|
|
|
|
|
|
7,238
|
|
|
|
|
2,694
|
|
Operating losses (3)
|
|
|
|
|
784
|
|
|
|
|
837
|
|
|
|
|
|
2,728
|
|
|
|
|
2,700
|
|
Costs associated with the evaluation of acquisitions
|
|
|
|
|
306
|
|
|
|
|
658
|
|
|
|
|
|
986
|
|
|
|
|
1,634
|
|
Convertible debt accounting
|
|
|
|
|
-
|
|
|
|
|
53
|
|
|
|
|
|
107
|
|
|
|
|
160
|
|
Operating income, excluding specified charges (Non-GAAP)
|
|
|
|
$
|
54,146
|
|
|
|
$
|
47,423
|
|
|
|
|
$
|
153,977
|
|
|
|
$
|
153,200
|
|
Non-GAAP operating income as a % of net sales
|
|
|
|
|
18.5
|
%
|
|
|
|
17.0
|
%
|
|
|
|
|
17.6
|
%
|
|
|
|
18.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Charles River management believes that supplementary non-GAAP
financial measures provide useful information to allow investors to gain
a meaningful understanding of our core operating results and future
prospects, without the effect of one-time charges and other items which
are outside our normal operations, consistent with the manner in which
management measures and forecasts the Company’s performance. The
supplementary non-GAAP financial measures included are not meant to be
considered superior to, or a substitute for results of operations
prepared in accordance with GAAP. The Company intends to continue to
assess the potential value of reporting non-GAAP results consistent with
applicable rules, regulations and guidance.
(2) The three and nine months ended September 28, 2013 primarily
includes accelerated depreciation related to the consolidation of
research model production operations in California.
(3) Includes operating losses related primarily to the Company's
PCS-Massachusetts facility.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
RECONCILIATION OF GAAP EARNINGS TO NON-GAAP EARNINGS (1)
|
(dollars in thousands, except for per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 28, 2013
|
|
|
September 29, 2012
|
|
|
|
September 28,
2013
|
|
|
September 29, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders
|
|
|
|
$
|
30,867
|
|
|
|
$
|
21,972
|
|
|
|
|
$
|
83,729
|
|
|
|
$
|
78,879
|
|
Less: Discontinued operations
|
|
|
|
|
113
|
|
|
|
|
182
|
|
|
|
|
|
1,183
|
|
|
|
|
63
|
|
Net income from continuing operations
|
|
|
|
|
30,980
|
|
|
|
|
22,154
|
|
|
|
|
|
84,912
|
|
|
|
|
78,942
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets related to acquisitions
|
|
|
|
|
4,179
|
|
|
|
|
4,528
|
|
|
|
|
|
12,891
|
|
|
|
|
13,434
|
|
Severance related to cost-savings actions
|
|
|
|
|
475
|
|
|
|
|
971
|
|
|
|
|
|
1,057
|
|
|
|
|
1,882
|
|
Impairment and other items (2)
|
|
|
|
|
7,238
|
|
|
|
|
2,888
|
|
|
|
|
|
7,238
|
|
|
|
|
2,888
|
|
Operating losses (3)
|
|
|
|
|
784
|
|
|
|
|
1,025
|
|
|
|
|
|
2,728
|
|
|
|
|
3,044
|
|
Costs associated with the evaluation of acquisitions
|
|
|
|
|
306
|
|
|
|
|
658
|
|
|
|
|
|
986
|
|
|
|
|
1,634
|
|
Government billing adjustment and related expenses
|
|
|
|
|
321
|
|
|
|
|
-
|
|
|
|
|
|
2,176
|
|
|
|
|
-
|
|
Writeoff of deferred financing costs and fees related to debt
refinancing
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
645
|
|
|
|
|
-
|
|
Loss on sale of auction rate securities
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
712
|
|
Convertible debt accounting, net (4)
|
|
|
|
|
-
|
|
|
|
|
3,860
|
|
|
|
|
|
6,710
|
|
|
|
|
10,928
|
|
Tax effect of items above
|
|
|
|
|
(6,041
|
)
|
|
|
|
(4,886
|
)
|
|
|
|
|
(12,207
|
)
|
|
|
|
(11,986
|
)
|
Net income, excluding specified charges (Non-GAAP)
|
|
|
|
$
|
38,242
|
|
|
|
$
|
31,198
|
|
|
|
|
$
|
107,136
|
|
|
|
$
|
101,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - Basic
|
|
|
|
|
47,910,649
|
|
|
|
|
47,625,806
|
|
|
|
|
|
47,950,018
|
|
|
|
|
48,028,602
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and contingently issued restricted stock
|
|
|
|
|
530,516
|
|
|
|
|
482,808
|
|
|
|
|
|
704,118
|
|
|
|
|
447,544
|
|
Weighted average shares outstanding - Diluted
|
|
|
|
|
48,441,165
|
|
|
|
|
48,108,614
|
|
|
|
|
|
48,654,136
|
|
|
|
|
48,476,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
|
$
|
0.64
|
|
|
|
$
|
0.46
|
|
|
|
|
$
|
1.75
|
|
|
|
$
|
1.64
|
|
Diluted earnings per share
|
|
|
|
$
|
0.64
|
|
|
|
$
|
0.46
|
|
|
|
|
$
|
1.72
|
|
|
|
$
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share, excluding specified charges (Non-GAAP)
|
|
|
|
$
|
0.80
|
|
|
|
$
|
0.66
|
|
|
|
|
$
|
2.23
|
|
|
|
$
|
2.11
|
|
Diluted earnings per share, excluding specified charges (Non-GAAP)
|
|
|
|
$
|
0.79
|
|
|
|
$
|
0.65
|
|
|
|
|
$
|
2.20
|
|
|
|
$
|
2.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Charles River management believes that supplementary non-GAAP
financial measures provide useful information to allow investors to gain
a meaningful understanding of our core operating results and future
prospects, without the effect of one-time charges and other items which
are outside our normal operations, consistent with the manner in which
management measures and forecasts the Company’s performance. The
supplementary non-GAAP financial measures included are not meant to be
considered superior to, or a substitute for results of operations
prepared in accordance with GAAP. The Company intends to continue to
assess the potential value of reporting non-GAAP results consistent with
applicable rules, regulations and guidance.
(2) The three and nine months ended September 28, 2013 primarily
includes accelerated depreciation related to the consolidation of
research model production operations in California.
(3) Includes operating losses related primarily to the Company's
PCS-Massachusetts facility.
(4) The nine months ended September 28, 2013 include the impact
of convertible debt accounting adopted at the beginning of 2009, which
increased interest expense by $6,603 and depreciation expense by $107,
respectively. The three and nine months ended September 29, 2012 include
the impact of convertible debt accounting adopted at the beginning of
2009, which increased interest expense by $3,807 and $10,768 and
depreciation expense by $53 and $160, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
RECONCILIATION OF GAAP TO NON-GAAP NET SALES GROWTH
(YEAR-OVER-YEAR)
|
EXCLUDING THE IMPACT OF FOREIGN EXCHANGE AND GOVERNMENT BILLING
ADJUSTMENT
|
For the Three and Nine Months Ended September 28, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 28, 2013:
|
|
|
|
Total CRL
|
|
|
RMS Segment
|
|
|
PCS Segment
|
|
|
|
|
|
|
|
|
|
|
|
Net sales growth, reported
|
|
|
|
4.8
|
%
|
|
|
4.2
|
%
|
|
|
5.8
|
%
|
Impact of foreign exchange
|
|
|
|
(0.8
|
%)
|
|
|
(0.9
|
%)
|
|
|
(0.5
|
%)
|
Non-GAAP net sales growth, constant currency
|
|
|
|
5.6
|
%
|
|
|
5.1
|
%
|
|
|
6.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 28, 2013:
|
|
|
|
Total CRL
|
|
|
RMS Segment
|
|
|
PCS Segment
|
|
|
|
|
|
|
|
|
|
|
|
Net sales growth, reported
|
|
|
|
3.2
|
%
|
|
|
2.2
|
%
|
|
|
4.7
|
%
|
Impact of foreign exchange
|
|
|
|
(0.9
|
%)
|
|
|
(1.3
|
%)
|
|
|
(0.4
|
%)
|
Impact of government billing adjustment
|
|
|
|
(0.2
|
%)
|
|
|
(0.3
|
%)
|
|
|
-
|
|
Non-GAAP net sales growth, constant currency
|
|
|
|
4.3
|
%
|
|
|
3.8
|
%
|
|
|
5.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Charles River management believes that supplementary non-GAAP financial
measures provide useful information to allow investors to gain a
meaningful understanding of our core operating results and future
prospects, without the effect of one-time charges, consistent with the
manner in which management measures and forecasts the Company’s
performance. The supplementary non-GAAP financial measures included are
not meant to be considered superior to, or a substitute for results of
operations prepared in accordance with GAAP. The Company intends to
continue to assess the potential value of reporting non-GAAP results
consistent with applicable rules and regulations.
Copyright Business Wire 2013