The Estée Lauder Companies Inc. (NYSE:EL) today reported net sales for
its first quarter ended September 30, 2013 of $2.68 billion, a 5%
increase compared with $2.55 billion in the prior-year quarter.
Excluding the impact of foreign currency translation, net sales
increased 6%. Net earnings for the quarter were $300.7 million, compared
with $299.5 million last year and diluted net earnings per common share
were $.76, which was flat with the prior year.
The fiscal 2014 and 2013 first quarter results included charges
associated with restructuring activities of $1.2 million and $0.4
million, respectively. Additionally, in the fiscal 2013 first quarter,
the Company recorded a pre-tax charge of $19.1 million ($12.2 million
after tax), for the extinguishment of debt, equal to $.03 per diluted
common share.
Excluding these charges in the first quarters of fiscal 2014 and 2013,
net earnings for the three months ended September 30, 2013 were $301.6
million, and diluted net earnings per common share were $.76, versus a
comparable $.79 in the prior-year period. A reconciliation between GAAP
and non-GAAP financial measures is included in this release.
Fabrizio Freda, President and Chief Executive Officer, said, “I’m
pleased that our sales growth was in line with our target and we
exceeded our earnings per share estimate for the quarter, despite
softer-than-expected market conditions in certain countries. We achieved
these results on the strength of our brands, many of which have
introduced successful new innovations that we have supported with strong
marketing programs. Our luxury brands, online and travel retail
channels, and emerging markets continued to generate excellent results,
lead our growth and contributed to broad sales gains in each of our
geographic regions and major product categories.
“Looking ahead, we are well positioned for the important holiday
shopping period, with the strongest slate of new fragrances in more than
a decade, as well as other innovative products across our categories. We
are focused on achieving superior top-line growth by driving sales
momentum throughout the fiscal year with our product and service
innovations, backed by creativity, product quality and comprehensive
marketing programs. For the full fiscal year, we continue to expect to
grow sales 6% to 8% in local currency, which is double our global
prestige beauty estimate, and we are revising our earnings per share
estimate to $2.80 to $2.87, after taking up the bottom of the range.”
Net sales growth during the quarter was particularly strong in the
Company’s luxury and M•A•C brands, online and travel retail channels and
overall in emerging markets. Many developed countries reported solid
gains as well. The Company made further progress on its strategic goals
and realized a solid improvement in cost of sales. As planned, the
Company increased global advertising spending versus the prior-year
quarter to support its biggest innovations and certain existing products.
|
|
Results by Product Category
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
(Unaudited; Dollars in millions)
|
|
Net Sales
|
|
Percent Change
|
|
Operating
Income (Loss)
|
|
Percent
Change
|
|
|
|
2013
|
|
2012
|
|
Reported
Basis
|
|
Local
Currency
|
|
2013
|
|
2012
|
|
Reported
Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Skin Care
|
|
$
|
1,171.0
|
|
$
|
1,113.5
|
|
|
5
|
%
|
|
6
|
%
|
|
$
|
241.6
|
|
|
|
$
|
259.0
|
|
|
|
(7
|
)%
|
|
Makeup
|
|
|
1,001.0
|
|
|
960.4
|
|
|
4
|
|
|
5
|
|
|
|
166.3
|
|
|
|
|
161.3
|
|
|
|
3
|
|
|
Fragrance
|
|
|
367.4
|
|
|
347.6
|
|
|
6
|
|
|
6
|
|
|
|
36.9
|
|
|
|
|
53.4
|
|
|
|
(31
|
)
|
|
Hair Care
|
|
|
124.8
|
|
|
113.9
|
|
|
10
|
|
|
10
|
|
|
|
8.4
|
|
|
|
|
10.7
|
|
|
|
(21
|
)
|
|
Other
|
|
|
10.8
|
|
|
14.1
|
|
|
(23
|
)
|
|
(23
|
)
|
|
|
(2.5
|
)
|
|
|
|
(2.0
|
)
|
|
|
(25
|
)
|
|
Subtotal
|
|
|
2,675.0
|
|
|
2,549.5
|
|
|
5
|
|
|
6
|
|
|
|
450.7
|
|
|
|
|
482.4
|
|
|
|
(7
|
)
|
|
Returns and charges associated with restructuring
activities
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
(1.2
|
)
|
|
|
|
(0.4
|
)
|
|
|
|
|
Total
|
|
$
|
2,675.0
|
|
$
|
2,549.5
|
|
|
5
|
%
|
|
6
|
%
|
|
$
|
449.5
|
|
|
|
$
|
482.0
|
|
|
|
(7
|
)%
|
|
|
|
|
|
Skin Care
-
The skin care category is a strategic priority for the Company. The
Company gained share during the quarter in this category in certain
countries where its products are sold.
-
Sales gains reflect the launches of the Company’s new Advanced Night
Repair Synchronized Recovery Complex II from Estée Lauder and
Dramatically Different Moisturizing Lotion + from Clinique, as well as
the recent launch of Advanced Night Repair Eye Serum Infusion from
Estée Lauder.
-
Continued strong growth from the Company’s luxury skin care brand, La
Mer, also contributed to sales growth.
-
Operating income declined, because of increased investment spending
behind recent major product launches to accelerate sales growth, as
well as new capabilities.
Makeup
-
Higher makeup sales primarily reflected strong growth from the
Company’s makeup artist brands and the recent launch of All About
Shadow from Clinique.
-
Increased sales from Smashbox and the Tom Ford line of cosmetics
contributed to the category’s growth.
-
The increase in makeup operating income primarily reflected improved
performance from the M•A•C brand, partially offset by certain heritage
brands.
Fragrance
-
In fragrance, sales increases were generated from the recent launches
of Estée Lauder Modern Muse, Zegna Uomo and Michael Kors Sexy Amber.
Higher fragrance sales were also generated from luxury brands Jo
Malone, including its new Peony and Blush Suede fragrance, and Tom
Ford.
-
Fragrance operating income decreased, as higher marketing investments
behind new launches were partially offset by the success and
profitable progress of certain luxury brands.
Hair Care
-
Hair care net sales growth was driven by Aveda, reflecting the
continued success of its Invati line of products. The launch of
Dryspun Finish from Bumble and bumble added incremental sales.
-
The category growth also benefited from expanded global distribution,
in particular to specialty-multi retailers for Bumble and bumble and
to salons for Aveda.
-
Sales declined at Ojon due, in part, to its exit from the direct
response television channel, which is expected to be completed by the
second quarter of fiscal 2014.
-
Hair care operating results decreased, due, in part, to additional
investments related to expanded distribution and an increase in
advertising expenses during the current-year period.
|
|
Results by Geographic Region
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
(Unaudited; Dollars in millions)
|
|
Net Sales
|
|
Percent Change
|
|
Operating
Income (Loss)
|
|
Percent
Change
|
|
|
|
2013
|
|
2012
|
|
Reported
Basis
|
|
Local
Currency
|
|
2013
|
|
2012
|
|
Reported
Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Americas
|
|
$
|
1,202.4
|
|
$
|
1,182.1
|
|
|
2
|
%
|
|
2
|
%
|
|
$156.0
|
|
|
|
$
|
172.3
|
|
|
|
(9
|
)%
|
|
Europe, the Middle East & Africa.
|
|
|
891.2
|
|
|
824.9
|
|
|
8
|
|
|
7
|
|
|
180.8
|
|
|
|
|
196.9
|
|
|
|
(8
|
)
|
|
Asia/Pacific
|
|
|
581.4
|
|
|
542.5
|
|
|
7
|
|
|
11
|
|
|
113.9
|
|
|
|
|
113.2
|
|
|
|
1
|
|
|
Subtotal
|
|
|
2,675.0
|
|
|
2,549.5
|
|
|
5
|
|
|
6
|
|
|
450.7
|
|
|
|
|
482.4
|
|
|
|
(7
|
)
|
|
Returns and charges associated with restructuring
activities
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
(1.2
|
)
|
|
|
|
(0.4
|
)
|
|
|
|
|
Total
|
|
$
|
2,675.0
|
|
$
|
2,549.5
|
|
|
5
|
%
|
|
6
|
%
|
|
$
|
|
449.5
|
|
|
|
$
|
482.0
|
|
|
|
(7
|
)%
|
|
|
|
|
|
The Americas
-
Net sales in the United States increased moderately, reflecting growth
from certain of the Company’s luxury, makeup artist, hair care and
designer fragrances brands, partially offset by declines at certain
heritage brands.
-
Double-digit sales growth was recorded in Latin America, and net sales
in Canada also increased.
-
Sales to specialty-multi stores rose high-single digits, and the
Company’s online business grew double-digits.
-
Operating income in the Americas decreased, reflecting the planned
higher marketing spending during the current-year period to support
major product launches. The decrease also reflected lower sales on
some base business in certain heritage brands in softer markets.
Europe, the Middle East & Africa
-
In constant currency, net sales increased in the majority of countries
in the region, and the Company estimates that it continued to
outperform prestige beauty in many markets.
-
The net sales increase was led by high-single-digit growth in the
Company’s travel retail business and double-digit growth in the United
Kingdom and Switzerland. Germany and France generated solid growth,
while sales in Southern Europe, where the retail environment continues
to be challenging, were relatively flat.
-
The Company’s net sales growth in travel retail primarily reflected a
stronger retail environment for the Company’s products, particularly
luxury brands, and to a lesser extent, an increase in global airline
passenger traffic.
-
Operating income decreased, as higher results from the Company’s
travel retail business and the Balkans were more than offset by lower
operating results in most other countries, primarily due to increases
in investment spending for recent major launches and initial costs
associated with freestanding retail store expansion.
Asia/Pacific
-
In the region, every country posted net sales increases except Korea.
The Company’s strongest local currency growth was generated in China,
Hong Kong and Taiwan, each posting strong double-digit increases.
-
Results in China included sales to new consumers in expanded
distribution in tier two, three and four cities and new skin care
product launches. Sales at retail continued to grow strong
double-digits.
-
The lower sales in Korea reflected continuing difficult economic
conditions and competitive pressures. The Company expects to see
continued weakness in prestige beauty in Korea.
-
The Company estimates that it gained share in certain countries,
including China, within its points of distribution during the quarter.
-
In Asia/Pacific, operating income increased slightly, with higher
results, primarily from China, Taiwan and Hong Kong, being partially
offset by lower operating results in Japan and Vietnam.
Cash Flows
-
For the three months ended September 30, 2013, net cash flows provided
by operating activities were $29.9 million, compared with $125.2
million of net cash flows used for operating activities in the prior
year.
-
The change primarily reflected a net increase in cash from certain
working capital components.
Outlook for Fiscal 2014 Second Quarter and Full
Year
The Company continues to expect global prestige beauty to rise
approximately three to four percent, tempered by continued weakness in
certain Southern European countries and Korea. The Company continues to
expect beauty market growth in the U.S., but at a slower pace than in
fiscal 2013. The Company expects to further improve its gross and
operating margins by leveraging its strong sales growth and maintaining
its successful pull advertising strategy, while continuing to reduce
non-value added costs.
Second Quarter Fiscal 2014
-
Net sales are forecasted to grow between 3% and 5% in constant
currency.
-
Foreign currency translation is expected to negatively impact sales by
approximately 1% versus the prior-year period.
-
The Company expects to increase advertising spending in the quarter to
support major new product launch activity, including fragrances during
the important holiday period, which is expected to continue to build
sales momentum in the coming quarters.
-
Diluted net earnings per share are projected to be between $.99 and
$1.04.
-
Comparisons with the current fiscal year second quarter will be
affected by certain events/items that took place in the second quarter
last year, including: The accelerated sales orders shifted into the
Company’s fiscal 2013 second quarter from its third quarter in advance
of the Company’s January 2013 implementation of SAP. This amounted to
approximately $94 million in sales and about $78 million in operating
income, equal to approximately $.13 per diluted common share.
Adjusting for the shift, sales growth for the fiscal 2014 second
quarter is expected to be between 6% and 8% in local currency.
Additionally,
in December 2012, the Company amended the agreement related to the
August 2007 sale of Rodan + Fields to receive a fixed amount in lieu
of future consideration and other rights and, as a result, recognized
$21.3 million in other income, equal to approximately $.04 per diluted
common share.
Full Year Fiscal 2014
-
Net sales are forecasted to grow between 6% and 8% in constant
currency.
-
Foreign currency translation is expected to negatively impact sales by
between 1% to 2% versus the prior-year period.
-
Diluted net earnings per share are now projected to be $2.80 to $2.87,
increasing the mid-point of the range. The 1% to 2% negative currency
impact on the sales growth equates to about $.07 of earnings per share.
The Company expects to roll out the last major wave of its Strategic
Modernization Initiative (SMI) in July 2014 in certain of its locations.
As a result, some retailers may accelerate sales orders that the Company
believes would normally occur in its fiscal 2015 first quarter, into the
Company’s fiscal 2014 fourth quarter, in advance of this implementation
to provide adequate safety stock to mitigate any potential short-term
business interruption associated with the SMI rollout. The Company’s
fiscal 2014 full year outlook does not include the impact of this
potential shift. As the Company gets closer to its fiscal fourth
quarter, it will provide an estimate of the sales and operating income
impact of the shift.
Conference Call
The Estée Lauder Companies will host a conference call at 10:00 a.m.
(ET) today, October 31, 2013 to discuss its results. The dial-in number
for the call is 888-294-4716 in the U.S. or 706-902-0101 internationally
(conference ID number: 78520821). The call will also be webcast live at http://investors.elcompanies.com.
Forward-Looking Statements
The forward-looking statements in this press release, including those
containing words like “expect,” “plans,” “may,” “could,” “anticipate,”
“estimate,” “projected,” “forecasted,” those in Mr. Freda’s remarks and
those in the “Outlook for Fiscal 2014 Second Quarter and Full Year”
section involve risks and uncertainties. Factors that could cause actual
results to differ materially from those forward-looking statements
include the following:
|
|
(1)
|
|
increased competitive activity from companies in the skin care,
makeup, fragrance and hair care businesses, some of which have
greater resources than the Company does;
|
|
|
(2)
|
|
the Company’s ability to develop, produce and market new products on
which future operating results may depend and to successfully
address challenges in the Company’s business;
|
|
|
(3)
|
|
consolidations, restructurings, bankruptcies and reorganizations in
the retail industry causing a decrease in the number of stores that
sell the Company’s products, an increase in the ownership
concentration within the retail industry, ownership of retailers by
the Company’s competitors or ownership of competitors by the
Company’s customers that are retailers and our inability to collect
receivables;
|
|
|
(4)
|
|
destocking and tighter working capital management by retailers;
|
|
|
(5)
|
|
the success, or changes in timing or scope, of new product launches
and the success, or changes in the timing or the scope, of
advertising, sampling and merchandising programs;
|
|
|
(6)
|
|
shifts in the preferences of consumers as to where and how they shop
for the types of products and services the Company sells;
|
|
|
(7)
|
|
social, political and economic risks to the Company’s foreign or
domestic manufacturing, distribution and retail operations,
including changes in foreign investment and trade policies and
regulations of the host countries and of the United States;
|
|
|
(8)
|
|
changes in the laws, regulations and policies (including the
interpretations and enforcement thereof) that affect, or will
affect, the Company’s business, including those relating to its
products or distribution networks, changes in accounting standards,
tax laws and regulations, environmental or climate change laws,
regulations or accords, trade rules and customs regulations, and the
outcome and expense of legal or regulatory proceedings, and any
action the Company may take as a result;
|
|
|
(9)
|
|
foreign currency fluctuations affecting the Company’s results of
operations and the value of its foreign assets, the relative prices
at which the Company and its foreign competitors sell products in
the same markets and the Company’s operating and manufacturing costs
outside of the United States;
|
|
|
(10)
|
|
changes in global or local conditions, including those due to the
volatility in the global credit and equity markets, natural or
man-made disasters, real or perceived epidemics, or energy costs,
that could affect consumer purchasing, the willingness or ability of
consumers to travel and/or purchase the Company’s products while
traveling, the financial strength of the Company’s customers,
suppliers or other contract counterparties, the Company’s
operations, the cost and availability of capital which the Company
may need for new equipment, facilities or acquisitions, the returns
that the Company is able to generate on its pension assets and the
resulting impact on its funding obligations, the cost and
availability of raw materials and the assumptions underlying the
Company’s critical accounting estimates;
|
|
|
(11)
|
|
shipment delays, commodity pricing, depletion of inventory and
increased production costs resulting from disruptions of operations
at any of the facilities that manufacture nearly all of the
Company’s supply of a particular type of product (i.e., focus
factories) or at the Company’s distribution or inventory centers,
including disruptions that may be caused by the implementation of
SAP as part of the Company’s Strategic Modernization Initiative or
by restructurings;
|
|
|
(12)
|
|
real estate rates and availability, which may affect the Company’s
ability to increase or maintain the number of retail locations at
which the Company sells its products and the costs associated with
the Company’s other facilities;
|
|
|
(13)
|
|
changes in product mix to products which are less profitable;
|
|
|
(14)
|
|
the Company’s ability to acquire, develop or implement new
information and distribution technologies and initiatives on a
timely basis and within the Company’s cost estimates and the
Company’s ability to maintain continuous operations of such systems
and the security of data and other information that may be stored in
such systems or other systems or media;
|
|
|
(15)
|
|
the Company’s ability to capitalize on opportunities for improved
efficiency, such as publicly-announced strategies and restructuring
and cost-savings initiatives, and to integrate acquired businesses
and realize value therefrom;
|
|
|
(16)
|
|
consequences attributable to local or international conflicts around
the world, as well as from any terrorist action, retaliation and the
threat of further action or retaliation;
|
|
|
(17)
|
|
the timing and impact of acquisitions and divestitures, which depend
on willing sellers and buyers, respectively; and
|
|
|
(18)
|
|
additional factors as described in the Company’s filings with the
Securities and Exchange Commission, including its Annual Report on
Form 10-K for the fiscal year ended June 30, 2013.
|
|
|
|
|
|
|
|
The Company assumes no responsibility to update forward-looking
statements made herein or otherwise.
|
|
|
|
|
|
The Estée Lauder Companies Inc. is one of the world’s leading
manufacturers and marketers of quality skin care, makeup, fragrance and
hair care products. The Company’s products are sold in over 150
countries and territories under the following brand names: Estée Lauder,
Aramis, Clinique, Prescriptives, Lab Series, Origins, M•A•C, Bobbi
Brown, Tommy Hilfiger, Kiton, La Mer, Donna Karan, Aveda, Jo Malone,
Bumble and bumble, Darphin, Michael Kors, American Beauty,
Flirt!, GoodSkin Labs, Grassroots Research Labs, Tom Ford, Coach, Ojon,
Smashbox, Ermenegildo Zegna, Aerin Beauty, Osiao, Marni and Tory Burch.
An electronic version of this release can be found at the Company’s
website, www.elcompanies.com.
|
|
|
|
THE ESTÉE LAUDER COMPANIES INC.
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited; In millions, except per share data and percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30
|
|
|
Percent
Change
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
$
|
2,675.0
|
|
|
|
$
|
2,549.5
|
|
|
|
|
5
|
%
|
|
Cost of sales
|
|
|
|
544.1
|
|
|
|
|
539.2
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
2,130.9
|
|
|
|
|
2,010.3
|
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
|
|
79.7
|
%
|
|
|
|
78.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
1,680.2
|
|
|
|
|
1,527.9
|
|
|
|
|
|
|
Restructuring and other charges (A)
|
|
|
|
1.2
|
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
1,681.4
|
|
|
|
|
1,528.3
|
|
|
|
|
10
|
%
|
|
Operating Expense Margin
|
|
|
|
62.9
|
%
|
|
|
|
60.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
449.5
|
|
|
|
|
482.0
|
|
|
|
|
(7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income Margin
|
|
|
|
16.8
|
%
|
|
|
|
18.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
13.5
|
|
|
|
|
15.8
|
|
|
|
|
|
|
Interest expense on debt extinguishment (B)
|
|
|
|
—
|
|
|
|
|
19.1
|
|
|
|
|
|
|
Other income
|
|
|
|
—
|
|
|
|
|
1.8
|
|
|
|
|
|
|
Earnings before Income Taxes
|
|
|
|
436.0
|
|
|
|
|
448.9
|
|
|
|
|
(3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
134.2
|
|
|
|
|
149.3
|
|
|
|
|
|
|
Net Earnings
|
|
|
|
301.8
|
|
|
|
|
299.6
|
|
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to noncontrolling interests
|
|
|
|
(1.1
|
)
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
Net Earnings Attributable to The Estée Lauder Companies
Inc.
|
|
|
$
|
300.7
|
|
|
|
$
|
299.5
|
|
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to The Estée Lauder Companies Inc. per
common share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
.78
|
|
|
|
$
|
.77
|
|
|
|
|
0
|
%
|
|
Diluted
|
|
|
|
.76
|
|
|
|
|
.76
|
|
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
387.8
|
|
|
|
|
387.8
|
|
|
|
|
|
|
Diluted
|
|
|
|
394.9
|
|
|
|
|
395.5
|
|
|
|
|
|
|
|
(A) During the second quarter of fiscal 2013, the Company closed its
multi-faceted cost savings program implemented in February 2009 (the
“Program”) and will continue to execute all remaining initiatives
through fiscal 2014. The impact of returns, charges and adjustments
related to the Program for each fiscal period are set forth in
tables that follow these notes.
|
|
(B) In the first quarter of fiscal 2013, the Company redeemed $230.1
million principal amount of its 7.75% Senior Notes due November 1,
2013. As a result, the Company recorded a pre-tax charge to earnings
of $19.1 million.
|
__________________
|
|
This earnings release includes some non-GAAP financial measures relating
to charges associated with restructuring activities and the
extinguishment of debt. The following is a reconciliation between the
non-GAAP financial measures and the most directly comparable GAAP
measure for certain consolidated statements of earnings accounts before
and after the charges associated with restructuring activities and the
extinguishment of debt. The Company uses these non-GAAP financial
measures, among other things, to evaluate its operating performance and
the measures represent the manner in which the Company conducts and
views its business. Management believes that excluding these items that
are special in nature or that are not comparable from period to period
helps investors and others compare operating performance between two
periods. While the Company considers the non-GAAP measures useful in
analyzing its results, it is not intended to replace, or act as a
substitute for, any presentation included in the consolidated financial
statements prepared in conformity with GAAP.
The Company operates on a global basis, with the majority of its net
sales generated outside the United States. Accordingly, fluctuations in
foreign currency exchange rates can affect the Company’s results of
operations. Therefore, the Company presents certain net sales
information excluding the effect of foreign currency rate fluctuations
to provide a framework for assessing the performance of its underlying
business outside the United States. Constant currency information
compares results between periods as if exchange rates had remained
constant period-over-period. The Company calculates constant currency
information by translating current-period results using prior-year
period weighted average foreign currency exchange rates.
|
|
|
|
THE ESTÉE LAUDER COMPANIES INC.
Reconciliation of Certain Consolidated Statements of Earnings
Accounts Before and After Returns and Charges
(Unaudited; In millions, except per share data and percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2013
|
|
Three Months Ended
September 30, 2012
|
|
|
|
|
|
|
As Reported
|
|
Returns/
Charges
|
|
Before
Returns/
Charges
|
|
As Reported
|
|
Returns/
Charges
|
|
Before
Returns/
Charges
|
|
% Change
versus Prior
Year Before
Returns/Charges
|
|
Net Sales
|
|
|
$
|
2,675.0
|
|
|
$
|
0.0
|
|
|
$
|
2,675.0
|
|
|
$
|
2,549.5
|
|
|
$
|
0.0
|
|
|
$
|
2,549.5
|
|
|
5
|
%
|
|
Cost of sales
|
|
|
|
544.1
|
|
|
|
0.0
|
|
|
|
544.1
|
|
|
|
539.2
|
|
|
|
0.0
|
|
|
|
539.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
2,130.9
|
|
|
|
0.0
|
|
|
|
2,130.9
|
|
|
|
2,010.3
|
|
|
|
0.0
|
|
|
|
2,010.3
|
|
|
6
|
%
|
|
Gross Margin
|
|
|
|
79.7
|
%
|
|
|
|
|
79.7
|
%
|
|
|
78.9
|
%
|
|
|
|
|
78.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
1,681.4
|
|
|
|
(1.2
|
)
|
|
|
1,680.2
|
|
|
|
1,528.3
|
|
|
|
(0.4
|
)
|
|
|
1,527.9
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expense Margin
|
|
|
|
62.9
|
%
|
|
|
|
|
62.8
|
%
|
|
|
60.0
|
%
|
|
|
|
|
60.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
449.5
|
|
|
|
1.2
|
|
|
|
450.7
|
|
|
|
482.0
|
|
|
|
0.4
|
|
|
|
482.4
|
|
|
(7
|
)%
|
|
Operating Income Margin
|
|
|
|
16.8
|
%
|
|
|
|
|
16.9
|
%
|
|
|
18.9
|
%
|
|
|
|
|
18.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense on debt
extinguishment
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
19.1
|
|
|
|
(19.1
|
)
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
134.2
|
|
|
|
0.3
|
|
|
|
134.5
|
|
|
|
149.3
|
|
|
|
6.9
|
|
|
|
156.2
|
|
|
|
|
Net Earnings Attributable to
The Estée Lauder Companies Inc.
|
|
|
|
300.7
|
|
|
|
0.9
|
|
|
|
301.6
|
|
|
|
299.5
|
|
|
|
12.6
|
|
|
|
312.1
|
|
|
(3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings attributable
to The Estée Lauder Companies
Inc. per common share
|
|
|
|
.76
|
|
|
|
.00
|
|
|
|
.76
|
|
|
|
.76
|
|
|
|
.03
|
|
|
|
.79
|
|
|
(3
|
)%
|
|
|
|
|
|
THE ESTÉE LAUDER COMPANIES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
2013
|
|
|
June 30
2013
|
|
September 30
2012
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
1,322.2
|
|
|
$
|
|
|
1,495.7
|
|
$
|
1,053.7
|
|
Accounts receivable, net
|
|
|
|
1,566.7
|
|
|
|
|
|
1,171.7
|
|
|
1,604.7
|
|
Inventory and promotional merchandise, net
|
|
|
|
1,196.3
|
|
|
|
|
|
1,113.9
|
|
|
1,067.9
|
|
Prepaid expenses and other current assets
|
|
|
|
547.2
|
|
|
|
|
|
515.9
|
|
|
486.8
|
|
Total Current Assets
|
|
|
|
4,632.4
|
|
|
|
|
|
4,297.2
|
|
|
4,213.1
|
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment, net
|
|
|
|
1,364.4
|
|
|
|
|
|
1,350.7
|
|
|
1,268.9
|
|
Other Assets
|
|
|
|
1,523.7
|
|
|
|
|
|
1,497.3
|
|
|
1,525.6
|
|
Total Assets
|
|
|
$
|
7,520.5
|
|
|
$
|
|
|
7,145.2
|
|
$
|
7,007.6
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
Current debt
|
|
|
$
|
15.9
|
|
|
$
|
|
|
18.3
|
|
$
|
24.0
|
|
Accounts payable
|
|
|
|
461.9
|
|
|
|
|
|
481.7
|
|
|
421.7
|
|
Other current liabilities
|
|
|
|
1,509.8
|
|
|
|
|
|
1,434.6
|
|
|
1,526.7
|
|
Total Current Liabilities
|
|
|
|
1,987.6
|
|
|
|
|
|
1,934.6
|
|
|
1,972.4
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent Liabilities
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
1,324.7
|
|
|
|
|
|
1,326.0
|
|
|
1,330.7
|
|
Other noncurrent liabilities
|
|
|
|
595.7
|
|
|
|
|
|
582.7
|
|
|
664.0
|
|
Total Noncurrent Liabilities
|
|
|
|
1,920.4
|
|
|
|
|
|
1,908.7
|
|
|
1,994.7
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity
|
|
|
|
3,612.5
|
|
|
|
|
|
3,301.9
|
|
|
3,040.5
|
|
Total Liabilities and Equity
|
|
|
$
|
7,520.5
|
|
|
$
|
|
|
7,145.2
|
|
$
|
7,007.6
|
|
|
|
|
|
SELECT CASH FLOW DATA
(Unaudited; In millions)
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
|
|
|
2013
|
|
|
2012
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
Net earnings
|
|
|
$
|
301.8
|
|
|
|
$
|
299.6
|
|
|
Depreciation and amortization
|
|
|
|
88.9
|
|
|
|
|
77.5
|
|
|
Deferred income taxes
|
|
|
|
(23.4
|
)
|
|
|
|
(18.8
|
)
|
|
Other items
|
|
|
|
59.4
|
|
|
|
|
58.3
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Increase in accounts receivable, net
|
|
|
|
(375.1
|
)
|
|
|
|
(518.1
|
)
|
|
Increase in inventory and promotional merchandise, net
|
|
|
|
(58.1
|
)
|
|
|
|
(59.2
|
)
|
|
Increase in other assets, net
|
|
|
|
(37.6
|
)
|
|
|
|
(26.9
|
)
|
|
Increase in accounts payable and other liabilities
|
|
|
|
74.0
|
|
|
|
|
62.4
|
|
|
Net cash flows provided by (used for) operating activities
|
|
|
$
|
29.9
|
|
|
|
$
|
(125.2
|
)
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
$
|
85.7
|
|
|
|
$
|
95.5
|
|
|
Payments to acquire treasury stock
|
|
|
|
59.5
|
|
|
|
|
165.4
|
|
|
Dividends paid
|
|
|
|
69.8
|
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2013