HOUSTON, Nov. 4, 2013 (GLOBE NEWSWIRE) -- Marathon Oil Corporation (NYSE:MRO) today reported third quarter
2013 net income of $569 million, or $0.80 per diluted share,
compared to net income in the second quarter of 2013 of $426
million, or $0.60 per diluted share. For the third quarter of 2013,
adjusted net income was $617 million, or $0.87 per diluted share,
compared to adjusted net income of $478 million, or $0.67 per
diluted share, for the second quarter of 2013.
> Third quarter net income increased to $569 million, up
34% from second quarter
> Adjusted net income per share increased to $0.87, up 30%
from second quarter
> Eagle Ford production doubled compared to third quarter
2012
- Net production approx. 92,000 boed last seven days
of October
- Expect to achieve 2013 exit rate of approx. 100,000
boed net
> High bidder on two deepwater Gabon blocks, contract
negotiations under way
> Previously announced $1 billion share repurchase program
under way
- $500 million complete, phase 2 expected to commence
in fourth quarter
> 2013 reserve replacement expected to exceed 140%,
excluding acquisitions and divestitures
|
Three Months
Ended |
|
Sept. 30 |
June 30 |
(In millions, except per diluted
share data) |
2013 |
2013 |
Adjusted net income (a) |
$617 |
$478 |
Adjustments for special items (net of
taxes): |
|
|
Unrealized gain (loss) on crude oil
derivative instruments |
(39) |
32 |
Net gain (loss) on dispositions |
0 |
(73) |
Pension settlement |
(9) |
(11) |
Net income |
$569 |
$426 |
Adjusted net income - per diluted share
(a) |
$0.87 |
$0.67 |
Net income - per diluted share |
$0.80 |
$0.60 |
Revenues and other income |
$3,914 |
$3,898 |
Weighted average shares - diluted |
711 |
714 |
Exploration expenses |
|
|
Unproved property impairments |
$42 |
$40 |
Dry well costs |
83 |
50 |
Geological and geophysical |
9 |
12 |
Other |
19 |
31 |
Total exploration expenses |
$153 |
$133 |
Cash flow |
|
|
Cash flow from operations before changes in
working capital (b) |
$1,440 |
$1,445 |
Changes in working capital |
205 |
(577) |
Cash flow from operations |
$1,645 |
$868 |
(a) Adjusted net income is a non-GAAP financial
measure and should not be considered a substitute for net income as
determined in accordance with accounting principles generally
accepted in the United States. See below for further discussion of
adjusted net income.
(b) Cash flow from operations before changes in
working capital is a non-GAAP financial measure and should not be
considered a substitute for cash flow from operations as determined
in accordance with accounting principles generally accepted in the
United States. See below for further discussion of cash flow from
operations before changes in working capital.
"Marathon Oil achieved strong financial results in the third
quarter, delivering $1.44 billion in operating cash flows before
working capital changes, and adjusted net income of $617 million,
29 percent higher than the second quarter," said Lee M. Tillman,
Marathon Oil's president and CEO. "All three business segments
performed well, capturing the higher liquid hydrocarbon
realizations both domestically and internationally, compared to the
second quarter.
"Marathon Oil again delivered a major planned turnaround on time
and on budget, this time with the Company's Alvheim facility in
Norway. Sales volumes, excluding Libya, came in slightly higher
during the quarter reflecting the impact of the planned turnaround
and expected moderate growth in the resource plays. With acreage
retention drilling in the Eagle Ford now essentially complete,
volumes have returned to a more robust growth profile in the fourth
quarter. The Company's Eagle Ford production averaged approximately
92,000 net barrels of oil equivalent per day (boed) for the last
seven days of October, placing us on track to achieve a 2013 exit
rate of approximately 100,000 net boed. Additionally, during the
quarter, the Oil Sands Mining segment achieved better reliability
compared to the second quarter.
"With our renewed global exploration portfolio we've captured
significant resource potential through the recently announced
Mirawa-1 oil and natural gas discovery on the Company-operated
Harir Block in the Kurdistan Region of Iraq and a deepwater
pre-salt discovery offshore Gabon. We're currently drilling or
participating in other prospects across Kurdistan, Ethiopia, Kenya
and the Gulf of Mexico, and we were the high bidder on two new
Company-operated blocks in deepwater pre-salt Gabon. Additionally,
approval was received from the Kurdistan Regional Government for a
development plan on the Atrush Block.
"Marathon Oil is well placed to grow our production volumes at a
5 to 7 percent compound annual rate from 2012 to 2017, and we
expect reserve replacement in 2013 to exceed 140 percent, excluding
any acquisitions or divestitures. At our Dec. 11 Analyst Day we
will provide more details on our forward business plans and
strategy for delivering shareholder value," Tillman
said.
Sales and Production Volumes
Total Company sales volumes (excluding Libya) during the third
quarter of 2013 averaged 459,000 net boed compared to 457,000 net
boed for the second quarter of 2013.
|
Three Months
Ended |
|
Sept. 30 |
June 30 |
(mboed) |
2013 |
2013 |
Net Sales Volumes |
|
|
North America E&P |
200 |
201 |
International E&P excluding Libya
(a) |
210 |
213 |
Oil Sands Mining (b) |
49 |
43 |
Total excluding Libya |
459 |
457 |
Libya |
21 |
49 |
Total |
480 |
506 |
(a) Libya is excluded because of uncertainty around sustained
production and sales levels.
(b) Includes blendstocks.
|
Three Months
Ended |
Guidance (a) |
|
Sept. 30 |
June 30 |
Q4 |
(mboed) |
2013 |
2013 |
2013 |
Net Production Available for
Sale |
|
|
|
North America E&P |
200 |
201 |
202-210 |
International E&P excluding Libya
(b) |
203 |
217 |
210-218 |
Oil Sands Mining (c) |
41 |
37 |
40-45 |
Total excluding Libya |
444 |
455 |
|
Libya |
18 |
45 |
|
Total |
462 |
500 |
|
(a) This guidance excludes the effect of acquisitions or
dispositions not previously announced.
(b) Libya is excluded because of uncertainty around sustained
production and sales levels.
(c) Upgraded bitumen excluding blendstocks.
The difference between production volumes available for sale and
recorded sales volumes was primarily due to the timing of
International E&P liftings.
Production available for sale from all segments (excluding
Libya) for the third quarter of 2013 averaged 444,000 net boed,
compared to the second quarter of 2013 average of 455,000 net boed.
Production available for sale was 403,000 net boed for the North
America E&P and International E&P segments combined
(excluding Libya), compared to the Company's guidance for the
quarter of 395,000 to 415,000 net boed. The OSM segment had net
production in the quarter of 41,000 barrels per day (bbld)
(excluding blendstocks), within the Company's third quarter
guidance of 40,000 to 45,000 bbld.
North America E&P production available for sale averaged
200,000 net boed in the third quarter, relatively flat compared to
the second quarter due to natural production declines in base
assets partly offset by growth from resource plays.
International E&P production available for sale for the
third quarter of 2013 averaged 203,000 net boed (excluding Libya),
which was lower than the second quarter of 2013 average of 217,000
net boed primarily as a result of a planned turnaround at Alvheim
in Norway and temporary production shut-in of the outside-operated
Foinaven asset.
The Company had three oil liftings from Libya in July, but no
oil liftings in August or September due to labor strikes at the Es
Sider oil terminal. During the third quarter of 2013, net sales in
Libya averaged 21,000 boed [16,000 bbld of oil and 30 million cubic
feet per day (mmcfd) of natural gas], compared to net sales of
49,000 boed (45,000 bbld of oil and 24 mmcfd of natural gas) in the
second quarter. Marathon Oil has not included production from Libya
in forecasts because of the uncertainty around sustained production
levels. Oil liftings have not resumed to date, and the oil terminal
remains closed.
As shown in the table above, production available for sale in
the fourth quarter of 2013 is expected to be higher than the third
quarter. Full year 2013 guidance for production available for sale
from the combined North America E&P and International E&P
segments (excluding Libya) remains unchanged at 410,000 to 425,000
net boed. Full year 2013 production guidance for the OSM segment
remains 40,000 to 44,000 net bbld of synthetic crude oil.
Segment Results
Total segment income was $669 million in the third quarter of
2013, compared to $623 million in the second quarter of 2013.
|
Three Months
Ended |
|
Sept. 30 |
June 30 |
(In millions) |
2013 |
2013 |
Segment Income (Loss) |
|
|
North America E&P |
$242 |
$221 |
International E&P |
321 |
382 |
Oil Sands Mining |
106 |
20 |
Segment Income
(a) |
$669 |
$623 |
(a) See Supplemental Statistics below for a
reconciliation of segment income to net income as reported under
generally accepted accounting principles.
North America E&P
The North America E&P segment reported income of $242
million in the third quarter of 2013, compared to $221 million in
the second quarter of 2013. The increase was primarily due to
higher liquid hydrocarbon realizations and lower exploration
expenses, partially offset by a realized loss on crude oil
derivative instruments.
EAGLE FORD: Marathon Oil's production in the Eagle Ford shale
averaged 81,000 net boed in the third quarter. While total Eagle
Ford production was up only slightly over the second quarter, due
largely to acreage retention drilling in areas of lower working
interest, liquids volumes grew 3 percent while natural gas volumes
declined. Approximately 64 percent of third quarter net production
was crude oil/condensate, 17 percent was natural gas liquids (NGLs)
and 19 percent was natural gas. As a result of pad drilling and the
timing of bringing wells online, Marathon Oil reached total depth
on 70 gross Company operated wells and brought 71 gross operated
wells to sales, compared to 82 and 79 gross wells respectively in
the second quarter. Marathon Oil's average time to drill an Eagle
Ford well, spud-to-total depth, averaged 12 days in the third
quarter, a top-quartile performance in the areas where Marathon Oil
operates. Drilling times have improved by 20 percent over the
year-ago quarter, while drilling and completion costs have
decreased by over 20 percent over the same period. Marathon Oil
continues to expect to exit 2013 at a net production rate of
approximately 100,000 boed for the Eagle Ford.
BAKKEN: Marathon Oil averaged approximately 38,000 net boed of
production in the Bakken during the third quarter, essentially flat
compared to the previous quarter, due to the temporary shut-in of
producing wells while completing adjacent new wells. The Company
reached total depth on 21 gross wells and brought the same number
of wells to sales during the third quarter, compared to 22 and 13
gross wells respectively in the second quarter. During the third
quarter Marathon Oil's average time to drill a Bakken well improved
by 20 percent compared to the year-ago quarter, averaging 14 days
spud-to-total depth in the third quarter of 2013, a top-quartile
performance in the areas where Marathon Oil operates. Marathon
Oil's Bakken production averages approximately 90 percent crude
oil, 4 percent NGLs and 6 percent natural gas.
OKLAHOMA RESOURCE BASINS: The Company's unconventional Oklahoma
production averaged 15,000 net boed during the third quarter, an
increase of approximately 15 percent compared to the previous
quarter with liquids volumes growing approximately 40 percent.
During the third quarter, the Company reached total depth on three
gross wells and brought two gross wells to sales. Marathon Oil spud
two wells in the Central Oklahoma Mississippi Lime in early October
and expects to spud wells in the Granite Wash by year end.
GULF OF MEXICO: Marathon Oil spud the Company-operated
Madagascar exploration well on De Soto Canyon Block 757 on Sept.
23. The Company reduced its working interest in the Madagascar
prospect from 100 percent to 40 percent as a result of two
farm-outs prior to spud. Marathon Oil expects the well to reach
total depth late in the fourth quarter.
International E&P
The International E&P segment reported income of $321
million in the third quarter of 2013, compared to segment income of
$382 million in the second quarter of 2013. The decrease is
primarily a result of lower volumes in Libya and in Norway due to
the planned turnaround in the third quarter, as well as higher
exploration expenses, partially offset by lower taxes, primarily in
Libya. International exploration included $87 million in dry well
costs and unproved property impairments largely related to wells in
Norway and the Kurdistan Region of Iraq.
EQUATORIAL GUINEA: Net production available for sale averaged
approximately 112,000 boed in the third quarter, compared to
approximately 101,000 boed in the second quarter of 2013, which was
impacted by a planned turnaround in April.
NORWAY: During the third quarter the Company completed a
9-day turnaround at Alvheim on time and on budget. Net production
available for sale averaged 69,000 boed for the third quarter,
compared to 85,000 boed produced in the second quarter of 2013.
KURDISTAN REGION OF IRAQ: On Oct. 30, the Company announced the
Mirawa-1 discovery on the Company's operated Harir Block. The well,
which was drilled to a total depth of 14,000 feet, encountered
multiple stacked oil and natural gas producing zones with equipment
constrained flow rates totaling more than 11,000 bbld of oil, 72
mmcfd of non-associated natural gas and 1,700 bbld of condensate.
Marathon Oil holds a 45 percent working interest in the Harir
Block. The Mirawa-1 well will be suspended for potential future use
as a producing well, and the drilling rig will be moved to the
Jisik-1 prospect nine miles to the northwest to test a similar
structure on the Block.
In October, following further evaluation of the Safen-1 dry well
results, Marathon Oil notified the Kurdistan Ministry of Natural
Resources (MNR) that it does not intend to participate in any
further exploration on the Safen Block.
On the outside-operated Sarsang Block, in which Marathon Oil
holds a 25 percent working interest, the East Swara Tika-1
exploration well has been drilled to a depth of 5,300 feet toward a
planned total depth of 11,000 feet. The Mangesh well has had two
open-hole and three cased-hole drill stem tests completed with
further testing planned.
On the outside-operated Atrush Block, following a declaration of
commerciality, a plan for field development was approved by the
Kurdistan MNR in late September. The development project will
consist of drilling three production wells and constructing a
central processing facility. Marathon Oil and its partners expect
to achieve first production by early 2015 with an estimated initial
gross production of approximately 30,000 bbld of oil. The approval
of the Field Development Plan for Phase 1 provides for a 25-year
production period. Subject to further drilling and testing results,
and partner and Government approvals, a potential Phase 2
development would add an additional 30,000 bbld (gross) facility.
Within the potential Phase 2 development area, the Atrush-3
appraisal well, located approximately four miles east of existing
wells, confirmed the extension of the oil bearing reservoir and has
been suspended as a potential future producer. Marathon Oil holds a
15 percent working interest in the Atrush Block.
ETHIOPIA: The Tultule prospect, approximately two miles from the
Sabisa-1 well, was spud on Sept. 20 with a projected total depth of
7,900 feet. The well is expected to reach total depth by the end of
the fourth quarter. Marathon Oil holds a 20 percent non-operated
working interest in the South Omo Block.
KENYA: The Bahasi-1 well was spud on Sept. 27 and is expected to
reach a total depth of 9,800 feet in the fourth quarter. Marathon
Oil holds a 50 percent non-operated working interest in Block
9.
GABON: Marathon Oil announced in August that the Diaman-1B
exploration well offshore Gabon had encountered 160-180 net feet of
hydrocarbon pay in the deepwater pre-salt play. Preliminary
analysis suggests that the hydrocarbons are natural gas with
condensate content, pending results of ongoing analysis of well
data. Marathon Oil holds a 21.25 percent non-operated working
interest in the Diaba License G4-223.
In late October, the Company was the high bidder as operator of
two deepwater blocks in the pre-salt play. Award of the blocks, G13
and E12, is subject to Government approvals and negotiating the
Exploration and Production Sharing Contracts.
Oil Sands Mining (OSM)
The OSM segment reported income of $106 million for the third
quarter of 2013, compared to $20 million in the second quarter of
2013. The increase in income was primarily a result of higher third
quarter price realizations and net sales volumes compared to the
second quarter which was impacted by unplanned mine downtime and
the planned upgrader turnaround at the non-operated Athabasca Oil
Sands Project (AOSP) in Canada. Third quarter operating costs were
lower than the second quarter of 2013, primarily as a result of the
turnaround completion.
Corporate and Other
The change in working capital in the third quarter of 2013
includes one tax installment payment for Norway, versus the second
quarter which included two tax installment payments for Norway and
an annual tax payment to Equatorial Guinea.
Excluding Libya, the year-to-date 2013 effective tax rate would
be 60 percent. In the third quarter, the Company recorded a net
favorable tax adjustment of $42 million, largely related to greater
expected utilization of foreign tax credits in future periods than
previously estimated.
Marathon Oil announced in September it is moving forward with
plans to repurchase $1 billion of the Company's common stock
pursuant to its outstanding share repurchase authorization. The $1
billion in share repurchases will be completed in two phases. The
initial phase of $500 million in common stock repurchases was
completed in September with the repurchase of 14.1 million shares
at an average price of $35.53. The second $500 million phase is
anticipated to be completed after closing the previously announced
sale of the Company's 10 percent working interest in Block 31
offshore Angola. That transaction, with a total value of
approximately $1.5 billion, excluding any purchase price
adjustments, is anticipated to close in the fourth quarter of
2013.
Additionally, Marathon Oil has reached an agreement in principle
to sell its 10 percent working interest in the Production Sharing
Contract and Joint Operating Agreement in Block 32 offshore Angola
to Sonangol E.P. The anticipated transaction has a total value of
approximately $590 million, excluding any purchase price
adjustments. Pending execution of definitive agreements and
government approval, the transaction is expected to close in the
fourth quarter of 2013, with an effective date of Jan. 1, 2013.
Including the anticipated sale of its interest in Angola Block
32, the Company has agreed upon or closed on nearly $3.5 billion in
divestitures over the period of 2011 to date, surpassing the $3
billion upper end of its stated three-year target.
The Company also announced in September the acquisition of
approximately 4,800 net acres in the core of its south Texas Eagle
Ford position for approximately $97 million, including carried
interest of approximately $23 million.
Special Items
In August 2012, Marathon Oil entered into crude oil derivative
instruments related to a portion of its forecast North America
E&P crude oil sales. For the third quarter of 2013, an
after-tax unrealized loss of $39 million ($61 million pre-tax) was
recorded related to these crude oil derivative instruments.
Marathon Oil recorded an after-tax settlement charge of $9
million ($15 million pre-tax) in the third quarter of 2013 in
connection with the Company's U.S. pension plans.
The Company's webcast commentary and associated slides related
to the Company's earnings, as well as the Quarterly Investor
Packet, will be posted to the Company's website at
http:ir.marathonoil.com and to its mobile app as soon as practical
following this release today, Nov. 4. The Company will conduct a
question and answer webcast/call on Tuesday, Nov. 5 at 9:00 a.m.
EST. The webcast slides, associated commentary and answers to
questions will include forward-looking information. To listen to
the Nov. 5 live webcast, visit the Marathon Oil website at http://www.marathonoil.com.
Replays of the webcast will be available through Dec. 5.
The Company will host a Marathon Oil Analyst Day on the morning
of Wednesday, Dec. 11. Marathon Oil's leadership team
will present details about the Company's business plans and
strategies. The presentations and answers to questions will include
forward-looking information. The Marathon Oil Analyst Day will be
webcast live on the Company's website at http://www.marathonoil.com.
# # #
In addition to net income determined in accordance with
generally accepted accounting principles (GAAP), Marathon Oil has
provided supplementally "adjusted net
income,"a non-GAAP financial measure which
facilitates comparisons to earnings forecasts prepared by stock
analysts and other third parties. Such forecasts generally exclude
the effects of items that are considered non-recurring, are
difficult to predict or to measure in advance or that are not
directly related to Marathon Oil's ongoing operations. A
reconciliation between GAAP net income and
"adjusted net income"is provided in
a table on page 1 of this release. "Adjusted net
income" should not be considered a substitute for
net income as reported in accordance with GAAP. Management, as well
as certain investors, uses "adjusted net
income" to evaluate Marathon Oil's financial
performance between periods. Management also uses
"adjusted net income" to compare
Marathon Oil's performance to certain competitors.
In addition to cash flow from operations determined in
accordance with GAAP, Marathon Oil has provided supplementally
"cash flow from operations before changes in working capital," a
non-GAAP financial measure, which management believes demonstrates
the Company's ability to internally fund capital expenditures, pay
dividends and service debt. A reconciliation between GAAP cash flow
from operations and "cash flow from operations before changes in
working capital" is provided in a table on page 1 of this release.
"Cash flow from operations before changes in working capital"
should not be considered a substitute for cash flow from operations
as reported in accordance with GAAP. Management, as well as certain
investors, uses "cash flow from operations before changes in
working capital" to evaluate Marathon Oil's financial performance
between periods. Management also uses "cash flow from operations
before changes in working capital" to compare Marathon Oil's
performance to certain competitors.
This release contains forward-looking statements with
respect to the timing, levels and the compound annual growth rate
of the Company's worldwide liquid hydrocarbon, natural gas and
synthetic crude oil production, the 2013 exit rate of production in
the Eagle Ford resource play, exploration drilling activity in the
Gulf of Mexico, Ethiopia, the Kurdistan Region of Iraq and Kenya,
expectations as to reserve replacement in 2013, the timing of first
production for the Atrush Block, a potential Phase 2 development on
the Atrush Block and other potential development projects, the
award of two blocks in Gabon, the timing of closing the sale of the
Company's 10 percent working interest in Block 31 offshore Angola,
the anticipated sale of the Company's 10 percent working interest
in Block 32 offshore Angola, and the common stock repurchase
program. The average times to drill a well referenced in the
release may not be indicative of future drilling times. The initial
or current production rates referenced in this release may not be
indicative of future production rates. Factors that could
potentially affect the timing, levels and compound annual growth
rate of the Company's worldwide liquid hydrocarbon, natural gas and
synthetic crude oil production, the 2013 exit rate of production in
the Eagle Ford resource play, exploration drilling activity in the
Gulf of Mexico, Ethiopia, the Kurdistan Region of Iraq and Kenya,
the timing of first production for the Atrush Block, and a
potential Phase 2 development on the Atrush Block and other
potential development projects include pricing, supply and demand
for liquid hydrocarbons and natural gas, the amount of capital
available for exploration and development, regulatory constraints,
timing of commencing production from new wells, drilling rig
availability, availability of materials and labor, the inability to
obtain or delay in obtaining necessary government or third-party
approvals and permits, unforeseen hazards such as weather
conditions, acts of war or terrorist acts and the governmental or
military response thereto, and other geological, operating and
economic considerations. Expectations as to reserve replacement in
2013 are based on current expectations, good faith estimates and
projections and are not guarantees of future performance. The award
of two blocks in Gabon is subject to government approvals and
negotiation of the Exploration and Production Sharing Contracts.
The timing of closing the sale of the Company's 10 percent working
interest in Block 31 offshore Angola is subject to the satisfaction
of customary closing conditions and obtaining necessary government
and regulatory approvals. The anticipated sale of the Company's 10
percent working interest in Block 32 offshore Angola is subject to
the execution of definitive agreements and obtaining government
approval. The common stock repurchase program could be affected by
changes in the prices of and demand for liquid hydrocarbons and
natural gas, actions of competitors, disruptions or interruptions
of the Company's exploration or production operations, unforeseen
hazards such as weather conditions or acts of war or terrorist acts
and other operating and economic considerations. Actual results may
differ materially from these expectations, estimates and
projections and are subject to certain risks, uncertainties and
other factors, some of which are beyond the Company's control and
difficult to predict. The foregoing factors (among others) could
cause actual results to differ materially from those set forth in
the forward-looking statements. In accordance with the "safe
harbor" provisions of the Private Securities Litigation Reform Act
of 1995, Marathon Oil Corporation has included in its Annual Report
on Form 10-K for the year ended December 31, 2012, and subsequent
Forms 10-Q and 8-K, cautionary language identifying other important
factors, though not necessarily all such factors, that could cause
future outcomes to differ materially from those set forth in the
forward-looking statements.
Consolidated Statements of Income
(Unaudited) |
Three Months
Ended |
|
Sept. 30 |
June 30 |
Sept. 30 |
(In millions, except per share
data) |
2013 |
2013 |
2012 |
Revenues and other
income: |
|
|
|
Sales and other operating revenues, including
related party |
$3,119 |
$3,419 |
$3,405 |
Marketing revenues |
668 |
499 |
631 |
Income from equity method investments |
114 |
77 |
122 |
Net gain (loss) on disposal of assets |
(6) |
(107) |
(12) |
Other income |
19 |
10 |
15 |
Total revenues and other income |
3,914 |
3,898 |
4,161 |
Costs and expenses: |
|
|
|
Production |
575 |
614 |
601 |
Marketing, including purchases from related
parties |
664 |
495 |
629 |
Other operating |
126 |
86 |
112 |
Exploration |
153 |
133 |
170 |
Depreciation, depletion and amortization |
720 |
738 |
625 |
Impairments |
11 |
0 |
8 |
Taxes other than income |
91 |
93 |
55 |
General and administrative |
152 |
164 |
179 |
Total costs and expenses |
2,492 |
2,323 |
2,379 |
Income from operations |
1,422 |
1,575 |
1,782 |
Net interest and other |
(66) |
(71) |
(53) |
Income from operations before income
taxes |
1,356 |
1,504 |
1,729 |
Provision for income taxes |
787 |
1,078 |
1,279 |
Net income |
$569 |
$426 |
$450 |
Adjusted net income (a) |
$617 |
$478 |
$454 |
Adjustments for special items (net of
taxes): |
|
|
|
Unrealized gain (loss) on crude oil
derivative instruments |
(39) |
32 |
29 |
Net gain (loss) on dispositions |
0 |
(73) |
(11) |
Pension settlement |
(9) |
(11) |
(22) |
Net income |
$569 |
$426 |
$450 |
Per Share Data |
|
|
|
Basic: |
|
|
|
Net income |
$0.80 |
$0.60 |
$0.64 |
Diluted: |
|
|
|
Adjusted net income (a) |
$0.87 |
$0.67 |
$0.64 |
Net income |
$0.80 |
$0.60 |
$0.63 |
Weighted Average
Shares: |
|
|
|
Basic |
707 |
710 |
706 |
Diluted |
711 |
714 |
709 |
(a) Adjusted net income is a non-GAAP financial measure and
should not be considered a substitute for net income as determined
in accordance with accounting principles generally accepted in the
United States. See above for further discussion of adjusted net
income.
Supplemental Statistics
(Unaudited) |
Three Months
Ended |
|
Sept. 30 |
June 30 |
Sept. 30 |
(in millions) |
2013 |
2013 |
2012 |
Segment Income (Loss) |
|
|
|
North America E&P |
$242 |
$221 |
$107 |
International E&P |
321 |
382 |
405 |
Oil Sands Mining |
106 |
20 |
66 |
Segment income |
669 |
623 |
578 |
Items not allocated to segments, net of
income taxes: |
|
|
|
Corporate and unallocated |
(52) |
(145) |
(124) |
Unrealized gain (loss) on crude oil
derivative instruments |
(39) |
32 |
29 |
Net gain (loss) on dispositions |
0 |
(73) |
(11) |
Pension settlement |
(9) |
(11) |
(22) |
Net income |
$569 |
$426 |
$450 |
Capital Expenditures
(b) |
|
|
|
North America E&P |
$831 |
$904 |
$1,045 |
International E&P |
254 |
241 |
229 |
Oil Sands Mining |
65 |
97 |
41 |
Corporate |
12 |
15 |
24 |
Total |
$1,162 |
$1,257 |
$1,339 |
Exploration Expenses |
|
|
|
North America E&P |
$48 |
$76 |
$140 |
International E&P |
105 |
57 |
30 |
Total |
$153 |
$133 |
$170 |
Provision for Income
Taxes |
|
|
|
Current income taxes |
$883 |
$1,009 |
$1,381 |
Deferred income taxes |
(96) |
69 |
(102) |
Total |
$787 |
$1,078 |
$1,279 |
(b) Capital expenditures include changes in accruals.
Supplemental Statistics
(Unaudited) |
Three Months
Ended |
|
Sept. 30 |
June 30 |
Sept. 30 |
|
2013 |
2013 |
2012 |
North America E&P - Net Sales
Volumes |
|
|
|
Liquid Hydrocarbons
(mbbld) |
150 |
148 |
111 |
Bakken |
36 |
37 |
29 |
Eagle Ford |
66 |
64 |
33 |
Anadarko Woodford |
7 |
5 |
3 |
Other North America |
41 |
42 |
46 |
Crude Oil and Condensate
(mbbld) |
126 |
126 |
98 |
Bakken |
34 |
35 |
28 |
Eagle Ford |
52 |
50 |
26 |
Anadarko Woodford |
2 |
1 |
1 |
Other North America |
38 |
40 |
43 |
Natural Gas Liquids
(mbbld) |
24 |
22 |
13 |
Bakken |
2 |
2 |
1 |
Eagle Ford |
14 |
14 |
7 |
Anadarko Woodford |
5 |
4 |
2 |
Other North America |
3 |
2 |
3 |
Natural Gas (mmcfd) |
297 |
316 |
366 |
Bakken |
12 |
12 |
7 |
Eagle Ford |
93 |
99 |
46 |
Anadarko Woodford |
47 |
49 |
38 |
Alaska |
0 |
0 |
88 |
Other North America |
145 |
156 |
187 |
International E&P - Net Sales
Volumes |
|
|
|
Liquid Hydrocarbons
(mbbld) |
138 |
177 |
182 |
Equatorial Guinea |
32 |
30 |
39 |
Norway |
61 |
79 |
80 |
United Kingdom |
20 |
14 |
14 |
Libya |
16 |
45 |
49 |
Other International |
9 |
9 |
0 |
Natural Gas (mmcfd) |
562 |
514 |
585 |
Equatorial Guinea |
463 |
401 |
459 |
Norway |
43 |
53 |
54 |
United Kingdom (c) |
26 |
36 |
46 |
Libya |
30 |
24 |
26 |
Oil Sands Mining - Net Sales
Volumes |
|
|
|
Synthetic Crude Oil (mbbld) (d) |
49 |
43 |
53 |
|
|
|
|
Total Company - Net Sales
Volumes (mboed) |
480 |
506 |
505 |
Net Sales Volumes of Equity Method
Investees (mtd) |
|
|
|
LNG |
7,302 |
5,820 |
7,065 |
Methanol |
1,364 |
973 |
1,146 |
(c) Includes natural gas acquired for injection and
subsequent resale of 4 mmcfd, 8 mmcfd and 18 mmcfd in the third and
second quarters of 2013 and the third quarter of 2012,
respectively.
(d) Includes blendstocks.
Supplemental Statistics
(Unaudited) |
Three Months
Ended |
|
Sept. 30 |
June 30 |
Sept. 30 |
|
2013 |
2013 |
2012 |
North America E&P - Average
Realizations (e) |
|
|
|
Liquid Hydrocarbons ($ per bbl)
(f) |
$90.49 |
$84.51 |
$83.56 |
Bakken |
95.24 |
85.96 |
81.54 |
Eagle Ford |
87.96 |
83.90 |
85.94 |
Anadarko Woodford |
48.80 |
50.61 |
48.59 |
Other North America |
97.50 |
88.07 |
85.57 |
Crude Oil and Condensate ($ per
bbl) |
$101.05 |
$93.75 |
$89.89 |
Bakken |
97.76 |
88.65 |
83.68 |
Eagle Ford |
104.08 |
99.40 |
99.85 |
Anadarko Woodford |
98.23 |
90.08 |
86.96 |
Other North America |
100.09 |
91.33 |
87.99 |
Natural Gas Liquids ($ per
bbl) |
$35.01 |
$31.72 |
$37.88 |
Bakken |
44.08 |
35.92 |
38.01 |
Eagle Ford |
30.11 |
28.09 |
33.38 |
Anadarko Woodford |
32.98 |
33.61 |
29.95 |
Other North America |
59.87 |
43.73 |
52.82 |
Natural Gas ($ per mcf) |
$3.51 |
$4.19 |
$3.61 |
Bakken |
3.73 |
4.47 |
1.98 |
Eagle Ford |
3.53 |
4.17 |
2.91 |
Anadarko Woodford |
3.51 |
4.15 |
2.57 |
Alaska |
0.00 |
0.00 |
6.28 |
Other North America |
3.52 |
4.19 |
2.81 |
International E&P- Average
Realizations (e) |
|
|
|
Liquid Hydrocarbons ($ per
bbl) |
$101.68 |
$100.00 |
$105.71 |
Equatorial Guinea |
57.35 |
54.09 |
65.34 |
Norway |
115.45 |
107.21 |
114.87 |
United Kingdom |
108.34 |
101.85 |
98.15 |
Libya |
124.19 |
117.55 |
125.57 |
Other International |
107.01 |
100.30 |
0.00 |
Natural Gas ($ per mcf) |
$1.95 |
$2.37 |
$2.25 |
Equatorial Guinea (g) |
0.24 |
0.24 |
0.24 |
Norway |
12.17 |
12.13 |
10.76 |
United Kingdom |
10.67 |
10.23 |
9.32 |
Libya |
5.92 |
4.65 |
7.43 |
Oil Sands Mining - Average
Realizations (e) |
|
|
|
Synthetic Crude Oil ($ per
bbl) |
$102.64 |
$89.39 |
$81.13 |
(e) Excludes gains or losses on derivative
instruments.
(f) Inclusion of realized gains (losses) on crude oil
derivative instruments would have increased (decreased) North
America E&P average liquid hydrocarbon realizations by $(1.81)
per bbl for the third quarter of 2013 and $1.26 per bbl for the
second quarter of 2013. There were no realized gains (losses)
on crude oil derivative instruments in the third quarter of
2012.
(g) Represents fixed prices under long-term contracts
with Alba Plant LLC, Atlantic Methanol Production Company LLC and
Equatorial Guinea LNG Holdings Limited, which are equity method
investees. Marathon Oil includes its share of income from each of
these equity method investees in the International E&P
segment.
CONTACT: Media Relations Contacts:
Lee Warren: 713-296-4103
John Porretto: 713-296-4102
Investor Relations Contacts:
Howard Thill: 713-296-4140
Chris Phillips: 713-296-3213