Clean
Harbors, Inc. (“Clean Harbors”) (NYSE: CLH), the leading provider of
environmental, energy and industrial services throughout North America,
today announced financial results for the third quarter ended
September 30, 2013.
Results for 2013 reflect the December 2012 acquisition of Safety-Kleen.
Revenues for the third quarter of 2013 increased 70% to $907.5 million,
compared with $533.8 million in the same period in 2012. Income from
operations in the third quarter of 2013 increased 30% to $73.6 million
from $56.7 million in the same period of 2012, which includes a 68%
increase in depreciation and amortization expense.
Third-quarter 2013 net income was $35.4 million, or $0.58 per diluted
share, compared with $12.4 million, or $0.23 per diluted share, in the
third quarter of 2012. The Company’s third-quarter 2013 net income
includes approximately $2.7 million in pre-tax integration and severance
costs. The third quarter of 2012 included a $26.4 million pre-tax charge
related to senior debt refinancing. The effective tax rate in the third
quarter of 2013 was 34.7%, compared with 33.8% in the same period of
last year.
Adjusted EBITDA (see description below) in the third quarter of 2013
increased 45% to $146.0 million, compared with $100.5 million in the
same period of 2012. Third-quarter 2013 Adjusted EBITDA includes the
$2.7 million in pre-tax integration and severance costs.
Comments on the Third Quarter
“In the third quarter, we exceeded $900 million in quarterly revenue for
the first time in our history,” said Alan S. McKim, Chairman and Chief
Executive Officer. “The 70% year-over-year growth was not only driven by
the addition of Safety-Kleen but by a solid performance in our legacy
business. Our Technical Services and Industrial and Field Services
segments each achieved double-digit growth compared with a year ago. At
the same time, our Oil and Gas Field Services segment had a strong
quarter, growing 27% over the same period in 2012. Within Safety-Kleen,
our Oil Re-refining and Recycling segment rebounded from a soft second
quarter with higher total volume of base oil and blended oil sales,
improved pricing and increased sales of byproducts.”
“From a margin perspective, we delivered third-quarter Adjusted EBITDA
of just over 16% in the third quarter. This is down from the 18.8% we
achieved in the third quarter a year ago as Safety-Kleen continues to
weigh on our margins in the near-term. However, we continued to deliver
significant sequential margin improvement compared with the 11.3% we
reported in the first quarter and 14.4% in the second quarter. This
quarter’s solid performances in Technical Services and Oil and Gas Field
Services were partly offset by some margin weakness in SK Environmental
Services. Within Technical Services, incineration utilization surpassed
93% in the quarter and we generated an increase in landfill activity due
to a rise in large-scale project volumes. Within Oil and Gas Field
Services, Adjusted EBITDA increased by nearly 50% from a year ago,
reflecting an increase in our seismic business in Western Canada, as
well as flood and oil-spill cleanup work in the region.”
“For Safety-Kleen, we achieved more than $25 million in cost synergies
in the third quarter, bringing our year-to-date total to more than $47
million. We remain on track to achieve our targeted range of 2013 cost
synergies of $70 million to $75 million, which will translate into $100
million in annualized cost synergies in 2014.”
Business Outlook and Financial Guidance
“Looking ahead, we anticipate a solid finish to 2013 and continued
growth momentum entering 2014. Our Technical Services segment has been
consistently achieving high utilization levels and steady volumes, with
strong contributions resulting from our acquisition of Safety-Kleen.
Within the Industrial and Field Services segment, we continue to play a
key role in Western Canada, particularly in the Oil Sands region, where
we will benefit from the recent opening of our Ruth Lake lodge, which
had been previously delayed by flooding and adverse weather. Our Oil and
Gas Field Services segment is heading into the Canadian winter drilling
season with a steady pipeline of potential projects and good prospects
for expansion in the U.S. Within the Oil Re-refining and Recycling
segment, the acquisition of Evergreen Oil in California – along with
recent increases in our base oil and blended products – positions us for
profitable growth. The outlook for our SK Environmental Services segment
is positive as we intend to reinvigorate profitable growth in that
business through cross-selling initiatives and capturing additional
efficiencies,” McKim concluded.
Based on its year-to-date performance and current market conditions,
Clean Harbors is maintaining its previously announced 2013 annual
revenue guidance and revising its previously announced Adjusted EBITDA
range. The Company continues to expect 2013 revenues in the range of
$3.50 billion to $3.55 billion. The Company currently expects Adjusted
EBITDA in the range of $523 million to $528 million, compared with its
previous guidance of $535 million to $545 million, primarily as a result
of the delayed opening of the Ruth Lake lodge and lower-than-expected
Adjusted EBITDA contributions from the Oil Sands region in the second
half.
Based upon preliminary estimates of the markets it serves, the Company
currently expects 2014 revenues in the range of $3.7 billion to $3.8
billion. With this level of growth, the Company expects its 2014
Adjusted EBITDA to be in a range of $610 million to $640 million. This
guidance is exclusive of any potential future acquisitions. A
reconciliation of the Company’s Adjusted EBITDA guidance to net income
guidance for 2013 and 2014 is included below.
Non-GAAP Results
Clean Harbors reports Adjusted EBITDA results, which is a non-GAAP
financial measure, as a complement to results provided in accordance
with accounting principles generally accepted in the United States
(GAAP). The Company believes that Adjusted EBITDA provides additional
useful information to investors since the Company’s loan covenants are
based upon levels of Adjusted EBITDA achieved. The Company defines
Adjusted EBITDA in accordance with its existing credit agreement, as
described in the following reconciliation showing the differences
between reported net income and Adjusted EBITDA for the third quarter
and first nine months of 2013 and 2012 (in thousands):
|
|
|
|
|
|
|
For the Three Months Ended:
|
|
For the Nine Months Ended:
|
|
|
|
|
|
|
|
September 30, 2013
|
|
September 30, 2012
|
|
September 30, 2013
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$35,361
|
|
$12,359
|
|
$68,765
|
|
$67,800
|
|
|
Accretion of environmental liabilities
|
|
|
|
|
2,914
|
|
2,488
|
|
8,628
|
|
7,409
|
|
|
Depreciation and amortization
|
|
|
|
|
69,430
|
|
41,300
|
|
196,904
|
|
116,794
|
|
|
Other expense (income)
|
|
|
|
|
150
|
|
91
|
|
(2,030)
|
|
465
|
|
|
Loss on early extinguishment of debt
|
|
|
|
|
—
|
|
26,385
|
|
—
|
|
26,385
|
|
|
Interest expense, net
|
|
|
|
|
19,326
|
|
11,596
|
|
58,784
|
|
33,836
|
|
|
Pre-tax, non-cash acquisition accounting adjustments
|
|
|
|
|
—
|
|
—
|
|
13,559
|
|
—
|
|
|
Provision for income taxes
|
|
|
|
|
18,771
|
|
6,308
|
|
36,160
|
|
37,487
|
|
|
Adjusted EBITDA
|
|
|
|
|
$145,952
|
|
$100,527
|
|
$380,770
|
|
$290,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected
Adjusted EBITDA is as follows:
|
|
|
|
|
|
|
|
|
For the Year Ending December 31, 2013
|
|
|
|
|
|
|
|
|
|
Amount
|
|
Margin % (1)
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
Projected GAAP net income
|
|
|
|
|
$
|
97
|
|
to
|
|
$
|
110
|
|
2.8%
|
|
to
|
|
3.1%
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax, non-cash acquisition accounting adjustments
|
|
|
|
|
|
14
|
|
to
|
|
|
14
|
|
0.4%
|
|
to
|
|
0.4%
|
|
|
|
|
Accretion of environmental liabilities
|
|
|
|
|
|
13
|
|
to
|
|
|
11
|
|
0.4%
|
|
to
|
|
0.3%
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
265
|
|
to
|
|
|
255
|
|
7.5%
|
|
to
|
|
7.2%
|
|
|
|
|
Interest expense, net
|
|
|
|
|
|
79
|
|
to
|
|
|
78
|
|
2.3%
|
|
to
|
|
2.2%
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
|
55
|
|
to
|
|
|
60
|
|
1.6%
|
|
to
|
|
1.7%
|
|
|
|
|
Projected Adjusted EBITDA
|
|
|
|
|
$
|
523
|
|
to
|
|
$
|
528
|
|
15.0%
|
|
to
|
|
14.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (In millions)
|
|
|
|
|
$
|
3,500
|
|
to
|
|
$
|
3,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ending December 31, 2014
|
|
|
|
|
|
|
|
|
|
Amount
|
|
Margin % (1)
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
Projected GAAP net income
|
|
|
|
|
$
|
151
|
|
to
|
|
$
|
181
|
|
4.1%
|
|
to
|
|
4.8%
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of environmental liabilities
|
|
|
|
|
|
13
|
|
to
|
|
|
11
|
|
0.4%
|
|
to
|
|
0.3%
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
280
|
|
to
|
|
|
270
|
|
7.6%
|
|
to
|
|
7.1%
|
|
|
|
|
Interest expense, net
|
|
|
|
|
|
79
|
|
to
|
|
|
78
|
|
2.1%
|
|
to
|
|
2.0%
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
|
87
|
|
to
|
|
|
100
|
|
2.3%
|
|
to
|
|
2.6%
|
|
|
|
|
Projected Adjusted EBITDA
|
|
|
|
|
$
|
610
|
|
to
|
|
$
|
640
|
|
16.5%
|
|
to
|
|
16.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (In millions)
|
|
|
|
|
$
|
3,700
|
|
to
|
|
$
|
3,800
|
|
|
|
|
|
|
(1) The Margin % indicates the percentage that the line-item represents
to total revenues for the respective reporting period, calculated by
dividing the dollar amount for the line-item by total revenues for the
reporting period.
Conference Call Information
Clean Harbors will conduct a conference call for investors today at 9:00
a.m. (ET) to discuss the information contained in this press release. On
the call, management will discuss Clean Harbors’ financial results,
business outlook and growth strategy.
Investors who wish to listen to the webcast should visit the Investor
Relations section of the Company’s website at www.cleanharbors.com.
The live call also can be accessed by dialing 201.689.8881 or
877.709.8155 prior to the start of the call. If you are unable to listen
to the live call, the webcast will be archived on the Company’s website.
About Clean Harbors
Clean Harbors (NYSE: CLH) is North America’s leading provider of
environmental, energy and industrial services. The Company serves a
diverse customer base, including a majority of the Fortune 500, across
the chemical, energy, manufacturing and additional markets, as well as
numerous government agencies. These customers rely on Clean Harbors to
deliver a broad range of services such as end-to-end hazardous waste
management, emergency spill response, industrial cleaning and
maintenance, and recycling services. Through its Safety-Kleen
subsidiary, Clean Harbors also is North America’s largest re-refiner and
recycler of used oil and a leading provider of parts washers and
environmental services to commercial, industrial and automotive
customers. Founded in 1980 and based in Massachusetts, Clean Harbors
operates throughout the United States, Canada, Mexico and Puerto Rico.
For more information, visit www.cleanharbors.com.
Safe Harbor Statement
Any statements contained herein that are not historical facts are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements are
generally identifiable by use of the words “believes,” “expects,”
“intends,” “anticipates,” “plans to,” “estimates,” “projects,” or
similar expressions. Such statements may include, but are not limited
to, statements about future financial and operating results, the
expected Safety-Kleen synergies and other statements that are not
historical facts. Such statements are based upon the beliefs and
expectations of Clean Harbors’ management as of this date only and are
subject to certain risks and uncertainties that could cause actual
results to differ materially, including, without limitation, those items
identified as “risk factors” in Clean Harbors’ most recently filed Form
10-K and Form 10-Q. Therefore, readers are cautioned not to place undue
reliance on these forward-looking statements. Clean Harbors undertakes
no obligation to revise or publicly release the results of any revision
to these forward-looking statements other than through its filings with
the Securities and Exchange Commission, which may be viewed in the
“Investors” section of Clean Harbors’ website at www.cleanharbors.com.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended:
|
|
For the Nine Months Ended:
|
|
|
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
$907,535
|
|
$533,806
|
|
$2,630,226
|
|
$1,628,946
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
647,119
|
|
372,940
|
|
1,897,469
|
|
1,140,878
|
Selling, general and administrative expenses
|
|
|
|
|
114,464
|
|
60,339
|
|
365,546
|
|
197,892
|
Accretion of environmental liabilities
|
|
|
|
|
2,914
|
|
2,488
|
|
8,628
|
|
7,409
|
Depreciation and amortization
|
|
|
|
|
69,430
|
|
41,300
|
|
196,904
|
|
116,794
|
Income from operations
|
|
|
|
|
73,608
|
|
56,739
|
|
161,679
|
|
165,973
|
Other (expense) income
|
|
|
|
|
(150)
|
|
(91)
|
|
2,030
|
|
(465)
|
Loss on early extinguishment of debt
|
|
|
|
|
—
|
|
(26,385)
|
|
—
|
|
(26,385)
|
Interest (expense), net
|
|
|
|
|
(19,326)
|
|
(11,596)
|
|
(58,784)
|
|
(33,836)
|
Income before provision for income taxes
|
|
|
|
|
54,132
|
|
18,667
|
|
104,925
|
|
105,287
|
Provision for income taxes
|
|
|
|
|
18,771
|
|
6,308
|
|
36,160
|
|
37,487
|
Net income
|
|
|
|
|
$35,361
|
|
$12,359
|
|
$68,765
|
|
$67,800
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$0.58
|
|
$0.23
|
|
$1.14
|
|
$1.27
|
Diluted
|
|
|
|
|
$0.58
|
|
$0.23
|
|
$1.13
|
|
$1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
60,610
|
|
53,374
|
|
60,542
|
|
53,303
|
Weighted average common shares outstanding plus potentially
dilutive common shares
|
|
|
|
|
60,760
|
|
53,565
|
|
60,692
|
|
53,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
|
2013
|
|
2012
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
248,635
|
|
$
|
229,836
|
Marketable securities
|
|
|
|
|
|
11,787
|
|
|
11,778
|
Accounts receivable, net
|
|
|
|
|
|
603,054
|
|
|
541,423
|
Unbilled accounts receivable
|
|
|
|
|
|
42,122
|
|
|
27,072
|
Deferred costs
|
|
|
|
|
|
17,097
|
|
|
6,888
|
Prepaid expenses and other current assets
|
|
|
|
|
|
41,880
|
|
|
75,778
|
Inventories and supplies
|
|
|
|
|
|
155,301
|
|
|
171,441
|
Deferred tax assets
|
|
|
|
|
|
21,898
|
|
|
22,577
|
Total current assets
|
|
|
|
|
|
1,141,774
|
|
|
1,086,793
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
1,615,427
|
|
|
1,531,763
|
|
|
|
|
|
|
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
Long-term investments
|
|
|
|
|
|
4,352
|
|
|
4,354
|
Deferred financing costs
|
|
|
|
|
|
21,565
|
|
|
21,657
|
Goodwill
|
|
|
|
|
|
590,152
|
|
|
593,771
|
Permits and other intangibles, net
|
|
|
|
|
|
567,776
|
|
|
572,817
|
Other
|
|
|
|
|
|
15,806
|
|
|
14,651
|
Total other assets
|
|
|
|
|
|
1,199,651
|
|
|
1,207,250
|
Total assets
|
|
|
|
|
$
|
3,956,852
|
|
$
|
3,825,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS’ EQUITY
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
|
|
2013
|
|
2012
|
Current liabilities:
|
|
|
|
|
|
|
|
Current portion of capital lease obligations
|
|
|
|
|
$
|
1,973
|
|
$
|
5,092
|
Accounts payable
|
|
|
|
|
|
321,097
|
|
|
256,468
|
Deferred revenue
|
|
|
|
|
|
61,912
|
|
|
50,942
|
Accrued expenses
|
|
|
|
|
|
256,813
|
|
|
232,429
|
Current portion of closure, post-closure and remedial liabilities
|
|
|
|
|
|
27,737
|
|
|
24,121
|
Total current liabilities
|
|
|
|
|
|
669,532
|
|
|
569,052
|
Other liabilities:
|
|
|
|
|
|
|
|
Closure and post-closure liabilities, less current portion
|
|
|
|
|
|
39,982
|
|
|
45,457
|
Remedial liabilities, less current portion
|
|
|
|
|
|
151,866
|
|
|
151,890
|
Long-term obligations
|
|
|
|
|
|
1,400,000
|
|
|
1,400,000
|
Capital lease obligations, less current portion
|
|
|
|
|
|
1,669
|
|
|
2,879
|
Deferred taxes, unrecognized tax benefits and other long-term liabilities
|
|
|
|
|
|
217,683
|
|
|
224,456
|
Total other liabilities
|
|
|
|
|
|
1,811,200
|
|
|
1,824,682
|
Total stockholders’ equity, net
|
|
|
|
|
|
1,476,120
|
|
|
1,432,072
|
Total liabilities and stockholders’ equity
|
|
|
|
|
$
|
3,956,852
|
|
$
|
3,825,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Segment Data (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended:
|
|
|
|
|
Revenue
|
|
|
|
|
September 30, 2013
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
Third Party Revenues
|
|
Intersegment Revenues, net
|
|
Direct Revenues
|
|
Third Party Revenues
|
|
Intersegment Revenues, net
|
|
Direct Revenues
|
|
|
|
|
Technical Services
|
|
|
|
|
$269,465
|
|
$36,370
|
|
$305,835
|
|
$247,355
|
|
$7,616
|
|
$254,971
|
|
|
|
|
Oil Re-refining and Recycling
|
|
|
|
|
151,565
|
|
(64,918)
|
|
86,647
|
|
--
|
|
--
|
|
--
|
|
|
|
|
SK Environmental Services
|
|
|
|
|
150,535
|
|
36,516
|
|
187,051
|
|
--
|
|
--
|
|
--
|
|
|
|
|
Industrial and Field Services
|
|
|
|
|
227,754
|
|
(7,249)
|
|
220,505
|
|
203,371
|
|
(8,777)
|
|
194,594
|
|
|
|
|
Oil and Gas Field Services
|
|
|
|
|
107,627
|
|
204
|
|
107,831
|
|
82,812
|
|
1,828
|
|
84,640
|
|
|
|
|
Corporate Items
|
|
|
|
|
589
|
|
(923)
|
|
(334)
|
|
268
|
|
(667)
|
|
(399)
|
|
|
|
|
Total
|
|
|
|
|
$907,535
|
|
$--
|
|
$907,535
|
|
$533,806
|
|
$--
|
|
$533,806
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended:
|
|
|
|
|
Revenue
|
|
|
|
|
September 30, 2013
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
Third Party Revenues
|
|
Intersegment Revenues, net
|
|
Direct Revenues
|
|
Third Party Revenues
|
|
Intersegment Revenues, net
|
|
Direct Revenues
|
|
|
|
|
Technical Services
|
|
|
|
|
$759,666
|
|
$88,769
|
|
$848,435
|
|
$712,313
|
|
$26,040
|
|
$738,353
|
|
|
|
|
Oil Re-refining and Recycling
|
|
|
|
|
438,191
|
|
(186,053)
|
|
252,138
|
|
--
|
|
--
|
|
--
|
|
|
|
|
SK Environmental Services
|
|
|
|
|
453,325
|
|
126,525
|
|
579,850
|
|
--
|
|
--
|
|
--
|
|
|
|
|
Industrial and Field Services
|
|
|
|
|
693,667
|
|
(32,132)
|
|
661,535
|
|
608,768
|
|
(31,198)
|
|
577,570
|
|
|
|
|
Oil and Gas Field Services
|
|
|
|
|
294,183
|
|
6,000
|
|
300,183
|
|
306,566
|
|
6,620
|
|
313,186
|
|
|
|
|
Corporate Items (1)
|
|
|
|
|
(8,806)
|
|
(3,109)
|
|
(11,915)
|
|
1,299
|
|
(1,462)
|
|
(163)
|
|
|
|
|
Total
|
|
|
|
|
$2,630,226
|
|
$--
|
|
$2,630,226
|
|
$1,628,946
|
|
$--
|
|
$1,628,946
|
(1) Corporate Items revenue for the nine months ended September 30, 2013
includes one-time, non-cash reductions of approximately $10.2 million
due to the impact of fair value acquisition accounting adjustments on
Safety-Kleen’s historical deferred revenue at December 31, 2012. Revenue
for the five reportable segments for the nine months ended September 30,
2013 excludes such adjustments to maintain comparability with future
operating results and reflect how the Company manages the business.
Non-GAAP Segment Results
Clean Harbors reports Adjusted EBITDA results, which is a non-GAAP
financial measure, as a complement to results provided in accordance
with accounting principles generally accepted in the United States
(GAAP) and believes that such information provides additional useful
information to investors since the Company’s loan covenants are based
upon levels of Adjusted EBITDA achieved. The Company defines Adjusted
EBITDA in accordance with its existing credit agreement. See “Non-GAAP
Results” for a reconciliation of the Company’s total Adjusted EBITDA to
GAAP net income.
|
|
|
|
|
|
|
|
|
For the Three Months Ended:
|
|
For the Nine Months Ended:
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
|
September 30, 2013
|
|
September 30, 2012
|
|
September 30, 2013
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical Services
|
|
|
|
|
$78,849
|
|
$68,241
|
|
$208,284
|
|
$188,673
|
|
|
|
|
Oil Re-refining and Recycling
|
|
|
|
|
18,892
|
|
—
|
|
46,861
|
|
—
|
|
|
|
|
SK Environmental Services
|
|
|
|
|
22,951
|
|
—
|
|
84,162
|
|
—
|
|
|
|
|
Industrial and Field Services
|
|
|
|
|
48,096
|
|
43,278
|
|
138,638
|
|
117,914
|
|
|
|
|
Oil and Gas Field Services
|
|
|
|
|
20,854
|
|
14,132
|
|
52,372
|
|
62,299
|
|
|
|
|
Corporate Items
|
|
|
|
|
(43,690)
|
|
(25,124)
|
|
(149,547)
|
|
(78,710)
|
|
|
|
|
Total
|
|
|
|
|
$145,952
|
|
$100,527
|
|
$380,770
|
|
$290,176
|
Copyright Business Wire 2013