TORONTO, Nov. 13, 2013 /CNW/ - Equitable Group Inc. (TSX: EQB) and
(EQB.PR.A) ("Equitable" or the "Company") today reported record
earnings for the three and nine month periods ended September 30, 2013
and announced an increase in its common share dividend. The Company
operates through its wholly-owned Schedule I Bank subsidiary, Equitable
Bank, a growing Canadian financial services business with total assets
of approximately $12 billion and 290 committed employees, offering
savings and mortgage lending products to retail and commercial
customers across Canada.
THIRD QUARTER HIGHLIGHTS
-
Net income increased 10% to a record $23.2 million from $21.1 million in
2012.
-
Diluted earnings per share increased 8% to $1.44 from $1.33 in 2012.
-
Return on Equity ("ROE") was 17.5%, exceeding our five-year average of
17.2%.
-
Book value per common share increased 18% to $33.77 from $28.69 at
September 30, 2012 and was up 4% from June 30, 2013.
"Equitable Bank delivered strong growth and record earnings performance
in the third quarter after successfully converting from its trust
company roots on July 1st," said Andrew Moor, President and CEO. "Core Lending production
reached a record $729 million as a result of strong home buying
activity, our superior customer service levels, and our partnerships in
the commercial lending marketplace. Portfolio growth coupled with
highly efficient operations provided the impetus for continued profit
increases and supported another common share dividend increase. We
once again validated the strategy of retaining the majority of our
earnings and having discipline in capital allocation to drive
consistent ROE. All of this was made possible by Equitable Bank's
employees who continue to show a passion for service to our customers
and determination in building the business."
THIRD QUARTER OPERATING HIGHLIGHTS
As a diversified financial services business, Equitable Bank derives
strength from Core Lending operations (comprised of Single Family
Lending Services and Commercial Lending Services), and Securitization
Financing capabilities:
-
Single Family Lending Services mortgage principal was a record $3.5 billion, up 24% or $686 million
year over year. Production was up 8% to $464 million over the third
quarter of 2012.
-
Commercial Lending Services mortgage principal was $2.4 billion, up 9% from a year ago. Production
increased 28% year over year to $265 million.
-
Securitization Financing mortgages under management were $5.8 billion, up 9% year over year.
Equitable's disciplined underwriting and collection practices allowed it
to maintain a low-risk profile with minimal credit losses in the
quarter. At September 30, 2013:
-
Mortgages in arrears 90 days or more were just 0.31% of total principal,
the same as a year ago.
-
Early-stage delinquencies were 0.21% of total principal, an improvement
from 0.27% a year ago.
-
The loan to value ratio in our Single Family Lending portfolio was 68%
at quarter end.
DIVIDEND DECLARATIONS AND INCREASE
The Company's Board of Directors today announced an increase in its
common share dividend as it declared a quarterly dividend in the amount
of $0.16 per common share, payable January 3, 2014, to common
shareholders of record at the close of business on December 13, 2013.
This represents a 14% increase over dividends declared in November 2012
and is the 4th increase in the common share dividend since 2011.
The Board declared a quarterly dividend in the amount of $0.453125 per
preferred share, payable December 31, 2013, to preferred shareholders
of record at the close of business on December 13, 2013.
CAPITAL
All of Equitable's capital ratios continued to exceed minimum regulatory
standards and most industry benchmarks as at September 30, 2013:
-
Common equity tier 1 was 12.1% compared to 11.9% a year ago, well ahead
of Basel III guidelines of 7.0%.
-
Total capital ratio was 15.9% compared to 15.5% a year ago as growth in
the mortgage portfolio was covered by the net effects of a $65 million
Series 10 subordinated debenture issuance in the fourth quarter of 2012
and $38 million of subordinated debenture redemptions in the first
quarter of 2013.
BUSINESS OUTLOOK
Management expects the Company's performance trends through the first nine months
will continue into the final quarter of 2013.
"We are focused on promoting our brand and on providing service
excellence to build on the momentum of earlier periods as we conclude
what we expect will be another year of record performance and
shareholder value creation," said Mr. Moor. "Looking forward, we
intend to continue broadening our reach as we believe there is an
excellent opportunity to capture a greater share of business in areas
that are underserved by the country's other banks."
Mr. Moor also noted two important developments in Equitable Bank's
ability to grow: "We have further diversified our funding sources by
successfully introducing the Equitable Bank High Interest Savings Account to our $6 billion deposit solutions portfolio and by securing a $300
million bank facility to finance insured multi-residential mortgages
prior to securitization. These actions serve to support our future
growth and performance."
In commenting on profitability, Tim Wilson, Vice President and CFO said:
"Growth in net interest income, the main driver of our profitability,
was strong in the third quarter and reflects the $1 billion increase in
our average asset balances since this time last year and a one basis
point year-over-year increase in total Net Interest Margin ("NIM")
which stood at 1.50%. We expect net interest income to grow in the
fourth quarter on higher balances and we expect total NIM to continue
to benefit from the ongoing shift in our product mix to higher margin
Core Lending."
Canadian policymakers have been active in recent periods in respect to
housing and mortgage markets and while management does not expect
additional interventions in 2013, any such actions could impact
mortgage activity levels and the Company's outlook.
Q3 CONFERENCE CALL
The Company will hold its third quarter conference call and webcast at
10:00 a.m. ET, November 14, 2013. To access the call live, please dial
in five minutes prior to 416-644-3414.
To access a listen-only version of the webcast, please log on to www.equitablebank.ca under Investor Relations. A replay of the call will be available until
November 21, 2013 and it can be accessed by dialing 416-640-1917 and
entering passcode 4640861 followed by the number sign. Alternatively,
the call will be archived on the Company's website for three months.
|
|
|
|
|
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS (unaudited)
|
|
|
|
|
|
|
AS AT SEPTEMBER 30, 2013
|
|
|
|
|
|
|
With comparative figures as at December 31, 2012 and September 30, 2012
|
($ THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013
|
December 31, 2012
|
September 30, 2012
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
373,994
|
$
|
379,447
|
$
|
356,082
|
Restricted cash
|
|
67,061
|
|
63,601
|
|
99,874
|
Securities purchased under reverse repurchase agreements
|
|
62,808
|
|
78,551
|
|
59,827
|
Investments
|
|
300,120
|
|
439,480
|
|
467,108
|
Mortgages receivable - Core Lending
|
|
5,890,023
|
|
5,154,943
|
|
5,005,815
|
Mortgages receivable - Securitization Financing
|
|
5,080,200
|
|
5,454,529
|
|
5,215,703
|
Securitization retained interests
|
|
24,069
|
|
7,263
|
|
2,199
|
Other assets
|
|
32,880
|
|
23,626
|
|
21,422
|
|
$
|
11,831,155
|
$
|
11,601,440
|
$
|
11,228,030
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
Deposits
|
$
|
6,380,288
|
$
|
5,651,717
|
$
|
5,546,360
|
|
Securitization liabilities
|
|
4,740,418
|
|
5,261,670
|
|
5,100,972
|
|
Obligations related to securities sold short
|
|
-
|
|
-
|
|
1,964
|
|
Obligations under repurchase agreements
|
|
5,570
|
|
9,882
|
|
-
|
|
Deferred tax liabilities
|
|
10,043
|
|
5,498
|
|
6,402
|
|
Other liabilities
|
|
36,847
|
|
40,931
|
|
25,488
|
|
Bank term loans
|
|
-
|
|
12,500
|
|
12,500
|
|
Debentures
|
|
92,483
|
|
117,671
|
|
52,671
|
|
|
11,265,649
|
|
11,099,869
|
|
10,746,357
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
Preferred shares
|
|
48,494
|
|
48,494
|
|
48,494
|
|
Common shares
|
|
137,176
|
|
134,224
|
|
131,598
|
|
Contributed surplus
|
|
5,242
|
|
5,003
|
|
5,094
|
|
Retained earnings
|
|
381,337
|
|
323,737
|
|
306,629
|
|
Accumulated other comprehensive loss
|
|
(6,743)
|
|
(9,887)
|
|
(10,142)
|
|
|
565,506
|
|
501,571
|
|
481,673
|
|
|
|
|
|
|
|
|
$
|
11,831,155
|
$
|
11,601,440
|
$
|
11,228,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
|
|
|
|
|
FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2013
|
|
|
|
|
With comparative figures for the three and nine month periods ended
September 30, 2012
|
|
|
|
|
($ THOUSANDS, EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
Nine months ended
|
|
September 30, 2013
|
September 30, 2012
|
September 30, 2013
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
Mortgages - Core Lending
|
$
|
71,633
|
$
|
62,442
|
$
|
204,123
|
$
|
178,205
|
|
Mortgages - Securitization Financing
|
|
49,498
|
|
54,821
|
|
153,797
|
|
163,274
|
|
Investments
|
|
1,141
|
|
2,274
|
|
4,897
|
|
7,400
|
|
Other
|
|
2,271
|
|
1,445
|
|
6,368
|
|
4,011
|
|
|
124,543
|
|
120,982
|
|
369,185
|
|
352,890
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
36,601
|
|
33,455
|
|
105,071
|
|
95,393
|
|
Securitization liabilities
|
|
41,800
|
|
45,802
|
|
131,575
|
|
138,651
|
|
Bank term loans
|
|
-
|
|
204
|
|
7
|
|
609
|
|
Debentures
|
|
1,403
|
|
878
|
|
5,175
|
|
2,615
|
|
Other
|
|
34
|
|
3
|
|
83
|
|
8
|
|
|
79,838
|
|
80,342
|
|
241,911
|
|
237,276
|
Net interest income
|
|
44,705
|
|
40,640
|
|
127,274
|
|
115,614
|
Provision for credit losses
|
|
1,650
|
|
1,872
|
|
5,400
|
|
5,792
|
Net interest income after provision for credit losses
|
|
43,055
|
|
38,768
|
|
121,874
|
|
109,822
|
Other income:
|
|
|
|
|
|
|
|
|
|
Fees and other income
|
|
1,654
|
|
983
|
|
4,348
|
|
2,969
|
|
Net (loss) gain on investments
|
|
(13)
|
|
389
|
|
631
|
|
692
|
|
Gains on securitization activities and income from
securitization retained interests
|
|
1,677
|
|
857
|
|
5,589
|
|
823
|
|
|
3,318
|
|
2,229
|
|
10,568
|
|
4,484
|
Net interest and other income
|
|
46,373
|
|
40,997
|
|
132,442
|
|
114,306
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
8,738
|
|
7,298
|
|
25,128
|
|
20,833
|
|
Other
|
|
6,559
|
|
5,401
|
|
17,662
|
|
16,093
|
|
|
15,297
|
|
12,699
|
|
42,790
|
|
36,926
|
Income before income taxes
|
|
31,076
|
|
28,298
|
|
89,652
|
|
77,380
|
Income taxes
|
|
|
|
|
|
|
|
|
|
Current
|
|
6,795
|
|
6,508
|
|
18,068
|
|
17,701
|
|
Deferred
|
|
1,055
|
|
736
|
|
4,546
|
|
(1,388)
|
|
|
7,850
|
|
7,244
|
|
22,614
|
|
16,313
|
Net income
|
$
|
23,226
|
$
|
21,054
|
$
|
67,038
|
$
|
61,067
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
1.46
|
$
|
1.34
|
$
|
4.22
|
$
|
3.88
|
|
Diluted
|
$
|
1.44
|
$
|
1.33
|
$
|
4.17
|
$
|
3.85
|
|
|
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
|
|
|
FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2013
|
With comparative figures for the three and nine month periods ended
September 30, 2012
|
|
|
|
|
($ THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
Nine months ended
|
|
September 30, 2013
|
September 30, 2012
|
September 30, 2013
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
23,226
|
$
|
21,054
|
$
|
67,038
|
$
|
61,067
|
|
|
|
|
|
|
|
|
|
Other comprehensive income - items that may be
reclassified subsequently to income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale investments:
|
|
|
|
|
|
|
|
|
Net unrealized (losses) gains from change in fair value
|
|
(2,456)
|
|
1,387
|
|
(2,748)
|
|
1,438
|
Reclassification of net losses (gains) to income
|
|
15
|
|
(449)
|
|
(844)
|
|
(1,587)
|
|
|
(2,441)
|
|
938
|
|
(3,592)
|
|
(149)
|
Income tax recovery (expense)
|
|
643
|
|
(245)
|
|
946
|
|
39
|
|
|
(1,798)
|
|
693
|
|
(2,646)
|
|
(110)
|
|
|
|
|
|
|
|
|
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) from change in fair value
|
|
172
|
|
(952)
|
|
6,067
|
|
(1,311)
|
Reclassification of net losses to income
|
|
512
|
|
602
|
|
1,792
|
|
1,741
|
|
|
684
|
|
(350)
|
|
7,859
|
|
430
|
Income tax (expense) recovery
|
|
(180)
|
|
90
|
|
(2,069)
|
|
(113)
|
|
|
504
|
|
(260)
|
|
5,790
|
|
317
|
Total other comprehensive (loss) income
|
|
(1,294)
|
|
433
|
|
3,144
|
|
207
|
Total comprehensive income
|
$
|
21,932
|
$
|
21,487
|
$
|
70,182
|
$
|
61,274
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited)
|
|
|
FOR THE THREE MONTH PERIOD ENDED SEPTEMBER 30, 2013
|
|
|
|
|
|
|
With comparative figures for the three month period ended September 30,
2012
|
|
|
|
|
|
|
($ THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013
|
Preferred
shares
|
Common
shares
|
Contributed
surplus
|
Retained
earnings
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
$
|
48,494
|
$
|
136,462
|
$
|
5,098
|
$
|
361,314
|
$
|
(5,449)
|
$
|
545,919
|
Net income
|
|
-
|
|
-
|
|
-
|
|
23,226
|
|
-
|
|
23,226
|
Other comprehensive loss, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,294)
|
|
(1,294)
|
Reinvestment of dividends
|
|
-
|
|
302
|
|
-
|
|
-
|
|
-
|
|
302
|
Exercise of stock options
|
|
-
|
|
340
|
|
-
|
|
-
|
|
-
|
|
340
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares
|
|
-
|
|
-
|
|
-
|
|
(907)
|
|
-
|
|
(907)
|
|
Common shares
|
|
-
|
|
-
|
|
-
|
|
(2,296)
|
|
-
|
|
(2,296)
|
Stock-based compensation
|
|
-
|
|
-
|
|
216
|
|
-
|
|
-
|
|
216
|
Transfer relating to the exercise of stock options
|
|
-
|
|
72
|
|
(72)
|
|
-
|
|
-
|
|
-
|
Balance, end of period
|
$
|
48,494
|
$
|
137,176
|
$
|
5,242
|
$
|
381,337
|
$
|
(6,743)
|
$
|
565,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012
|
Preferred
shares
|
Common
shares
|
Contributed
surplus
|
Retained
earnings
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
$
|
48,494
|
$
|
131,045
|
$
|
4,913
|
$
|
288,596
|
$
|
(10,575)
|
$
|
462,473
|
Net income
|
|
-
|
|
-
|
|
-
|
|
21,054
|
|
-
|
|
21,054
|
Other comprehensive income, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
433
|
|
433
|
Reinvestment of dividends
|
|
-
|
|
199
|
|
-
|
|
-
|
|
-
|
|
199
|
Exercise of stock options
|
|
-
|
|
306
|
|
-
|
|
-
|
|
-
|
|
306
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares
|
|
-
|
|
-
|
|
-
|
|
(907)
|
|
-
|
|
(907)
|
|
Common shares
|
|
-
|
|
-
|
|
-
|
|
(2,114)
|
|
-
|
|
(2,114)
|
Stock-based compensation
|
|
-
|
|
-
|
|
229
|
|
-
|
|
-
|
|
229
|
Transfer relating to the exercise of stock options
|
|
-
|
|
48
|
|
(48)
|
|
-
|
|
-
|
|
-
|
Balance, end of period
|
$
|
48,494
|
$
|
131,598
|
$
|
5,094
|
$
|
306,629
|
$
|
(10,142)
|
$
|
481,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited)
|
|
|
FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2013
|
|
|
|
|
|
|
With comparative figures for the nine month period ended September 30,
2012
|
|
|
|
|
|
|
($ THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013
|
Preferred
shares
|
Common
shares
|
Contributed
surplus
|
Retained
earnings
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
$
|
48,494
|
$
|
134,224
|
$
|
5,003
|
$
|
323,737
|
$
|
(9,887)
|
$
|
501,571
|
Net income
|
|
-
|
|
-
|
|
-
|
|
67,038
|
|
-
|
|
67,038
|
Other comprehensive income, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,144
|
|
3,144
|
Reinvestment of dividends
|
|
-
|
|
840
|
|
-
|
|
-
|
|
-
|
|
840
|
Exercise of stock options
|
|
-
|
|
1,744
|
|
-
|
|
-
|
|
-
|
|
1,744
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares
|
|
-
|
|
-
|
|
-
|
|
(2,719)
|
|
-
|
|
(2,719)
|
|
Common shares
|
|
-
|
|
-
|
|
-
|
|
(6,719)
|
|
-
|
|
(6,719)
|
Stock-based compensation
|
|
-
|
|
-
|
|
607
|
|
-
|
|
-
|
|
607
|
Transfer relating to the exercise of stock options
|
|
-
|
|
368
|
|
(368)
|
|
-
|
|
-
|
|
-
|
Balance, end of period
|
$
|
48,494
|
$
|
137,176
|
$
|
5,242
|
$
|
381,337
|
$
|
(6,743)
|
$
|
565,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012
|
Preferred
shares
|
Common
shares
|
Contributed
surplus
|
Retained
earnings
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
$
|
48,494
|
$
|
129,771
|
$
|
4,718
|
$
|
254,006
|
$
|
(10,349)
|
$
|
426,640
|
Net income
|
|
-
|
|
-
|
|
-
|
|
61,067
|
|
-
|
|
61,067
|
Other comprehensive income, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
207
|
|
207
|
Reinvestment of dividends
|
|
-
|
|
577
|
|
-
|
|
-
|
|
-
|
|
577
|
Exercise of stock options
|
|
-
|
|
1,034
|
|
-
|
|
-
|
|
-
|
|
1,034
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares
|
|
-
|
|
-
|
|
-
|
|
(2,719)
|
|
-
|
|
(2,719)
|
|
Common shares
|
|
-
|
|
-
|
|
-
|
|
(5,725)
|
|
-
|
|
(5,725)
|
Stock-based compensation
|
|
-
|
|
-
|
|
592
|
|
-
|
|
-
|
|
592
|
Transfer relating to the exercise of stock options
|
|
-
|
|
216
|
|
(216)
|
|
-
|
|
-
|
|
-
|
Balance, end of period
|
$
|
48,494
|
$
|
131,598
|
$
|
5,094
|
$
|
306,629
|
$
|
(10,142)
|
$
|
481,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2013
|
With comparative figures for the three and nine month periods ended
September 30, 2012
|
($ THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
Nine months ended
|
|
September 30, 2013
|
September 30, 2012
|
September 30, 2013
|
September 30, 2012
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net income for the period
|
$
|
23,226
|
$
|
21,054
|
$
|
67,038
|
$
|
61,067
|
Adjustments for non-cash items in net income:
|
|
|
|
|
|
|
|
|
|
Financial instruments at fair value through income
|
|
12,320
|
|
358
|
|
10,139
|
|
14,347
|
|
Amortization of premiums/discount on investments
|
|
636
|
|
945
|
|
1,760
|
|
1,621
|
|
Depreciation of capital assets
|
|
308
|
|
249
|
|
872
|
|
718
|
|
Provision for credit losses
|
|
1,650
|
|
1,872
|
|
5,400
|
|
5,792
|
|
Securitization gains
|
|
(1,570)
|
|
(846)
|
|
(4,190)
|
|
(846)
|
|
Net loss (gain) on sale or redemption of investments
|
|
13
|
|
120
|
|
(631)
|
|
(141)
|
|
Stock-based compensation
|
|
216
|
|
229
|
|
607
|
|
592
|
|
Income taxes
|
|
7,850
|
|
7,244
|
|
22,614
|
|
16,384
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
8,823
|
|
(33,337)
|
|
(3,460)
|
|
(16,718)
|
|
Securities purchased and sold under reverse
repurchase agreements
|
|
85,525
|
|
41,524
|
|
15,743
|
|
(49,860)
|
|
Mortgages receivable
|
|
(375,153)
|
|
(411,409)
|
|
(849,636)
|
|
(817,312)
|
|
Other assets
|
|
(3,018)
|
|
961
|
|
(8,273)
|
|
1,019
|
|
Deposits
|
|
275,780
|
|
314,757
|
|
728,571
|
|
918,456
|
|
Securitization liability
|
|
(293,133)
|
|
24,649
|
|
(521,252)
|
|
51
|
|
Obligations related to investments sold under
repurchase agreements
|
|
(10,130)
|
|
448
|
|
(4,311)
|
|
1,964
|
|
Other liabilities
|
|
(3,366)
|
|
(959)
|
|
(7,637)
|
|
(4,815)
|
Income taxes paid
|
|
(2,322)
|
|
(3,883)
|
|
(19,458)
|
|
(14,138)
|
Net interest income, excluding non-cash items
|
|
(56,428)
|
|
(47,197)
|
|
(143,577)
|
|
(154,521)
|
Interest received
|
|
126,841
|
|
121,352
|
|
375,233
|
|
352,779
|
Interest paid
|
|
(71,617)
|
|
(76,298)
|
|
(235,482)
|
|
(218,937)
|
Dividends received
|
|
1,204
|
|
2,143
|
|
3,826
|
|
20,683
|
Proceeds from loan securitization
|
|
201,602
|
|
165,187
|
|
469,948
|
|
165,187
|
Securitization retained interests
|
|
779
|
|
38
|
|
1,654
|
|
38
|
Cash flows (used in) from operating activities
|
|
(69,964)
|
|
129,201
|
|
(94,502)
|
|
283,410
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Repayment of bank term loan
|
|
-
|
|
-
|
|
(12,500)
|
|
-
|
|
Redemption of debentures
|
|
-
|
|
-
|
|
(25,188)
|
|
-
|
|
Dividends paid on preferred shares
|
|
(907)
|
|
(907)
|
|
(2,719)
|
|
(2,719)
|
|
Dividends paid on common shares
|
|
(1,990)
|
|
(1,915)
|
|
(5,710)
|
|
(5,148)
|
|
Proceeds from issuance of common shares
|
|
340
|
|
306
|
|
1,744
|
|
1,034
|
Cash flows used in financing activities
|
|
(2,557)
|
|
(2,516)
|
|
(44,373)
|
|
(6,833)
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Purchase of investments
|
|
(2,500)
|
|
(112,331)
|
|
(38,053)
|
|
(179,863)
|
|
Proceeds on sale or redemption of investments
|
|
38,639
|
|
53,303
|
|
174,920
|
|
112,822
|
|
Net change in Canada Housing Trust re-investment accounts
|
|
(6,812)
|
|
(16,467)
|
|
(2,131)
|
|
(23,913)
|
|
Purchase of capital assets
|
|
(214)
|
|
(145)
|
|
(1,314)
|
|
(386)
|
Cash flows from (used in) investing activities
|
|
29,113
|
|
(75,640)
|
|
133,422
|
|
(91,340)
|
Net (decrease) increase in cash and cash equivalents
|
|
(43,408)
|
|
51,045
|
|
(5,453)
|
|
185,237
|
Cash and cash equivalents, beginning of period
|
|
417,402
|
|
305,037
|
|
379,447
|
|
170,845
|
Cash and cash equivalents, end of period
|
$
|
373,994
|
$
|
356,082
|
$
|
373,994
|
$
|
356,082
|
|
|
|
|
|
|
|
|
|
ABOUT EQUITABLE GROUP INC.
Equitable Group Inc. (TSX: EQB and EQB.PR.A) is a growing Canadian
financial services business that serves the market through its
wholly-owned subsidiary, Equitable Bank. Equitable Bank is a federally
regulated Schedule I Bank with total assets of approximately $12
billion and 290 skilled employees, offering savings and mortgage
lending products to retail and commercial customers across Canada. The
Company's integrated operations are organized according to specialty.
Within Equitable Bank's Core Lending business, Single Family Lending
Services funds mortgages for owner-occupied and investment properties
across Canada while Commercial Lending Services provides mortgages on a
variety of commercial properties on a national basis. Equitable's
Securitization Financing business originates and securitizes insured
residential mortgages under the Canada Mortgage and Housing ("CMHC")
administered National Housing Act. Equitable Bank provides savings
products including Guaranteed Investment Certificates and savings
accounts. Equitable Bank was founded in 1970 as The Equitable Trust
Company. For more information, visit the Company's website at www.equitablebank.ca and click on Investor Relations.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Statements made by the Company in the sections of this report including
those entitled "Business Outlook", in other filings with Canadian
securities regulators and in other communications include
forward-looking statements within the meaning of applicable securities
laws ("forward-looking statements"). These statements include, but are
not limited to, statements about the Company's objectives, strategies
and initiatives, financial result expectations and other statements
made herein, whether with respect to the Company's businesses or the
Canadian economy. Generally, forward-looking statements can be
identified by the use of forward-looking terminology such as "plans",
"expects" or "does not expect", "is expected", "budget", "scheduled",
"planned", "estimates", "forecasts", "intends", "anticipates" or "does
not anticipate", or "believes", or variations of such words and phrases
which state that certain actions, events or results "may" , "could",
"would", "might" or "will be taken", "occur" or "be achieved."
Forward-looking statements are subject to known and unknown risks,
uncertainties and other factors that may cause the actual results,
level of activity, closing of transactions, performance or achievements
of the Company to be materially different from those expressed or
implied by such forward-looking statements, including but not limited
to risks related to capital markets and additional funding
requirements, fluctuating interest rates and general economic
conditions, legislative and regulatory developments, the nature of our
customers and rates of default, and competition as well as those
factors discussed under the heading "Risk Management" in the
Management's Discussion and Analysis and in the Company's documents
filed on SEDAR at www.sedar.com. All material assumptions used in making forward-looking statements are
based on management's knowledge of current business conditions and
expectations of future business conditions and trends, including their
knowledge of the current credit, interest rate and liquidity conditions
affecting the Company and the Canadian economy. Although the Company
believes the assumptions used to make such statements are reasonable at
this time and has attempted to identify in its continuous disclosure
documents important factors that could cause actual results to differ
materially from those contained in forward-looking statements, there
may be other factors that cause results not to be as anticipated,
estimated or intended. Certain material assumptions are applied by the
Company in making forward-looking statements, including without
limitation, assumptions regarding its continued ability to fund its
mortgage business at current levels, a continuation of the current
level of economic uncertainty that affects real estate market
conditions, continued acceptance of its products in the marketplace, as
well as no material changes in its operating cost structure and the
current tax regime. There can be no assurance that such statements
will prove to be accurate, as actual results and future events could
differ materially from those anticipated in such statements.
Accordingly, readers should not place undue reliance on forward-looking
statements. The Company does not undertake to update any
forward-looking statements that are contained herein, except in
accordance with applicable securities laws.
NON-GENERALLY ACCEPTED ACCOUNTING PRINCIPLES ("GAAP") FINANCIAL MEASURES
This press release references certain non-GAAP measures such as Return
on Equity ("ROE"), Net Interest Margin ("NIM"), capital ratios, book
value per share, and productivity ratios that management believes
provide useful information to investors regarding the Company's
financial condition and results of operations. The "Non-Generally
Accepted Accounting Principles ("GAAP") Financial Measures" section of
the Company's Management Discussion and Analysis provides a detailed
description of each non-GAAP measure and should be read in conjunction
with this report. The Management Discussion and Analysis also provides
a reconciliation between all non-GAAP measures and the most directly
comparable GAAP measure, where applicable. Readers are cautioned that
non-GAAP measures do not have any standardized meaning, and therefore,
may not be comparable to similar measures presented by other companies.
SOURCE Equitable Group Inc.