TORONTO, Dec. 10, 2013 /CNW/ - ViXS Systems Inc., (TSX: VXS), a leader
in semiconductor System on Chip (SoC) solutions for the advanced
consumer electronics multimedia and broadcasting market, today
announced results for the third quarter of its fiscal 2014 ("Q3FY14"),
ending October 31, 2013. All results are reported in U.S. dollars under
International Financial Reporting Standards ("IFRS"), unless otherwise
specified. ViXS reported Q3FY14 revenue of $7.9 million, gross margin
of 47.5%, total comprehensive loss of $4.6 million, and non-IFRS net
loss of $4.2 million.
Q3FY14 Financial Highlights:
-
Revenue of $7.9 million.
-
Repayment of last outstanding loans in August, and is now bank debt
free.
-
Finished the quarter with over $33.6 million of cash and cash
equivalents.
-
Continued geographic and product expansion with a broader
diversification of customers: North America (6% of revenue YTD), Japan
(16%), Europe (12%), China (16%) and Taiwan (43%).
-
Renegotiated its development agreement with Technology Partners Canada,
lowering its royalty cap from $22.8M to $6.0M, and reduced ViXS'
repayment obligation by $1.1M from F2Q13.
-
A year-over-year improvement of $1.3 million in non-IFRS net loss from
Q3FY13.
Recent Business Highlights:
-
Surpassed 1 million shipments of MoCA chipsets in December, becoming the
leading provider of MoCA 2.0-ready solutions.
-
New XCode6 product successfully completed tape-out and begun sampling,
marking the eighth consecutive time ViXS has achieved a production
ready chip on its first attempt. ViXS received its first firm orders
for the XCode6.
-
Added $91 million of incremental business to its pipeline in the last
quarter, expected to be monetized over the next four years.
-
Continued increase in design activity for joint HEVC (new H.265
standard) and UltraHD (4K) format solutions.
-
XCode™ 6403 selected by a tier-one Consumer Electronics company to power
its flagship next-generation product due to full support for HEVC and
Ultra HD 4K.
-
ViXS signed a new licensing agreement with Synopsys, to further advance
its innovative designs;
-
New development agreement with a tier-1 customer in the pay-TV market,
which involved non-recurring engineer (NRE) revenue in the quarter to
accelerate design efforts.
Q3FY2014 Results:
Revenue for the third quarter of fiscal 2014 was $7.9 million, down 2%
sequentially from the $8.1 million in the previous quarter. This lower
revenue was primarily due to timing of revenue recognized from a new
development contract with an existing customer and a Japanese customer
reducing existing inventory before migrating to a new design using a
ViXS chip. Revenue was down 14% from the $9.2 million in the same
quarter of last year primarily due to the timing of product transitions
as customers migrate from the Company's older generation products to
more integrated next-generation SoC products, partially offset by ViXS'
entry into the MoCA and cloud video infrastructure markets. Gross
margin of 47.5% in Q3FY14 declined from the 52.7% level in Q2FY14 due
to a higher mix of discrete MoCA products and cost variances in the
period, partially offset by new contributions from development
contracts and infrastructure sales. Product gross margin was 49.4% in
the quarter.
Comprehensive loss for the third fiscal quarter was $4.6 million, or a
loss of $(0.10) per share basic and diluted. This compared with second
quarter comprehensive income of $7.1 million, or $0.30 per share basic
and a per share loss of ($0.01) diluted. The sequential increase in
IFRS loss was primarily due to $7.6 million of convertible share
revaluation adjustment and a $1.4 million positive impact from the
reversal of the stock compensation expense in the second quarter, along
with a $1.2 million in foreign currency loss and $3.1 million decrease
in the provision for repayable government assistance (TPC) in the third
quarter. A detailed explanation of these and other changes in operating
expenses is described in the Company's filed MD&A.
Non-IFRS net loss for the third fiscal quarter was $4.2 million, or
$(0.08) per share (basic and diluted), compared with a non-IFRS net
loss of $1.4 million, or $(0.06) per share (basic and diluted), in the
prior quarter and non-IFRS net loss of $5.5 million, or $(1.12) per
share (basic and diluted), in the same quarter last year. The impact on
non-IFRS loss from continuing operations and non-IFRS loss per share
(basic and diluted) from continuing operations are summarized in the
table below.
The total of cash and cash equivalents was $33.6 million as of October
31, 2013, compared to $47.3 million at the end of the previous quarter.
The decrease was due to $5.0 million in operating loss and working
capital needs plus several planned actions, including: paying off the
reminder of its bank debt in August ($7.1 million); repayment of
Technology Partners Canada obligations ($0.2 million); and the purchase
of several new IP licenses necessary for new customer design
engagements.
"ViXS has established a leadership position in MoCA 2.0 ready chipsets
and SoC's that support the new HEVC and Ultra HD 4K standards, and we
are continuing to build momentum with existing and new customers," said
Sally Daub, President and CEO, ViXS. "Even though we encountered some
revenue timing challenges in this most recent quarter, it is more
important to note that our backlog has increased to the highest levels
in eight quarters and the long term prospects for sustainable and
profitable growth are stronger than ever."
The following table summarizes ViXS' results in the categories and for
the periods specified below (in millions of U.S. dollars, except per
share data):
|
|
|
Three Month Period Ended
|
|
Nine Month Period Ended
|
|
|
|
October 31,
|
July 31,
|
October 31,
|
|
October 31,
|
October 31,
|
|
|
|
2013
|
2013
|
2012
|
|
2013
|
2012
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$7.9
|
$8.1
|
$9.2
|
|
$24.0
|
$26.1
|
Comprehensive income (loss) for the period
|
|
|
($4.6)
|
$7.1
|
$23.3
|
|
($22.3)
|
$8.7
|
Income (loss) per share attributed to common equity holders
|
|
|
|
|
|
|
|
|
Basic
|
|
|
($0.10)
|
$0.30
|
$4.77
|
|
($0.85)
|
$1.78
|
Diluted
|
|
|
($0.10)
|
($0.01)
|
($0.23)
|
|
($0.85)
|
($0.77)
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
50,169
|
23,513
|
4,881
|
|
26,477
|
4,883
|
Diluted
|
|
|
51,404
|
47,839
|
28,003
|
|
43,546
|
27,115
|
|
|
|
|
|
|
|
|
|
Non-IFRS net loss
|
|
|
($4.2)
|
($1.4)
|
($5.5)
|
|
($9.4)
|
($19.4)
|
|
|
|
|
|
|
|
|
|
Non-IFRS net loss per share (basic and diluted)
|
|
|
($0.08)
|
($0.06)
|
($1.12)
|
|
($0.36)
|
($3.98)
|
Weighted average number of common shares outstanding (basic and diluted)
|
|
|
50,169
|
23,513
|
4,881
|
|
26,477
|
4,883
|
Non-IFRS net income (loss) from operations and non-IFRS net income
(loss) per share (basic and diluted) are non-IFRS financial measures
provided as a complement to financial results prepared in accordance
with IFRS. Please refer to "Non-IFRS Financial Measures" below for a
reconciliation of such measures to total comprehensive income (loss)
and earnings (loss) per share (basic and diluted) determined in
accordance with IFRS.
For More Information
In conjunction with this announcement, ViXS management will be holding a
conference call on Wednesday, December 10, 2013, at 5:00 P.M. Eastern
time / 2:00 P.M. Pacific time to discuss the Company's results for the
third quarter of fiscal 2014.
-
Toll-free North America: 1 (888) 231-8191
-
Local Dial-in: (647) 427-7450
-
Conference ID: 16584099
Webcast: http://bit.ly/17A9oz0
A replay of the call will be accessible two hours after the call's
completion by dialing (855) 859-2056 or (416) 849-0833 and entering
conference ID 16584099, and will be available through midnight Eastern
time, December 17, 2013. The webcast will be archived and available for
90 days, To view the press release or any additional financial
information, please visit the Investor Relations section of the ViXS
website at: http://www.vixs.com/investorrelations.
About ViXS Systems Inc.
ViXS is the pioneer in designing and developing high-performance
semiconductor solutions for media processing equipment for the cloud,
distribution network, and consumer homes. With over 428 patents issued
and pending worldwide, many industry awards for innovation, and a
leader in advanced media processors with over 28 million shipments to
date, ViXS has established a clear leadership position.
ViXS has a comprehensive portfolio of products to meet the diverse needs
of the global media industry. The XCODE line of system-on-chip (SoC)
products enable device manufacturers to create set-tops and gateways
that support advanced services while keeping costs and power
consumption low. ViXS MoCA 1.1 and 2.0 solutions, whether stand-alone
or integrated into the XCODE SoC, create home networks capable of
handling high-bandwidth video. The latest addition to the portfolio is
encoding, decoding and transcoding of High-Efficiency Video Coding
(HEVC) streams, up to 10-bit main profile. HEVC will reduce video
bandwidth by 50%, allowing UltraHD 4k and 8k content to proliferate at
a rapid pace.
ViXS is headquartered in Toronto, Canada with global operations and
offices in Europe, Asia and North America. For more information on
ViXS, visit our website: www.vixs.com.
VIXS™, the ViXS® logo, XCode®, XCodePro™, XConnex™ and Xtensiv™ are trademarks and/or registered
trademarks of ViXS. Other trademarks are the property of their
respective owners. Multimedia over Coax Alliance (MoCA) is an industry
standard.
Non-IFRS Financial Measures
This press release makes reference to non-IFRS net income (loss) and
non-IFRS net income (loss) per share (basic and diluted), which are
non-IFRS measures. These non-IFRS measures are disclosed as a
complement to financial results prepared in accordance with IFRS in
order to provide a further understanding of ViXS' results of operations
from management's perspective. In particular, ViXS uses non-IFRS
measures to provide investors with supplemental measures of its
operating performance and highlight trends in its core business that
may not otherwise be apparent solely from IFRS financial measures. ViXS
management uses non-IFRS measures in order to facilitate operating
performance comparisons from period to period, prepare annual operating
budgets and assess ViXS' ability to meet its future capital expenditure
and working capital requirements. ViXS believes that securities
analysts, investors and other interested parties frequently use
non-IFRS measures in the evaluation of issuers.
Non-IFRS net income (loss) is defined as total comprehensive income
(loss) before stock-based compensation expense, finance costs, share
offering costs expensed, listing fees, finance income, convertible
preferred share revaluation adjustment, fair value adjustment on
warrant liability, provision for repayable government assistance,
income tax expense and exchange difference related to translating
foreign operations. Non-IFRS net income and non-IFRS net income per
share (basic and diluted) do not have any standardized meanings
prescribed by IFRS and may not be comparable to similar measures
presented by other companies. Non-IFRS net income and non-IFRS net
income per share (basic and diluted) should not be considered in
isolation or as a substitute for total comprehensive income (loss) and
earnings (loss) per share (basic and diluted) prepared in accordance
with IFRS.
The following table reconciles total comprehensive income (loss) to
non-IFRS net income (loss), which management believes is the most
directly comparable IFRS measure, for the periods shown:
|
Three Month Period Ended
|
|
Nine Month Period Ended
|
(in thousands of U.S. dollars)
|
October 31,
|
July 31,
|
October 31,
|
|
October 31,
|
October 31,
|
|
2013
|
2013
|
2012
|
|
2013
|
2012
|
Comprehensive income (loss) for the period
|
($4,552)
|
$7,116
|
$23,263
|
|
($22,314)
|
$8,670
|
R&D adjustments
|
|
|
|
|
|
|
Stock-based compensation expense
|
276
|
(663)
|
350
|
|
(326)
|
1,326
|
Provision for repayment of government assistance
|
264
|
(2,012)
|
(224)
|
|
(627)
|
(1,318)
|
Selling, general and administrative
|
|
|
|
|
|
|
Stock based compensation expense
|
198
|
(722)
|
222
|
|
(450)
|
935
|
Other Income/Expense adjustments
|
|
|
|
|
|
|
Listing Fees
|
(336)
|
2,432
|
-
|
|
2,406
|
-
|
Share offering costs
|
|
|
509
|
|
|
509
|
Fair value adjustment on warranty liability
|
-
|
-
|
-
|
|
18,219
|
-
|
Other adjustments
|
|
|
|
|
|
|
Convertible preferred share revaluation
|
-
|
(7,550)
|
(29,584)
|
|
(6,365)
|
(29,584)
|
Exchange differences on translating foreign operations
|
(3)
|
(6)
|
1
|
|
31
|
13
|
Non-IFRS net loss
|
($4,153)
|
($1,405)
|
($5,463)
|
|
($9,426)
|
($19,449)
|
Forward-Looking Statements
Statements in this press release that are not historical facts
constitute "forward-looking statements" within the meaning of
applicable securities laws. Such statements include, but are not
limited to, statements regarding ViXS' projected revenues, gross
margins, earnings, growth rates, the impact of new product design wins,
market penetration and product plans. The use of terms such as "may",
"anticipated", "expected", "projected", "targeting", "estimate",
"intend" and similar terms are intended to assist in identification of
these forward-looking statements. Readers are cautioned not to place
undue reliance upon any such forward-looking statements. Such
forward-looking statements are not promises or guarantees of future
performance and involve both known and unknown risks and uncertainties
that may cause ViXS' actual results to be materially different from
historical results or from any results expressed or implied by such
forward-looking statements.
These factors include, but are not limited to, our history of losses and
the risks associated with not achieving or sustaining profitability;
our dependence on a limited number of customers for a substantial
portion of our revenues; fluctuating revenue and expense levels arising
from changes in customer demand, sales cycles, product mix, average
selling prices, manufacturing costs and timing of product
introductions; risks associated with competing against larger and more
established companies; risks associated with changing industry
standards such as MoCA 2.0; risks related to intellectual property,
including third party licensing or patent infringement claims; risks
associated with adverse economic conditions in Asia; our dependence on
a limited number of supply chain partners for the manufacture of our
products; and other factors discussed in the "Risk Factors" section of
W7's Information Circular, a copy of which is available on SEDAR at www.sedar.com. All forward-looking statements are qualified in their entirety by
this cautionary statement. ViXS is providing this information as of
the date of this release and does not undertake any obligation to
update any forward-looking statements contained in this release as a
result of new information, future events or otherwise.
ViXS Systems Inc.
Interim Consolidated Statements of Comprehensive Income
(in thousands of U.S. dollars)
(unaudited)
|
Three Month Period Ended
|
|
Nine Month Period Ended
|
|
October 31,
|
July 31,
|
October 31,
|
|
October 31,
|
October 31,
|
Dollar amounts in U.S. dollars
|
2013
|
2013
|
2012
|
|
2013
|
2012
|
Amounts in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$7,902
|
$8,059
|
$9,175
|
|
$23,985
|
$26,121
|
Cost of sales
|
4,151
|
3,812
|
4,680
|
|
12,141
|
14,190
|
Gross margin
|
3,751
|
4,247
|
4,495
|
|
11,844
|
11,931
|
Operating expenses
|
|
|
|
|
|
|
Research and development
|
4,432
|
931
|
7,309
|
|
11,404
|
21,285
|
Selling, general and administrative
|
4,238
|
1,042
|
3,249
|
|
7,847
|
10,799
|
Total operating expenses (1)
|
8,670
|
1,973
|
10,558
|
|
19,251
|
32,084
|
|
|
|
|
|
|
|
Income (loss) before finance costs and income, convertible
preferred share revaluation adjustment and income taxes
|
(4,919)
|
2,274
|
(6,063)
|
|
(7,407)
|
(20,153)
|
Other income (expense):
|
|
|
|
|
|
|
Finance costs
|
290
|
(2,796)
|
(245)
|
|
(21,341)
|
(245)
|
Share offering costs
|
-
|
-
|
-
|
|
-
|
(509)
|
Finance income
|
58
|
93
|
-
|
|
151
|
30
|
Convertible preferred share revaluation adjustment
|
-
|
7,550
|
29,584
|
|
6,365
|
29,584
|
Total other income (expense)
|
348
|
4,847
|
29,339
|
|
(14,825)
|
28,860
|
Net income (loss) before taxes
|
($4,571)
|
$7,121
|
$23,276
|
|
($22,232)
|
$8,707
|
Income tax expense
|
16
|
(11)
|
(12)
|
|
(51)
|
(24)
|
Net income (loss) for the period
|
(4,555)
|
7,110
|
23,264
|
|
(22,283)
|
8,683
|
Exchange difference on translating foreign operations
|
3
|
6
|
(1)
|
|
(31)
|
(13)
|
Comprehensive income (loss) for the period
|
($4,552)
|
$7,116
|
$23,263
|
|
($22,314)
|
$8,670
|
Income (loss) per share attributed to common equity holders
|
|
|
|
|
|
|
Basic
|
($0.10)
|
$0.30
|
$4.77
|
|
($0.85)
|
$1.78
|
Diluted
|
($0.10)
|
($0.01)
|
($0.23)
|
|
($0.85)
|
($0.77)
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
Basic
|
50,169
|
23,513
|
4,881
|
|
26,477
|
4,883
|
Diluted
|
51,404
|
47,839
|
28,003
|
|
43,546
|
27,115
|
ViXS Systems Inc.
Consolidated Statement of Financial Position
(in thousands of U.S. dollars)
(unaudited)
|
As at October 31,
|
|
As at January 31,
|
Dollar amounts in U.S. dollars
|
2013
|
|
2013
|
Amounts in thousands
|
|
|
|
|
|
Assets
|
|
Current assets
|
|
|
|
Cash and cash equivalents
|
33,555
|
|
2,043
|
Trade accounts receivable
|
9,684
|
|
5,543
|
Other amounts receivable
|
1,595
|
|
3,872
|
Inventories
|
3,448
|
|
1,944
|
Prepayments
|
3,283
|
|
2,650
|
Total current assets
|
51,565
|
|
16,052
|
Non-current assets
|
|
|
|
Property, plant and equipment
|
2,068
|
|
3,224
|
Intangible assets
|
334
|
|
51
|
Prepayments
|
1,485
|
|
2,193
|
Total non-current assets
|
3,887
|
|
5,468
|
Total assets
|
55,452
|
|
21,520
|
|
|
|
|
Liabilities and Equity
|
|
Liabilities
|
|
|
|
Current liabilities
|
|
|
|
Revolving bank loan payable
|
-
|
|
5,672
|
Repayable government assistance
|
658
|
|
886
|
Trade and other payables
|
10,612
|
|
10,873
|
Deferred revenues
|
936
|
|
30
|
Subordinated loan
|
-
|
|
1,500
|
Current portion of term bank loan
|
-
|
|
1,600
|
Total current liabilities
|
12,206
|
|
20,561
|
Non-current liabilities
|
|
|
|
Accrued non-current liabilities
|
39
|
|
40
|
Term bank loan
|
-
|
|
2,400
|
Repayable government assistance
|
3,465
|
|
4,377
|
Preferred share liability
|
-
|
|
79,137
|
Total non-current liabilities
|
3,504
|
|
85,954
|
Total liabilities
|
15,710
|
|
106,515
|
Shareholder's Equity
|
|
|
|
Issued capital
|
153,493
|
|
5,881
|
Contributed surplus
|
10,167
|
|
10,728
|
Cumulative translation adjustment
|
(4)
|
|
27
|
Deficit
|
(123,914)
|
|
(101,631)
|
Shareholder's Equity (deficiency)
|
39,742
|
|
(84,995)
|
Total liabilities and shareholder's equity
|
55,452
|
|
21,520
|
ViXS Systems Inc.
Interim Consolidated Statement of Cash Flows
(in thousands of U.S. dollars)
(unaudited)
|
Three Month Period Ended
|
|
Nine Month Period Ended
|
|
October 31,
|
|
October 31,
|
Dollar amounts in U.S. dollars
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Amounts in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
Net income (loss) for the period
|
(4,552)
|
|
23,263
|
|
(22,314)
|
|
8,670
|
Items not affecting cash
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
187
|
|
186
|
|
483
|
|
605
|
Amortization of intangible assets
|
17
|
|
18
|
|
53
|
|
54
|
Decrease (increase) in non-current prepayments
|
-
|
|
93
|
|
65
|
|
(667)
|
Adjustment to provision for repayable government assistance
|
264
|
|
1,094
|
|
(627)
|
|
|
Share-based payment transaction expense
|
474
|
|
572
|
|
(776)
|
|
2,261
|
Finance costs
|
(290)
|
|
245
|
|
21,341
|
|
754
|
Finance income
|
(58)
|
|
(1)
|
|
(151)
|
|
(31)
|
Convertible preferred share revaluation adjustment
|
(0)
|
|
(29,584)
|
|
(6,365)
|
|
(29,584)
|
Working capital adjustments:
|
-
|
|
-
|
|
|
|
|
Decrease (increase) in trade and other receivables and current
prepayments
|
704
|
|
(1,990)
|
|
(1,870)
|
|
4,661
|
Decrease (increase) in inventories
|
(1,543)
|
|
499
|
|
(1,504)
|
|
4,198
|
Increase (decrease) in trade and other payables
|
(1,025)
|
|
401
|
|
(246)
|
|
(3,617)
|
Increase (decrease) in deferred revenues
|
830
|
|
-
|
|
892
|
|
|
Cash flows used in operating activities
|
($4,991)
|
|
($5,204)
|
|
($11,018)
|
|
($12,696)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
Interest received
|
58
|
|
1
|
|
151
|
|
31
|
Additions (disposal) to property, plant and equipment
|
229
|
|
142
|
|
669
|
|
(246)
|
Acquisition of intangible assets
|
(351)
|
|
|
|
(351)
|
|
|
Cash flows from (used in) investing activities
|
($64)
|
|
$143
|
|
$469
|
|
($215)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
Proceeds from exercise of share options
|
214
|
|
300
|
|
426
|
|
330
|
Net proceeds from issue of share capital
|
1
|
|
1,783
|
|
50,946
|
|
10,783
|
Proceeds from credit facility
|
-
|
|
-
|
|
6,000
|
|
|
Repurchase and cancellation of common shares
|
(1,600)
|
|
-
|
|
(1,600)
|
|
(50)
|
Net draw (repayment) of bank borrowings
|
(7,065)
|
|
1,687
|
|
(5,615)
|
|
(1,666)
|
Proceeds from (repayment of) term bank loan
|
-
|
|
-
|
|
(4,000)
|
|
4,000
|
Increase in provision for repayable government assistance
|
(353)
|
|
422
|
|
(577)
|
|
(209)
|
Repayment of subordinated loan
|
-
|
|
1,500
|
|
(1,500)
|
|
1,500
|
Listing fees
|
(0)
|
|
-
|
|
(1,398)
|
|
|
Interest paid
|
36
|
|
(245)
|
|
(719)
|
|
(620)
|
Cash flows from financing activities
|
($8,767)
|
|
$5,447
|
|
$41,963
|
|
$14,068
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
(13,822)
|
|
386
|
|
31,414
|
|
1,157
|
Effect of foreign exchange on cash balances
|
73
|
|
(77)
|
|
98
|
|
(175)
|
Cash and cash equivalents, beginning of period
|
47,304
|
|
1,694
|
|
2,043
|
|
1,021
|
Cash and cash equivalents, end of period
|
$33,555
|
|
$2,003
|
|
$33,555
|
|
$2,003
|
SOURCE ViXS Systems Inc.