Walgreen Co. (NYSE: WAG) (Nasdaq: WAG) today announced earnings and
sales results for the first quarter of fiscal year 2014 ended Nov. 30.
Net earnings determined in accordance with generally accepted accounting
principles (GAAP) for the fiscal 2014 first quarter were $695 million, a
68.3 percent increase from $413 million in the year-ago quarter. Net
earnings per diluted share for the quarter increased 66.1 percent to 72
cents, compared with 43 cents per diluted share in the year-ago quarter.
Adjusted fiscal 2014 first quarter net earnings were $688 million, a
24.4 percent increase from $553 million in the same quarter a year ago.
Adjusted net earnings per diluted share for the quarter increased 24.1
percent to 72 cents, compared with 58 cents per diluted share in the
year-ago quarter. This year’s adjusted first quarter results exclude the
negative impact of 6 cents per diluted share in acquisition-related
amortization, 4 cents per diluted share from the quarter’s LIFO
provision, 3 cents per diluted share in Alliance Boots related tax and 2
cents per diluted share in other acquisition related costs. Also
excluded is the positive impact of 17 cents per diluted share in fair
value adjustments and amortization related to the company’s warrants to
purchase AmerisourceBergen’s common stock. In addition, as Walgreens
positions itself to operate on a global platform in connection with its
option to acquire the remaining equity interest in Alliance Boots and
its strategic partnership with AmerisourceBergen, it is assessing
various steps to optimize its assets and cost structure. Initiatives
implemented in the fiscal 2014 first quarter resulted in a 2 cents per
diluted share negative impact excluded from adjusted results.
GAAP and adjusted net earnings in this year’s quarter include the
positive impact of 7 cents per diluted share attributable to a deferred
tax adjustment resulting from a reduction to the U.K. corporate tax rate
applicable to Alliance Boots, which was enacted in July 2013.
Last year’s adjusted first quarter results exclude the negative impact
of 6 cents per diluted share in acquisition-related amortization, 4
cents per diluted share from the quarter’s LIFO provision, 3 cents per
diluted share in costs related to Hurricane Sandy, and 2 cents per
diluted share in other acquisition related costs.
“Given the continued soft economy, we were generally satisfied with our
top-line growth where we increased both traffic and sales for the
quarter as well as our pharmacy market share,” Walgreens President and
CEO Greg Wasson said. “However, the year-over-year negative impact
related to generics, including the significant shift in the generic wave
from a peak a year ago to a trough this quarter as well as our strategic
decision to make meaningful promotional investments in our daily living
business, affected our margins for the quarter. That said, by continuing
our strong focus on managing our expenses, we were able to continue
growing gross profit dollars faster than costs during the quarter.”
Alliance Boots contributed 14 cents per diluted share to Walgreens first
quarter 2014 adjusted results, including 7 cents per diluted share
attributable to the deferred tax adjustment described above. The company
estimates that the accretion from Alliance Boots in the second quarter
of fiscal 2014 will be an adjusted 7 to 8 cents per diluted share. This
estimate does not include amortization expense, the impact of
AmerisourceBergen warrants or one-time transaction costs, and reflects
the company’s current estimates of IFRS to GAAP conversion and foreign
exchange rates.
The combined synergies for Walgreens and Alliance Boots in the first
quarter were approximately $107 million.
FINANCIAL HIGHLIGHTS
Sales
First quarter sales increased 5.9 percent from the prior-year quarter to
a record $18.3 billion. Front-end comparable store sales (those open at
least a year) increased 2.4 percent in the first quarter, customer
traffic in comparable stores increased 0.2 percent and basket size
increased 2.2 percent, while total sales in comparable stores increased
5.4 percent.
Prescription sales, which accounted for 64.7 percent of sales in the
quarter, increased 7.3 percent, while prescription sales in comparable
stores increased 7.2 percent. The company filled a record 213 million
prescriptions in the quarter, an increase of 5.8 percent over last
year’s first quarter. Prescriptions filled in comparable stores
increased 5.5 percent in the quarter. The company exceeded by 2.9
percentage points the prescription growth rate of the rest of the
industry during the same period as reported by IMS Health. As of Nov.
30, Walgreens increased its retail prescription market share 50 basis
points from a year ago to 19.4 percent, also as reported by IMS Health
on a 30-day adjusted basis.
Gross Profit and SG&A
GAAP total gross profit dollars in the first quarter increased $53
million, or 1.0 percent, compared with the year-ago quarter, with gross
profit margins decreasing 1.3 percentage points versus the year-ago
quarter to 28.1 as a percentage of sales. Adjusted gross profit dollars
increased $61 million, or 1.2 percent, compared with the year-ago first
quarter.
The decrease in GAAP margins was driven primarily by fewer new generic
drugs entering the market compared with the year-ago quarter. Front-end
margins were lower as the company made meaningful promotional
investments throughout the quarter to drive store traffic. The LIFO
provision was $58 million in this year’s first quarter versus $55
million last year.
GAAP selling, general and administrative expense dollars decreased $19
million or 0.4 percent compared with the year-ago quarter. New store
expenses added 1.3 percentage points to SG&A expenses in the quarter,
costs associated with optimizing the company’s cost structure and asset
base added 0.4 percentage point, and comparable store expense added 0.3
percentage point. These expenses were offset by lower headquarters and
acquisition related costs of 1.2 percentage points and 0.3 percentage
point, respectively. In addition, Hurricane Sandy costs in the prior
year’s quarter were 0.9 percentage point. Adjusted selling, general and
administrative expense dollars increased $17 million, or 0.4 percent,
compared with the year-ago quarter.
In the first quarter, the company opened or acquired 84 net new
drugstores compared with 128 in the year-ago quarter.
The company generated operating cash flow of $133 million in the first
quarter compared with $601 million in the year-ago quarter. The decrease
was primarily the result of the timing of working capital changes
associated with the company’s transition to AmerisourceBergen.
Milestones and Looking Ahead
Other company highlights in advancing Walgreens three key strategies in
the first quarter include:
Creating the Well Experience
-
Opening or converting 87 Well Experience stores to bring the total to
600.
-
Processing 70 percent of front-end sales in November through the
Balance® Rewards loyalty program, which totals 74 million active
members.
-
Completing its acquisition of certain assets of Kerr Drug’s retail
drugstores and specialty pharmacy business.
-
Opening in Evanston, Ill., what the company believes will be the
nation’s first net zero energy retail store. The store is anticipated
to produce energy equal to or greater than it consumes.
Transforming Community Pharmacy
-
Filling a record 213 million prescriptions in the quarter.
-
Administering 6.7 million immunizations in the quarter, compared with
5.0 million immunizations in the year ago period.
-
Taking the next step in Theranos and Walgreens planned national
rollout of Theranos Wellness Centers by opening two new centers at
Walgreens stores in the Phoenix area. A Theranos Wellness Center also
is located at a Walgreens store in Palo Alto, Calif.
-
Expanding on a unique collaboration with Johns Hopkins Medicine with
the opening of a new Walgreens store adjacent to the JHM campus.
Walgreens also is providing initial funding for the new Brancati
Center for the Advancement of Community Care, which will develop and
test new models of collaborative care to improve the health of
communities using the unique skills of pharmacists, nurse
practitioners and others.
-
Receiving accreditation for its Healthcare Clinics at select Walgreens
stores nationwide from the Accreditation Association for Ambulatory
Health Care (AAAHC).
-
Receiving the American Hospital Association’s (AHA) exclusive
endorsement of Walgreens Well Transitions® for the program’s push for
greater medication adherence. The innovative, coordinated care program
aimed at improving medication adherence has demonstrated reductions in
hospital readmission rates by helping patients better understand
prescription therapies during and after discharge.
Establishing an Efficient Global Platform
-
Successfully beginning implementation on Sept. 1 of a 10-year
agreement with AmerisourceBergen for pharmaceutical distribution.
-
Launching several Boots product brands, including No7, across
Walgreens stores in the Phoenix market. Previously, three other Boots
product brands were launched nationally in Walgreens stores, including
No7 Men, Mark Hill Salon Professional and Indeed Laboratories.
-
Advancing Walgreens and Alliance Boots joint vision with the
appointment of Richard Ashworth as healthcare director, Health &
Beauty U.K. and Republic of Ireland, for Alliance Boots. Previously,
Ashworth was Walgreens corporate operations vice president for the
western United States. In addition, Walgreens advanced its digital
strategy by naming current President of E-commerce Sona Chawla as
president of digital and chief marketing officer.
“In the second quarter, we will be taking further steps to balance
front-end sales and margin,” said Wasson. “In terms of pharmacy margin,
we expect the effect of the trough in the generic wave to be similar to
the first quarter while moderating during the balance of the fiscal
year. We also expect our results related to seasonal flu next quarter to
reflect comparisons to the same period last year, which was one of the
most active flu seasons in the last 15 years. We will continue our sharp
focus on expense management as we address the challenging environment,
and we expect to realize the synergies from our strategic partnership
consistent with our previously stated goal.”
As of Nov. 30, 2013, Walgreens operated 8,681 locations in all 50
states, the District of Columbia, Puerto Rico, Guam and the U.S. Virgin
Islands. The company has 8,200 drugstores nationwide including Duane
Reade stores, 142 more than a year ago. Walgreens also operates worksite
health and wellness centers, infusion and respiratory service
facilities, specialty pharmacies and mail service facilities. Its Take
Care Health Systems subsidiary manages more than 750 in-store convenient
care clinics and worksite health and wellness centers. Walgreens
e-commerce business includes Walgreens.com, drugstore.com, Beauty.com,
SkinStore.com and VisionDirect.com.
Walgreens will hold a one-hour conference call to discuss the first
quarter results beginning at 8:30 a.m. Eastern time today, Dec. 20. The
conference call will be simulcast through Walgreens investor relations
website at: http://investor.walgreens.com.
A replay of the conference call will be archived on the website for 12
months after the call. A podcast also will be available on the investor
relations website.
The replay also will be available from 11:30 a.m. Eastern time, Dec. 20
through Dec. 27 by calling 855-859-2056 within the U.S. and Canada, or
404-537-3406 outside the U.S. and Canada, using replay code 12973672.
Cautionary Note Regarding Forward-Looking Statements. Statements
in this release that are not historical, including, without limitation,
estimates of future financial and operating performance, including the
amounts and timing of future accretion and synergies, are
forward-looking statements made pursuant to the safe harbor provisions
of the Private Securities Litigation Reform Act of 1995. Words such as
"expect," "likely," "outlook," "forecast,” "would," "could," "should,"
"can," "will," "project," "intend," "plan," "goal," “target,”
"continue," "sustain," "synergy," "on track," "believe," "seek,"
"estimate," "anticipate," "may," "possible," "assume," variations of
such words and similar expressions are intended to identify such
forward-looking statements. These forward-looking statements are not
guarantees of future performance and involve risks, assumptions and
uncertainties, including, but not limited to, those relating to our
commercial agreement with AmerisourceBergen, the arrangements and
transactions contemplated by our framework agreement with
AmerisourceBergen and Alliance Boots and their possible effects, the
Purchase and Option Agreement and other agreements relating to our
strategic partnership with Alliance Boots, the arrangements and
transactions contemplated thereby and their possible effects, the
parties' ability to realize anticipated synergies and achieve
anticipated financial results, the risks associated with transitions in
supply arrangements, the risks associated with international business
operations, the risks associated with governance and control matters in
minority investments, whether the option to acquire the remainder of the
Alliance Boots equity interest will be exercised and the financial
ramifications thereof, the risks associated with equity investments in
AmerisourceBergen including whether the warrants to invest in
AmerisourceBergen will be exercised and the financial ramifications
thereof, changes in vendor, payer and customer relationships and terms,
changes in network participation, the implementation, operation and
growth of our customer loyalty program, changes in economic and market
conditions, competition, risks associated with new business areas and
activities, risks associated with acquisitions, joint ventures and
strategic investments, the ability to realize anticipated results from
capital expenditures and cost reduction initiatives, outcomes of legal
and regulatory matters, and changes in legislation or regulations. These
and other risks, assumptions and uncertainties are described in Item 1A
(Risk Factors) of our most recent Annual Report on Form 10-K, which is
incorporated herein by reference, and in other documents that we file or
furnish with the Securities and Exchange Commission. Should one or more
of these risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual results may vary materially from
those indicated or anticipated by such forward-looking statements.
Accordingly, you are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date they are
made. Except to the extent required by law, Walgreens does not
undertake, and expressly disclaims, any duty or obligation to update
publicly any forward-looking statement after the initial distribution of
this release, whether as a result of new information, future events,
changes in assumptions or otherwise.
Please refer to the supplemental information presented below for
reconciliations of the non-GAAP financial measures used in this release
to the most comparable GAAP financial measure and related disclosures.
|
WALGREEN CO. AND SUBSIDIARIES
|
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
|
(UNAUDITED)
|
(In Millions, Except Per Share Amounts)
|
|
|
|
|
Three Months Ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
18,329
|
|
|
|
$
|
17,316
|
|
Cost of sales (1)
|
|
|
|
13,177
|
|
|
|
|
12,217
|
|
Gross Profit
|
|
|
|
5,152
|
|
|
|
|
5,099
|
|
Selling, general and administrative expenses
|
|
|
|
4,379
|
|
|
|
|
4,398
|
|
Equity earnings in Alliance Boots
|
|
|
|
151
|
|
|
|
|
4
|
|
Operating Income
|
|
|
|
924
|
|
|
|
|
705
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
41
|
|
|
|
|
37
|
|
Other income
|
|
|
|
225
|
|
|
|
|
-
|
|
Earnings Before Income Tax Provision
|
|
|
|
1,108
|
|
|
|
|
668
|
|
Income tax provision
|
|
|
|
404
|
|
|
|
|
255
|
|
Net Earnings
|
|
|
|
704
|
|
|
|
|
413
|
|
Net earnings attributable to noncontrolling interests
|
|
|
|
9
|
|
|
|
|
-
|
|
Net Earnings Attributable to Walgreen Co.
|
|
|
$
|
695
|
|
|
|
$
|
413
|
|
Net earnings per common share attributable to Walgreen Co.:
|
|
|
|
|
|
|
Basic
|
|
|
$
|
.73
|
|
|
|
$
|
.44
|
|
Diluted
|
|
|
$
|
.72
|
|
|
|
$
|
.43
|
|
|
|
|
|
|
|
|
Dividends declared
|
|
|
$
|
.3150
|
|
|
|
$
|
.2750
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
|
949.3
|
|
|
|
|
945.3
|
|
Dilutive effect of stock options
|
|
|
|
12.2
|
|
|
|
|
5.9
|
|
Average Diluted Shares
|
|
|
|
961.5
|
|
|
|
|
951.2
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Sales
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
100.0
|
%
|
|
|
|
100.0
|
%
|
Cost of sales
|
|
|
|
71.9
|
|
|
|
|
70.6
|
|
Gross Margin
|
|
|
|
28.1
|
|
|
|
|
29.4
|
|
Selling, general and administrative expenses
|
|
|
|
23.9
|
|
|
|
|
25.4
|
|
Equity earnings in Alliance Boots
|
|
|
|
0.8
|
|
|
|
|
-
|
|
Operating Income
|
|
|
|
5.0
|
|
|
|
|
4.0
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
0.2
|
|
|
|
|
0.2
|
|
Other income
|
|
|
|
1.2
|
|
|
|
|
-
|
|
Earnings Before Income Tax Provision
|
|
|
|
6.0
|
|
|
|
|
3.8
|
|
Income tax provision
|
|
|
|
2.2
|
|
|
|
|
1.4
|
|
Net Earnings
|
|
|
|
3.8
|
|
|
|
|
2.4
|
|
Net Earnings attributable to noncontrolling interests
|
|
|
|
-
|
|
|
|
|
-
|
|
Net Earnings Attributable to Walgreen Co.
|
|
|
|
3.8
|
%
|
|
|
|
2.4
|
%
|
|
(1) Fiscal 2014 first quarter includes a LIFO provision of $58
million versus $55 million in the previous year.
|
|
WALGREEN CO. AND SUBSIDIARIES
|
CONSOLIDATED CONDENSED BALANCE SHEETS
|
(UNAUDITED AND SUBJECT TO RECLASSIFICATION)
|
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2013
|
|
|
2012
|
Assets
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
969
|
|
|
$
|
1,829
|
Accounts receivable, net
|
|
|
|
2,727
|
|
|
|
2,264
|
Inventories
|
|
|
|
7,729
|
|
|
|
7,821
|
Other current assets
|
|
|
|
297
|
|
|
|
248
|
Total Current Assets
|
|
|
|
11,722
|
|
|
|
12,162
|
Non-Current Assets:
|
|
|
|
|
|
|
Property and Equipment, at cost, less accumulated depreciation and
amortization
|
|
|
|
12,351
|
|
|
|
12,110
|
Equity investment in Alliance Boots
|
|
|
|
6,439
|
|
|
|
6,112
|
Alliance Boots call option
|
|
|
|
856
|
|
|
|
876
|
Goodwill
|
|
|
|
2,491
|
|
|
|
2,404
|
Other non-current assets
|
|
|
|
2,622
|
|
|
|
1,595
|
Total Non-Current Assets
|
|
|
|
24,759
|
|
|
|
23,097
|
Total Assets
|
|
|
$
|
36,481
|
|
|
$
|
35,259
|
Liabilities and Equity
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
$
|
571
|
|
|
$
|
1,316
|
Trade accounts payable
|
|
|
|
4,762
|
|
|
|
4,821
|
Accrued expenses and other liabilities
|
|
|
|
3,210
|
|
|
|
3,028
|
Income taxes
|
|
|
|
278
|
|
|
|
155
|
Total Current Liabilities
|
|
|
|
8,821
|
|
|
|
9,320
|
|
|
|
|
|
|
|
Non-Current Liabilities:
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
4,501
|
|
|
|
5,069
|
Deferred income taxes
|
|
|
|
778
|
|
|
|
559
|
Other non-current liabilities
|
|
|
|
2,325
|
|
|
|
1,932
|
Total Non-Current Liabilities
|
|
|
|
7,604
|
|
|
|
7,560
|
|
|
|
|
|
|
|
Equity
|
|
|
|
20,056
|
|
|
|
18,379
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
|
$
|
36,481
|
|
|
$
|
35,259
|
|
|
|
|
|
|
|
|
|
WALGREEN CO. AND SUBSIDIARIES
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
|
(UNAUDITED AND SUBJECT TO RECLASSIFICATION)
|
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net earnings
|
|
|
$
|
704
|
|
|
|
$
|
413
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities -
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
332
|
|
|
|
|
313
|
|
Change in fair value of warrants and related amortization
|
|
|
|
(225
|
)
|
|
|
|
-
|
|
Deferred income taxes
|
|
|
|
129
|
|
|
|
|
30
|
|
Stock compensation expense
|
|
|
|
21
|
|
|
|
|
20
|
|
Earnings in equity method investments
|
|
|
|
(151
|
)
|
|
|
|
(4
|
)
|
Other
|
|
|
|
94
|
|
|
|
|
43
|
|
Changes in operating assets and liabilities -
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
(74
|
)
|
|
|
|
(98
|
)
|
Inventories
|
|
|
|
(815
|
)
|
|
|
|
(698
|
)
|
Other current assets
|
|
|
|
(12
|
)
|
|
|
|
14
|
|
Trade accounts payable
|
|
|
|
97
|
|
|
|
|
389
|
|
Accrued expenses and other liabilities
|
|
|
|
(232
|
)
|
|
|
|
(15
|
)
|
Income taxes
|
|
|
|
190
|
|
|
|
|
194
|
|
Other non-current assets and liabilities
|
|
|
|
75
|
|
|
|
|
-
|
|
Net cash provided by operating activities
|
|
|
|
133
|
|
|
|
|
601
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Additions to property and equipment
|
|
|
|
(364
|
)
|
|
|
|
(336
|
)
|
Proceeds from sale of assets
|
|
|
|
14
|
|
|
|
|
10
|
|
Business and intangible asset acquisitions, net of cash received
|
|
|
|
(243
|
)
|
|
|
|
(471
|
)
|
Purchases of short term investments held to maturity
|
|
|
|
(19
|
)
|
|
|
|
-
|
|
Proceeds from short term investments held to maturity
|
|
|
|
19
|
|
|
|
|
-
|
|
Investment in AmerisourceBergen
|
|
|
|
(290
|
)
|
|
|
|
-
|
|
Other
|
|
|
|
(42
|
)
|
|
|
|
(12
|
)
|
Net cash used for investing activities
|
|
|
|
(925
|
)
|
|
|
|
(809
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Net proceeds from issuance of debt
|
|
|
|
-
|
|
|
|
|
4,000
|
|
Payments of long-term debt
|
|
|
|
-
|
|
|
|
|
(3,000
|
)
|
Stock purchases
|
|
|
|
(205
|
)
|
|
|
|
(50
|
)
|
Proceeds related to employee stock plans
|
|
|
|
173
|
|
|
|
|
45
|
|
Cash dividends paid
|
|
|
|
(298
|
)
|
|
|
|
(260
|
)
|
Other
|
|
|
|
(15
|
)
|
|
|
|
5
|
|
Net cash (used for) provided by financing activities
|
|
|
|
(345
|
)
|
|
|
|
740
|
|
|
|
|
|
|
|
|
Changes in cash and cash equivalents:
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
|
(1,137
|
)
|
|
|
|
532
|
|
Cash and cash equivalents at beginning of year
|
|
|
|
2,106
|
|
|
|
|
1,297
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
969
|
|
|
|
$
|
1,829
|
|
|
|
|
|
|
|
|
|
|
|
|
WALGREEN CO. AND SUBSIDIARIES
|
SUPPLEMENTAL INFORMATION (UNAUDITED)
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
|
(In millions, except per share amounts)
|
|
The following information provides reconciliations of the
supplemental non-GAAP financial measures, as defined under SEC
rules, presented in this press release to the most directly
comparable financial measures calculated and presented in
accordance with generally accepted accounting principles in the
United States (GAAP). The company has provided these non-GAAP
financial measures in the press release, which are not calculated
or presented in accordance with GAAP, as supplemental information
and in addition to the financial measures that are calculated and
presented in accordance with GAAP. These supplemental non-GAAP
financial measures are presented because management has evaluated
the company’s financial results both including and excluding the
adjusted items and believes that the supplemental non-GAAP
financial measures presented provide additional perspective and
insights when analyzing the core operating performance of the
Company’s business from period to period and trends in the
company’s historical operating results. These supplemental
non-GAAP financial measures should not be considered superior to,
as a substitute for or as an alternative to, and should be
considered in conjunction with, the GAAP financial measures
presented in the press release.
|
|
|
|
|
Three months ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2013
|
|
|
2012
|
Net earnings attributable to Walgreen Co. (GAAP)
|
|
|
$
|
695
|
|
|
|
$
|
413
|
Acquisition-related amortization
|
|
|
|
58
|
|
|
|
|
59
|
LIFO provision
|
|
|
|
37
|
|
|
|
|
34
|
Alliance Boots related tax add-back
|
|
|
|
28
|
|
|
|
|
-
|
Acquisition-related costs
|
|
|
|
16
|
|
|
|
|
23
|
Organizational efficiency costs
|
|
|
|
15
|
|
|
|
|
-
|
Hurricane Sandy costs
|
|
|
|
-
|
|
|
|
|
24
|
Increase in fair market value of warrants
|
|
|
|
(161
|
)
|
|
|
|
-
|
Adjusted net earnings attributable to Walgreen Co.
|
|
|
$
|
688
|
|
|
|
$
|
553
|
|
|
|
|
|
|
|
Net earnings per common share – diluted (GAAP)
|
|
|
$
|
0.72
|
|
|
|
$
|
0.43
|
Acquisition-related amortization
|
|
|
|
0.06
|
|
|
|
|
0.06
|
LIFO provision
|
|
|
|
0.04
|
|
|
|
|
0.04
|
Alliance Boots related tax add-back
|
|
|
|
0.03
|
|
|
|
|
-
|
Acquisition-related costs
|
|
|
|
0.02
|
|
|
|
|
0.02
|
Organizational efficiency costs
|
|
|
|
0.02
|
|
|
|
|
-
|
Hurricane Sandy costs
|
|
|
|
-
|
|
|
|
|
0.03
|
Increase in fair market value of warrants
|
|
|
|
(0.17
|
)
|
|
|
|
-
|
Adjusted net earnings per common share – diluted
|
|
|
$
|
0.72
|
|
|
|
$
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
November 30,
|
|
|
November 30,
|
|
|
|
2013
|
|
|
2012
|
Gross profit (GAAP)
|
|
|
$
|
5,152
|
|
|
|
$
|
5,099
|
LIFO provision
|
|
|
|
58
|
|
|
|
|
55
|
Organizational efficiency costs
|
|
|
|
5
|
|
|
|
|
-
|
Adjusted gross profit
|
|
|
$
|
5,215
|
|
|
|
$
|
5,154
|
Adjusted gross profit growth
|
|
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses (GAAP)
|
|
|
$
|
4,379
|
|
|
|
$
|
4,398
|
Acquisition-related amortization
|
|
|
|
70
|
|
|
|
|
74
|
Acquisition-related costs
|
|
|
|
25
|
|
|
|
|
37
|
Organizational efficiency costs
|
|
|
|
19
|
|
|
|
|
-
|
Hurricane Sandy costs
|
|
|
|
-
|
|
|
|
|
39
|
Adjusted selling, general and administrative expenses
|
|
|
$
|
4,265
|
|
|
|
$
|
4,248
|
Adjusted selling, general and administrative expenses growth
|
|
|
|
0.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2013