8x8, Inc. (NASDAQ:EGHT), a provider of cloud-based unified communication
and collaboration solutions, today announced operating results for the
third quarter of fiscal 2014 ended December 31, 2013.
The Company generated record revenue of $32.7 million for the third
quarter of fiscal 2014, an increase of 24% over revenue of $26.4 million
for the third quarter of fiscal 2013. The number of new services sold
during the quarter was a record 61,286, an increase of 38% from 44,366
new services sold in the same period last year.
GAAP net income for the third quarter of fiscal 2014 was $89,000, or
$0.00 per diluted share, with $3.2 million of stock-based compensation
expense in the quarter, approximately half of which is related to
management transitions. Non-GAAP net income for the quarter was $2.5
million, or $0.03 per diluted share, representing 8% of revenue.
“8x8’s results for the third quarter of fiscal 2014 displayed continued
momentum, with a 24% increase in total revenue and a significant uptick
in the number of new services sold during the quarter,” said 8x8 CEO Vik
Verma. “Mid-market adoption of cloud-based communication and
collaboration solutions is accelerating, and 8x8’s comprehensive suite
of services is resonating well with these customers.”
Third Quarter Fiscal 2014 Financial Results:
-
Revenue from business customers increased 26% year-over-year to a
record $32.3 million and represented 99% of total revenue.
-
Number of new services sold during the third quarter was a record
61,286 vs. 44,366 in the same period last year.
-
Average number of subscribed services per new business customer added
during the quarter grew 20% to a record 20.4 from 17.0 in the same
period last year.
-
Average monthly service revenue per business customer was a record
$274, compared with $252 in the same period last year.
-
Channel and mid-market sales comprised a record 35% of new monthly
recurring revenue sold in the quarter, a 57% increase compared with
the same period last year.
-
Service margin was 81%, compared with 80% in the same period a year
ago; overall gross margin was 71%, compared with 69% in the same year
ago period.
-
Monthly business service revenue churn was 1.5%, compared with 2.3% in
the same period last year; monthly business customer churn was 1.6%,
unchanged from the third quarter of fiscal 2013.
-
Cash, cash equivalents and investments were $174.0 million in the
third quarter of fiscal 2014, compared with $46.5 million in the same
period last year.
“With the acquisition of Voicenet now complete, our Global Reach
initiative moving forward with data center infrastructure deployed in
London and Hong Kong, and a successful stock offering, 8x8 remains
favorably positioned to capture the increasing worldwide demand we see
for our cloud communication and collaboration services,” Verma
continued. “As we continue to expand domestically and internationally,
we will maintain our increased investment in R&D, sales and marketing
while targeting non-GAAP net income as a percentage of revenue in the
high-single digit range.”
Additional Third Quarter and Year-to-Date
Business Highlights:
-
Ended the quarter with 36,753 business customers, compared with 31,177
customers in the same period a year ago.
-
Acquired Voicenet Solutions, one of the UK’s leading providers of
cloud telephony and unified communication solutions.
-
Completed a common stock offering with net proceeds of $126 million.
-
Named to Forbes 2013 List of 100 Best Small Companies in America
-
Named a Market ‘Leader’ by Gartner Inc. in its Magic Quadrant for
Unified Communications as a Service (UCaaS) in North America.
-
Recognized As ‘Cloud Partner of the Year’ By Insight Enterprises.
-
Awarded new Virtual Contact Center patent for a total of 92 issued
patents
Non-GAAP Measures
We have provided in this release financial information that has not been
prepared in accordance with Generally Accepted Accounting Principles
(GAAP). We use these non-GAAP financial measures internally in analyzing
our financial results and believe they are useful to investors, as a
supplement to GAAP measures, in evaluating our ongoing operational
performance. We believe that the use of these non-GAAP financial
measures provides an additional tool for investors to use in evaluating
our ongoing operating results and trends and in comparing our financial
results with other companies in our industry, many of which present
similar non-GAAP financial measures to investors.
Non-GAAP financial measures should not be considered in isolation from,
or as a substitute for, financial information prepared in accordance
with GAAP. Investors are encouraged to review the reconciliation of
these non-GAAP financial measures to their most directly comparable GAAP
financial measures below. A reconciliation of our non-GAAP financial
measures to their most directly comparable GAAP measures has been
provided in the financial statement tables included below in this press
release.
Non-GAAP net income and non-GAAP net income per
share
We have defined non-GAAP net income as net income for GAAP plus non-cash
tax adjustments, stock-based compensation, amortization of acquired
intangible assets, acquisition-related costs, facility exit costs, gain
on patent sale, gain on disposal of discontinued operations, management
transition and gain on escrow settlement. We have excluded gain on
patent sale, gain on disposal of discontinued operations and gain on
escrow settlement because we consider these to have been isolated
transactions and believe these are not reflective of our ongoing
operations, and this reduces comparability of periodic operating results
when these are included. Non-cash tax adjustments represent the
differences between the amount of taxes we expect to pay and our GAAP
tax provision each period. We have excluded stock-based compensation
expense because it relies on valuations based on future events, such as
the market price of our common stock, that are difficult to predict and
are affected by market factors that are largely not within the control
of management. Amortization of acquired intangible assets is excluded
because it is a non-cash expense that we do not consider part of ongoing
operations when assessing our financial performance, as it relates to
accounting for certain purchased assets. We have excluded
acquisition-related expenses, including expenses to exit an acquired
facility, and management transition expenses because these expenses are
attributable to non-routine transactions and are not part of ongoing
operations that we measure for internal management reporting purposes.
We define non-GAAP net income per share as non-GAAP net income divided
by the weighted-average diluted shares outstanding. We define non-GAAP
net income percentage of revenue as non-GAAP net income divided by
revenue. The GAAP and non-GAAP weighted average number of diluted shares
to calculate GAAP and non-GAAP earnings per share are the same. We
believe that such exclusions facilitate comparisons to our historical
operating results and to the results of other companies in the same
industry, and provides investors with information that we use in
evaluating management’s performance on a quarterly and annual basis.
Conference Call Information:
Management will host a conference call to discuss these results and
other matters related to the Company’s business today, January 22, 2014
at 4:30 pm ET. The call is accessible via the following numbers and
webcast links:
Dial In:
|
|
|
|
|
(877) 843-0417, domestic
|
|
|
|
|
|
(408) 427-3791, international
|
Replay:
|
|
|
|
|
(855) 859-2056, domestic (Conference ID #26394910)
|
|
|
|
|
|
(404) 537-3406, international (Conference ID #26394910)
|
Webcast:
|
|
|
|
|
http://investors.8x8.com
|
Participants should plan to dial in or log on ten minutes prior to the
start time. A telephonic replay of the call will be available three
hours after the conclusion of the call until midnight January 28, 2014.
The webcast will be archived on 8x8’s website for a period of one year.
For additional information, visit http://investors.8x8.com.
About 8x8, Inc.
8x8, Inc. (NASDAQ:EGHT) is a provider of cloud-based unified
communication and collaboration (UCC) solutions to small and medium
businesses and mid-market and distributed enterprises. The company
delivers a broad suite of UCC services to in-office and mobile devices
spanning cloud business
phone service, virtual meeting web conferencing, contact
center software and virtual desktop through our proprietary unified
software as a service, or SaaS, platform. For additional information,
visit www.8x8.com, or connect
with 8x8 on Google+, Facebook,
LinkedIn and Twitter.
Forward Looking Statements
This news release contains "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995 and
Section 21E of the Securities Exchange Act of 1934. These statements
include, without limitation, information about future events based on
current expectations, potential product development efforts, near and
long-term objectives, potential new business, strategies, organization
changes, changing markets, future business performance and outlook. Such
statements are predictions only, and actual events or results could
differ materially from those made in any forward-looking statements due
to a number of risks and uncertainties. Actual results and trends may
differ materially from historical results or those projected in any such
forward-looking statements depending on a variety of factors. These
factors include, but are not limited to, market acceptance of new or
existing services and features; success of our efforts to target
mid-market and larger distributed enterprises; changes in the
competitive dynamics of the markets in which we compete; customer
cancellations and rate of churn; impact of current economic climate and
adverse credit markets on our target customers; our ability to scale our
business; our reliance on infrastructure of third-party network services
providers; risk of failure in our physical infrastructure; risk failure
of our software; our ability to maintain the compatibility of our
software with third-party applications and mobile platforms; continued
compliance with industry standards and regulatory requirements; the
amount and timing of costs associated with recruiting, training and
integrating new employees; introduction and adoption of our cloud
communication and collaboration services in markets outside of the
United States; and general economic conditions. For a discussion of such
risks and uncertainties, which could cause actual results to differ from
those contained in the forward-looking statements, see "Risk Factors" in
the Company's reports on Forms 10-K and 10-Q, as well as other reports
that 8x8, Inc. files from time to time with the Securities and Exchange
Commission. All forward-looking statements are qualified in their
entirety by this cautionary statement, and 8x8, Inc. undertakes no
obligation to update publicly any forward-looking statement for any
reason, except as required by law, even as new information becomes
available or other events occur in the future.
8x8, Inc.
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
(In thousands, except per share amounts; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
Service revenue
|
|
$
|
29,737
|
|
|
$
|
24,023
|
|
$
|
84,062
|
|
$
|
69,314
|
|
Product revenue
|
|
|
3,008
|
|
|
|
2,382
|
|
|
8,749
|
|
|
6,656
|
|
Total revenue
|
|
|
32,745
|
|
|
|
26,405
|
|
|
92,811
|
|
|
75,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service revenue
|
|
|
5,584
|
|
|
|
4,890
|
|
|
15,579
|
|
|
15,184
|
|
Cost of product revenue
|
|
|
4,041
|
|
|
|
3,203
|
|
|
11,171
|
|
|
8,585
|
|
Research and development
|
|
|
3,325
|
|
|
|
2,117
|
|
|
8,301
|
|
|
5,973
|
|
Sales and marketing
|
|
|
16,051
|
|
|
|
11,561
|
|
|
42,868
|
|
|
32,629
|
|
General and administrative
|
|
|
5,547
|
|
|
|
2,119
|
|
|
11,444
|
|
|
6,226
|
|
Gain on patent sale
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
(11,965
|
)
|
Total operating expenses
|
|
|
34,548
|
|
|
|
23,890
|
|
|
89,363
|
|
|
56,632
|
|
Income (loss) from operations
|
|
|
(1,803
|
)
|
|
|
2,515
|
|
|
3,448
|
|
|
19,338
|
|
Other income, net
|
|
|
586
|
|
|
|
73
|
|
|
602
|
|
|
90
|
|
Income (loss) from continuing operations before provision
(benefit) for income taxes
|
|
|
(1,217
|
)
|
|
|
2,588
|
|
|
4,050
|
|
|
19,428
|
|
Provision (benefit) for income taxes
|
|
|
(1,306
|
)
|
|
|
814
|
|
|
481
|
|
|
7,494
|
|
Income from continuing operations
|
|
|
89
|
|
|
|
1,774
|
|
|
3,569
|
|
|
11,934
|
|
Income from discontinued operations, net of income tax provision
|
|
|
-
|
|
|
|
146
|
|
|
301
|
|
|
344
|
|
Gain on disposal of discontinued operations, net of income tax
provision of $463
|
|
|
-
|
|
|
|
-
|
|
|
589
|
|
|
-
|
|
Net Income
|
|
$
|
89
|
|
|
$
|
1,920
|
|
$
|
4,459
|
|
$
|
12,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share - continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.00
|
|
|
$
|
0.03
|
|
$
|
0.05
|
|
$
|
0.17
|
|
Diluted
|
|
$
|
0.00
|
|
|
$
|
0.03
|
|
$
|
0.05
|
|
$
|
0.16
|
|
Income per share - discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
$
|
0.01
|
|
$
|
0.00
|
|
Diluted
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
$
|
0.01
|
|
$
|
0.00
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.00
|
|
|
$
|
0.03
|
|
$
|
0.06
|
|
$
|
0.17
|
|
Diluted
|
|
$
|
0.00
|
|
|
$
|
0.03
|
|
$
|
0.06
|
|
$
|
0.16
|
|
Weighted average number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
79,742
|
|
|
|
71,611
|
|
|
75,071
|
|
|
71,197
|
|
Diluted
|
|
|
83,182
|
|
|
|
74,988
|
|
|
78,389
|
|
|
74,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts include stock-based compensation expense, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
Cost of service revenue
|
|
$
|
101
|
|
|
$
|
63
|
|
$
|
237
|
|
$
|
149
|
|
Cost of product revenue
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
1
|
|
Research and development
|
|
|
339
|
|
|
|
125
|
|
|
634
|
|
|
295
|
|
Sales and marketing
|
|
|
660
|
|
|
|
355
|
|
|
1,400
|
|
|
979
|
|
General and administrative
|
|
|
2,132
|
|
|
|
222
|
|
|
2,974
|
|
|
403
|
|
|
|
$
|
3,232
|
|
|
$
|
765
|
|
$
|
5,245
|
|
$
|
1,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8x8, Inc.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2013
|
|
|
2013
|
ASSETS
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
172,114
|
|
$
|
50,305
|
Investments
|
|
|
1,901
|
|
|
1,964
|
Accounts receivable, net
|
|
|
5,169
|
|
|
3,880
|
Inventory
|
|
|
828
|
|
|
511
|
Deferred tax assets
|
|
|
4,532
|
|
|
6,096
|
Other current assets
|
|
|
2,214
|
|
|
914
|
Total current assets
|
|
|
186,758
|
|
|
63,670
|
Property and equipment, net
|
|
|
7,485
|
|
|
6,673
|
Intangible assets, net
|
|
|
15,606
|
|
|
10,194
|
Goodwill
|
|
|
38,235
|
|
|
25,150
|
Deferred tax assets, non-current
|
|
|
47,366
|
|
|
46,352
|
Other assets
|
|
|
1,101
|
|
|
572
|
Total assets
|
|
$
|
296,551
|
|
$
|
152,611
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
6,497
|
|
$
|
5,644
|
Accrued compensation
|
|
|
5,311
|
|
|
3,629
|
Accrued warranty
|
|
|
634
|
|
|
452
|
Deferred revenue
|
|
|
3,208
|
|
|
1,236
|
Other accrued liabilities
|
|
|
3,820
|
|
|
2,774
|
Total current liabilities
|
|
|
19,470
|
|
|
13,735
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
1,684
|
|
|
1,843
|
Total liabilities
|
|
|
21,154
|
|
|
15,578
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
275,397
|
|
|
137,033
|
Total liabilities and stockholders' equity
|
|
$
|
296,551
|
|
$
|
152,611
|
|
|
|
|
|
|
|
8x8, Inc.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
4,459
|
|
|
$
|
12,278
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation
|
|
|
1,888
|
|
|
|
1,816
|
|
Amortization of intangible assets
|
|
|
1,074
|
|
|
|
1,071
|
|
Amortization of capitalized software
|
|
|
92
|
|
|
|
-
|
|
Gain on disposal of discontinued operations
|
|
|
(589
|
)
|
|
|
-
|
|
Gain on escrow settlement
|
|
|
(565
|
)
|
|
|
-
|
|
Stock-based compensation
|
|
|
5,245
|
|
|
|
1,827
|
|
Deferred income tax provision
|
|
|
87
|
|
|
|
7,359
|
|
Other
|
|
|
490
|
|
|
|
409
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(1,104
|
)
|
|
|
(1,700
|
)
|
Inventory
|
|
|
(245
|
)
|
|
|
(25
|
)
|
Other current and noncurrent assets
|
|
|
(570
|
)
|
|
|
(48
|
)
|
Deferred cost of goods sold
|
|
|
211
|
|
|
|
(18
|
)
|
Accounts payable
|
|
|
(1,290
|
)
|
|
|
(38
|
)
|
Accrued compensation
|
|
|
1,217
|
|
|
|
663
|
|
Accrued warranty
|
|
|
182
|
|
|
|
35
|
|
Accrued taxes and fees
|
|
|
62
|
|
|
|
495
|
|
Deferred revenue
|
|
|
757
|
|
|
|
61
|
|
Other current and noncurrent liabilities
|
|
|
172
|
|
|
|
1,806
|
|
Net cash provided by operating activities
|
|
|
11,573
|
|
|
|
25,991
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(2,081
|
)
|
|
|
(5,245
|
)
|
Acquisition of businesses, net of cash acquired
|
|
|
(18,474
|
)
|
|
|
-
|
|
Proceeds from disposition of discontinued operations, net of
transaction costs
|
3,000
|
|
|
|
-
|
|
Cost of capitalized software
|
|
|
(590
|
)
|
|
|
-
|
|
Net cash used in investing activities
|
|
|
(18,145
|
)
|
|
|
(5,245
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Capital lease payments
|
|
|
(26
|
)
|
|
|
(73
|
)
|
Repurchase of common stock
|
|
|
(320
|
)
|
|
|
(285
|
)
|
Proceeds from issuance of common stock, net of issuance costs
|
|
|
125,758
|
|
|
|
-
|
|
Proceeds from issuance of common stock under employee stock plans
|
|
|
2,959
|
|
|
|
1,743
|
|
Net cash provided by financing activities
|
|
|
128,371
|
|
|
|
1,385
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
10
|
|
|
|
-
|
|
Net increase in cash and cash equivalents
|
|
|
121,809
|
|
|
|
22,131
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
50,305
|
|
|
|
22,426
|
|
Cash and cash equivalents at the end of the period
|
|
$
|
172,114
|
|
|
$
|
44,557
|
|
|
|
|
|
|
|
|
8x8, Inc.
|
Selected Operating Statistics (1)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
2012
|
|
Sept. 30,
2012
|
|
Dec. 31,
2012
|
|
March 31,
2013
|
|
June 30,
2013
|
|
Sept. 30,
2013
|
|
Dec. 31,
2013
|
Gross business customer additions (2)
|
|
|
2,912
|
|
|
|
2,908
|
|
|
|
2,612
|
|
|
|
2,800
|
|
|
|
2,693
|
|
|
|
2,961
|
|
|
|
3,001
|
|
Number of new services sold (2)(3)
|
|
|
40,986
|
|
|
|
42,853
|
|
|
|
44,366
|
|
|
|
50,670
|
|
|
|
47,318
|
|
|
|
52,412
|
|
|
|
61,286
|
|
Average number of subscribed services per new business customer (4)
|
|
|
14.1
|
|
|
|
14.7
|
|
|
|
17.0
|
|
|
|
18.1
|
|
|
|
17.6
|
|
|
|
17.7
|
|
|
|
20.4
|
|
Business subscriber acquisition cost per service (5)
|
|
$
|
93
|
|
|
$
|
86
|
|
|
$
|
97
|
|
|
$
|
91
|
|
|
$
|
96
|
|
|
$
|
94
|
|
|
$
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total business customers (2)(6)
|
|
|
29,593
|
|
|
|
30,191
|
|
|
|
31,177
|
|
|
|
32,242
|
|
|
|
33,374
|
|
|
|
34,674
|
|
|
|
36,753
|
|
Average number of subscribed services per business customer (7)
|
|
|
10.2
|
|
|
|
10.8
|
|
|
|
11.3
|
|
|
|
11.6
|
|
|
|
12.0
|
|
|
|
12.2
|
|
|
|
12.6
|
|
Business customer average monthly service revenue per customer (8)
|
|
$
|
242
|
|
|
$
|
247
|
|
|
$
|
252
|
|
|
$
|
256
|
|
|
$
|
263
|
|
|
$
|
268
|
|
|
$
|
274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly business customer churn (less cancellations within 30 days
of sign-up) (9)
|
|
|
1.7
|
%
|
|
|
2.4
|
%
|
|
|
1.6
|
%
|
|
|
1.7
|
%
|
|
|
1.5
|
%
|
|
|
1.5
|
%
|
|
|
1.6
|
%
|
Monthly business service revenue churn
|
|
|
2.3
|
%
|
|
|
0.9
|
%
|
|
|
2.3
|
%
|
|
|
1.2
|
%
|
|
|
1.2
|
%
|
|
|
1.2
|
%
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall service margin
|
|
|
77
|
%
|
|
|
77
|
%
|
|
|
80
|
%
|
|
|
81
|
%
|
|
|
82
|
%
|
|
|
81
|
%
|
|
|
81
|
%
|
Overall product margin
|
|
|
-30
|
%
|
|
|
-22
|
%
|
|
|
-34
|
%
|
|
|
-17
|
%
|
|
|
-22
|
%
|
|
|
-27
|
%
|
|
|
-34
|
%
|
Overall gross margin
|
|
|
68
|
%
|
|
|
69
|
%
|
|
|
69
|
%
|
|
|
71
|
%
|
|
|
72
|
%
|
|
|
71
|
%
|
|
|
71
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Selected operating statistics table includes continuing
operations and excludes dedicated server hosting business sold
September 30, 2013.
|
(2) Does not include customers of Virtual Office Solo, DNS or Cloud
VPS.
|
(3) Number of recurring revenue services sold to business customers
during the period.
|
(4) Number of new services sold divided by gross business customer
additions.
|
(5) The combined costs of advertising, marketing, promotions, sales
commissions and equipment subsidies for new services sold during the
period divided by the number of new services sold during the period.
|
(6) Business customers are defined as customers paying for service.
Customers that are currently in the 30- day trial period are
considered to be customers that are paying for service. Customers
subscribing to Virtual Office Solo, DNS or Cloud VPS services are
not included as business customers.
|
(7) The simple average number of subscribed services divided by the
simple average number of business customers during the period. The
simple average number of subscribed services is the number of
subscribed services on the first day of the period plus the number
of subscribed services on the last day of the period divided by two.
The simple average number of business customers is the number of
business customers on the first day of the period plus the number of
business customers on the last day of the period divided by two.
|
(8) Business customer average monthly service revenue per customer
is service revenue from business customers in the period divided by
the number of months in the period divided by the simple average
number of business customers during the period.
|
(9) Business customer churn is calculated by dividing the number of
business customers that terminated (after the expiration of the
30-day trial) by the simple average number of business customers and
dividing the result by the number of months in the period. In the
second quarter of fiscal 2013, an affiliate with 411 business
customers representing approximately $9,000 of monthly service
revenue cancelled service. Excluding these 411 cancellations,
business customer churn (less cancellations within 30 days of
sign-up) was 1.9%.
|
|
8x8, Inc.
|
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME
|
AND NON-GAAP NET INCOME PER SHARE
|
(In thousands, except per share amounts; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
Net income
|
|
$
|
89
|
|
|
$
|
1,920
|
|
|
$
|
4,459
|
|
|
$
|
12,278
|
|
Gain on patent sale
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
(11,965
|
)
|
Gain on escrow settlement
|
|
|
(565
|
)
|
|
|
|
|
|
(565
|
)
|
|
|
-
|
|
Gain on disposal of discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
(589
|
)
|
|
|
-
|
|
Non-cash tax adjustments
|
|
|
(1,502
|
)
|
|
|
780
|
|
|
|
87
|
|
|
|
7,359
|
|
Amortization of intangible assets
|
|
|
403
|
|
|
|
357
|
|
|
|
1,074
|
|
|
|
1,071
|
|
Stock-based compensation expense
|
|
|
3,232
|
|
|
|
765
|
|
|
|
5,245
|
|
|
|
1,827
|
|
Acquisition-related expense
|
|
|
672
|
|
|
|
-
|
|
|
|
815
|
|
|
|
-
|
|
Management transition
|
|
|
204
|
|
|
|
-
|
|
|
|
337
|
|
|
|
-
|
|
Facility exit expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
305
|
|
Non-GAAP net income
|
|
$
|
2,533
|
|
|
$
|
3,822
|
|
|
$
|
10,863
|
|
|
$
|
10,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
83,182
|
|
|
|
74,988
|
|
|
|
78,389
|
|
|
|
74,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per share - Diluted
|
|
$
|
0.00
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
$
|
0.16
|
|
Gain on patent sale
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.16
|
)
|
Gain on escrow settlement
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
-
|
|
Gain on disposal of discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
-
|
|
Non-cash tax adjustments
|
|
|
(0.02
|
)
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.10
|
|
Amortization of intangible assets
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
0.01
|
|
Stock-based compensation expense
|
|
|
0.04
|
|
|
|
0.01
|
|
|
|
0.07
|
|
|
|
0.03
|
|
Acquisition-related expense
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
-
|
|
Management transition
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Facility exit expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
|
Non-GAAP net income per share - Diluted
|
|
$
|
0.03
|
|
|
$
|
0.05
|
|
|
$
|
0.14
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income percentage of revenue
|
|
|
0
|
%
|
|
|
7
|
%
|
|
|
5
|
%
|
|
|
16
|
%
|
Gain on patent sale
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-16
|
%
|
Gain on escrow settlement
|
|
|
-2
|
%
|
|
|
-
|
|
|
|
-1
|
%
|
|
|
-
|
|
Gain on disposal of discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-1
|
%
|
|
|
-
|
|
Non-cash tax adjustments
|
|
|
-4
|
%
|
|
|
3
|
%
|
|
|
-
|
|
|
|
10
|
%
|
Amortization of intangible assets
|
|
|
1
|
%
|
|
|
1
|
%
|
|
|
1
|
%
|
|
|
1
|
%
|
Stock-based compensation expense
|
|
|
10
|
%
|
|
|
3
|
%
|
|
|
7
|
%
|
|
|
2
|
%
|
Acquisition-related expense
|
|
|
2
|
%
|
|
|
-
|
|
|
|
1
|
%
|
|
|
-
|
|
Management transition
|
|
|
1
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Facility exit expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
%
|
Non-GAAP net income percentage of revenue
|
|
|
8
|
%
|
|
|
14
|
%
|
|
|
12
|
%
|
|
|
14
|
%
|
Copyright Business Wire 2014