-
Fourth-quarter consolidated sales grew by 6.5% and net earnings attributable to shareholders per share diluted amounted to $0.64 diluted, up by 6.7%.
-
For 2013, consolidated sales grew by 3.7% to $586.8 million and net earnings attributable to shareholders per share diluted amounted to $2.22, up 3.3%.
-
U.S. sales increased by 19.0% (in US$) for 2013, of which 13.8% from internal
growth.
-
Excellent financial position with net cash of $44.8 million, practically no debt and working capital of $204.1 million for a current ratio of 4.5:1 as at November 30, 2013.
-
Share repurchase during 2013: 873,000 shares ($36.6 million) for a net reduction of 748,423 in
outstanding shares (issue of 124,577 shares).
-
Subsequent event: acquisition in Eastern Canada on December 2, 2013, for additional sales
of approximately $4 million.
-
Increase of 7.7% in the quarterly dividend which was raised from $0.13 to $0.14 - a dividend of $0.14 per share has been declared and will be payable on February
20, 2014 to shareholders of record as at February 6, 2014.
MONTREAL, Jan. 23, 2014 /CNW Telbec/ - "Richelieu (TSX: RCH) pursued its
growth and expansion and ended 2013 with an impeccable financial
position. We remain well positioned to carry on our North American
business strategy in 2014. During 2013, we repurchased common shares
for $36.6 million and paid dividends of $10.8 million, thereby we
distributed a total of $47.4 million to shareholders and closed the
year with excellent liquidities. Our sales and net earnings were up
over 2012 despite the slowdown in Canada. We continued to reinforce our
positioning in the U.S. where growth was excellent all year-long. Also,
our market penetration initiatives and sustained innovation strategy
enabled us to further benefit from better economic conditions. Having
closed two acquisitions in 2013, in December we acquired Procraft
Industrial Ltd, a finishing products distributor with three
distribution centres in the Maritime Provinces, thereby allowing us to
consolidate our positioning in this market where we were already
present," indicated Richard Lord, President and Chief Executive Officer
of Richelieu.
ANALYSIS OF OPERATING RESULTS FOR THE YEAR ENDED NOVEMBER 30, 2013
COMPARED WITH THE YEAR ENDED NOVEMBER 30, 2012
Consolidated sales
Consolidated sales totalled $586.8 million, an increase of $21 million or 3.7% over 2012,
of which 2.3% from internal growth and 1.4% from acquisitions.
Richelieu achieved sales of $497.3 million in the manufacturers market, compared with $476.2 million for 2012, an increase of $21.1 million or
4.4%, of which 2.8% from internal growth and 1.6% from acquisitions.
Most of the Corporation's market segments contributed to this growth.
Sales to hardware retailers and renovation superstores remained relatively stable at $89.5 million,
thanks notably to the U.S. retailers market, which compensated for the
decline in this market in Canada.
In Canada, the Corporation witnessed a sustained market slowdown throughout the
year, to which was added the negative effect of the strike in the
Quebec construction industry last June. Sales amounted to
$439.8 million, compared with $445.2 million for 2012, a decline of
1.2% reflecting an internal decrease of 1.6% and a growth of 0.4%
stemming from Hi-Tech's contribution. In the manufacturers market, Richelieu recorded sales of $360.1 million, a decline of 0.9%, on
account of an internal decrease of 1.3% and a growth of 0.4% from the
aforementioned acquisition. Sales to hardware retailers and renovation superstores decreased to $79.7 million, down by 2.4%
from $81.7 million for 2012.
In the United States, Richelieu continued to benefit from its positioning and its growth and
innovation strategy, enabling it to take advantage of more favourable
economic conditions. Sales grew to US$143.3 million, up by
US$22.9 million or 19.0% over 2012. To an internal growth of 13.8% was
added an increase of 5.2% from acquisitions. Sales to manufacturers amounted to US$133.8 million, an increase of 19.0%, of which 13.7% from
internal growth and 5.3% from acquisitions. Sales to hardware retailers and renovation superstores grew by 21.0% (in US$). Expressed in
Canadian dollars, U.S. sales totalled $146.9 million, compared with
$120.7 million for 2012, an increase of 21.8%, of which 16.6% from
internal growth and 5.2% from acquisitions. They accounted for 25.0% of
2013 consolidated sales, whereas in 2012, U.S. sales had represented
21.3% of the year's consolidated sales.
Consolidated EBITDA and EBITDA margin
Earnings before interest, income taxes and amortization (EBITDA) amounted to $70.4 million, down by 1.1% from 2012. The gross margin declined slightly from 2012 due primarily to the following factors: the
more challenging economic context in Canada and competitive
environment, the lower margins of certain prior acquisitions having a
different product mix, the higher proportion of sales in the United
States where the product mix also differs, and the increase in the
supply costs of certain products stemming from the rapid appreciation
of currencies before the adjustment of selling prices. To these factors
were added the impact of the significant share price appreciation on
the compensation expense related to the current deferred share unit
plan and two less business days in the first and third quarters of 2013
than in 2012. Consequently, the EBITDA margin stood at 12.0%, which nevertheless reflected cost and expense control
efforts throughout the year.
Income taxes amounted to $16.9 million, down by $1.0 million from 2012.
This reduction is due to fluctuations in results by region where the
Corporation and its subsidiaries are subject to tax rates and tax
regulations differing from one another and to the use of operating
losses carried forward.
Consolidated net earnings attributable to shareholders
Net earnings grew by 1.6% over 2012. Considering non-controlling interests, net earnings attributable to shareholders of the Corporation totalled $46.4 million, up by 2.2% over 2012. The net margin attributable to shareholders was 7.9%. Earnings per share rose to $2.25 basic and $2.22 diluted, compared with $2.17 basic and
$2.15 diluted for 2012, an increase of 3.7% and 3.3% respectively.
Comprehensive income amounted to $49.9 million, considering a positive adjustment of
$3.3 million on translation of the financial statements of the
subsidiary in the United States, compared with $44.8 million for 2012,
considering a negative adjustment of $1.2 million on translation of the
financial statements of the subsidiary in the United States.
FOURTH QUARTER ENDED NOVEMBER 30, 2013
During the fourth quarter, Richelieu achieved good growth in consolidated sales which totalled $155.3 million, an increase of $9.5 million or 6.5% over
the corresponding quarter of 2012, including 5.1% from internal growth
and 1.4% from acquisitions.
Sales to manufacturers amounted to $133.7 million, compared with $125.3 million for the
corresponding period of 2012, an increase of $8.4 million or 6.7%, of
which 5.1% from internal growth and 1.6% from acquisitions. Sales to
hardware retailers and renovation superstores grew to $21.6 million, compared with
$20.5 million for the same quarter of 2012, an increase of $1.1 million
or 5.4%.
In Canada, the Corporation recorded sales of $115.9 million, compared with
$114.6 million for the fourth quarter of 2012, an increase of
$1.3 million or 1.1% stemming from the 1.4% contribution of Hi-Tech,
whereas the internal decrease was 0.3%. Richelieu's sales to manufacturers grew by 0.3% to $96.6 million, compared with $96.3 million for the
fourth quarter of 2012. Sales to hardware retailers and renovation superstores increased to $19.3 million, up by 5.5% over
$18.3 million for the corresponding quarter of 2012.
In the United States, constant market penetration efforts and the launch of new product
lines continued to pay off, thanks especially to more favourable
economic conditions. The Corporation achieved sales of US$37.9 million,
compared with US$31.6 million for the corresponding quarter of 2012, an
increase of US$6.3 million or 20.0%, of which 18.7% from internal
growth and 1.3% from Savannah's contribution. The Corporation's sales
to manufacturers grew to US$35.2 million, an increase of 20.1%, of which 18.7% from
internal growth and 1.4% from Savannah. Sales to hardware retailers and renovation superstores were stable with those for the same quarter
of 2012; note that in 2012, the introduction of additional products in
stores resulted in exceptional sales. In Canadian dollars, U.S. sales
amounted to $39.4 million, compared with $31.2 million for the
corresponding quarter of 2012, an increase of 26.3%, of which 25.0%
from internal growth and 1.3% from the aforementioned acquisition. They
accounted for 25.4% of the quarter's consolidated sales, whereas for
the fourth quarter of 2012, U.S. sales had represented 21.4% of the
period's consolidated sales.
Earnings before interest, income taxes and amortization (EBITDA) totalled $20.2 million, up by 3.0% over the corresponding quarter of
2012 due primarily to the sales growth. The gross margin was down slightly from the fourth quarter of 2012 due mainly to the
competitive environment and the more difficult economic context in
Canada, the appreciation of currencies which raised the supply costs of
certain products before the adjustment of selling prices, and the
higher proportion of U.S. sales. The EBITDA margin was therefore 13.0% for the fourth quarter of 2013.
Income taxes amounted to $5.2 million, an increase of $0.3 million over
the fourth quarter of 2012.
Fourth-quarter net earnings rose 4.4%. Considering non-controlling interests, net earnings attributable to shareholders of the Corporation grew to $13.3 million, up by 5.1% over the corresponding quarter of
2012. The net margin attributable to shareholders remained relatively stable at 8.6%. Earnings per share amounted to $0.65 basic and $0.64 diluted, compared with $0.61 basic and
$0.60 diluted for the fourth quarter of 2012, an increase of 6.6% and
6.7% respectively.
Comprehensive income totalled $13.9 million, considering a positive impact of $0.5 million on
translation of the financial statements of the subsidiary in the United
States, compared with $13.2 million for the corresponding quarter of
2012, considering a positive impact of $0.4 million on translation of
the financial statements of the subsidiary in the United States.
Cash flows from operating activities (before net change in non-cash working capital balances) grew to
$15.2 million or $0.73 diluted per share, up by 3.0% and 4.3% over the
fourth quarter of 2012. Net change in non-cash working capital balances
provided cash flows of $4.3 million, compared with $2.8 million in the
fourth quarter of 2012. Changes in accounts payable and inventories
represented a cash inflow of $4.9 million, whereas changes in accounts
receivable represented a cash outflow of $0.6 million. Consequently,
operating activities provided cash flows of $19.5 million, compared
with $17.6 million for the fourth quarter of 2012.
Financing activities represented a cash outflow of $24.7 million, compared with $5.6 million
for the corresponding quarter of 2012. Richelieu repurchased common
shares under its normal course issuer bid for $22.0 million, compared
with $3.1 million in the fourth quarter of 2012. The Corporation also
paid shareholder dividends of $2.7 million, up by 6.8%, on account of
the dividend increase announced in January 2013. In addition, it issued
common shares for $0.1 million upon the exercise of options under its
stock option plan, compared with $0.3 million in the same quarter of
2012.
Investing activities represented a cash outflow of $5.4 million for the fourth quarter, of
which $4.2 million for the acquisition de Hi-Tech and $1.2 million for
equipment needed for operations, whereas the Corporation had invested
$2.3 million in property, plant and equipment during the same quarter
of 2012.
FINANCIAL POSITION
Analysis of principal cash flows for the year ended November 30, 2013
Operating activities
Cash flows from operating activities (before net change in non-cash working capital balances) totalled
$55.0 million or $2.63 diluted per share, compared with $54.4 million
or $2.57 diluted per share for 2012, primarily reflecting the increase
in net earnings. Net change in non-cash working capital balances used
cash flows of $6.6 million, reflecting changes in accounts receivable,
inventories, accounts payable and other items, compared with
$8.8 million for 2012. Consequently, operating activities provided cash
flows of $48.4 million, compared with $45.6 million for 2012.
Financing activities
Richelieu repurchased common shares under its normal course issuer bid
for $36.6 million, compared with $5.9 million in 2012. In addition, it
paid shareholder dividends of $10.8 million, up by 7.4% over 2012, on
account of the dividend increase announced in January 2013, and issued
common shares for $2.3 million upon the exercise of options under its
stock option plan, compared with $2.6 million during 2012. The
Corporation also repaid $0.7 million on its long-term debt, compared
with $2.9 million in 2012. Consequently, financing activities
represented a cash outflow of $45.8 million, compared with
$16.2 million in 2012.
Investing activities
In 2013, the Corporation invested a total of $7.9 million, of which
$4.4 million in the acquisition of the net assets of Savannah and
Hi-Tech and $3.5 million in equipment needed for operations. Note that
in 2012, the Corporation had invested $7.2 million, of which
$2.4 million in the acquisition of the net assets of CourterCo and
$4.8 million primarily in software and equipment needed for operations.
Sources of financing
As at November 30, 2013, cash and cash equivalents totalled $46.2 million, compared with $51.6 million a year earlier. The
Corporation posted a working capital of $204.1 million for a current ratio of 4.5:1, compared with
$200.1 million (4.6:1 ratio) as at November 30, 2012.
Richelieu believes it has the capital resources to fulfill its ongoing
commitments and obligations and to assume the funding requirements
needed for its growth and the financing and investing activities
planned for 2014. The Corporation continues to benefit from an
authorized line of credit of CA$26 million as well as a line of credit
of US$6 million renewable annually and bearing interest respectively at
prime and base rates. In addition, the Corporation estimates it could
obtain access to other outside financing if necessary.
Summary of financial position
(in thousands of $)
As at November 30
|
|
2013
|
|
2012
|
|
|
|
|
|
Current assets
|
|
262,251
|
|
256,210
|
Non-current assets
|
|
94,074
|
|
93,659
|
Total
|
|
356,325
|
|
349,869
|
Current liabilities
|
|
58,134
|
|
56,122
|
Non-current liabilities
|
|
5,077
|
|
5,805
|
Equity attributable to shareholders of the Corporation
|
|
288,845
|
|
283,835
|
Non-controlling interests
|
|
4,269
|
|
4,107
|
Total
|
|
356,325
|
|
349,869
|
Exchange rate on a translation of a subsidiary in the United States
|
|
1,062
|
|
0,9936
|
Assets
Total assets amounted to $356.3 million as at November 30, 2013, compared with
$349.9 million a year earlier, up by 1.8% or $6.5 million. This
increase resulted from the Corporation's growth and the two
acquisitions closed in 2013. Current assets grew by 2.4% or $6.0 million over November 30, 2012, notably reflecting
the increases of $9.1 million in inventories, $2.6 million in accounts
receivable and $0.2 million in prepaid expenses, whereas cash and cash
equivalents decreased by $5.4 million and income taxes receivable by
$0.5 million.
Net cash
(in thousands of $)
As at November 30
|
|
2013
|
|
2012
|
|
|
|
|
|
Current portion of long-term debt
|
|
1,354
|
|
1,743
|
Long-term debt
|
|
-
|
|
820
|
Total
|
|
1,354
|
|
2,563
|
Cash and cash equivalents
|
|
46,187
|
|
51,587
|
Total cash net of debt
|
|
44,833
|
|
49,024
|
The Corporation benefits from an excellent financial position to pursue
its business strategy. As at November 30, 2013, total debt, consisting entirely of the current portion of long-term debt, amounted
to $1.4 million, representing balances payable on prior acquisitions.
Equity reached $293.1 million as at November 30, 2013, compared with
$287.9 million as at November 30, 2012, an increase of 1.8% stemming
mainly from the growth of $1.9 million in share capital and the change
of $3.3 million in accumulated other comprehensive income, less the
change of $0.4 million in contributed surplus. Retained earnings varied
by $0.2 million, reflecting the effect of the year's net earnings, less
share repurchases and dividends paid during the year. As at
November 30, 2013, the book value per share was $14.41, compared with $13.65 as at November 30, 2012.
Return on average equity stood at 16.2% as at November 30, 2013, compared with 16.9% a year
earlier.
EVENT SUBSEQUENT TO YEAR-END
On December 2, 2013, Richelieu acquired all of the outstanding common
shares of Procraft Industrial Ltd, a distributor of finishing products
serving a customer base of residential and commercial woodworkers and
kitchen cabinet manufacturers in the Maritime Provinces from its three
distribution centres located in Halifax (N.S.), Moncton and Fredericton
(N.B.). This acquisition will add approximately $4 million to the
Corporation's total sales.
Profile as at January 23, 2014
Richelieu is a leading North American distributor, importer and
manufacturer of specialty hardware and complementary products. Its
products are targeted to an extensive customer base of kitchen and
bathroom cabinet, furniture, and window and door manufacturers plus the
residential and commercial woodworking industry, as well as a large
customer base of hardware retailers, including renovation superstores.
Richelieu offers customers a broad mix of high-end products sourced
from manufacturers around the world. Its product selection consists of
some 100,000 different items targeted to a base of some 70,000
customers who are served by 62 centres in North America -
35 distribution centres in Canada, 25 in the United States and two
manufacturing plants in Canada, specifically Cedan Industries Inc.
which specializes in the manufacture of a wide variety of veneer sheets
and edgebanding products and Menuiserie des Pins Ltée which
manufactures components for the window and door industry and a broad
selection of decorative mouldings.
Notes to readers — Richelieu uses earnings before interest, income taxes
and amortization ("EBITDA") because this measure enables management to
assess the Company's operational performance. This measure is a widely
accepted financial indicator of a company's ability to service and
incur debt. However, EBITDA should not be considered by an investor as
an alternative to revenues from operating activities or earnings, an
indicator of earnings from operating activities operating performance
or cash flows, or as a measure of liquidity. Because EBITDA is not a
standardized measurement as prescribed by IFRS, it may not be
comparable to the EBITDA of other companies. Richelieu also uses cash
flows from continuing operations and cash flows from continuing
operations per share. Cash flows from continuing operations are based
on the net earnings attributable to shareholders of the Company plus
amortization of property, plant and equipment and intangible assets,
deferred tax expense (or recovery) and share-based compensation
expense. These additional measures do not account for net change in
non-cash working capital items to exclude seasonality effects and are
used by management in its assessments of cash flows from long-term
operations. Therefore, cash flows from operating activities may not be
comparable to the cash flows from operating activities of other
companies. Certain statements set forth in this management's report,
including statements relating to the expected sufficiency of cash flows
to cover contractual commitments, to maintain growth and to provide for
financing and investing activities, growth outlook, Richelieu's
competitive position in its industry, Richelieu's ability to weather
the current economic context and access other external financing, the
closing of new acquisitions, the optimization of the synergies arising
therefrom and their impact on sales and other statements not pertaining
to past events, constitute forward-looking statements. In some cases,
these statements are identified by the use of terms such as "may",
"could", "might", "intend" "should", "expect", "project", "plan",
"believe", "estimate" or the negative form of these expressions or
other comparable variants. These statements are based on the
information available at the time they are written, on assumptions made
by management and on the expectations of management, acting in good
faith, regarding future events, including the assumption that economic
conditions and exchange rates will not significantly deteriorate,
changes in operating expenses will not increase significantly, the
Company's deliveries will be sufficient to fulfill Richelieu's needs,
the availability of credit will remain stable during the fiscal year
and no extraordinary events will require supplementary capital
expenditures. Although management considers these assumptions and
expectations reasonable based on the information available at the time
they are written, they could prove inaccurate. Forward-looking
statements are also subject, by their very nature, to known and unknown
risks and uncertainties such as those related to the industry,
acquisitions, labour relations, credit, key officers, supply, product
liability, and other factors set forth in the Management's Report
included in the Company's Annual Report as well as its Annual
Information Form, which are available on the System for Electronic
Document Analysis and Retrieval (SEDAR) website at www.sedar.com. Richelieu's actual results could differ materially from those
indicated or underlying these forward-looking statements. The reader is
therefore recommended not to unduly rely on these forward-looking
statements. Forward-looking statements do not reflect the potential
impact of special items, any business combination or any other
transaction that may be announced or occur subsequent to the date
hereof. Richelieu undertakes no obligation to update or revise the
forward-looking statements to account for new events or new
circumstances, except where provided for by applicable legislation.
JANUARY 23, 2014 CONFERENCE CALL AT 2:30 P.M. (EASTERN TIME)
|
Financial analysts and investors interested in participating in the
conference call on Richelieu's results to be held at 2:30 p.m. on
January 23, 2014 may call 1-866-865-3087 a few before the start of the call. For those unable to participate, a
taped rebroadcast will be available as of 5:30 p.m. on January 23, 2014
until midnight on January 30, 2014, by dialing 1-855-859-2056, access code: 31042363. Members of the media invited to listen in.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As at November 30
[In thousands of dollars]
|
|
2013
|
|
2012
|
|
|
$
|
|
$
|
ASSETS
|
|
|
|
|
Current assets
|
|
|
|
|
Cash and cash equivalents
|
|
46,187
|
|
51,587
|
Accounts receivable
|
|
78,343
|
|
75,721
|
Income taxes receivable
|
|
—
|
|
514
|
Inventories
|
|
136,746
|
|
127,607
|
Prepaid expenses
|
|
975
|
|
781
|
|
|
262,251
|
|
256,210
|
Non-current assets
|
|
|
|
|
Property, plant and equipment
|
|
22,291
|
|
23,740
|
Intangible assets
|
|
15,661
|
|
15,601
|
Goodwill
|
|
52,788
|
|
51,405
|
Deferred taxes
|
|
3,334
|
|
2,913
|
|
|
356,325
|
|
349,869
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
Current liabilities
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
56,462
|
|
54,379
|
Income taxes payable
|
|
318
|
|
—
|
Current portion of long-term debt
|
|
1,354
|
|
1,743
|
|
|
58,134
|
|
56,122
|
Non-current liabilities
|
|
|
|
|
Long-term debt
|
|
—
|
|
820
|
Deferred taxes
|
|
3,246
|
|
3,246
|
Other liabilities
|
|
1,831
|
|
1,739
|
|
|
63,211
|
|
61,927
|
Equity
|
|
|
|
|
Share capital
|
|
25,288
|
|
23,349
|
Contributed surplus
|
|
2,356
|
|
2,761
|
Retained earnings
|
|
258,965
|
|
258,775
|
Accumulated other comprehensive income (loss)
|
|
2,236
|
|
(1,050)
|
Equity attributable to shareholders of the Corporation
|
|
288,845
|
|
283,835
|
Non-controlling interests
|
|
4,269
|
|
4,107
|
|
|
293,114
|
|
287,942
|
|
|
356,325
|
|
349,869
|
CONSOLIDATED STATEMENTS OF EARNINGS
Years ended November 30
[In thousands of dollars, except earnings per share]
|
|
2013
|
|
2012
|
|
|
$
|
|
$
|
|
|
|
|
|
Sales
|
|
586,775
|
|
565,798
|
Cost of goods sold, warehousing, selling and administrative expenses
|
|
516,402
|
|
494,635
|
Earnings before amortization, financial costs and income taxes
|
|
70,373
|
|
71,163
|
Amortization of property, plant and equipment
|
|
5,060
|
|
5,162
|
Amortization of intangible assets
|
|
2,218
|
|
2,351
|
Financial costs, net
|
|
(464)
|
|
(198)
|
|
|
6,814
|
|
7,315
|
Earnings before income taxes
|
|
63,559
|
|
63,848
|
Income taxes
|
|
16,902
|
|
17,939
|
Net earnings
|
|
46,657
|
|
45,909
|
|
|
|
|
|
Net earnings attributable to:
|
|
|
|
|
Shareholders of the Corporation
|
|
46,403
|
|
45,404
|
Non-controlling interests
|
|
254
|
|
505
|
|
|
46,657
|
|
45,909
|
Net earnings per share attributable to shareholders of the Corporation
|
|
|
|
|
Basic
|
|
2.25
|
|
2.17
|
Diluted
|
|
2.22
|
|
2.15
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years ended November 30
[In thousands of dollars]
|
|
|
|
2013
|
|
2012
|
|
|
Notes
|
|
$
|
|
$
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
46,657
|
|
45,909
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
Exchange differences on translation of foreign operations
|
|
|
|
3,286
|
|
(1,153)
|
Comprehensive income
|
|
|
|
49,943
|
|
44,756
|
|
|
|
|
|
|
|
Comprehensive income attributable to:
|
|
|
|
|
|
|
Shareholders of the Corporation
|
|
|
|
49,689
|
|
44,251
|
Non-controlling interests
|
|
|
|
254
|
|
505
|
|
|
|
|
49,943
|
|
44,756
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended November 30
[In thousands of dollars]
|
|
2013
|
|
2012
|
|
|
$
|
|
$
|
|
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
Net earnings
|
|
46,657
|
|
45,909
|
Items not affecting cash
|
|
|
|
|
|
Amortization of property, plant and equipment
|
|
5,060
|
|
5,162
|
|
Amortization of intangible assets
|
|
2,218
|
|
2,351
|
|
Deferred taxes
|
|
(354)
|
|
—
|
|
Share-based compensation expense
|
|
1,397
|
|
981
|
|
|
54,978
|
|
54,403
|
Net change in non-cash working capital balances
|
|
(6,613)
|
|
(8,781)
|
|
|
48,365
|
|
45,622
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
Repayment of long-term debt
|
|
(737)
|
|
(2,909)
|
Dividends paid
|
|
(10,768)
|
|
(10,026)
|
Common shares issued
|
|
2,285
|
|
2,576
|
Common shares repurchased for cancellation
|
|
(36,596)
|
|
(5,855)
|
|
|
(45,816)
|
|
(16,214)
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
Business acquisitions
|
|
(4,447)
|
|
(2,386)
|
Additions to property, plant and equipment and intangible assets
|
|
(3,451)
|
|
(4,797)
|
|
|
(7,898)
|
|
(7,183)
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(51)
|
|
267
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
(5,400)
|
|
22,492
|
Cash and cash equivalents, beginning of period
|
|
51,587
|
|
29,095
|
Cash and cash equivalents, end of period
|
|
46,187
|
|
51,587
|
Supplementary information
|
|
|
|
|
Income taxes paid
|
|
16,351
|
|
16,647
|
Interest received, net
|
|
(464)
|
|
(335)
|
SOURCE Richelieu Hardware Ltd.