TROY, MI--(Marketwired - Jan 30, 2014) - Kelly Services, Inc. (NASDAQ: KELYA) (NASDAQ: KELYB), a leader in providing workforce solutions, today announced results for the fourth quarter and full year of 2013.
Carl T. Camden, President and Chief Executive Officer, announced revenue for the fourth quarter of 2013 totaled $1.4 billion, a 1% increase compared to the corresponding quarter of 2012. Revenue for the full year totaled $5.4 billion, a 1% decrease compared to the prior year.
Earnings from operations for the fourth quarter of 2013 totaled $9.6 million, compared to $9.8 million reported for the fourth quarter of 2012. Included in the results from operations for the fourth quarter of 2013 are restructuring charges of $0.3 million. Included in the results from operations for the fourth quarter of 2012 are asset impairment charges of $3.1 million and restructuring charges of $1.3 million. Excluding these charges from both years, earnings from operations were $9.9 million in the fourth quarter of 2013 compared to $14.2 million in 2012.
Earnings from operations for the full year of 2013 totaled $53.3 million compared to $72.3 million in 2012. Included in the results from operations for 2013 are asset impairment charges of $1.7 million and restructuring charges of $1.6 million. Included in the results from operations for 2012 are asset impairment charges of $3.1 million and a restructuring benefit of $0.9 million. Excluding these items from both years, earnings from operations were $56.6 million in 2013 compared to $74.5 million in 2012.
Diluted earnings per share from continuing operations in the fourth quarter of 2013 were $0.45 compared to $0.23 per share in the fourth quarter of 2012. Included in diluted earnings per share from continuing operations for the fourth quarter of 2013 are restructuring charges of $0.01 per share. Included in diluted earnings per share from continuing operations for the fourth quarter of 2012 are asset impairment charges of $0.05 per share, restructuring charges of $0.02 per share and a loss on the North Asia joint venture of $0.03 per share. Excluding these charges from both years, diluted earnings per share from continuing operations for the fourth quarter of 2013 were $0.45 per share compared to $0.33 per share in 2012.
Diluted earnings per share from continuing operations for the full year of 2013 were $1.54 compared to $1.31 per share in 2012. Included in diluted earnings per share from continuing operations for 2013 are restructuring charges of $0.04 per share and asset impairment charges of $0.04 per share. Included in diluted earnings per share from continuing operations for 2012 are asset impairment charges of $0.05 per share, a restructuring benefit of $0.04 per share and a loss on the North Asia joint venture of $0.03 per share. Excluding these charges from both periods, diluted earnings per share from continuing operations for 2013 were $1.62 per share compared to $1.34 per share in 2012.
Commenting on the fourth quarter, Camden stated, "Our performance exceeded our expectations, and we're pleased with the strategic progress we've made despite uneven global economic conditions. In the face of flat revenue growth, Kelly experienced an improvement in both GP and staffing fees, and continued to deliver double-digit revenue growth in our outsourcing and consulting segment."
Looking ahead, Camden sees 2014 as a year of significant investment in the Company's long-term growth. "The market is demanding access to specialized talent and more holistic workforce solutions, and we're going to invest heavily in those areas. We will hire niche recruiters, adapt our operating models, and build our talent supply chain capabilities with speed and intensity in 2014. We are confident these investments are right for our business, right for our customers and will support long-term growth for Kelly."
In conjunction with its fourth quarter and full year earnings release, Kelly Services, Inc. will host a conference call at 9:00 a.m. (ET) on January 30, to review the results and answer questions. The call may be accessed in one of the following ways:
Via the Telephone:
U.S. 1 800 288-9626
International 1 651 291-5254
The pass code is Kelly Services
Via the Internet:
The call is also available via the internet through the Kelly Services website: kellyservices.com
This release contains statements that are forward looking in nature and, accordingly, are subject to risks and uncertainties. These factors include, but are not limited to, competitive market pressures including pricing and technology introductions, changing market and economic conditions, our ability to retain the services of our senior management, local management and field personnel, our ability to adequately protect our intellectual property rights, including our brand, our ability to successfully develop new service offerings, our exposure to risks associated with services outside traditional staffing, including business process outsourcing, the risks associated with past and future acquisitions, exposure to risks associated with investments in equity affiliates, material changes in demand from or loss of large corporate customers, risks associated with conducting business in foreign countries, including foreign currency fluctuations, availability of temporary workers with appropriate skills required by customers, liabilities for employment-related claims and losses, including class action lawsuits and collective actions, liability for improper disclosure of sensitive or private employee information, our ability to sustain critical business applications through our key data centers, our ability to effectively implement and manage our information technology programs, our ability to maintain adequate financial and management processes and controls, impairment charges triggered by adverse industry or market developments, unexpected changes in claim trends on workers' compensation, disability and medical benefit plans, the net financial impact of the Patient Protection and Affordable Care Act on our business, the impact of changes in laws and regulations (including federal, state and international tax laws), the risk of additional tax or unclaimed property liabilities in excess of our estimates, our ability to maintain specified financial covenants in our bank facilities, our ability to access credit markets and continued availability of financing for funding working capital, and other risks, uncertainties and factors discussed in this release and in the Company's filings with the Securities and Exchange Commission. Actual results may differ materially from any forward looking statements contained herein, and we have no intention to update these statements.
About Kelly Services®
Kelly Services, Inc. (NASDAQ: KELYA) (NASDAQ: KELYB) is a leader in providing workforce solutions. Kelly® offers a comprehensive array of outsourcing and consulting services as well as world-class staffing on a temporary, temporary-to-hire, and direct-hire basis. Serving clients around the globe, Kelly provided employment to approximately 440,000 employees in 2013. Revenue in 2013 was $5.4 billion. Visit kellyservices.com and connect with us on Facebook, LinkedIn, and Twitter. Download The Talent Project, a free iPad® app by Kelly Services.
iPad is a trademark of Apple Inc., registered in the U.S. and other countries. App Store is a service mark of Apple Inc.
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
|
CONSOLIDATED STATEMENTS OF EARNINGS |
|
FOR THE 13 WEEKS ENDED DECEMBER 29, 2013 AND DECEMBER 30, 2012 |
|
(UNAUDITED) |
|
(In millions of dollars except per share data) |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
2013 |
|
|
2012 |
|
|
Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
1,385.8 |
|
|
$ |
1,375.4 |
|
|
$ |
10.4 |
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
1,154.3 |
|
|
|
1,153.2 |
|
|
|
1.1 |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
231.5 |
|
|
|
222.2 |
|
|
|
9.3 |
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Selling, general and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses |
|
|
221.9 |
|
|
|
209.3 |
|
|
|
12.6 |
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairments |
|
|
- |
|
|
|
3.1 |
|
|
|
(3.1 |
) |
|
(100.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
9.6 |
|
|
|
9.8 |
|
|
|
(0.2 |
) |
|
(2.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net |
|
| 0.6 |
|
|
|
1.7 |
|
|
|
(1.1 |
) |
|
(66.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before taxes |
|
|
9.0 |
|
|
|
8.1 |
|
|
|
0.9 |
|
|
10.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
8.2 |
|
|
|
0.8 |
|
|
|
7.4 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
17.2 |
|
|
|
8.9 |
|
|
|
8.3 |
|
|
93.8 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Earnings from discontinued operations, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
17.2 |
|
|
$ |
8.9 |
|
|
$ |
8.3 |
|
|
93.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share on common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.45 |
|
|
$ |
0.23 |
|
|
$ |
0.22 |
|
|
95.7 |
% |
|
Earnings from discontinued operations |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
NM | |
|
Net earnings |
|
|
0.45 |
|
|
|
0.23 |
|
|
|
0.22 |
|
|
95.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share on common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.45 |
|
|
$ |
0.23 |
|
|
$ |
0.22 |
|
|
95.7 |
% |
|
Earnings from discontinued operations |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
NM |
|
|
Net earnings |
|
|
0.45 |
|
|
|
0.23 |
|
|
|
0.22 |
|
|
95.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
STATISTICS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
16.7 |
% |
|
|
16.2 |
% |
|
|
0.5 |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of revenue |
|
|
16.0 |
|
|
|
15.2 |
|
|
|
0.8 |
|
|
|
|
|
% of gross profit |
|
|
95.9 |
|
|
|
94.2 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Return: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
0.7 |
|
|
|
0.7 |
|
|
|
0.0 |
|
|
|
|
|
Earnings from continuing operations before taxes |
|
|
0.6 |
|
|
|
0.6 |
|
|
|
0.0 |
|
|
|
|
|
Earnings from continuing operations |
|
|
1.2 |
|
|
|
0.6 |
|
|
|
0.6 |
|
|
|
|
|
Net earnings |
|
|
1.2 |
|
|
|
0.6 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate |
|
|
(91.1 |
)% |
|
|
(8.9 |
)% |
|
| (82.2 |
) pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
37.4 |
|
|
|
37.1 |
|
|
|
|
|
|
|
|
|
Diluted |
|
|
37.4 |
|
|
|
37.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares adjusted for nonvested restricted awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions): |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Basic |
|
|
38.6 |
|
|
|
38.3 |
|
|
|
|
|
|
|
|
|
Diluted |
|
|
38.6 |
|
|
|
38.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
|
CONSOLIDATED STATEMENTS OF EARNINGS |
|
FOR THE 52 WEEKS ENDED DECEMBER 29, 2013 AND DECEMBER 30, 2012 |
|
(UNAUDITED) |
|
(In millions of dollars except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 | |
|
Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
5,413.1 |
|
|
$ |
5,450.5 |
|
|
$ |
(37.4 |
) |
|
(0.7) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
4,523.6 |
|
|
|
4,553.9 |
|
|
|
(30.3 |
) |
|
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
889.5 |
|
|
|
896.6 |
|
|
|
(7.1 |
) |
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses |
|
|
834.5 |
|
|
|
821.2 |
|
|
|
13.3 |
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairments |
|
|
1.7 |
|
|
|
3.1 |
|
|
|
(1.4 |
) |
|
(47.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
53.3 |
|
|
|
72.3 |
|
|
|
(19.0 |
) |
|
(26.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net |
|
|
4.5 |
|
|
|
3.5 |
| |
|
1.0 |
|
|
29.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before taxes |
|
|
48.8 |
|
|
|
68.8 |
|
|
|
(20.0 |
) |
|
(29.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
|
(10.1 |
) |
|
|
19.1 |
|
|
|
(29.2 |
) |
|
(153.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
58.9 |
|
|
|
49.7 |
|
|
|
9.2 |
|
|
18.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations, net of tax | |
|
- |
|
|
|
0.4 |
|
|
|
(0.4 |
) |
|
(99.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
58.9 |
|
|
$ |
50.1 |
|
|
$ |
8.8 |
|
|
17.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share on common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
1.54 |
|
|
$ |
1.31 |
|
|
$ |
0.23 |
|
|
17.6 |
% |
|
Earnings from discontinued operations |
|
|
- |
|
|
|
0.01 |
|
|
|
(0.01 |
) |
|
(100.0 |
) |
|
Net earnings |
|
|
1.54 |
|
|
| 1.32 |
|
|
|
0.22 |
|
|
16.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share on common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
1.54 |
|
|
$ |
1.31 |
|
|
$ |
0.23 |
|
|
17.6 |
% |
|
Earnings from discontinued operations |
|
|
- |
|
|
|
0.01 |
|
|
|
(0.01 |
) |
|
(100.0 |
) |
|
Net earnings |
|
|
1.54 |
|
|
|
1.32 |
|
|
|
0.22 |
|
|
16.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
STATISTICS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
16.4 |
% |
|
|
16.5 |
% |
|
|
(0.1 |
) pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of revenue |
|
|
15.4 |
|
|
|
15.1 |
|
|
|
0.3 |
|
|
|
|
|
% of gross profit |
|
|
93.8 |
|
|
|
91.6 |
|
|
|
2.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
% Return: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
1.0 |
|
|
|
1.3 |
|
|
|
(0.3 |
) |
|
|
|
|
Earnings from continuing operations before taxes |
|
|
0.9 |
|
|
|
1.3 |
|
|
|
(0.4 |
) |
|
|
|
|
Earnings from continuing operations |
|
|
1.1 |
|
|
|
0.9 |
|
|
|
0.2 |
|
|
|
|
|
Net earnings |
|
|
1.1 |
|
|
|
0.9 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate |
|
|
(20.8 |
)% |
|
|
27.8 |
% |
|
|
(48.6 |
) pts. |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
37.3 |
|
|
|
37.0 |
|
|
|
|
|
|
|
|
|
Diluted |
|
|
37.3 |
|
|
|
37.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares adjusted for nonvested restricted awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
38.3 |
|
|
|
38.0 |
|
|
|
|
|
|
|
|
|
Diluted |
|
|
38.3 |
|
|
|
38.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
|
RESULTS OF OPERATIONS BY SEGMENT |
|
(UNAUDITED) |
|
(In millions of dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
|
|
2013 |
|
|
2012 |
|
|
Change |
|
|
Constant
Currency
Change |
|
AMERICAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
641.5 |
|
|
$ |
662.3 |
|
|
(3.1 |
)% |
|
(2.5) |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
4.0 |
|
|
|
3.6 |
|
|
9.6 |
|
|
11.2 |
|
|
|
Gross profit |
|
|
95.7 |
|
|
|
96.1 |
|
|
(0.5 |
) |
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
14.9 |
% |
|
|
14.5 |
% |
|
0.4 |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
| $ |
242.5 |
|
|
$ |
255.6 |
|
|
(5.1 |
)% |
|
(5.0) |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
4.1 |
|
|
|
3.2 |
|
|
29.1 |
|
|
29.3 |
|
|
|
Gross profit |
|
|
41.1 |
|
|
|
38.9 |
|
|
5.5 |
|
|
5.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
16.9 |
% |
|
|
15.2 |
% |
|
1.7 |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Americas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
884.0 |
|
|
$ |
917.9 |
|
|
(3.7 |
)% |
|
(3.2) | % |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
8.1 |
|
|
|
6.8 |
|
|
18.7 |
|
|
19.7 |
|
|
|
Gross profit |
|
|
136.8 |
|
|
|
135.0 |
|
|
1.2 |
|
|
1.8 |
|
|
|
Total SG&A expenses |
|
|
110.4 |
|
|
|
102.4 |
|
|
7.8 |
|
|
8.4 |
|
|
|
Earnings from operations |
|
|
26.4 |
|
|
|
32.6 |
|
|
(19.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
15.5 |
% |
|
|
14.7 |
% |
|
0.8 |
pts. |
|
|
|
|
|
Expense rates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of revenue |
|
|
12.5 |
|
|
| 11.2 |
|
|
1.3 |
|
|
|
|
|
|
|
% of gross profit |
|
|
80.8 |
|
|
|
75.8 |
|
|
5.0 |
|
|
|
|
|
|
Operating margin |
|
|
3.0 |
|
|
|
3.6 |
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
232.2 |
|
|
$ |
213.4 |
|
|
8.8 |
% |
|
6.6 |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
5.1 |
|
|
|
4.9 |
|
|
5.5 |
|
|
6.2 |
|
|
|
Gross profit |
| |
34.8 |
|
|
|
32.7 |
|
|
6.5 |
|
|
4.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
15.0 |
% |
|
|
15.3 |
% |
|
(0.3 |
) pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
48.0 |
|
|
$ |
43.0 |
|
|
11.6 |
% |
|
8.4 |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
3.4 |
|
|
|
3.7 |
|
|
(8.5 |
) |
|
(9.0 |
) |
|
|
Gross profit |
|
|
10.6 |
|
|
|
10.3 |
|
|
3.8 |
|
|
1.6 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
22.2 |
% |
|
|
23.9 |
% |
|
(1.7 |
) pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total EMEA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
280.2 |
|
|
$ |
256.4 |
|
|
9.3 |
% |
|
6.9 |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
8.5 |
|
|
|
8.6 |
|
|
(0.5 |
) |
|
(0.3 |
) |
|
|
Gross profit |
|
|
45.4 |
|
|
|
43.0 |
|
|
5.9 |
|
|
3.8 |
|
|
|
SG&A expenses excluding restructuring charges |
|
|
42.2 |
|
|
|
42.6 |
| |
(0.9 |
) |
|
|
|
|
|
Restructuring charges |
|
|
0.3 |
|
|
|
1.3 |
|
|
(74.8 |
) |
|
|
|
|
|
Total SG&A expenses |
|
|
42.5 |
|
|
|
43.9 |
|
|
(3.0 |
) |
|
(5.1 |
) |
|
|
Earnings from operations |
|
|
2.9 |
|
|
|
(0.9 |
) |
|
NM |
|
|
|
|
|
|
Earnings from operations excluding restructuring charges |
|
|
3.2 |
|
|
|
0.4 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
16.2 |
% |
|
|
16.7 |
% |
|
(0.5 |
) pts. |
|
|
|
|
|
Expense rates (excluding restructuring charges): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of revenue |
| |
15.1 |
|
|
|
16.6 |
|
|
(1.5 |
) |
|
|
|
|
|
|
% of gross profit |
|
|
92.9 |
|
|
|
99.3 |
|
|
(6.4 |
) |
|
|
|
|
|
Operating margin (excluding restructuring charges) |
|
|
1.1 |
|
|
|
0.1 |
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
|
RESULTS OF OPERATIONS BY SEGMENT |
|
(UNAUDITED) |
|
(In millions of dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
|
|
2013 |
|
|
2012 |
|
|
Change |
|
|
Constant
Currency
Change |
|
APAC |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
87.3 |
|
|
$ |
84.9 |
|
|
2.9 |
% |
|
8.9 |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
2.4 |
|
|
|
2.4 |
|
|
2.2 |
|
|
10.6 |
|
|
|
Gross profit |
|
|
12.5 |
|
|
|
11.7 |
|
|
6.2 |
|
|
13.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
14.3 |
% |
|
|
13.8 |
% |
|
0.5 |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PT |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
9.3 |
|
|
$ |
11.7 |
|
|
(20.7 |
)% |
|
(14.4) |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
2.1 |
|
|
|
2.9 |
|
|
(27.2 |
) |
|
(21.8 |
) |
|
|
Gross profit |
|
|
3.5 |
|
|
|
4.3 |
|
|
(18.5 |
) |
|
(11.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
37.7 |
% |
|
|
36.7 |
% |
|
1.0 |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total APAC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
96.6 |
|
|
$ |
96.6 |
|
|
0.1 |
% |
|
6.1 |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
4.5 |
|
|
|
5.3 |
|
|
(14.0 |
) |
|
(7.2 |
) |
|
|
Gross profit |
|
|
16.0 |
|
|
|
16.0 |
|
|
(0.4 |
) |
|
6.7 |
|
|
|
Total SG&A expenses |
|
|
14.7 |
|
|
|
15.9 |
|
|
(7.9 |
) |
|
(1.3 |
) |
|
|
Earnings from operations |
|
|
1.3 |
|
|
|
0.1 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
16.5 |
% |
|
|
16.6 |
% |
|
(0.1 |
) pts. |
|
|
|
|
|
Expense rates: |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
% of revenue |
|
|
15.2 |
|
|
|
16.5 |
|
|
(1.3 |
) |
|
|
|
|
|
|
% of gross profit |
|
|
91.8 |
|
|
|
99.3 |
|
|
(7.5 |
) |
|
|
|
|
|
Operating margin |
|
|
1.4 |
|
|
|
0.1 |
|
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OCG |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
140.1 |
|
|
$ |
113.3 |
|
|
23.6 |
% |
|
24.0 |
% |
|
|
Gross profit |
|
|
34.4 |
|
|
|
29.0 |
|
|
18.4 |
|
|
18.8 |
|
|
|
Total SG&A expenses |
|
|
27.8 | |
|
|
25.8 |
|
|
7.8 |
|
|
8.2 |
|
|
|
Earnings from operations |
|
|
6.6 |
|
|
|
3.2 |
|
|
100.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
24.5 |
% |
|
|
25.6 |
% |
|
(1.1 |
) pts. |
|
|
|
|
|
Expense rates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of revenue |
|
|
19.8 |
|
|
|
22.7 |
|
|
(2.9 |
) |
|
|
|
|
|
|
% of gross profit |
|
|
80.8 |
|
|
|
88.7 |
|
|
(7.9 |
) |
|
|
|
|
|
Operating margin |
|
|
4.7 |
|
|
|
2.9 |
|
|
1.8 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
|
RESULTS OF OPERATIONS BY SEGMENT |
|
(UNAUDITED) |
|
(In millions of dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December Year to Date |
|
|
|
2013 |
|
|
2012 |
|
|
Change |
|
|
Constant
Currency
Change |
|
AMERICAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
2,545.6 |
|
|
$ |
2,642.4 |
|
|
(3.7 |
)% |
|
(3.3) |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
16.0 |
| |
|
15.7 |
|
|
2.0 |
|
|
3.1 |
|
|
|
Gross profit |
|
|
370.2 |
|
|
|
388.2 |
|
|
(4.7 |
) |
|
(4.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
14.5 |
% |
|
|
14.7 |
% |
|
(0.2 |
) pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
1,001.4 |
|
|
$ |
1,029.7 |
|
|
(2.8 |
)% |
|
(2.7) |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
16.4 |
|
|
|
14.5 |
|
|
12.9 |
|
|
13.1 |
|
|
| Gross profit |
|
|
163.5 |
|
|
|
159.7 |
|
|
2.4 |
|
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
16.3 |
% |
|
|
15.5 |
% |
|
0.8 |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Americas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
3,547.0 |
|
|
$ |
3,672.1 |
|
|
(3.4 |
)% |
|
(3.2) |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
32.4 |
|
|
|
30.2 |
|
|
7.2 |
|
|
7.9 |
|
|
|
Gross profit |
|
|
533.7 |
|
|
|
547.9 |
|
|
(2.6 | ) |
|
(2.4 |
) |
|
|
Total SG&A expenses |
|
|
424.9 |
|
|
|
405.8 |
|
|
4.7 |
|
|
5.0 |
|
|
|
Earnings from operations |
|
|
108.8 |
|
|
|
142.1 |
|
|
(23.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
15.0 |
% |
|
|
14.9 |
% |
|
0.1 |
pts. |
|
|
|
|
|
Expense rates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of revenue |
|
|
12.0 |
|
|
|
11.1 |
|
|
0.9 |
|
|
|
|
|
|
|
% of gross profit |
|
|
79.6 |
|
|
|
74.1 |
|
|
5.5 |
|
|
|
|
|
|
Operating margin |
|
|
3.1 | |
|
|
3.9 |
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
877.5 |
|
|
$ |
854.6 |
|
|
2.7 |
% |
|
1.4 |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
20.6 |
|
|
|
22.4 |
|
|
(7.9 |
) |
|
(7.8 |
) |
|
|
Gross profit |
|
|
133.6 |
|
|
|
133.8 |
|
|
(0.1 |
) |
|
(1.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate | |
|
15.2 |
% |
|
|
15.7 |
% |
|
(0.5 |
) pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
179.7 |
|
|
$ |
168.3 |
|
|
6.7 |
% |
|
5.0 |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
15.2 |
|
|
|
16.8 |
|
|
(9.5 |
) |
|
(9.8 |
) |
|
|
Gross profit |
|
|
42.6 |
|
|
|
43.0 |
|
|
(0.7 |
) |
|
(2.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
23.7 |
% |
|
|
25.5 |
% |
|
(1.8 |
) pts. |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total EMEA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
1,057.2 |
|
|
$ |
1,022.9 |
|
|
3.4 |
% |
|
1.9 |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
35.8 |
|
|
|
39.2 |
|
|
(8.6 |
) |
|
(8.6 |
) |
|
|
Gross profit |
|
|
176.2 |
|
|
|
176.8 |
|
|
(0.2 |
) |
|
(1.6 |
) |
|
|
SG&A expenses excluding restructuring charges |
|
|
164.3 |
|
|
|
169.0 |
|
|
(2.8 |
) |
|
|
|
|
|
Restructuring charges |
|
|
0.4 |
|
|
|
(0.9 |
) |
|
156.6 |
|
|
|
|
|
|
Total SG&A expenses |
|
|
164.7 |
|
|
|
168.1 | |
|
(1.9 |
) |
|
(3.3 |
) |
|
|
Earnings from operations |
|
|
11.5 |
|
|
|
8.7 |
|
|
32.9 |
|
|
|
|
|
|
Earnings from operations excluding restructuring charges |
|
|
11.9 |
|
|
|
7.8 |
|
|
54.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
16.7 |
% |
|
|
17.3 |
% |
|
(0.6 |
) pts. |
|
|
|
|
|
Expense rates (excluding restructuring charges): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of revenue |
|
|
15.5 |
|
|
|
16.5 |
|
|
(1.0 |
) |
|
|
|
|
|
|
% of gross profit |
|
|
93.2 |
|
|
|
95.6 |
|
|
(2.4 |
) |
|
|
|
|
|
Operating margin (excluding restructuring charges) | |
|
1.1 |
|
|
|
0.8 |
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
|
RESULTS OF OPERATIONS BY SEGMENT |
|
(UNAUDITED) |
|
(In millions of dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December Year to Date |
|
|
|
2013 |
|
|
2012 |
|
|
Change |
|
|
Constant
Currency
Change |
|
APAC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
344.1 |
|
|
$ |
343.2 | |
|
0.3 |
% |
|
3.4 |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
10.6 |
|
|
|
11.7 |
|
|
(9.1 |
) |
|
(5.1 |
) |
|
|
Gross profit |
|
|
49.3 |
|
|
|
50.1 |
|
|
(1.7 |
) |
|
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
14.3 |
% |
|
|
14.6 |
% |
|
(0.3 |
) pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
38.6 |
|
|
$ |
51.6 |
|
|
(25.2 |
)% |
|
(21.9) |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
| 8.8 |
|
|
|
15.8 |
|
|
(44.7 |
) |
|
(42.5 |
) |
|
|
Gross profit |
|
|
14.0 |
|
|
|
21.0 |
|
|
(33.4 |
) |
|
(30.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
36.2 |
% |
|
|
40.6 |
% |
|
(4.4 |
) pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total APAC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
382.7 |
|
|
$ |
394.8 |
|
|
(3.1 |
)% |
|
0.1 |
% |
|
|
Staffing fee-based income (included in revenue from services) |
|
|
19.4 |
|
|
|
27.5 |
|
|
(29.6 |
) |
|
(26.6 |
) |
|
|
Gross profit |
|
|
63.3 |
|
|
|
71.1 |
|
|
(11.0 |
) |
|
(7.7 |
) |
|
|
SG&A expenses excluding restructuring charges |
|
|
60.2 |
|
|
|
73.4 |
|
|
(18.1 |
) |
|
|
|
|
|
Restructuring charges |
|
|
0.3 |
|
|
|
- |
|
|
NM |
|
|
|
|
|
|
Total SG&A expenses |
|
|
60.5 |
|
|
|
73.4 |
|
|
(17.7 |
) |
|
(14.6 |
) |
|
|
Earnings from operations |
|
|
2.8 |
|
|
|
(2.3 |
) |
|
NM |
|
|
|
|
|
|
Earnings from operations excluding restructuring charges |
|
|
3.1 |
|
|
|
(2.3 |
) |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
16.5 |
% |
|
|
18.0 | % |
|
(1.5 |
) pts. |
|
|
|
|
|
Expense rates (excluding restructuring charges): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of revenue |
|
|
15.7 |
|
|
|
18.6 |
|
|
(2.9 |
) |
|
|
|
|
|
|
% of gross profit |
|
|
95.1 |
|
|
|
103.3 |
|
|
(8.2 |
) |
|
|
|
|
|
Operating margin (excluding restructuring charges) |
|
|
0.8 |
|
|
|
(0.6 |
) |
|
1.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OCG |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
475.9 |
|
|
$ |
396.1 |
|
|
20.2 |
% |
|
20.4 |
% |
|
|
Gross profit |
|
| 119.8 |
|
|
|
104.0 |
|
|
15.1 |
|
|
15.4 |
|
|
|
SG&A expenses excluding restructuring charges |
|
|
105.5 |
|
|
|
95.4 |
|
|
10.6 |
|
|
|
|
|
|
Restructuring charges |
|
|
0.9 |
|
|
|
- |
|
|
NM |
|
|
|
|
|
|
Total SG&A expenses |
|
|
106.4 |
|
|
|
95.4 |
|
|
11.5 |
|
|
11.7 |
|
|
|
Asset impairments |
|
|
1.7 |
|
|
|
- |
|
|
NM |
|
|
|
|
|
|
Earnings from operations |
|
|
11.7 |
|
|
|
8.6 |
|
|
35.6 |
|
|
|
|
|
|
Earnings from operations excluding restructuring charges |
|
|
12.6 |
|
|
|
8.6 |
|
|
44.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Gross profit rate |
|
|
25.2 |
% |
|
|
26.3 |
% |
|
(1.1 |
) pts. |
|
|
|
|
|
Expense rates (excluding restructuring charges): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of revenue |
|
|
22.2 |
|
|
|
24.1 |
|
|
(1.9 |
) |
|
|
|
|
|
|
% of gross profit |
|
|
88.1 |
|
|
|
91.6 |
|
|
(3.5 |
) |
|
|
|
|
|
Operating margin (excluding restructuring charges) |
|
|
2.7 |
|
|
|
2.2 |
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
|
CONSOLIDATED BALANCE SHEETS |
|
(UNAUDITED) |
|
(In millions of dollars) |
|
|
|
|
|
|
|
|
|
|
Dec. 29, 2013 |
|
|
Dec. 30, 2012 |
|
Current Assets |
|
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
125.7 |
|
|
$ |
76.3 |
|
|
Trade accounts receivable, less allowances of $9.9 and $10.4, respectively |
|
|
1,023.1 |
|
|
|
1,013.9 |
|
|
Prepaid expenses and other current assets |
|
|
52.2 |
|
|
|
57.5 |
|
|
Deferred taxes |
|
|
35.5 |
|
|
|
44.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,236.5 |
|
|
|
1,192.6 |
|
|
|
|
|
|
|
|
|
|
Property and Equipment, Net |
|
|
92.0 |
|
|
|
89.9 |
|
|
|
|
|
| |
|
|
|
Noncurrent Deferred Taxes |
|
|
121.7 |
|
|
|
82.8 |
|
|
|
|
|
|
|
|
|
|
Goodwill, Net |
|
|
90.3 |
|
|
|
89.5 |
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
258.1 |
|
|
|
180.9 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
1,798.6 |
|
|
$ |
1,635.7 |
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
$ |
28.3 |
|
|
$ |
64.1 |
|
|
Accounts payable and accrued liabilities |
|
|
342.4 |
|
|
|
295.6 |
|
|
Accrued payroll and related taxes |
|
|
294.9 |
|
|
|
264.5 |
|
|
Accrued insurance |
|
|
27.6 |
| |
|
32.8 |
|
|
Income and other taxes |
|
|
68.8 |
|
|
|
65.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
762.0 |
|
|
|
722.3 |
|
|
|
|
|
|
|
|
|
|
Noncurrent Liabilities |
|
|
|
|
|
|
|
|
|
Accrued insurance |
|
|
46.0 |
|
|
|
43.5 |
|
|
Accrued retirement benefits |
|
|
134.7 |
|
|
|
111.0 |
|
|
Other long-term liabilities |
|
|
33.3 |
|
|
|
17.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noncurrent liabilities |
|
|
214.0 |
|
|
|
172.4 |
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
|
|
|
|
Common stock |
| |
40.1 |
|
|
|
40.1 |
|
|
Treasury stock |
|
|
(56.2 |
) |
|
|
(61.6 |
) |
|
Paid-in capital |
|
|
26.0 |
|
|
|
27.1 |
|
|
Earnings invested in the business |
|
|
751.3 |
|
|
|
700.0 |
|
|
Accumulated other comprehensive income |
|
|
61.4 |
|
|
|
35.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity |
|
|
822.6 |
|
|
|
741.0 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity |
|
$ |
1,798.6 |
|
|
$ |
1,635.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATISTICS: |
|
|
|
|
|
|
|
|
|
Working Capital |
|
$ |
474.5 |
| |
$ |
470.3 |
|
|
Current Ratio |
|
|
1.6 |
|
|
|
1.7 |
|
|
Debt-to-capital % |
|
|
3.3 |
% |
|
|
8.0 |
% |
|
Global Days Sales Outstanding |
|
|
52 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
FOR THE 52 WEEKS ENDED DECEMBER 29, 2013 AND DECEMBER 30, 2012 |
|
(UNAUDITED) |
|
(In millions of dollars) |
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
58.9 |
|
|
$ |
50.1 |
|
|
Noncash adjustments: |
|
|
|
|
|
|
|
|
|
|
Impairment of assets |
|
|
1.7 |
|
|
|
3.1 |
|
|
|
Depreciation and amortization |
|
|
20.4 |
|
|
|
22.3 |
|
|
|
Provision for bad debts |
|
|
2.0 |
|
|
|
1.1 |
|
|
|
Stock-based compensation |
|
|
3.8 |
|
|
|
4.8 |
|
|
|
Other, net |
|
|
0.6 |
|
|
|
1.3 |
|
|
Changes in operating assets and liabilities |
|
|
27.9 |
|
|
|
(21.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
115.3 |
|
|
|
61.1 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(20.0 |
) |
|
|
(21.5 |
) |
|
Investment in equity affiliate |
|
|
- |
|
|
|
(6.6 |
) |
|
Other investing activities |
|
|
(0.8 |
) |
|
|
- |
|
|
|
|
|
| |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(20.8 |
) |
|
|
(28.1 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
Net change in short-term borrowings |
|
|
(35.8 |
) |
|
|
(31.9 |
) |
|
Dividend payments |
|
|
(7.6 |
) |
|
|
(7.6 |
) |
|
Other financing activities |
|
|
(0.3 |
) |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(43.7 |
) |
|
|
(39.4 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rates on cash and equivalents |
|
|
(1.4 |
) |
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
Net change in cash and equivalents |
|
|
49.4 |
|
|
|
(4.7 |
) |
Cash and equivalents at beginning of period | |
|
76.3 |
|
|
|
81.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents at end of period |
|
$ |
125.7 |
|
|
$ |
76.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
|
REVENUE FROM SERVICES |
|
(UNAUDITED) |
|
(In millions of dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter (Commercial, PT and OCG) |
|
|
|
|
|
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
Constant |
|
|
|
2013 |
|
2012 |
|
US$ |
|
|
Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
|
|
|
| |
|
|
|
|
|
|
United States |
|
$ |
872.6 |
|
$ |
877.9 |
|
(0.6 |
)% |
|
(0.6 |
)% |
|
Canada |
|
|
52.4 |
|
|
60.5 |
|
(13.3 |
) |
|
(8.4 |
) |
|
Mexico |
|
|
33.9 |
|
|
35.3 |
|
(4.1 |
) |
|
(3.5 |
) |
|
Puerto Rico |
|
|
24.6 |
|
|
23.4 |
|
5.1 |
|
|
5.1 |
|
|
Brazil |
|
|
14.0 |
|
|
14.0 |
|
(0.0 |
) |
|
10.3 |
|
Total Americas |
|
|
997.5 |
|
|
1,011.1 |
|
(1.3 |
) |
|
(0.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Switzerland |
|
|
70.3 |
|
|
61.2 |
|
15.0 |
|
|
11.6 |
|
|
France |
|
|
66.1 |
|
|
58.8 |
|
12.3 | |
|
7.1 |
|
|
Russia |
|
|
33.0 |
|
|
33.9 |
|
(2.9 |
) |
|
1.7 |
|
|
Portugal |
|
|
27.3 |
|
|
19.0 |
|
43.9 |
|
|
37.2 |
|
|
United Kingdom |
|
|
27.2 |
|
|
25.6 |
|
6.2 |
|
|
5.4 |
|
|
Germany |
|
|
17.5 |
|
|
16.4 |
|
6.9 |
|
|
1.9 |
|
|
Italy |
|
|
15.3 |
|
|
14.6 |
|
4.7 |
|
|
(0.2 |
) |
|
Norway |
|
|
14.8 |
|
|
15.5 |
|
(4.3 |
) |
|
1.9 |
|
|
Other |
|
|
16.9 |
|
|
19.0 |
|
(10.7 |
) |
|
(13.9 |
) |
Total EMEA |
|
|
288.4 |
|
|
264.0 |
|
9.3 |
|
|
6.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APAC |
|
|
|
|
|
|
|
|
| |
|
|
|
Singapore |
|
|
30.6 |
|
|
26.5 |
|
15.6 |
|
|
18.2 |
|
|
Australia |
|
|
30.2 |
|
|
33.9 |
|
(10.9 |
) |
|
(0.5 |
) |
|
Malaysia |
|
|
16.1 |
|
|
18.0 |
|
(10.9 |
) |
|
(6.5 |
) |
|
New Zealand |
|
|
14.0 |
|
|
12.9 |
|
8.3 |
|
|
7.6 |
|
|
Other |
|
|
9.0 |
|
|
9.0 |
|
0.9 |
|
|
15.3 |
|
Total APAC |
|
|
99.9 |
|
|
100.3 |
|
(0.4 |
) |
|
5.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Kelly Services, Inc. |
|
$ |
1,385.8 |
|
$ |
1,375.4 |
|
0.8 |
% |
|
1.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
|
REVENUE FROM SERVICES |
|
(UNAUDITED) |
|
(In millions of dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December Year to Date (Commercial, PT and OCG) |
|
|
|
|
|
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
Constant |
|
|
|
2013 |
|
2012 |
|
US$ |
|
|
Currency |
|
Americas |
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
3,419.9 |
|
$ |
3,464.2 |
|
(1.3 |
)% |
|
(1.3 |
)% |
|
Canada |
|
|
216.3 |
|
|
243.9 |
|
(11.3 |
) |
|
(8.7 |
) |
|
Mexico |
|
|
133.3 |
|
|
117.7 |
|
13.3 |
|
|
9.9 |
|
|
Puerto Rico |
|
|
98.2 |
|
|
99.7 |
|
(1.5 |
) |
|
(1.5 |
) |
|
Brazil |
|
|
59.0 |
|
|
60.7 |
|
(2.8 |
) |
|
7.4 | |
Total Americas |
|
|
3,926.7 |
|
|
3,986.2 |
|
(1.5 |
) |
|
(1.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Switzerland |
|
|
255.9 |
|
|
235.6 |
|
8.6 |
|
|
7.2 |
|
|
France |
|
|
248.1 |
|
|
243.0 |
|
2.1 |
|
|
(1.2 |
) |
|
Russia |
|
|
135.0 |
|
|
131.0 |
|
3.0 |
|
|
5.7 |
|
|
United Kingdom |
|
|
105.3 |
|
|
104.9 |
|
0.4 |
|
|
1.7 |
|
|
Portugal |
|
|
90.3 |
|
|
75.0 |
|
20.4 |
|
|
16.3 |
|
|
Germany |
|
|
66.8 |
|
|
70.3 |
|
(4.9 |
) |
|
(8.0 |
) |
|
Norway |
|
|
61.1 |
|
|
66.3 |
|
(7.7 |
) |
|
(6.8 |
) |
|
Italy |
| |
58.9 |
|
|
59.1 |
|
(0.4 |
) |
|
(3.5 |
) |
|
Other |
|
|
67.6 |
|
|
67.4 |
|
0.3 |
|
|
(2.4 |
) |
Total EMEA |
|
|
1,089.0 |
|
|
1,052.6 |
|
3.5 |
|
|
2.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APAC |
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia |
|
|
130.6 |
|
|
135.5 |
|
(3.6 |
) |
|
3.1 |
|
|
Singapore |
|
|
114.1 |
|
|
101.6 |
|
12.3 |
|
|
12.6 |
|
|
Malaysia |
|
|
67.2 |
|
|
72.9 |
|
(7.9 |
) |
|
(6.0 |
) |
|
New Zealand |
|
|
50.1 |
|
|
52.4 |
|
(4.4 |
) |
|
(5.5 |
) |
|
Other |
|
|
35.4 |
|
|
49.3 |
|
(28.2 |
) |
|
(22.0 |
) |
Total APAC | |
|
397.4 |
|
|
411.7 |
|
(3.5 |
) |
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Kelly Services, Inc. |
|
$ |
5,413.1 |
|
$ |
5,450.5 |
|
(0.7 |
)% |
|
(0.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
|
RECONCILIATION OF NON-GAAP MEASURES |
|
FOR THE 13 WEEKS ENDED DECEMBER 29, 2013 AND DECEMBER 30, 2012 |
|
(UNAUDITED) |
|
(In millions of dollars except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
|
As reported |
|
|
Restructuring Charges
(Note 1) |
|
|
Adjusted Earnings |
|
|
Adjusted Earnings |
|
|
% Change |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
1,385.8 |
|
|
$ |
- |
|
|
$ |
1,385.8 |
|
|
$ |
1,375.4 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
1,154.3 |
|
|
|
- |
|
|
|
1,154.3 |
|
|
|
1,153.2 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
231.5 |
|
|
|
- |
|
|
|
231.5 |
|
|
|
222.2 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
221.9 |
|
|
|
(0.3 |
) |
|
|
221.6 |
|
|
|
208.0 |
|
|
|
6.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
9.6 |
|
|
|
0.3 |
|
|
|
9.9 |
|
|
|
14.2 |
|
|
|
(30.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Other expense, net |
|
|
0.6 |
|
|
|
- |
|
|
|
0.6 |
|
|
|
1.0 |
|
|
|
(39.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before taxes |
|
|
9.0 |
|
|
|
0.3 |
|
|
|
9.3 |
|
|
|
13.2 |
|
|
|
(29.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
(8.2 |
) |
|
|
- |
|
|
|
(8.2 |
) |
|
|
0.6 |
|
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
17.2 |
|
|
$ |
0.3 |
|
|
$ |
17.5 |
|
|
$ |
12.6 |
|
|
|
39.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.45 |
|
|
$ |
0.01 |
|
|
$ |
0.45 |
|
|
$ |
0.33 |
|
|
|
36.4 |
% |
|
Diluted |
|
$ |
0.45 |
|
|
$ |
0.01 |
|
|
$ |
0.45 |
|
|
$ |
0.33 |
|
|
|
36.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
2012 |
|
|
|
As reported |
|
|
Restructuring Charges
(Note 1) |
|
|
Asset Impairments (Note 2) |
|
|
Loss on Equity Investment (Note 3) |
|
|
Adjusted Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
1,375.4 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,375.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
1,153.2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,153.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Gross profit |
|
|
222.2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
222.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
209.3 |
|
|
|
(1.3 |
) |
|
|
- |
|
|
|
- |
|
|
|
208.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairments |
|
|
3.1 |
|
|
|
- |
|
|
|
(3.1 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Earnings from operations |
|
|
9.8 |
|
|
|
1.3 |
|
|
|
3.1 |
|
|
|
- |
|
|
|
14.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net |
|
|
1.7 |
|
|
|
- |
|
|
|
- |
|
|
|
(0.7 |
) |
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before taxes |
|
|
8.1 |
|
|
|
1.3 |
|
|
|
3.1 |
|
|
|
0.7 |
|
|
|
13.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) | |
|
(0.8 |
) |
|
|
0.5 |
|
|
|
1.2 |
|
|
|
(0.3 |
) |
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
8.9 |
|
|
$ |
0.8 |
|
|
$ |
1.9 |
|
|
$ |
1.0 |
|
|
$ |
12.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.23 |
|
|
$ |
0.02 |
|
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
$ |
0.33 |
|
|
Diluted |
|
$ |
0.23 |
|
|
$ |
0.02 |
|
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
$ |
0.33 |
|
|
Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year. |
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
|
RECONCILIATION OF NON-GAAP MEASURES |
|
FOR THE 52 WEEKS ENDED DECEMBER 29, 2013 AND DECEMBER 30, 2012 |
|
(UNAUDITED) |
|
(In millions of dollars except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
As reported |
|
|
Restructuring Charges
(Note 1) |
|
|
Asset Impairments (Note 2) |
|
|
Adjusted Earnings |
|
|
Adjusted Earnings |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
5,413.1 |
|
|
$ |
- | |
|
$ |
- |
|
|
$ |
5,413.1 |
|
|
$ |
5,450.5 |
|
(0.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
4,523.6 |
|
|
|
- |
|
|
|
- |
|
|
|
4,523.6 |
|
|
|
4,553.9 |
|
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
889.5 |
|
|
|
- |
|
|
|
- |
|
|
|
889.5 |
|
|
|
896.6 |
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses | |
|
834.5 |
|
|
|
(1.6 |
) |
|
|
- |
|
|
|
832.9 |
|
|
|
822.1 |
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairments |
|
|
1.7 |
|
|
|
- |
|
|
|
(1.7 |
) |
|
|
- |
|
|
|
- |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
53.3 |
|
|
|
1.6 |
|
|
|
1.7 |
|
|
|
56.6 |
|
|
|
74.5 |
|
(24.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Other expense, net |
|
|
4.5 |
|
|
|
- |
|
|
|
- |
|
|
|
4.5 |
|
|
|
2.8 |
|
64.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before taxes |
|
|
48.8 |
|
|
|
1.6 |
|
|
|
1.7 |
|
|
|
52.1 |
|
|
|
71.7 |
|
(27.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
(10.1 |
) |
|
|
0.1 |
|
|
|
- |
|
|
|
(10.0 |
) |
|
|
20.5 |
|
(148.8 |
) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
58.9 |
|
|
$ |
1.5 |
|
|
$ |
1.7 |
|
|
$ |
62.1 |
|
|
$ |
51.2 |
|
21.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.54 |
|
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
1.62 |
|
|
$ |
1.34 |
|
20.9 |
% |
|
Diluted |
|
$ |
1.54 |
|
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
1.62 |
|
|
$ |
1.34 |
|
20.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
As reported |
|
|
Restructuring Charges
(Note 1) |
|
|
Asset Impairments (Note 2) |
|
|
Loss on Equity Investment (Note 3) |
|
|
Adjusted Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
|
$ |
5,450.5 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,450.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Cost of services |
|
|
4,553.9 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,553.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
896.6 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
896.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
821.2 |
|
|
|
0.9 |
|
|
|
- |
|
|
|
- |
|
|
|
822.1 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairments |
|
|
3.1 |
|
|
|
- |
|
|
|
(3.1 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
72.3 |
|
|
|
(0.9 |
) |
|
|
3.1 |
|
|
|
- |
|
|
|
74.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net |
|
|
3.5 |
|
|
|
- |
|
|
|
- |
|
|
|
(0.7 |
) |
|
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before taxes |
|
|
68.8 |
|
|
|
(0.9 |
) |
|
|
3.1 |
|
|
|
0.7 |
|
|
|
71.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
19.1 |
|
|
|
0.5 |
|
|
|
1.2 |
|
|
|
(0.3 |
) |
|
|
20.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
49.7 |
|
|
$ |
(1.4 |
) |
|
$ |
1.9 |
| |
$ |
1.0 |
|
|
$ |
51.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.31 |
|
|
$ |
(0.04 |
) |
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
$ |
1.34 |
|
|
|
|
Diluted |
|
$ |
1.31 |
|
|
$ |
(0.04 |
) |
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
$ |
1.34 |
|
|
|
|
Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year. |
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
RECONCILIATION OF NON-GAAP MEASURES |
(UNAUDITED) |
|
Management believes that the non-GAAP (Generally Accepted Accounting Principles) information excluding the restructuring charges, asset impairment charges and loss on equity investment is useful to understand the Company's fiscal 2013 financial performance and increases comparability. Specifically, Management believes that excluding these items allows for a more meaningful comparison of current period operating performance with the operating results of prior periods. These non-GAAP measures may have limitations as analytical tools because they exclude items which can have a material impact on cash flow and earnings per share. As a result, Management considers these measures, along with reported results, when it reviews and evaluates the Company's financial performance. Management believes that these measures provide greater transparency to investors and provide insight into how Management is evaluating the Company's financial performance. Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. |
|
|
|
|
|
|
(1)
|
|
In 2013, restructuring charges primarily relate to severance costs incurred from the Company's decision to exit the OCG executive search business operating in Germany, along with adjustments to prior restructuring costs, primarily in France and Italy. In 2012, restructuring charges relate to severance and lease termination costs for EMEA Commercial branches which were in the process of closing, along with revisions of the estimated lease termination costs for EMEA Commercial branches that closed in prior years. |
|
|
|
(2)
|
|
In 2013, asset impairment charges represent the write-off of the carrying value of long-lived assets related to the decision to exit the executive search business operating in Germany. In 2012, asset impairment charges relate to the write-off of previously capitalized costs associated with the PeopleSoft billing system. |
|
|
|
(3)
|
|
Loss on equity investment represents the difference between the fair value and book value of the North Asia entities contributed by the Company to the investment in TS Kelly Workforce Solutions. |
|
|
|
|
|
|