Sally Beauty Holdings, Inc. (NYSE: SBH) (the “Company”) today announced
financial results for the fiscal 2014 first quarter. The Company will
hold a conference call today at 10:00 a.m. (Central) to discuss these
results and its business.
“In the fiscal 2014 first quarter, consolidated net sales and same store
sales grew 3.9% and 2.2%, respectively,” stated Gary Winterhalter,
Chairman, President and Chief Executive Officer. “I am pleased with same
store sales growth in our Sally business of 0.9% and the sequential
improvement when compared to fiscal 2013 third and fourth quarters which
were down 0.8% and down 1.5%, respectively. The improvement was
primarily due to an increase in traffic which gives me confidence that
the return to our targeted marketing campaign and the introduction of
new brands in our Sally U.S. business will continue to improve traffic
results throughout the fiscal year.”
FISCAL 2014 FIRST QUARTER FINANCIAL HIGHLIGHTS
Net Sales: For the fiscal 2014 first quarter, consolidated net
sales were $940.5 million, an increase of 3.9% from the fiscal 2013
first quarter. Fiscal 2014 first quarter sales increase is attributed to
same store sales growth and the addition of new stores. The impact from
changes in foreign currency exchange rates in the fiscal 2014 first
quarter was not material. Consolidated same store sales growth in the
fiscal 2014 first quarter was 2.2%.
Gross Profit: Consolidated gross profit for the fiscal 2014 first
quarter was $460.5 million, an increase of 3.6% over gross profit of
$444.4 million for the fiscal 2013 first quarter. Gross profit as a
percentage of sales was 49.0%, a 10 basis point decline from the fiscal
2013 first quarter.
Selling, General and Administrative Expenses: For the fiscal 2014
first quarter, consolidated selling, general and administrative (SG&A)
expenses, including unallocated corporate expenses and share-based
compensation, were $319.5 million, or 34.0% of sales, a 20 basis point
increase from the fiscal 2013 first quarter metric of 33.8% of sales and
total SG&A expenses of $305.7 million. Fiscal 2014 first quarter SG&A
expenses increased $13.8 million primarily due to expenses associated
with the opening of new stores such as rent, occupancy and payroll
expenses.
Note: SG&A expenses include unallocated corporate expenses, as detailed
in the Company’s segment information on schedule B.
Interest Expense: Interest expense for the fiscal 2014 first
quarter was $28.5 million, up $1.8 million from the fiscal 2013 first
quarter of $26.7 million.
Provision for Income Taxes: Income taxes were $35.3 million for
the fiscal 2014 first quarter versus $36.2 million in the fiscal 2013
first quarter. The Company’s effective tax rate in the fiscal 2014 first
quarter was 37.8% versus 38.0% in the fiscal 2013 first quarter.
In fiscal year 2014, the Company’s effective tax rate is expected to be
in the range of 36.5% to 37.5%.
Net Earnings and Diluted Net Earnings Per Share (EPS)(1):
In the fiscal 2014 first quarter, net earnings were $58.0 million, a
1.7% decrease from fiscal 2013 first quarter net earnings of $59.0
million. In the fiscal 2014 first quarter, diluted earnings per share
were $0.35, a 9.4% increase over fiscal 2013 first quarter diluted
earnings per share of $0.32.
Adjusted (Non-GAAP) EBITDA(1): Adjusted
EBITDA for the fiscal 2014 first quarter was $149.6 million, an increase
of 1.2% from $147.7 million for the fiscal 2013 first quarter.
Financial Position, Capital Expenditures and Working Capital:
Cash and cash equivalents as of December 31, 2013, were $157.9 million.
The Company’s asset-based loan (ABL) revolving credit facility ended the
fiscal 2014 first quarter with no outstanding borrowings. The Company’s
debt, excluding capital leases, totaled $1.8 billion as of December 31,
2013.
For the fiscal 2014 first quarter, the Company’s capital expenditures
totaled $13.4 million. Capital expenditures for the fiscal year 2014 are
projected to be in the previously stated range of $85 million to $90
million, excluding acquisitions.
Working capital (current assets less current liabilities) increased
$216.3 million to $689.5 million at December 31, 2013 compared to $473.2
million at September 30, 2013. An increase in cash and cash equivalents
of $110.8 million and a decrease in borrowings under the ABL facility of
$76.0 million were the primary contributors to the increase in working
capital. The ratio of current assets to current liabilities was 2.58 to
1.00 at December 31, 2013 compared to 1.87 to 1.00 at September 30, 2013.
Inventory as of December 31, 2013 was $814.2 million, an increase of
$61.8 million or growth of 8.2% from December 31, 2012 inventory. This
increase is primarily due to sales growth from existing stores,
additional inventory from new store openings and the introduction of new
brands in the Sally U.S. business.
During the period of October 1, 2013 through December 31, 2013, the
Company repurchased (and subsequently retired) 2.4 million shares of its
common stock under its existing Share Repurchase Program at an aggregate
cost of $66.2 million.
Business Segment Results:
Sally Beauty Supply
Fiscal 2014 First Quarter Results for Sally Beauty Supply
-
Sales of $573.4 million, up 2.6% from $558.8 million in the fiscal
2013 first quarter. Sales growth was from net new store openings and
same store sales growth.
-
Same store sales growth of 0.9% versus growth of 1.6% in the fiscal
2013 first quarter; and versus a decline of 0.8% and a decline of 1.5%
in fiscal 2013 third and fourth quarters, respectively.
-
Gross margin of 54.3%, a 10 basis point decline from 54.4% in the
fiscal 2013 first quarter.
-
Segment earnings of $103.5 million, down 2.4% from $106.1 million in
the fiscal 2013 first quarter. Segment earnings in the fiscal 2013
first quarter include a $1.2 million credit, pre-tax, related to the
partial reversal of an accrual for the settlement of a litigation
matter.
-
Segment operating margins decreased 90 basis points to 18.1% of sales
from 19.0% in the fiscal 2013 first quarter.
-
Net store base increased by 112 over the fiscal 2013 first quarter for
total store count of 3,444.
Sales growth in the fiscal 2014 first quarter was driven by new store
openings and same store sales. Gross profit margin decline of 10 basis
points primarily resulted from an unfavorable product mix shift. Segment
operating earnings and margin were negatively impacted by lower gross
profit margin and higher SG&A expenses.
Beauty Systems Group
Fiscal 2014 First Quarter Results for Beauty Systems Group
-
Sales of $367.1 million, up 5.9% from $346.6 million in the fiscal
2013 first quarter.
-
Same store sales growth of 5.2% versus 5.6% in the fiscal 2013 first
quarter.
-
Gross margin of 40.7%, up 30 basis points when compared to the fiscal
2013 first quarter of 40.4%.
-
Segment earnings of $54.8 million, up 12.5% from $48.8 million in the
fiscal 2013 first quarter.
-
Segment operating margins increased by 80 basis points to 14.9% of
sales from 14.1% in the fiscal 2013 first quarter.
-
Net store count was 1,249, an increase of 56 stores over the fiscal
2013 first quarter.
-
Total BSG distributor sales consultants at the end of the fiscal 2014
first quarter were 992 versus 1,035 at the end of the fiscal 2013
first quarter.
Sales growth for the Beauty Systems Group was primarily driven by growth
in same store sales, net new store openings and the full service
business. Segment operating earnings and margin growth was primarily due
to gross margin and SG&A leverage improvement.
(1)A detailed table reconciling 2014 and 2013 adjusted EBITDA
is included in Supplemental Schedule C.
Conference Call and Where You Can Find Additional Information
As previously announced, at approximately 10:00 a.m. (Central) today the
Company will hold a conference call and audio webcast to discuss its
financial results and its business. During the conference call, the
Company may discuss and answer one or more questions concerning business
and financial matters and trends affecting the Company. The Company’s
responses to these questions, as well as other matters discussed during
the conference call, may contain or constitute material information that
has not been previously disclosed. Simultaneous to the conference call,
an audio webcast of the call will be available via a link on the
Company’s website, investor.sallybeautyholdings.com.
The conference call can be accessed by dialing 800-230-1951
(International: 612-288-0340). The teleconference will be held in a
“listen-only” mode for all participants other than the Company’s current
sell-side and buy-side investment professionals. If you are unable to
listen to this conference call, the replay will be available at about
12:00 p.m. (Central) February 6, 2014 through February 20, 2014 by
dialing 1-800-475-6701 or if international dial 320-365-3844 and
reference the conference ID number 317155. Also, a website replay will
be available on investor.sallybeautyholdings.com.
About Sally Beauty Holdings, Inc.
Sally Beauty Holdings, Inc. (NYSE: SBH) is an international specialty
retailer and distributor of professional beauty supplies with revenues
of $3.6 billion annually. Through the Sally Beauty Supply and Beauty
Systems Group businesses, the Company sells and distributes through
4,700 stores, including approximately 200 franchised units, throughout
the United States, the United Kingdom, Belgium, Chile, France, the
Netherlands, Canada, Puerto Rico, Mexico, Ireland, Spain and Germany.
Sally Beauty Supply stores offers up to 10,000 products for hair, skin,
and nails through professional lines such as Clairol, L’Oreal, Wella and
Conair, as well as an extensive selection of proprietary merchandise.
Beauty Systems Group stores, branded as CosmoProf or Armstrong McCall
stores, along with its outside sales consultants, sell up to 10,000
professionally branded products including Paul Mitchell, Wella,
Sebastian, Goldwell, Joico, and Aquage which are targeted exclusively
for professional and salon use and resale to their customers. For more
information about Sally Beauty Holdings, Inc., please visit sallybeautyholdings.com.
Cautionary Notice Regarding Forward-Looking Statements
Statements in this news release and the schedules hereto which are not
purely historical facts or which depend upon future events may be
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Words such as “anticipate,” “believe,”
“estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,”
“could,” “may,” “should,” “will,” “would,” or similar expressions may
also identify such forward-looking statements.
Readers are cautioned not to place undue reliance on forward-looking
statements as such statements speak only as of the date they were made.
Any forward-looking statements involve risks and uncertainties that
could cause actual events or results to differ materially from the
events or results described in the forward-looking statements,
including, but not limited to, risks and uncertainties related to: the
highly competitive nature of, and the increasing consolidation of, the
beauty products distribution industry; anticipating changes in consumer
preferences and buying trends and managing our product lines and
inventory; potential fluctuation in our same store sales and quarterly
financial performance; our dependence upon manufacturers who may be
unwilling or unable to continue to supply products to us; the
possibility of material interruptions in the supply of beauty supply
products by our manufacturers or third-party distributors; products sold
by us being found to be defective in labeling or content; compliance
with laws and regulations or becoming subject to additional or more
stringent laws and regulations; product diversion; the operational and
financial performance of our franchise-based business; the success of
our e-commerce business; successfully identifying acquisition candidates
and successfully completing desirable acquisitions; integrating acquired
businesses; opening and operating new stores profitably; the impact of
in the health of the economy upon our business; the success of our cost
control plans; protecting our intellectual property rights, particularly
our trademarks; the risk that our products may infringe on the
intellectual property of others; conducting business outside the United
States; disruption in our information technology systems; severe
weather, natural disasters or acts of violence or terrorism; the
preparedness of our accounting and other management systems to meet
financial reporting and other requirements and the upgrade of our
financial reporting system; being a holding company, with no operations
of our own, and depending on our subsidiaries for cash; our substantial
indebtedness; the possibility that we may incur substantial additional
debt, including secured debt, in the future; restrictions and
limitations in the agreements and instruments governing our debt;
generating the significant amount of cash needed to service all of our
debt and refinancing all or a portion of our indebtedness or obtaining
additional financing; changes in interest rates increasing the cost of
servicing our debt; the potential impact on us if the financial
institutions we deal with become impaired; and the costs and effects of
litigation.
Note Concerning Non-GAAP Measurement Tools
We have provided detailed explanations of our non-GAAP financial
measures in our Form 8-K filed this morning, which is available on our
website.
Supplemental Schedules
|
Consolidated Statement of Earnings
|
|
|
A
|
|
Segment Information
|
|
|
B
|
|
Non-GAAP Financial Measures Reconciliations
|
|
|
C
|
|
Store Count and Same Store Sales
|
|
|
D
|
|
Selected Financial Data and Debt
|
|
|
E
|
|
|
|
Supplemental Schedule A
|
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
|
Consolidated Statements of Earnings
|
(In thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
% CHG
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
940,464
|
|
|
|
$
|
905,441
|
|
|
|
3.9
|
%
|
Cost of products sold and distribution expenses
|
|
|
|
479,938
|
|
|
|
|
461,073
|
|
|
|
4.1
|
%
|
Gross profit
|
|
|
|
460,526
|
|
|
|
|
444,368
|
|
|
|
3.6
|
%
|
Selling, general and administrative expenses (1)
|
|
|
|
319,478
|
|
|
|
|
305,689
|
|
|
|
4.5
|
%
|
Depreciation and amortization
|
|
|
|
19,255
|
|
|
|
|
16,808
|
|
|
|
14.6
|
%
|
|
|
|
|
|
|
|
|
|
|
Operating earnings
|
|
|
|
121,793
|
|
|
|
|
121,871
|
|
|
|
-0.1
|
%
|
Interest expense
|
|
|
|
28,489
|
|
|
|
|
26,725
|
|
|
|
6.6
|
%
|
Earnings before provision for income taxes
|
|
|
|
93,304
|
|
|
|
|
95,146
|
|
|
|
-1.9
|
%
|
Provision for income taxes
|
|
|
|
35,309
|
|
|
|
|
36,163
|
|
|
|
-2.4
|
%
|
Net earnings
|
|
|
$
|
57,995
|
|
|
|
$
|
58,983
|
|
|
|
-1.7
|
%
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.35
|
|
|
|
$
|
0.33
|
|
|
|
6.1
|
%
|
Diluted
|
|
|
$
|
0.35
|
|
|
|
$
|
0.32
|
|
|
|
9.4
|
%
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
163,603
|
|
|
|
|
178,346
|
|
|
|
|
Diluted
|
|
|
|
167,755
|
|
|
|
|
183,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Pt Chg
|
Comparison as a % of Net sales
|
|
|
|
|
|
|
|
|
|
Sally Beauty Supply Segment Gross Profit Margin
|
|
|
|
54.3
|
%
|
|
|
|
54.4
|
%
|
|
|
(10
|
)
|
BSG Segment Gross Profit Margin
|
|
|
|
40.7
|
%
|
|
|
|
40.4
|
%
|
|
|
30
|
|
Consolidated Gross Profit Margin
|
|
|
|
49.0
|
%
|
|
|
|
49.1
|
%
|
|
|
(10
|
)
|
Selling, general and administrative expenses
|
|
|
|
34.0
|
%
|
|
|
|
33.8
|
%
|
|
|
20
|
|
Consolidated Operating Profit Margin
|
|
|
|
13.0
|
%
|
|
|
|
13.5
|
%
|
|
|
(50
|
)
|
Net Earnings Margin
|
|
|
|
6.2
|
%
|
|
|
|
6.5
|
%
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate
|
|
|
|
37.8
|
%
|
|
|
|
38.0
|
%
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Selling, general and administrative expenses include share-based
compensation of $8.5 million and $9.1 million for the three months
ended December 31, 2013 and 2012, respectively.
|
|
|
Supplemental Schedule B
|
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
|
Segment Information
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
% CHG
|
Net sales:
|
|
|
|
|
|
|
|
|
|
Sally Beauty Supply
|
|
|
$
|
573,355
|
|
|
|
$
|
558,816
|
|
|
|
2.6
|
%
|
Beauty Systems Group
|
|
|
|
367,109
|
|
|
|
|
346,625
|
|
|
|
5.9
|
%
|
Total net sales
|
|
|
$
|
940,464
|
|
|
|
$
|
905,441
|
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|
Operating earnings:
|
|
|
|
|
|
|
|
|
|
Sally Beauty Supply
|
|
|
$
|
103,543
|
|
|
|
$
|
106,087
|
|
|
|
-2.4
|
%
|
Beauty Systems Group
|
|
|
|
54,834
|
|
|
|
|
48,753
|
|
|
|
12.5
|
%
|
Segment operating earnings
|
|
|
$
|
158,377
|
|
|
|
$
|
154,840
|
|
|
|
2.3
|
%
|
|
|
|
|
|
|
|
|
|
|
Unallocated corporate expenses (1)
|
|
|
|
(28,062
|
)
|
|
|
|
(23,918
|
)
|
|
|
17.3
|
%
|
Share-based compensation
|
|
|
|
(8,522
|
)
|
|
|
|
(9,051
|
)
|
|
|
-5.8
|
%
|
Interest expense
|
|
|
|
(28,489
|
)
|
|
|
|
(26,725
|
)
|
|
|
6.6
|
%
|
Earnings before provision for income taxes
|
|
|
$
|
93,304
|
|
|
|
$
|
95,146
|
|
|
|
-1.9
|
%
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit margin:
|
|
|
|
|
|
|
|
|
Basis Pt Chg
|
Sally Beauty Supply
|
|
|
|
18.1
|
%
|
|
|
|
19.0
|
%
|
|
|
(90
|
)
|
Beauty Systems Group
|
|
|
|
14.9
|
%
|
|
|
|
14.1
|
%
|
|
|
80
|
|
Consolidated operating profit margin
|
|
|
|
13.0
|
%
|
|
|
|
13.5
|
%
|
|
|
(50
|
)
|
(1)
|
|
Unallocated expenses consist of corporate and shared costs.
|
|
|
Supplemental Schedule C
|
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
|
Non-GAAP Financial Measures Reconciliations
|
(In thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
% CHG
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
Net earnings (per GAAP)
|
|
|
$
|
57,995
|
|
|
$
|
58,983
|
|
|
-1.7
|
%
|
Add:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
19,255
|
|
|
|
16,808
|
|
|
14.6
|
%
|
Share-based compensation (1)
|
|
|
|
8,522
|
|
|
|
9,051
|
|
|
-5.8
|
%
|
Interest expense
|
|
|
|
28,489
|
|
|
|
26,725
|
|
|
6.6
|
%
|
Provision for income taxes
|
|
|
|
35,309
|
|
|
|
36,163
|
|
|
-2.4
|
%
|
Adjusted EBITDA (Non-GAAP)
|
|
|
$
|
149,570
|
|
|
$
|
147,730
|
|
|
1.2
|
%
|
(1)
|
|
Share-based compensation for the three months ended December 31,
2013 and 2012 includes $5.3 million and $5.9 million, respectively,
of accelerated expense related to certain retirement-eligible
employees who are eligible to continue vesting awards upon
retirement.
|
|
|
Supplemental Schedule D
|
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
|
Store Count and Same Store Sales
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
CHG
|
|
|
|
|
|
|
|
|
|
|
Number of retail stores (end of period):
|
|
|
|
|
|
|
|
|
|
Sally Beauty Supply:
|
|
|
|
|
|
|
|
|
|
Company-operated stores
|
|
|
3,423
|
|
|
|
3,306
|
|
|
|
117
|
|
Franchise stores
|
|
|
21
|
|
|
|
26
|
|
|
|
(5
|
)
|
Total Sally Beauty Supply
|
|
|
3,444
|
|
|
|
3,332
|
|
|
|
112
|
|
Beauty Systems Group:
|
|
|
|
|
|
|
|
|
|
Company-operated stores
|
|
|
1,092
|
|
|
|
1,034
|
|
|
|
58
|
|
Franchise stores
|
|
|
157
|
|
|
|
159
|
|
|
|
(2
|
)
|
Total Beauty System Group
|
|
|
1,249
|
|
|
|
1,193
|
|
|
|
56
|
|
Total
|
|
|
4,693
|
|
|
|
4,525
|
|
|
|
168
|
|
|
|
|
|
|
|
|
|
|
|
BSG distributor sales consultants (end of period) (1)
|
|
|
992
|
|
|
|
1,035
|
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
First quarter company-operated same store sales growth (2)
|
|
|
|
|
|
|
|
|
Basis Pt Chg
|
Sally Beauty Supply
|
|
|
0.9
|
%
|
|
|
1.6
|
%
|
|
|
(70
|
)
|
Beauty Systems Group
|
|
|
5.2
|
%
|
|
|
5.6
|
%
|
|
|
(40
|
)
|
Consolidated
|
|
|
2.2
|
%
|
|
|
2.8
|
%
|
|
|
(60
|
)
|
(1)
|
|
Includes 324 and 352 distributor sales consultants as reported by
our franchisees at December 31, 2013 and 2012, respectively.
|
|
|
|
(2)
|
|
For the purpose of calculating our same store sales metrics, we
compare the current period sales for stores open for 14 months or
longer as of the last day of a month with the sales for these stores
for the comparable period in the prior fiscal year. Our same store
sales are calculated in constant U.S. dollars and include
internet-based sales and the effect of store expansions, if
applicable, but do not generally include the sales of stores
relocated until 14 months after the relocation. The sales of stores
acquired are excluded from our same store sales calculation until 14
months after the acquisition.
|
|
|
Supplemental Schedule E
|
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
|
Selected Financial Data and Debt
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|
|
September 30, 2013
|
Financial condition information (at period end):
|
|
|
|
|
|
|
Working capital
|
|
|
$
|
689,478
|
|
|
|
$
|
473,164
|
|
Cash and cash equivalents
|
|
|
|
157,924
|
|
|
|
|
47,115
|
|
Property and equipment, net
|
|
|
|
228,182
|
|
|
|
|
229,540
|
|
Total assets
|
|
|
|
2,060,133
|
|
|
|
|
1,950,086
|
|
Total debt, including capital leases
|
|
|
|
1,814,265
|
|
|
|
|
1,690,703
|
|
Total stockholders' (deficit) equity
|
|
|
|
($291,179
|
)
|
|
|
|
($303,479
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|
|
Interest Rates
|
Debt position excluding capital leases (at period end):
|
|
|
|
|
|
|
Revolving ABL facility
|
|
|
$
|
-
|
|
|
|
(i) Prime + 0.50-0.75% or (ii) LIBOR + 1.50-1.75%
|
Senior notes due 2019
|
|
|
|
750,000
|
|
|
|
6.875%
|
Senior notes due 2022 (1)
|
|
|
|
858,148
|
|
|
|
5.750%
|
Senior notes due 2023
|
|
|
|
200,000
|
|
|
|
5.500%
|
Other (2)
|
|
|
|
1,026
|
|
|
|
4.93% to 5.79%
|
Total debt
|
|
|
$
|
1,809,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturities, excluding capital leases
|
|
|
|
|
|
|
Twelve months ending December 31,
|
|
|
|
|
|
|
2014
|
|
|
$
|
961
|
|
|
|
|
2015
|
|
|
|
65
|
|
|
|
|
2016-2018
|
|
|
|
-
|
|
|
|
|
Thereafter (1)
|
|
|
|
1,808,148
|
|
|
|
|
Total debt
|
|
|
$
|
1,809,174
|
|
|
|
|
(1)
|
|
Amount, at December 31, 2013, includes unamortized premium of $8.1
million related to notes in an aggregate principal amount of $150.0
million issued in September 2012. The 5.75% interest rate relates to
notes in an aggregate principal amount of $850.0 million.
|
|
|
|
(2)
|
|
Represents pre-acquisition debt of businesses acquired.
|
Copyright Business Wire 2014