-
Fourth Quarter Revenues of $302.9 Million
-
Fourth Quarter Adjusted Net Income of $9.1 Million, or $0.28 Per Share, Excluding Realignment and Non-Cash Impairment Charges
-
Tech Flex Revenue Per Billing Day Up 5.6% Sequentially and 18.3% Year-Over-Year
TAMPA, Fla., Feb. 11, 2014 (GLOBE NEWSWIRE) -- Kforce Inc. (Nasdaq:KFRC), a provider of professional staffing services and solutions, today announced results for its fourth quarter and full year 2013. Revenues for the quarter ended December 31, 2013 were $302.9 million compared to $299.7 million for the quarter ended September 30, 2013, an increase of 4.4% on a billing day basis, and compared to $269.8 million for the quarter ended December 31, 2012, an increase of 12.3%. Adjusted net income, which is defined as net income before realignment-related and non-cash goodwill impairment charges, for the quarter ended December 31, 2013 was $9.1 million, or $0.28 per share, versus $9.0 million, or $0.27 per share, for the quarter ended September 30, 2013. Adjusted net income and earnings per share for the fourth quarter of 2013 increased 6.6% and 16.7%, respectively, versus adjusted net income of $8.6 million, or $0.24 per share, for the fourth quarter of 2012. On a GAAP basis, Kforce reported a net loss of $8.2 million, or a loss of $0.25 per share, for the quarter ended December 31, 2013 and net income for the quarter ended December 31, 2012 of $6.1 million, or $0.17 per share.
During the quarter ended December 31, 2013, the Firm executed a plan to streamline its leadership and revenue enablement support structure to better align a higher percentage of roles closer to the customer. As a result of this realignment, the Firm incurred pre-tax charges related to severance, benefits, bonus, and other related costs of $11.9 million during the fourth quarter of 2013. Additionally, during the quarter ended December 31, 2013, Kforce recorded a pre-tax impairment charge in its Government Solutions reporting unit of $14.5 million due to management's decision during the quarter to narrow the scope of offerings and focus on prime solutions-based services.
Kforce reported total revenue from continuing operations for the year ended December 31, 2013 of $1.15 billion as compared to $1.08 billion for 2012, an increase of 6.4%. Adjusted net income for the year ended December 31, 2013 was $28.2 million or $0.84 per share, versus adjusted net income of $30.8 million, or $0.85 per share for 2012. On a GAAP basis, Kforce reported net income of $10.8 million, or $0.32 per share, for the year ended December 31, 2013 and a net loss of $13.7 million, or a loss of $0.38 per share for the year ended December 31, 2012.
David L. Dunkel, Chairman and CEO, said, "We are very pleased with our performance in 2013, and the fourth quarter in particular, as Kforce achieved record quarterly revenues of $302.9 million and adjusted earnings per share of 28 cents. Our fourth quarter growth was driven by Tech Flex, our largest business segment, where growth accelerated to 18.3% year-over-year. We will continue to invest in our growing Tech Flex business given the positive dynamics that we see going forward. Our Tech, FA, and HIM businesses all grew sequentially for the third consecutive quarter driving year-over-year total Firm revenue growth above 12%. I want to thank all of our clients, consultants and employees for making 2013 a very successful year for Kforce. We believe the strategic actions we took in 2013 have positioned the Firm for even greater success in 2014 for all of our stakeholders."
Joseph J. Liberatore, President said, "I am pleased with our strong performance in the fourth quarter, and feel confident that we have built a solid foundation that we can capitalize on for further success. We will continue to evolve our premier partnerships with our clients, strive to be the Employer of Choice for our consultants and core employees as well as continue to evolve our revenue enablement support functions around an agile customer centric infrastructure."
Mr. Liberatore noted additional operational results for the fourth quarter include:
-
Flex revenues per billing day of $4.7 million in Q4 '13 increased 4.6% from $4.5 million in Q3 '13 and increased 12.5% from $4.2 million in Q4 '12.
-
Sequential percentage changes in Flex revenues on a billing day basis by segment were: 8.8% increase for HIM, 5.6% increase for Tech, 4.7% increase for FA, and a 7.2% decrease for Government Solutions.
-
Year-over-year changes in Flex revenue were an 18.3% increase in Tech, 7.0% increase in FA, 7.0% increase in HIM, and a 10.3% decrease in Government Solutions.
-
Search revenues of $11.8 million in Q4 '13 decreased 4.0% from $12.2 million in Q3 '13 and increased 5.9% from $11.1 million in Q4 '12.
David M. Kelly, Chief Financial Officer, said, "The Firm continued to perform well in Q4 '13 which contained 62 billing days, while Q3 '12 contained 64 billing days and Q4 '12 contained 62 billing days." Mr. Kelly continued, "The Firm has achieved historical highs in revenue for the quarter and full year. We are on track to exceed prior peak operating margin of 7.4% operating margins as annualized revenues approach $1.6 billion through a combination of several factors, including positive secular drivers in the economic environment, a high proportion of our business in the fast growing technology sector, increasing productivity from the investments we have made over the past 15 months in revenue generating headcount and our streamlined revenue enabling support structure. We believe we have set the stage for further revenue acceleration and operating leverage growth, which will ultimately drive increased value to our shareholders."
Financial highlights for the fourth quarter and 2013 include:
-
Flex gross profit decreased 60 basis points to 29.0% in Q4 '13 from 29.6% in Q3 '13 and decreased 90 basis points from 29.9% in Q4 '12.
-
Flex gross profit increased 10 basis points to 29.1% for fiscal 2013 from 29.0% for fiscal 2012.
-
Selling, general and administrative expense as a percentage of revenues, exclusive of the $11.9 million realignment charge, for Q4 '13 was 25.9% compared to 26.5% for Q3 '13 and 26.9% for Q4 '12.
-
Bank debt under the Credit Facility increased to $62.6 million at the end of Q4 '13 as compared to $53.4 million at the end of Q3 '13, which is primarily attributable to the settlement of certain realignment charges during the fourth quarter and the dividend issued in December 2013.
-
The Firm repurchased 1.8 million shares for $27.3 million during 2013.
-
The Firm amended its Credit Facility to increase borrowing capacity by $35 million to $135 million
-
Adjusted earnings per share decreased 1.2% in fiscal 2013 to $0.84 as compared to $0.85 per share in fiscal 2012.
Mr. Kelly stated, "As has been widely discussed this quarter, the substantial number of widespread winter storms to date in the quarter has had a greater than normal seasonal impact on our revenues. Thus, we have elected to give a broader range in our guidance. Looking forward to the first quarter of 2014, we expect revenues may be in the $298 million to $304 million range and earnings per share in the range of $0.15 to $0.18. Implicit in the first quarter's guidance is approximately an $0.11 sequential impact from payroll taxes. The first quarter of 2014 has 63 billing days."
On Tuesday, February 11, 2014, Kforce will host a conference call to discuss these results. The call will begin at 5:00 p.m. Eastern Time.
The dial-in number is (877) 344-3890. The conference passcode is Kforce. The replay of the call will be available from 8:00 p.m. EST, Tuesday, February 11, 2014 through February 27, 2014 by dialing (855) 859-2056, passcode 86993747.
This call is being webcast by Shareholder.com and can be accessed at Kforce's web site at www.kforce.com (select "Investor Relations"). The webcast replay will be available until February 27, 2014.
About Kforce
Kforce (Nasdaq:KFRC) is a professional staffing and solutions firm providing flexible and permanent staffing solutions in the skill areas of technology, finance & accounting, and health information management. Backed by more than 2,600 associates and approximately 11,900 consultants on assignment, Kforce is committed to "Great People = Great Results" for our valued clients and candidates. Kforce operates with 63 offices located throughout the United States and one office in the Philippines. For more information, please visit our Web site at http://www.kforce.com.
The Kforce Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=3749.
Certain of the above statements contained in this press release are forward-looking statements that involve a number of risks and uncertainties. Such forward-looking statements are within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Factors that could cause actual results to differ materially include the following: business conditions and growth in the staffing industry and general economy; competitive factors, risks due to shifts in the market demand, including, without limitation, shifts in demand for our Technology, Finance and Accounting, Health Information Management and Government Solutions segments, as well as the market for search and flexible staffing assignments; changes in the service mix; ability of the Firm to complete acquisitions; and the risk factors listed from time to time in the Firm's reports filed with the Securities and Exchange Commission, as well as assumptions regarding the foregoing. In particular, there can be no assurance that we will continue to increase our market share, successfully manage risks to our revenue stream and successfully put into place the people and processes that will create future success. The words "should," "believe," "estimate," "expect," "intend," "anticipate," "foresee," "plan" and similar expressions and variations thereof identify certain of such forward-looking statements, which speak only as of the dates on which they were made. In addition, the impact of winter storms on Kforce cannot be predicted. The Firm undertakes no obligation to publicly update or revise any forward-looking statements. As a result, such forward looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Readers are cautioned not to place undue reliance on these forward-looking statements.
Kforce Inc. |
Summary of Operations |
(In Thousands, Except Per Share Amounts) |
(Unaudited) |
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Dec. 31, |
Sept. 30, |
Dec. 31, |
|
2013 |
2013 |
2012 |
|
|
|
|
Revenue by function: |
|
|
|
Technology |
$ 197,576 |
$ 193,582 |
$ 167,616 |
Finance & accounting |
62,790 |
62,247 |
58,624 |
Health information management |
20,858 |
19,696 |
19,406 |
Government solutions |
21,695 |
24,127 |
24,193 |
Total revenue |
302,919 |
299,652 |
269,839 |
|
|
|
|
Costs of services |
206,802 |
202,340 |
181,259 |
Gross profit |
96,117 |
97,312 |
88,580 |
GP % |
31.7% |
32.5% |
32.8% |
Flex GP % |
29.0% |
29.6% |
29.9% |
|
|
|
|
Selling, general & administrative expenses |
90,462 |
79,275 |
72,540 |
Goodwill impairment |
14,510 |
-- |
3,858 |
Depreciation & amortization |
2,451 |
2,536 |
2,371 |
|
|
|
|
(Loss) income from operations |
(11,306) |
15,501 |
9,811 |
|
|
|
|
Other expense, net |
355 |
409 |
171 |
|
|
|
|
(Loss) income from continuing operations before income taxes |
(11,661) |
15,092 |
9,640 |
|
|
|
|
Income tax (benefit) expense |
(3,427) |
6,113 |
3,718 |
|
|
|
|
(Loss) income from continuing operations |
$ (8,234) |
$ 8,979 |
$ 5,922 |
|
|
|
|
Income from discontinued operations, net of income taxes |
-- |
-- |
198 |
|
|
|
|
Net (loss) income |
$ (8,234) |
$ 8,979 |
$ 6,120 |
|
|
|
|
|
|
|
|
(Loss) earnings per share - diluted |
$ (0.25) |
$ 0.27 |
$ 0.17 |
Adjusted EBITDA per share |
$ 0.22 |
$ 0.55 |
$ 0.45 |
Shares outstanding - diluted |
32,889 |
33,130 |
35,573 |
|
|
|
|
Adjusted EBITDA |
$ 7,317 |
$ 18,337 |
$ 16,070 |
|
|
|
|
Other information: |
|
|
|
Capital expenditures |
$ 2,075 |
$ 2,389 |
$ 1,472 |
Working capital |
$ 112,913 |
$ 102,580 |
$ 72,685 |
|
|
|
|
Billing days |
62 |
64 |
62 |
|
|
|
|
|
Kforce Inc. |
Summary of Operations |
(In Thousands, Except Per Share Amounts) |
(Unaudited) |
|
|
|
|
Twelve Months Ended |
|
|
|
|
Dec. 31, |
Dec. 31, |
|
2013 |
2012 |
|
|
|
Revenue by function: |
|
|
Technology |
$ 739,362 |
$ 675,587 |
Finance & accounting |
242,417 |
238,476 |
Health information management |
78,159 |
76,992 |
Government solutions |
91,949 |
91,424 |
Total revenue |
1,151,887 |
1,082,479 |
|
|
|
Costs of services |
782,275 |
734,546 |
Gross profit |
369,612 |
347,933 |
GP % |
32.1% |
32.1% |
Flex GP % |
29.1% |
29.0% |
|
|
|
|
|
|
Selling, general & administrative expenses |
323,933 |
322,436 |
Goodwill impairment |
14,510 |
69,158 |
Depreciation & amortization |
9,846 |
10,789 |
|
|
|
Income (loss) from operations |
21,323 |
(54,450) |
|
|
|
Other expense, net |
1,225 |
1,116 |
|
|
|
Income (loss) from continuing operations before income taxes |
20,098 |
(55,566) |
|
|
|
Income tax expense (benefit) |
9,311 |
(19,854) |
|
|
|
Income (loss) from continuing operations |
$ 10,787 |
$ (35,712) |
|
|
|
Income from discontinued operations, net of income taxes |
-- |
22,009 |
|
|
|
Net Income (loss) |
$ 10,787 |
$ (13,703) |
|
|
|
Earnings (loss) per share - diluted |
$ 0.32 |
$ (0.38) |
Adjusted EBITDA per share |
$ 1.44 |
$ 1.42 |
Shares outstanding - diluted |
33,643 |
35,791 |
|
|
|
Adjusted EBITDA |
$ 48,314 |
$ 51,063 |
|
|
|
Other information: |
|
|
Capital expenditures |
$ 10,074 |
$ 6,518 |
|
|
|
Billing days |
253 |
253 |
|
|
|
|
|
|
Kforce Inc. |
Consolidated Balance Sheets |
(In Thousands) |
(Unaudited) |
|
|
|
|
Dec. 31, 2013 |
Dec. 31, 2012 |
ASSETS |
|
|
|
|
|
Current Assets: |
|
|
Cash and cash equivalents |
$ 875 |
$ 1,381 |
Trade receivables, net of allowances |
179,095 |
151,570 |
Income tax refund receivable |
7,720 |
1,750 |
Deferred tax asset, net |
4,662 |
9,494 |
Prepaid expenses and other current assets |
10,534 |
7,364 |
Total current assets |
202,886 |
171,559 |
|
|
|
Fixed assets, net |
36,728 |
34,883 |
Other assets, net |
30,991 |
28,038 |
Deferred tax asset, net |
23,270 |
21,523 |
Intangible assets, net |
4,993 |
5,736 |
Goodwill |
48,900 |
63,410 |
Total assets |
$ 347,768 |
$ 325,149 |
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
Current Liabilities: |
|
|
Accounts payable and other accrued liabilities |
$ 31,821 |
$ 36,205 |
Accrued payroll costs |
56,872 |
50,063 |
Other current liabilities |
1,141 |
11,564 |
Income taxes payable |
139 |
1,042 |
Total current liabilities |
89,973 |
98,874 |
|
|
|
Long-term debt - credit facility |
62,642 |
21,000 |
Long-term debt - other |
1,364 |
1,144 |
Other long-term liabilities |
36,556 |
34,285 |
Total liabilities |
190,535 |
155,303 |
|
|
|
Commitments and contingencies |
|
|
|
|
|
Stockholders' Equity: |
|
|
Preferred stock |
-- |
-- |
Common stock |
695 |
685 |
Additional paid-in capital |
404,600 |
400,688 |
Accumulated other comprehensive loss |
317 |
(2,713) |
Retained earnings |
47,612 |
40,203 |
Treasury stock, at cost |
(295,991) |
(269,017) |
Total stockholders' equity |
157,233 |
169,846 |
Total liabilities and stockholders' equity |
$ 347,768 |
$ 325,149 |
|
|
|
|
|
|
Kforce Inc. |
Key Statistics |
(Unaudited) |
|
|
|
|
|
Q4 2013 |
Q3 2013 |
Q4 2012 |
|
|
|
|
Total Firm |
|
|
|
Flex revenue (000's) |
$ 291,163 |
$ 287,408 |
$ 258,743 |
Revenue per billing day (000's) |
$ 4,696 |
$ 4,490 |
$ 4,173 |
Sequential flex revenue change |
1.3% |
6.3% |
0.4% |
Hours (000's) |
4,910 |
4,855 |
4,405 |
Flex GP % |
29.0% |
29.6% |
29.9% |
|
|
|
|
Search revenue (000's) |
$ 11,756 |
$ 12,244 |
$ 11,096 |
Placements |
1,033 |
857 |
791 |
Average fee |
$ 11,375 |
$ 14,292 |
$ 14,027 |
Billing days |
62 |
64 |
62 |
|
|
|
|
Technology |
|
|
|
Flex revenue (000's) |
$ 193,238 |
$ 188,888 |
$ 163,282 |
Revenue per billing day (000's) |
$ 3,117 |
$ 2,951 |
$ 2,634 |
Sequential flex revenue change |
2.3% |
7.8% |
-1.2% |
Hours (000's) |
2,870 |
2,854 |
2,511 |
Flex GP % |
27.9% |
28.4% |
28.4% |
|
|
|
|
Search revenue (000's) |
$ 4,338 |
$ 4,694 |
$ 4,334 |
Placements |
281 |
295 |
290 |
Average fee |
$ 15,410 |
$ 15,907 |
$ 14,960 |
|
|
|
|
Finance & Accounting |
|
|
|
Flex revenue (000's) |
$ 55,552 |
$ 54,791 |
$ 51,936 |
Revenue per billing day (000's) |
$ 896 |
$ 856 |
$ 837 |
Sequential flex revenue change |
1.4% |
3.5% |
0.5% |
Hours (000's) |
1,717 |
1,707 |
1,607 |
Flex GP % |
30.3% |
30.3% |
30.8% |
|
|
|
|
Search revenue (000's) |
$ 7,238 |
$ 7,456 |
$ 6,688 |
Placements |
743 |
557 |
498 |
Average fee |
$ 9,743 |
$ 13,396 |
$ 13,434 |
|
|
|
|
Health Information Management |
|
|
|
Flex revenue (000's) |
$ 20,678 |
$ 19,602 |
$ 19,332 |
Revenue per billing day (000's) |
$ 333 |
$ 306 |
$ 312 |
Sequential flex revenue change |
5.5% |
3.6% |
6.9% |
Hours (000's) |
323 |
294 |
287 |
Flex GP % |
31.8% |
31.4% |
35.2% |
|
|
|
|
Search revenue (000's) |
$ 180 |
$ 94 |
$ 74 |
Placements |
9 |
5 |
3 |
Average fee |
$ 19,987 |
$ 18,643 |
$ 21,043 |
|
|
|
|
Government Solutions |
|
|
|
Flex revenue (000's) |
$ 21,695 |
$ 24,127 |
$ 24,193 |
Revenue per billing day (000's) |
$ 350 |
$ 377 |
$ 390 |
Sequential flex revenue change |
-10.1% |
3.6% |
6.6% |
Flex GP % |
32.9% |
36.1% |
34.3% |
|
|
|
|
|
|
|
|
Kforce Inc. |
Selected Financial Information and Reconciliations |
(In Thousands, Except Per Share Amounts) |
(Unaudited) |
|
|
|
|
|
Adjusted Net Income and Earnings Per Share |
|
|
|
|
|
Three Months Ended |
|
Dec. 31, |
Dec. 31, |
|
2013 |
2012 |
|
$ |
Per share |
$ |
Per share |
Net (loss) income |
$ (8,234) |
$ (0.25) |
$ 6,120 |
$ 0.17 |
Goodwill impairment, pre-tax |
14,510 |
0.44 |
3,858 |
0.11 |
Realignment-related charges, pre-tax: |
|
|
|
|
Severance and termination-related expenses |
7,097 |
0.21 |
-- |
-- |
Discretionary bonus related to realignment |
4,737 |
0.14 |
-- |
-- |
Other |
66 |
0.01 |
-- |
-- |
Realignment-related charges, pre-tax: |
11,900 |
0.36 |
-- |
-- |
Income tax benefit |
(9,036) |
(0.27) |
(1,405) |
(0.04) |
Adjusted net income |
$ 9,140 |
$ 0.28 |
$ 8,573 |
$ 0.24 |
|
|
|
|
|
Weighted average shares outstanding - basic |
32,889 |
|
35,530 |
|
Weighted average shares outstanding - diluted |
33,080 |
|
35,573 |
|
|
|
|
|
|
"Adjusted Net Income and Earnings Per Share", a non-GAAP financial measure, is defined as net income before the non-cash impairment charge related to goodwill, realignment and other charges and the related tax benefit. "Adjusted Net Income and Earnings Per Share" has been provided by management to evaluate its operations and provide useful information to investors in addition to providing consistency and comparability of the 2013 results with net income and earnings per share from prior periods. "Adjusted Net Income and Earnings Per Share" should not be considered a measure of financial performance under generally accepted accounting principles. |
|
|
|
|
|
|
|
Quarterly Adjusted EBITDA |
|
|
|
|
|
|
|
Three Months Ended |
|
Dec. 31, |
Sept. 30, |
Dec. 31, |
|
2013 |
2013 |
2012 |
|
$ |
Per share |
$ |
Per share |
$ |
Per share |
|
|
|
|
|
|
|
Net (loss) income |
$ (8,234) |
$ (0.25) |
$ 8,979 |
$ 0.27 |
$ 6,120 |
$ 0.17 |
Income from discontinued operations, net of income taxes |
-- |
-- |
-- |
-- |
198 |
0.00 |
(Loss) income from continuing operations |
$ (8,234) |
$ (0.25) |
$ 8,979 |
$ 0.27 |
$ 5,922 |
$ 0.17 |
Goodwill impairment, pre-tax |
14,510 |
0.44 |
-- |
-- |
3,858 |
0.11 |
Depreciation & amortization |
2,451 |
0.07 |
2,536 |
0.08 |
2,371 |
0.07 |
Stock-based compensation expense |
1,633 |
0.05 |
336 |
0.01 |
53 |
0.00 |
Interest expense and other |
384 |
0.01 |
373 |
0.01 |
148 |
0.00 |
Income tax (benefit) expense |
(3,427) |
(0.10) |
6,113 |
0.18 |
3,718 |
0.10 |
Adjusted EBITDA |
$ 7,317 |
$ 0.22 |
$ 18,337 |
$ 0.55 |
$ 16,070 |
$ 0.45 |
|
|
|
|
|
|
|
Weighted average shares outstanding - basic |
32,889 |
|
32,985 |
|
35,530 |
|
Weighted average shares outstanding - diluted |
33,080 |
|
33,130 |
|
35,573 |
|
|
|
|
|
|
|
|
Adjusted EBITDA, a non-GAAP financial measure, is defined as earnings before discontinued operations, non-cash impairment charges, interest, income taxes, depreciation and amortization and stock-based compensation expense. Adjusted EBITDA should not be considered a measure of financial performance under generally accepted accounting principles. Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. |
|
|
Kforce Inc. |
Selected Financial Information and Reconciliations |
(In Thousands, Except Per Share Amounts) |
(Unaudited) |
|
|
|
|
|
Adjusted Net Income and Earnings Per Share |
|
|
|
|
|
Twelve Months Ended |
|
Dec. 31, |
Dec 31, |
|
2013 |
2012 |
|
$ |
Per share |
$ |
Per share |
Net income (loss) |
$ 10,787 |
$ 0.32 |
$ (13,703) |
$ (0.38) |
Goodwill impairment, pre-tax |
14,510 |
0.43 |
69,158 |
1.93 |
Realignment-related charges, pre-tax: |
|
|
|
|
Severance and termination-related expenses |
7,097 |
0.21 |
-- |
-- |
Discretionary bonus related to realignment |
4,737 |
0.14 |
-- |
-- |
Other |
66 |
0.00 |
-- |
-- |
Realignment-related charges, pre-tax: |
11,900 |
0.35 |
-- |
-- |
Income tax benefit |
(9,036) |
(0.26) |
(24,670) |
(0.69) |
Earnings per share adjustment (*) |
-- |
-- |
-- |
(0.01) |
Adjusted net income (loss) |
$ 28,161 |
$ 0.84 |
$ 30,785 |
$ 0.85 |
|
|
|
|
|
Weighted average shares outstanding - basic |
33,511 |
|
35,791 |
|
Weighted average shares outstanding - diluted |
33,643 |
|
36,025 |
|
|
|
|
|
|
"Adjusted Net Income and Earnings Per Share", a non-GAAP financial measure, is defined as net income before the non-cash impairment charge related to goodwill, realignment and other charges and the related tax benefit. "Adjusted Net Income and Earnings Per Share" has been provided by management to evaluate its operations and provide useful information to investors in addition to providing consistency and comparability of the 2013 results with net income and earnings per share from prior periods. "Adjusted Net Income and Earnings Per Share" should not be considered a measure of financial performance under generally accepted accounting principles. |
|
(*) This earnings per share adjustment is necessary to properly reconcile net loss per share on a GAAP basis to Adjusted Net Income per share. Earnings Per Share Before Impairment Charge, a non-GAAP financial measure, is based on Net Income Before Impairment Charge and diluted weighted average shares outstanding; however, the reconciling items within the table above are based on basic weighted average shares outstanding, as the inclusion of dilutive securities such as stock options and stock awards would have an anti-dilutive effect on loss per share |
|
|
|
|
|
Year to Date Adjusted EBITDA |
|
|
|
|
|
Twelve Months Ended |
|
Dec. 31, |
Dec. 31, |
|
2013 |
2012 |
|
$ |
Per share |
$ |
Per share |
|
|
|
|
|
Net income (loss) |
$ 10,787 |
$ 0.32 |
$ (13,703) |
$ (0.38) |
Income from discontinued operations, net of income taxes |
-- |
-- |
22,009 |
0.62 |
Income (loss) from continuing operations |
$ 10,787 |
$ 0.32 |
$ (35,712) |
$ (1.00) |
Goodwill impairment, pre-tax |
14,510 |
0.43 |
69,158 |
1.93 |
Depreciation & amortization |
9,846 |
0.29 |
10,789 |
0.30 |
Stock-based compensation expense |
2,570 |
0.08 |
25,688 |
0.72 |
Interest expense and other |
1,290 |
0.04 |
994 |
0.03 |
Income tax expense (benefit) |
9,311 |
0.28 |
(19,854) |
(0.55) |
Earnings per share adjustment (*) |
-- |
-- |
-- |
(0.01) |
Adjusted EBITDA |
$ 48,314 |
$ 1.44 |
$ 51,063 |
$ 1.42 |
|
|
|
|
|
Weighted average shares outstanding - basic |
33,511 |
|
35,791 |
|
Weighted average shares outstanding - diluted |
33,643 |
|
36,025 |
|
|
|
|
|
|
Adjusted EBITDA, a non-GAAP financial measure, is defined as earnings before discontinued operations, non-cash impairment charges, interest, income taxes, depreciation and amortization and stock-based compensation expense. Adjusted EBITDA should not be considered a measure of financial performance under generally accepted accounting principles. Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. |
|
(*) This earnings per share adjustment is necessary to properly reconcile net loss per share on a GAAP basis to Adjusted Net Income per share. Earnings Per Share Before Impairment Charge, a non-GAAP financial measure, is based on Net Income Before Impairment Charge and diluted weighted average shares outstanding; however, the reconciling items within the table above are based on basic weighted average shares outstanding, as the inclusion of dilutive securities such as stock options and stock awards would have an anti-dilutive effect on loss per share |
CONTACT: Michael R. Blackman
Chief Corporate Development Officer
(813) 552-2927