Regency Centers Corporation (“Regency” or the “Company”) (NYSE: REG) today
announced financial and operating results for the three and twelve
months ended December 31, 2013.
Earnings
Regency reported Core Funds From Operations (“Core FFO”) for the fourth
quarter of $61.3 million, or $0.66 per diluted share, compared to $56.7
million, or $0.63 per diluted share, for the same period in 2012. For
the twelve months ended December 31, 2013 Core FFO was $241.6 million,
or $2.63 per diluted share, compared to $230.9 million, or $2.56 per
diluted share, for the same period in 2012.
Funds From Operations (“FFO”) for the fourth quarter was $60.2 million,
or $0.65 per diluted share. For the same period in 2012, the Company
reported FFO of $58.9 million, or $0.65 per diluted share. For the
twelve months ended December 31, 2013 FFO was $240.6 million, or $2.62
per diluted share, compared to $222.1 million, or $2.47 per diluted
share, for the same period in 2012.
Regency reported net income attributable to common stockholders (“Net
Income”) for the fourth quarter of $46.3 million, or $0.50 per diluted
share, compared to a net loss attributable to common stockholders (“Net
Loss”) of $37.2 million, or $0.41 per diluted share, for the same period
in 2012. For the twelve months ended December 31, 2013 Net Income was
$128.7 million, or $1.40 per diluted share, compared to a Net Loss of
$6.7 million, or $0.08 per diluted share for the same period in 2012.
Operations
For the twelve months ended December 31, 2013, Regency’s results for
wholly owned properties plus its pro-rata share of co-investment
partnerships were as follows:
-
Percent leased, same properties only: 95.1%
-
Percent leased, all properties: 94.8%
-
Increase in same property net operating income (“NOI”) over the same
period last year, excluding termination fees: 4.0%
-
Same space rental rate growth on a cash basis for spaces vacant less
than 12 months: 17.7% on new leases and 4.9% on renewal leases for a
total of 7.1%
-
Leasing transactions, including in-process developments (partnerships
at 100%): 1,571 new and renewal lease transactions for a total of 5.4
million square feet
For the three months ended December 31, 2013, Regency’s results for
wholly owned properties plus its pro-rata share of co-investment
partnerships were as follows:
-
Increase in same property NOI over the same period last year,
excluding termination fees: 2.7%
-
Same space rental rate growth on a cash basis for spaces vacant less
than 12 months: 10.7% on new leases and 5.6% on renewal leases for a
total of 6.5%
-
Leasing transactions, including in-process developments (partnerships
at 100%): 445 new and renewal lease transactions for a total of 1.5
million square feet
Investments
During the quarter, the Company sold four wholly owned and five
co-investment properties at a gross sales price of $127.3 million and a
weighted average cap rate of 7.9%. Regency’s share of the sales price
was $91.3 million. Four of the properties were encumbered by a
cross-collateralized $24.5 million mortgage loan, of which Regency’s
share was $4.9 million.
During the quarter, Regency purchased two properties, each with local
joint venture partners, at a gross purchase price of $76.4 million and a
weighted average cap rate of 5.7%. Regency’s share of the purchase price
was $65.5 million. Regency and its partner encumbered one of the
properties with a new $28.1 million mortgage loan, and Regency’s share
of the debt is $21.1 million.
At December 31, 2013, the Company had six projects in development with
estimated net development costs of $158.3 million. The in-process
developments are 53% funded and 85% leased and committed, including
retailer-owned square footage. Regency completed three development
projects during the quarter representing $176.2 in net development
costs. The development completions are a combined 98% leased and
committed, including retailer-owned square footage.
At December 31, 2013, Regency had 13 redevelopment projects in process
representing a total estimated incremental investment of $52.8 million.
For the year, Regency’s net investment activity resulted in the
continued enhancement of its overall portfolio. In 2013, the Company
disposed of non-core properties for a gross sales price of $309.4
million and reinvested this capital by starting $194.3 million of new,
high-quality developments and redevelopments and acquiring $95.3 million
of existing, market-dominant properties located in key target markets.
Dividend
On February 10, 2014, the Board of Directors declared an increase to the
quarterly cash dividend on the Company’s common stock to $0.47 per
share. The dividend is payable on March 6, 2014 to shareholders of
record as of February 24, 2014.
Non-GAAP Disclosure
FFO is a commonly used measure of REIT performance, which the National
Association of Real Estate Investment Trusts (“NAREIT”) defines as net
income, computed in accordance with GAAP, excluding gains and losses
from dispositions of depreciable property, net of tax, excluding
operating real estate impairments, plus depreciation and amortization,
and after adjustments for unconsolidated partnerships and joint
ventures. Regency computes FFO for all periods presented in accordance
with NAREIT's definition. Many companies use different depreciable lives
and methods, and real estate values historically fluctuate with market
conditions. Since FFO excludes depreciation and amortization and gains
and losses from depreciable property dispositions, and impairments, it
can provide a performance measure that, when compared year over year,
reflects the impact on operations from trends in occupancy rates, rental
rates, operating costs, acquisition and development activities, and
financing costs. This provides a perspective of the Company’s financial
performance not immediately apparent from net income determined in
accordance with GAAP. Thus, FFO is a supplemental non-GAAP financial
measure of the Company's operating performance, which does not represent
cash generated from operating activities in accordance with GAAP and
therefore, should not be considered an alternative for net income or as
a measure of liquidity. Core FFO is an additional performance measure
used by Regency as the computation of FFO includes certain non-cash and
non-comparable items that affect the Company's period-over-period
performance. Core FFO excludes from FFO, but is not limited to,
transaction profits, income or expense, gains or losses from the early
extinguishment of debt and other non-core items. The Company provides a
reconciliation of FFO to Core FFO.
Reconciliation of Net Income Attributable to Common Stockholders to
FFO and Core FFO — Actual (in thousands)
|
|
|
|
|
For the Periods Ended December 31, 2013 and 2012
|
|
Three Months Ended
|
|
Year to Date
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Common Stockholders
|
|
$
|
46,326
|
|
|
(37,179
|
)
|
|
$
|
128,742
|
|
|
(6,664
|
)
|
Adjustments to reconcile to Funds From Operations:
|
|
|
|
|
|
|
|
|
Depreciation and amortization - consolidated real estate
|
|
|
29,986
|
|
|
26,446
|
|
|
|
111,689
|
|
|
108,057
|
|
Depreciation and amortization - unconsolidated partnerships
|
|
|
11,542
|
|
|
10,646
|
|
|
|
43,498
|
|
|
43,162
|
|
Consolidated JV partners' share of depreciation
|
|
|
(365
|
)
|
|
(208
|
)
|
|
|
(1,003
|
)
|
|
(755
|
)
|
Provision for impairment
|
|
|
-
|
|
|
51,671
|
|
|
|
6,000
|
|
|
75,326
|
|
Amortization of leasing commissions and intangibles
|
|
|
5,021
|
|
|
4,238
|
|
|
|
19,313
|
|
|
16,055
|
|
Gain on sale of operating properties, net of tax
|
|
|
(32,388
|
)
|
|
3,342
|
|
|
|
(67,894
|
)
|
|
(13,187
|
)
|
Noncontrolling interest of exchangeable partnership units
|
|
|
93
|
|
|
(10
|
)
|
|
|
276
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations
|
|
|
60,215
|
|
|
58,946
|
|
|
|
240,621
|
|
|
222,100
|
|
|
|
|
|
|
|
|
|
|
Dilutive effect of share-based awards
|
|
|
(106
|
)
|
|
(121
|
)
|
|
|
(403
|
)
|
|
(501
|
)
|
Funds From Operations for calculating Diluted FFO per Share
|
|
$
|
60,109
|
|
|
58,825
|
|
|
$
|
240,218
|
|
|
221,599
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations
|
|
$
|
60,215
|
|
|
58,946
|
|
|
$
|
240,621
|
|
|
222,100
|
|
Adjustments to reconcile to Core Funds From Operations:
|
|
|
|
|
|
|
|
|
Transaction profits, net of dead deal costs and tax
|
|
|
899
|
|
|
(2,641
|
)
|
|
|
1,344
|
|
|
(3,415
|
)
|
Provision for impairment to land and outparcels
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
1,000
|
|
Provision for hedge ineffectiveness
|
|
|
-
|
|
|
-
|
|
|
|
(21
|
)
|
|
20
|
|
Early extinguishment of debt
|
|
|
212
|
|
|
382
|
|
|
|
(325
|
)
|
|
1,238
|
|
Original preferred stock issuance costs expensed
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
10,119
|
|
Gain on redemption of preferred units
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
(1,875
|
)
|
One-time additional preferred dividend payment
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
1,750
|
|
|
|
|
|
|
|
|
|
|
Core Funds From Operations
|
|
|
61,326
|
|
|
56,687
|
|
|
|
241,619
|
|
|
230,937
|
|
|
|
|
|
|
|
|
|
|
Dilutive effect of share-based awards
|
|
|
(106
|
)
|
|
(121
|
)
|
|
|
(403
|
)
|
|
(501
|
)
|
Core Funds From Operations for calculating Diluted Core FFO per Share
|
|
$
|
61,220
|
|
|
56,566
|
|
|
$
|
241,216
|
|
|
230,436
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares For Diluted FFO per Share
|
|
|
92,275
|
|
|
90,307
|
|
|
|
91,581
|
|
|
89,846
|
|
|
|
|
|
|
|
|
|
|
Reported results are preliminary and not final until the filing of the
Company’s Form 10-K with the SEC and, therefore, remain subject to
adjustment.
Reconciliation of Net Income Attributable to Common Stockholders to
FFO and Core FFO — Guidance
|
|
|
|
|
|
Full Year
|
Funds From Operations Guidance:
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
0.58
|
|
0.64
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to FFO:
|
|
|
|
|
Depreciation expense, amortization and other amounts
|
|
|
2.04
|
|
2.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations
|
|
|
$
|
2.62
|
|
2.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile FFO to Core FFO:
|
|
|
|
|
All other non-core amounts
|
|
|
|
|
0.04
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
Core Funds From Operations
|
|
|
$
|
2.66
|
|
2.72
|
|
|
|
|
|
|
|
|
Conference Call
In conjunction with Regency’s fourth quarter results, the company will
host a conference call on Thursday, February 13, 2014 at 11:00 a.m. EST.
Dial-in and webcast information is listed below.
Replay
Webcast Archive: Investor
Relations page under Webcasts
& Presentations
The Company has published forward-looking statements and additional
financial information in its fourth quarter 2013 supplemental
information package that may help investors estimate earnings for 2014.
A copy of the Company’s fourth quarter 2013 supplemental information
will be available on the Company's website at www.RegencyCenters.com
or by written request to: Investor Relations, Regency Centers
Corporation, One Independent Drive, Suite 114, Jacksonville, Florida,
32202. The supplemental information package contains more detailed
financial and property results including financial statements, an
outstanding debt summary, acquisition and development activity,
investments in partnerships, information pertaining to securities issued
other than common stock, property details, a significant tenant rent
report and a lease expiration table in addition to earnings and
valuation guidance assumptions. The information provided in the
supplemental package is unaudited and there can be no assurance that the
information will not vary from the final information in the Company’s
Form 10-K for the year ended December 31, 2013. Regency may, but assumes
no obligation to, update information in the supplemental package from
time to time.
About Regency Centers Corporation (NYSE: REG)
Regency is the preeminent national owner, operator, and developer of
high quality grocery-anchored and community shopping centers. At
December 31, 2013, the Company owned 328 retail properties, including
those held in co-investment partnerships. Including retailer-owned
square footage, the portfolio encompassed 43.3 million square feet
located in top markets throughout the United States. Since 2000, Regency
has developed 214 shopping centers, including those currently
in-process, representing an investment at completion of more than $3.0
billion. Operating as a fully integrated real estate company, Regency is
a qualified real estate investment trust that is self-administered and
self-managed.
Forward-looking statements involve risks and uncertainties. Actual
future performance, outcomes and results may differ materially from
those expressed in forward-looking statements. Please refer to the
documents filed by Regency Centers Corporation with the SEC,
specifically the most recent reports on Forms 10-K and 10-Q, which
identify important risk factors which could cause actual results to
differ from those contained in the forward-looking statements.
Copyright Business Wire 2014