- Ting Continues Strong Momentum in Customer Growth -
TORONTO, Feb. 12, 2014 /CNW/ - Tucows Inc. (NASDAQ:TCX, TSX:TC), a
global provider of domain names and other Internet services, today
reported its financial results for the fourth quarter ended December
31, 2013. All figures are in U.S. dollars.
Summary Financial Results
(In Thousands of US Dollars, Except Per Share Data)
|
3 Months Ended
Dec. 31, 2013
(unaudited)
|
3 Months Ended
Dec. 31, 2012
(unaudited)
|
12 Months Ended
Dec. 31, 2013
(unaudited)
|
12 Months Ended
Dec. 31, 2012
(unaudited)
|
Net revenue
|
33,139
|
29,791
|
129,935
|
114,727
|
Income before provision for income taxes and
change in fair value of forward exchange contracts
|
1,532
|
789
|
6,476
|
5,745
|
Net income
|
923
|
429
|
4,180
|
4,424
|
Net earnings per common share(1)
|
$0.08
|
$0.04
|
$0.40
|
$0.39
|
Net cash provided by operating activities
|
1,651
|
2,022
|
8,703
|
6,343
|
-
Net earnings per common share reflects the 1-for-4 reverse split of
common shares that became effective December 31, 2013. As a result of
the reverse split, 10,900,842 shares and 11,064,045 shares were used in
computing net earnings per common share for the 3 months ended December
31, 2013 and 2012, respectively, and 10,468,250 shares and 11,458,216
shares were used in computing net earnings per common share for the 12
months ended December 31, 2013 and 2012, respectively.
Summary of Revenues and Cost of Revenues
(In Thousands of US Dollars)
|
Revenue
|
Revenue
|
Cost of Revenue
|
Cost of Revenue
|
|
3 Months Ended
Dec. 31, 2013
(unaudited)
|
3 Months Ended
Dec. 31, 2012
(unaudited)
|
3 Months Ended
Dec. 31, 2013
(unaudited)
|
3 Months Ended
Dec. 31, 2012
(unaudited)
|
Wholesale
|
|
|
|
|
Domain Services
|
21,595
|
22,391
|
17,949
|
18,893
|
Value-Added Services
|
2,417
|
2,705
|
548
|
456
|
Total Wholesale
|
24,012
|
25,096
|
18,497
|
19,349
|
|
|
|
|
|
Retail
|
8,027
|
3,628
|
4,966
|
2,454
|
Portfolio
|
1,100
|
1,067
|
143
|
201
|
|
|
|
|
|
Network, other costs
|
-
|
-
|
1,120
|
1,296
|
Network, depreciation and amortization costs
|
-
|
-
|
175
|
187
|
Total revenue/cost of revenue
|
33,139
|
29,791
|
24,901
|
23,487
|
"Our financial results for the fourth quarter once again underscore not
only the consistency and reliability in our business but also our
continued ability to generate sustainable growth," said Elliot Noss,
President and Chief Executive Officer, Tucows Inc. "In the domains
component of our business, we continue to see solid performance from
both our Wholesale and Portfolio services, while our retail channel,
Hover, delivered another quarter of 20%-plus year-over-year top-line
growth."
"For the seventh straight quarter, Ting set new records for net adds,
adding more than 12,000 accounts and 18,000 devices. We ended the year
with over 48,000 accounts and 74,000 devices and, in January, surpassed
the 50,000 accounts and 80,000 devices milestone. Ting continues to be
on track to positively contribute to EBITDA for 2014, although our
priority will continue to be aggressive investment in customer
acquisition and customer satisfaction to ultimately drive even greater
long-term value for shareholders."
Net revenue for the fourth quarter of 2013 increased 11% to $33.1
million from $29.8 million for the fourth quarter of 2012.
Net income for the fourth quarter of 2013 was $0.9 million, or $0.08 per
share (based on the number of shares post-reverse split), compared with
$0.4 million, or $0.04 per share (based on the number of shares
post-reverse split), for the fourth quarter of 2012. Net income for
the fourth quarter of 2013 included a loss on foreign exchange
contracts of $0.3 million compared with a loss on foreign exchange
contracts of $0.1 million in the fourth quarter of 2012. Net income
for the fourth quarter of 2013 also included the incremental investment
of approximately $1.3 million for the acquisition and support of Ting
customers as compared to the fourth quarter of 2012.
Deferred revenue at the end of the fourth quarter of 2013 was $70.0
million, a decrease of 1% from $71.0 million at the end of the fourth
quarter of 2012 and a decrease of 3% from $72.0 million at the end of
the third quarter of 2013.
Cash and cash equivalents at the end of the fourth quarter of 2013 were
$12.4 million compared with $11.5 million at the end of the third
quarter of 2013 and $6.4 million at the end of the fourth quarter of
2012. The increase in cash and cash equivalents of $0.9 million when
compared to the third quarter of 2013 resulted from the generation of
$1.7 million in cash flow from operations, which was partially offset
by the use of $0.6 million for principal repayments under the Company's
credit facility and investment of $0.2 million in equipment purchases.
Conference Call
Tucows management will host a conference call today, Wednesday, February
12, 2014 at 5:00 p.m. (ET) to discuss the Company's fourth quarter 2013
results. Participants can access the conference call via the Internet
at www.tucowsinc.com/investors.
For those unable to participate in the conference call at the scheduled
time, it will be archived for replay both by telephone and via the
Internet beginning approximately one hour following completion of the
call. To access the archived conference call by telephone, dial
416-849-0833 or 1-855-859-2056 and enter the pass code 46588159
followed by the pound key. The telephone replay will be available
until Wednesday, February 19, 2014 at midnight. To access the archived
conference call as an MP3 via the Internet, go to http://tucowsinc.com/investors.
About Tucows
Tucows is a global Internet services company. OpenSRS (http://opensrs.com) manages over fourteen million domain names and millions of value-added
services through a reseller network of over 13,000 web hosts and ISPs.
Hover (http://hover.com) is the easiest way for individuals and small businesses to manage
their domain names and email addresses. Ting (https://ting.com) is a mobile phone service provider dedicated to bringing clarity and
control to US mobile phone users. YummyNames (http://yummynames.com) owns and operates premium domain names that generate revenue through
advertising or resale. More information can be found on Tucows'
corporate website (http://tucows.com).
Tucows Inc.
|
|
|
Consolidated Balance Sheets
|
|
|
(Dollar amounts in U.S. dollars)
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2013
|
|
2012
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
12,418,888
|
|
$
|
6,415,679
|
|
Accounts receivable
|
|
|
5,305,403
|
|
|
4,413,265
|
|
Inventory
|
|
|
309,686
|
|
|
587,104
|
|
Prepaid expenses and deposits
|
|
|
4,309,039
|
|
|
5,081,408
|
|
Derivative instrument asset, current portion
|
|
|
-
|
|
|
412,944
|
|
Prepaid domain name registry and ancillary services fees, current
portion
|
|
|
44,209,591
|
|
|
45,170,167
|
|
Deferred tax asset, current portion
|
|
|
1,081,526
|
|
|
-
|
|
Income taxes recoverable
|
|
|
475,889
|
|
|
1,730,631
|
|
|
Total current assets
|
|
|
68,110,022
|
|
|
63,811,198
|
|
|
|
|
|
|
|
Derivative instrument asset, long-term portion
|
|
|
-
|
|
|
31,838
|
Prepaid domain name registry and ancillary services fees, long-term
portion
|
|
|
11,838,579
|
|
|
12,318,723
|
Property and equipment
|
|
|
1,757,836
|
|
|
1,352,144
|
Deferred tax asset, long-term portion
|
|
|
5,370,037
|
|
|
5,970,462
|
Intangible assets
|
|
|
15,403,228
|
|
|
16,415,651
|
Goodwill
|
|
|
18,873,127
|
|
|
18,873,127
|
|
|
Total assets
|
|
$
|
121,352,829
|
|
$
|
118,773,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,361,481
|
|
$
|
1,928,459
|
|
Accrued liabilities
|
|
|
3,913,034
|
|
|
2,522,229
|
|
Customer deposits
|
|
|
4,500,946
|
|
|
4,955,671
|
|
Derivative instrument liability, current portion
|
|
|
491,098
|
|
|
-
|
|
Loan payable, current portion
|
|
|
6,300,000
|
|
|
3,700,000
|
|
Deferred revenue, current portion
|
|
|
54,379,719
|
|
|
54,997,887
|
|
Accreditation fees payable, current portion
|
|
|
473,811
|
|
|
512,847
|
|
Deferred tax liability, current portion
|
|
|
-
|
|
|
914,429
|
|
Income taxes payable
|
|
|
1,024,004
|
|
|
1,255,108
|
|
|
Total current liabilities
|
|
|
73,444,093
|
|
|
70,786,630
|
|
|
|
|
|
|
|
Deferred revenue, long-term portion
|
|
|
15,638,517
|
|
|
16,002,464
|
Accreditation fees payable, long-term portion
|
|
|
135,522
|
|
|
145,592
|
Deferred rent, long-term portion
|
|
|
75,979
|
|
|
54,150
|
Deferred tax liability, long-term portion
|
|
|
5,141,500
|
|
|
5,234,100
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Preferred stock - no par value, 1,250,000 shares authorized;
none issued and outstanding
|
|
|
-
|
|
|
-
|
|
Common stock - no par value, 250,000,000 shares authorized;
10,907,063 shares issued and outstanding as of December 31,
2013 and 11,080,034 shares issued and outstanding as of
December 31, 2012 (1)
|
|
|
11,859,267
|
|
|
10,084,417
|
|
Additional paid-in capital
|
|
|
28,632,311
|
|
|
33,931,529
|
|
Deficit
|
|
|
(13,329,379)
|
|
|
(17,509,843)
|
|
Accumulated other comprehensive income (loss)
|
|
|
(244,981)
|
|
|
44,104
|
|
|
Total stockholders' equity
|
|
|
26,917,218
|
|
|
26,550,207
|
Total liabilities and stockholders' equity
|
|
$
|
121,352,829
|
|
$
|
118,773,143
|
(1) Common stock issued and outstanding reflects the 1-for-4 reverse
split of common shares that became effective December 31, 2013.
|
|
|
|
|
|
|
|
|
|
Tucows Inc.
|
|
Tucows Inc.
|
|
|
|
Consolidated Statements of Operations
|
|
Consolidated Statements of Operations
|
|
|
|
(Dollar amounts in U.S. dollars)
|
|
(Dollar amounts in U.S. dollars)
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
Year ended December 31,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Net revenues
|
$
|
33,139,440
|
$
|
29,790,912
|
$
|
129,934,904
|
$
|
114,726,901
|
|
|
|
|
|
|
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
23,605,955
|
|
22,003,975
|
|
92,960,321
|
|
82,837,395
|
|
Network expenses (*)
|
|
1,119,468
|
|
1,295,419
|
|
4,835,939
|
|
4,925,058
|
|
Depreciation of property and equipment
|
|
175,262
|
|
151,381
|
|
627,973
|
|
611,640
|
|
Amortization of intangible assets
|
|
-
|
|
35,910
|
|
83,790
|
|
143,640
|
|
|
Total cost of revenues
|
|
24,900,685
|
|
23,486,685
|
|
98,508,023
|
|
88,517,733
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
8,238,755
|
|
6,304,227
|
|
31,426,881
|
|
26,209,168
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Sales and marketing (*)
|
|
3,348,945
|
|
2,413,744
|
|
12,141,036
|
|
8,701,446
|
|
Technical operations and development (*)
|
|
1,061,309
|
|
1,073,151
|
|
4,158,603
|
|
4,302,820
|
|
General and administrative (*) (note 1)
|
|
1,937,898
|
|
1,592,641
|
|
7,204,895
|
|
6,610,819
|
|
Depreciation of property and equipment
|
|
56,614
|
|
50,502
|
|
215,447
|
|
190,420
|
|
Loss on disposition of property and equipment
|
|
-
|
|
118,944
|
|
-
|
|
118,944
|
|
Amortization of intangible assets
|
|
219,030
|
|
219,030
|
|
876,120
|
|
876,120
|
|
Loss (gain) on currency forward contracts (note 1)
|
|
322,911
|
|
110,665
|
|
676,120
|
|
(682,851)
|
|
|
Total expenses
|
|
6,946,707
|
|
5,578,677
|
|
25,272,221
|
|
20,117,718
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
1,292,048
|
|
725,550
|
|
6,154,660
|
|
6,091,450
|
|
|
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
(83,101)
|
|
(47,153)
|
|
(354,857)
|
|
(192,863)
|
|
Other income
|
|
-
|
|
-
|
|
-
|
|
529,711
|
|
|
Total other income (expenses)
|
|
(83,101)
|
|
(47,153)
|
|
(354,857)
|
|
336,848
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
1,208,947
|
|
678,397
|
|
5,799,803
|
|
6,428,298
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
286,052
|
|
248,872
|
|
1,619,339
|
|
2,004,156
|
Net income
|
|
922,895
|
|
429,525
|
|
4,180,464
|
|
4,424,142
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax of $257,505 for the three months
ended September 30, 2013 and $24,800 for the nine months ended
September 30, 2013
|
|
(336,693)
|
|
44,104
|
|
(289,085)
|
|
44,104
|
Comprehensive income (loss) for the period
|
$
|
586,202
|
$
|
473,629
|
$
|
3,891,379
|
$
|
4,468,246
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share (1)
|
$
|
0.08
|
$
|
0.04
|
$
|
0.40
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
Shares used in computing basic earnings per common share (1)
|
|
10,900,842
|
|
11,064,045
|
|
10,468,250
|
|
11,458,216
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share (1)
|
$
|
0.08
|
$
|
0.04
|
$
|
0.37
|
$
|
0.36
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per common share (1)
|
|
11,538,283
|
|
11,930,942
|
|
11,281,409
|
|
12,283,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Stock-based compensation has been included in expenses as follows:
|
|
|
|
|
|
|
|
|
|
Network expenses
|
$
|
8,851
|
$
|
6,126
|
$
|
31,664
|
$
|
24,480
|
|
Sales and marketing
|
$
|
36,302
|
$
|
25,121
|
$
|
129,302
|
$
|
92,168
|
|
Technical operations and development
|
$
|
21,634
|
$
|
15,651
|
$
|
78,800
|
$
|
59,141
|
|
General and administrative
|
$
|
35,233
|
$
|
21,869
|
$
|
191,137
|
$
|
184,910
|
(1) Net earnings per common share reflects the 1-for-4 reverse split of
common shares that became effective December 31, 2013.
|
|
|
|
|
|
|
|
|
|
Tucows Inc.
|
|
Tucows Inc.
|
|
|
|
Consolidated Statements of Cash Flows
|
|
Consolidated Statements of Cash Flows
|
|
|
|
(Dollar amounts in U.S. dollars)
|
|
(Dollar amounts in U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
Year ended December 31,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Cash provided by:
|
|
(unaudited)
|
|
(unaudited)
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
Net income for the period
|
$
|
922,895
|
$
|
429,525
|
$
|
4,180,464
|
$
|
4,424,142
|
|
Items not involving cash:
|
|
|
|
|
|
|
|
|
|
|
Depreciation of property and equipment
|
|
231,876
|
|
201,883
|
|
843,420
|
|
802,060
|
|
|
Loss on write off of property and equipment
|
|
-
|
|
118,944
|
|
-
|
|
118,944
|
|
|
Amortization of deferred financing charges
|
|
-
|
|
-
|
|
-
|
|
2,300
|
|
|
Amortization of intangible assets
|
|
219,030
|
|
254,940
|
|
959,910
|
|
1,019,760
|
|
|
Deferred income taxes (recovery)
|
|
(169,268)
|
|
499,625
|
|
(247,371)
|
|
832,736
|
|
|
Excess tax benefits on share-based compensation expense
|
|
(34,157)
|
|
-
|
|
(1,090,171)
|
|
-
|
|
|
Deferred rent
|
|
4,081
|
|
6,205
|
|
21,829
|
|
27,663
|
|
|
Acquisition of domain names
|
|
-
|
|
-
|
|
-
|
|
(3,664)
|
|
|
Disposal of domain names
|
|
8,221
|
|
12,662
|
|
52,513
|
|
50,843
|
|
|
Gain on disposition of intangible assets
|
|
-
|
|
-
|
|
-
|
|
(508,800)
|
|
|
(Gain) loss on change in the fair value of forward contracts
|
|
134,561
|
|
54,986
|
|
496,207
|
|
(1,100,161)
|
|
|
Stock-based compensation
|
|
102,020
|
|
68,767
|
|
430,903
|
|
360,699
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash operating working capital:
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
(435,937)
|
|
413,511
|
|
(892,138)
|
|
(533,081)
|
|
|
Inventory
|
|
28,424
|
|
(173,894)
|
|
277,418
|
|
(381,507)
|
|
|
Prepaid expenses and deposits
|
|
(67,637)
|
|
(278,001)
|
|
772,369
|
|
(1,325,100)
|
|
|
Prepaid fees for domain name registry and ancillary services fees
|
|
1,785,439
|
|
1,712,684
|
|
1,440,720
|
|
(1,679,703)
|
|
|
Income taxes recoverable/payable
|
|
(63,695)
|
|
(233,573)
|
|
1,023,638
|
|
233,312
|
|
|
Accounts payable
|
|
(170,657)
|
|
283,217
|
|
529,537
|
|
931,467
|
|
|
Accrued liabilities
|
|
725,821
|
|
302,852
|
|
1,390,805
|
|
547,590
|
|
|
Customer deposits
|
|
428,621
|
|
689,955
|
|
(454,725)
|
|
752,772
|
|
|
Deferred revenue
|
|
(1,972,072)
|
|
(2,315,219)
|
|
(982,115)
|
|
1,824,650
|
|
|
Accreditation fees payable
|
|
(25,188)
|
|
(26,831)
|
|
(49,106)
|
|
(53,491)
|
|
Net cash provided by operating activities
|
|
1,652,378
|
|
2,022,238
|
|
8,704,107
|
|
6,343,431
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds received on exercise of stock options
|
|
37,919
|
|
54,210
|
|
1,492,174
|
|
418,108
|
|
Excess tax benefits on share-based compensation expense
|
|
34,157
|
|
-
|
|
1,090,171
|
|
-
|
|
Repurchase of common stock
|
|
-
|
|
-
|
|
(6,537,616)
|
|
(9,115,833)
|
|
Proceeds received on loan payable
|
|
-
|
|
-
|
|
5,200,000
|
|
4,000,000
|
|
Repayment of loan payable
|
|
(600,000)
|
|
(300,000)
|
|
(2,600,000)
|
|
(1,150,000)
|
|
Net cash used in financing activities
|
|
(527,924)
|
|
(245,790)
|
|
(1,355,271)
|
|
(5,847,725)
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
Additions to property and equipment
|
|
(255,514)
|
|
(330,502)
|
|
(1,345,627)
|
|
(997,036)
|
|
Proceeds on disposition of intangible assets
|
|
-
|
|
-
|
|
-
|
|
508,800
|
|
Net cash used in investing activities
|
|
(255,514)
|
|
(330,502)
|
|
(1,345,627)
|
|
(488,236)
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
868,940
|
|
1,445,946
|
|
6,003,209
|
|
7,470
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
11,549,948
|
|
4,969,733
|
|
6,415,679
|
|
6,408,209
|
Cash and cash equivalents, end of period
|
$
|
12,418,888
|
$
|
6,415,679
|
$
|
12,418,888
|
$
|
6,415,679
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
Interest paid
|
$
|
83,370
|
$
|
99,504
|
$
|
372,853
|
$
|
97,369
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of non-cash investing activity:
|
|
|
|
|
|
|
|
|
|
Property and equipment acquired during the period not yet paid for
|
$
|
-
|
$
|
96,515
|
$
|
-
|
$
|
96,515
|
This release includes forward-looking statements as that term is defined
in the U.S. Private Securities Litigation Reform Act of 1995 including
statements regarding our expectations regarding our future financial
results and, in particular, our expectations for Ting and its impact on
our financial performance. These statements are based on management's
current expectations and are subject to a number of uncertainties and
risks that could cause actual results to differ materially from those
described in the forward-looking statements, including the acceptance
of Ting in the market. Information about other potential factors that
could affect Tucows' business, results of operations and financial
condition is included in the Risk Factors sections of Tucows' filings
with the Securities and Exchange Commission. All forward-looking
statements should be evaluated with the understanding of their inherent
uncertainty. All forward-looking statements are based on information
available to Tucows as of the date they are made. Tucows assumes no
obligation to update any forward-looking statements, except as may be
required by law.
TUCOWS is a registered trademark of Tucows Inc. or its subsidiaries. All
other trademarks and service marks are the properties of their
respective owners.
SOURCE Tucows Inc.