The Coca-Cola Company today reported full-year and fourth quarter 2013
results. Muhtar Kent, Chairman and Chief Executive Officer of The
Coca-Cola Company said, “2013 was marked by ongoing global macroeconomic
challenges in many markets around the world. And while our business was
not immune to these pressures leading to moderated global volume growth,
we delivered sound financial results in line with our long-term profit
targets and gained global value share in total nonalcoholic
ready-to-drink beverages as well as global volume and value share in
core sparkling and still beverages for the year.
“While we move forward in what remains an uncertain global economy, the
long-term fundamentals driving our business and industry have not
changed. A rising middle class, greater urbanization and increasing
personal consumption expenditures in markets around the world will
continue to drive greater demand for our beverages as consumers look for
moments of refreshment. As we work to restore momentum in our business
during 2014, we see many reasons to believe we can accelerate our growth
and achieve our 2020 Vision. We are committed to accelerating marketing
investments in our brands, further advancing our innovation strategies
and maximizing productivity and reinvestment for growth. All of us at
The Coca-Cola Company remain resolute in our commitment to deliver
results in line with our long-term growth model and 2020 Vision for
sustainable value and success.”
PERFORMANCE HIGHLIGHTS
The Coca-Cola Company reported worldwide volume growth of 2% for the
full year and 1% for the fourth quarter. While economic, political and
environmental conditions across various regions impacted consumer
spending and overall nonalcoholic ready-to-drink (NARTD) beverage
industry performance during the year, we grew global value share in
NARTD beverages, with volume and value share gains in core sparkling and
still beverages for the year, supported by the strongest portfolio of
brands in the industry. The Company reported solid volume growth for the
full year in certain developed markets, including Germany (+2%), the
Northwest Europe and Nordics business unit (+1%) and Japan (+1%). Our
China and India businesses both grew slower than in recent years amidst
slowing economic environments, but saw stronger performance in the
second half of the year due to a focus on execution and normalized
weather.
Despite global volume growth below our expectations and long-term growth
target, we delivered sound financial results for the full year.
Excluding the impact of structural changes, primarily the
deconsolidation of certain Company-owned bottling operations, the
Company delivered comparable currency neutral net revenue growth of 3%,
capturing global price/mix of 1%. Importantly, excluding the impact of
structural changes, we grew comparable currency neutral operating income
6% for 2013. We also grew comparable currency neutral EPS 8% for the
year. Both of these profit growth rates are in line with our long-term
targets. In 2013, we returned $8.5 billion in cash to our shareowners
through dividends and net share repurchases. This performance
underscores our ability to generate sound financial results even in a
challenging year.
Worldwide sparkling beverage volume was up 1% for the year, led by brand
Coca-Cola, and was even for the fourth quarter. Growth for the year was
broad based across our sparkling portfolio, including Fanta and Sprite,
enabling us to capture global core sparkling volume share for the eighth
consecutive year. We continued to drive innovation in our portfolio,
launching Coca-Cola Life, a naturally sweetened mid-calorie cola, in
Argentina and Chile. We grew worldwide still beverage volume 5% for the
full year and 6% for the fourth quarter, with growth across multiple
beverage categories, including juices and juice drinks, ready-to-drink
teas, packaged water, sports drinks and energy drinks.
OPERATING REVIEW
|
|
Three Months Ended December 31, 2013
|
|
|
% Favorable / (Unfavorable)
|
|
|
Unit Case Volume
|
|
Net Revenues
|
|
Operating Income
|
|
Comparable Currency Neutral Operating Income
|
|
Comparable Currency Neutral Operating Income Excluding Structural
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
1
|
|
(4)
|
|
(4)
|
|
1
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia & Africa
|
|
6
|
|
1
|
|
(11)
|
|
(2)
|
|
|
Europe
|
|
1
|
|
11
|
|
(11)
|
|
(6)
|
|
|
Latin America
|
|
—
|
|
(1)
|
|
(2)
|
|
13
|
|
|
North America
|
|
(1)
|
|
—
|
|
—
|
|
(12)
|
|
|
Pacific
|
|
4
|
|
(10)
|
|
7
|
|
16
|
|
|
Bottling Investments
|
|
(29)
|
|
(25)
|
|
(153)
|
|
(60)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2013
|
|
|
|
% Favorable / (Unfavorable)
|
|
|
|
Concentrate Sales/ Reported Volume *
|
|
Price/Mix
|
|
Currency
|
|
Structural Changes
|
|
Net Revenues
|
|
Comparable Currency Neutral Net Revenues
|
|
Comparable Currency Neutral Net Revenues Excluding Structural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
2
|
|
1
|
|
(2)
|
|
(5)
|
|
(4)
|
|
(1)
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia & Africa
|
|
6
|
|
2
|
|
(7)
|
|
—
|
|
1
|
|
9
|
|
|
|
Europe
|
|
1
|
|
7
|
|
3
|
|
—
|
|
11
|
|
8
|
|
|
|
Latin America
|
|
2
|
|
10
|
|
(11)
|
|
(2)
|
|
(1)
|
|
11
|
|
|
|
North America
|
|
—
|
|
1
|
|
(1)
|
|
—
|
|
—
|
|
—
|
|
|
|
Pacific
|
|
3
|
|
(5)
|
|
(9)
|
|
1
|
|
(10)
|
|
(1)
|
|
|
|
Bottling Investments
|
|
8
|
|
1
|
|
—
|
|
(34)
|
|
(25)
|
|
(25)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Represents the percent change in net revenues attributable to the
increase (decrease) in concentrate sales volume for our geographic
operating segments (expressed in equivalent unit cases) after
considering the impact of structural changes. For our Bottling
Investments operating segment, this represents the percent change
in net revenues attributable to the increase (decrease) in unit
case volume after considering the impact of structural changes.
Our Bottling Investments operating segment data reflects unit case
volume growth for consolidated bottlers only and is computed on a
reported basis.
|
|
|
|
|
Year Ended December 31, 2013
|
|
|
% Favorable / (Unfavorable)
|
|
|
Unit Case Volume
|
|
Net Revenues
|
|
Operating Income
|
|
Comparable Currency Neutral Operating Income
|
|
Comparable Currency Neutral Operating Income Excluding Structural
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
2
|
|
(2)
|
|
(5)
|
|
4
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia & Africa
|
|
7
|
|
2
|
|
1
|
|
9
|
|
|
Europe
|
|
(1)
|
|
4
|
|
(3)
|
|
(1)
|
|
|
Latin America
|
|
1
|
|
2
|
|
1
|
|
12
|
|
|
North America
|
|
—
|
|
—
|
|
(6)
|
|
(3)
|
|
|
Pacific
|
|
3
|
|
(7)
|
|
(2)
|
|
6
|
|
|
Bottling Investments
|
|
(17)
|
|
(14)
|
|
(18)
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2013
|
|
|
% Favorable / (Unfavorable)
|
|
|
Concentrate Sales / Reported Volume *
|
|
Price / Mix
|
|
Currency
|
|
Structural Changes
|
|
Net Revenues
|
|
Comparable Currency Neutral Net Revenues
|
|
Comparable Currency Neutral Net Revenues Excluding Structural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
2
|
|
1
|
|
(2)
|
|
(3)
|
|
(2)
|
|
—
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia & Africa
|
|
7
|
|
2
|
|
(7)
|
|
—
|
|
2
|
|
9
|
|
|
Europe
|
|
(1)
|
|
5
|
|
—
|
|
—
|
|
4
|
|
4
|
|
|
Latin America
|
|
1
|
|
10
|
|
(8)
|
|
(1)
|
|
2
|
|
10
|
|
|
North America
|
|
—
|
|
1
|
|
—
|
|
(1)
|
|
—
|
|
—
|
|
|
Pacific
|
|
5
|
|
(4)
|
|
(6)
|
|
(2)
|
|
(7)
|
|
—
|
|
|
Bottling Investments
|
|
4
|
|
1
|
|
(1)
|
|
(18)
|
|
(14)
|
|
(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Represents the percent change in net revenues attributable to
the increase (decrease) in concentrate sales volume for our
geographic operating segments (expressed in equivalent unit cases)
after considering the impact of structural changes. For our
Bottling Investments operating segment, this represents the
percent change in net revenues attributable to the increase
(decrease) in unit case volume after considering the impact of
structural changes. Our Bottling Investments operating segment
data reflects unit case volume growth for consolidated bottlers
only.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia & Africa
-
Our Eurasia and Africa Group grew volume 6% in the quarter. All five
of the group’s business units delivered volume growth for the quarter
and full year, even with social unrest and challenging macroeconomic
environments in certain markets. During the quarter, we gained volume
share in NARTD beverages, with share gains in sparkling beverages,
juices and juice drinks and sports drinks. Sparkling beverage volume
grew mid single digits in the quarter, led by brand Coca-Cola, as we
focused on driving executional capabilities in the marketplace and
leveraging our marketing platforms including the Sochi Olympics and
“Share a Coke”.
-
Reported operating income declined 11% in the quarter with comparable
currency neutral operating income down 2% in the quarter, reflecting
volume growth and positive price/mix offset by the timing of certain
operating expenses. Reported operating income increased 1% for the
full year. Comparable currency neutral operating income increased 9%
for the full year, driven by revenue growth across most business
units, partially offset by investments in our brands.
Europe
-
For the quarter, our Europe Group's volume grew 1% representing a
sequential improvement versus the third quarter year-to-date results,
with our sparkling beverage volume also growing 1% in the quarter.
While there has been some improvement in our performance, we are still
seeing ongoing macroeconomic uncertainty and weak consumer confidence
impacting consumer spending, particularly in the southern region of
Europe. We continue to focus on our share positions with the Europe
Group maintaining volume share in NARTD beverages and gaining volume
and value share in core sparkling beverages and sports drinks.
-
The consolidation of the innocent branded juice and smoothie business
contributed significantly to the group’s price/mix and thus net
revenues in both the quarter and the year. However, it contributed
less meaningfully to the group’s operating income due to the higher
cost of goods sold associated with a finished goods business and our
level of investment as we continue to build and expand the business.
-
Reported operating income declined 11% in the quarter, with comparable
currency neutral operating income down 6% in the quarter. The decline
in comparable currency neutral operating income in the quarter was
primarily due to cycling the impact of the timing of operating
expenses in the prior year quarter. For the full year, reported
operating income declined 3%. Comparable currency neutral operating
income declined 1% for the full year, reflecting the decline in volume.
Latin America
-
Our Latin America Group's volume was even in the quarter with the
group gaining volume share in NARTD beverages, resulting in the ninth
consecutive year of share gains. However, sparkling beverage volume
was down 3% as the category’s performance moderated primarily due to
ongoing economic challenges, particularly in Mexico and Brazil, while
we maintained volume share in sparkling beverages.
-
Reported operating income decreased 2% in the quarter, with comparable
currency neutral operating income up 13%, reflecting favorable pricing
across all business units in the group coupled with volume growth in
the Latin Center and South Latin business units, partially offset by
investments in our brands. Comparable currency neutral operating
income increased 12% for the full year, reflecting volume growth and
strong pricing for the group, partially offset by continued
investments in the business, including investments related to the 2014
FIFA World CupTM.
North America
-
We gained volume and value share in NARTD beverages in the fourth
quarter, while our volume was down 1%. The overall NARTD industry in
North America continued to be impacted by a challenging external
environment. While our sparkling beverage volume declined 3% in the
quarter, we outperformed the rest of the industry in both volume and
value share, as we leveraged our occasion-brand-price-package-channel
(OBPPC) strategy to provide increased consumer choice along with
preferred price points. Still beverage volume grew 4% in the quarter,
with balanced growth and volume and value share gains across every
still beverage category, making this the 15th consecutive
quarter that our still beverage portfolio has either maintained or
gained both volume and value share. Powerade delivered high
single-digit growth in the quarter, gaining both volume and value
share, with growth coming from both the base business and new Powerade
Zero Drops.
-
Fourth quarter reported operating income was even. Comparable currency
neutral operating income declined 12% in the quarter, reflecting
softer volume trends, especially in sparkling beverages, and the
timing of certain operating expenses. Full-year reported operating
income decreased 6% with comparable currency neutral operating income
down 3%, reflecting a challenging external environment and the impact
of product and package mix.
Pacific
-
Our Pacific Group's volume grew 4% in the quarter, representing a
sequential improvement versus the third quarter year-to-date results.
Growth was broad based with 8% growth in India, 5% growth in China and
3% growth in Japan. Sparkling beverage volume growth was up low single
digits in the quarter, led by brand Coca-Cola and Sprite, both up 2%.
Still beverage volume grew high single digits in the quarter, with
double-digit growth in packaged water and mid single-digit growth in
teas and juices and juice drinks.
-
Reported operating income increased 7% in the quarter and comparable
currency neutral operating income increased 16% in the quarter,
reflecting volume growth, a shift in product and channel mix within
certain markets, productivity initiatives and the tight control and
timing of expenses. Reported operating income decreased 2% for the
full year while comparable currency neutral operating income increased
6% for the full year, reflecting volume growth and the tight control
of expenses.
Bottling Investments
-
Our Bottling Investments Group's (BIG) volume grew 7% in the quarter
on a comparable basis, led by Germany, China and India, after
adjusting for the net impact of structural changes, primarily the
deconsolidation of the Philippine and Brazilian bottling operations in
2013. BIG volume, including the impact of structural changes, was down
29% in the quarter and down 17% for the full year.
-
Reported operating loss in the quarter increased $43 million,
primarily reflecting the deconsolidation of Company-owned bottling
operations. Comparable currency neutral operating income decreased 60%
in the quarter due to the structural changes referenced above, but was
partially offset by improved performance in a number of our markets
and the benefit of an additional selling day in the quarter. Reported
operating income for the full year declined 18%, and comparable
currency neutral operating income was even for the full year,
reflecting an increase in revenues resulting from volume growth and
positive pricing in the majority of our markets, offset by the
deconsolidation of Company-owned bottling operations in 2013.
FINANCIAL REVIEW
Summary of Fourth Quarter 2013 Financial
Performance
Reported net revenues declined 4%. Excluding the impact of structural
changes, comparable currency neutral net revenues grew 4% in the
quarter, reflecting an increase in concentrate sales and positive
price/mix. Structural changes that impacted net revenues were primarily
the deconsolidation of bottling operations in the Philippines and Brazil.
Reported operating income decreased 4%, reflecting a 6% currency
headwind, a 4% unfavorable impact due to the structural changes
referenced above, as well as the effect of items impacting
comparability. Excluding the impact of structural changes, comparable
currency neutral operating income increased 6%. Items impacting
comparability reduced fourth quarter 2013 operating income by $278
million and reduced fourth quarter 2012 operating income by $300 million.
Reported EPS was $0.38 and comparable EPS was $0.46. Items impacting
comparability reduced fourth quarter 2013 reported EPS by a net $0.08
and reduced fourth quarter 2012 reported EPS by a net $0.04. Comparable
currency neutral EPS was up 7% for the quarter.
Summary of Full-Year 2013 Financial Performance
Reported net revenues declined 2%. Excluding the impact of the
structural changes referenced above, comparable currency neutral net
revenues grew 3%. We achieved 1% global price/mix for the year, with
positive pricing across key markets, leading to global NARTD value share
growth for the 26th consecutive quarter.
Reported operating income decreased 5%, reflecting a 4% currency
headwind, a 2% unfavorable impact due to the structural changes
referenced above, as well as the effect of items impacting
comparability. Excluding the impact of structural changes, comparable
currency neutral operating income increased 6%, in line with our
long-term target, reflecting volume growth, continued investments around
the world in the health and strength of our brands and the efficient
management of operating expenses. Items impacting comparability reduced
2013 operating income by $1,032 million and reduced 2012 operating
income by $471 million.
Reported EPS was $1.90 and comparable EPS was $2.08. Items impacting
comparability reduced 2013 reported EPS by a net $0.18 and reduced 2012
reported EPS by a net $0.04. Comparable currency neutral EPS was up 8%
for the year.
Full-year cash from operations was $10,542 million, down 1%, primarily
due to the unfavorable impact from currency exchange rates, an increase
in tax payments and the deconsolidation of the Brazilian and Philippine
bottling operations.
For the year, our dividend payout was $5.0 billion and our net share
repurchases totaled $3.5 billion, at the high end of our stated outlook
of $3.0 to $3.5 billion.
Effective Tax Rate
The reported effective tax rates for the quarter and full year were
23.3% and 24.8%, respectively. The underlying effective annual tax rate
on operations in 2013 was 23.0%, and we expect it to be approximately
the same for 2014. The variance between the reported rate and the
underlying rate was due to the tax effect of various items impacting
comparability, separately disclosed in this document in the
Reconciliation of GAAP and Non-GAAP Financial Measures schedule.
The underlying effective tax rate does not reflect the impact of
significant or unusual items and discrete events, which, if and when
they occur, are separately recognized in the appropriate period.
2014 Outlook
The bottling transactions completed in 2013 are anticipated to have an
unfavorable 1% structural impact on both our full-year 2014 net revenues
and operating income.
Currency exchange rates are expected to have an unfavorable impact on
our reported results in 2014. Based on current spot rates, our existing
hedge positions, and the cycling of our prior year rates, we estimate
currency to be an approximate 7% headwind on our full-year operating
income, and an approximate 10% headwind on first quarter operating
income.
The underlying effective annual tax rate on operations in 2014 is
currently expected to be approximately 23.0%.
In 2014, we are targeting net share repurchases of $2.5 to $3.0 billion.
Productivity Initiatives
In 2014, we are expanding our previously announced productivity and
reinvestment program to drive an incremental $1 billion in productivity
by 2016 that will be redirected primarily into increased media
investments. This commitment is incremental to the productivity and
reinvestment initiatives that we committed to delivering from 2012
through the end of 2015.
Productivity is a core pillar of our 2020 Vision and a priority of our
Company as we design and implement the most effective and efficient
business system. The primary components of the incremental productivity
goal will consist of (i) expanded savings through global supply chain
optimization as well as data and information technology system
standardization, which will be reinvested in global brand-building
initiatives with an emphasis on increased media spending, and (ii)
improved effectiveness of our marketing investments by transforming our
marketing and commercial model to redeploy into more consumer-facing
marketing investments to generate the highest possible return and
accelerate growth.
Items Impacting Comparability
For details on items impacting comparability in the quarter and for the
full year, see the Reconciliation of GAAP and Non-GAAP Financial
Measures schedule.
NOTES
-
All references to growth rate percentages and share compare the
results of the period to those of the prior year comparable period.
-
“Concentrate sales” represents the amount of concentrates, syrups,
beverage bases and powders sold by, or used in finished beverages sold
by, the Company to its bottling partners or other customers.
-
“Sparkling beverages” means NARTD beverages with carbonation,
including energy drinks and carbonated waters and flavored waters.
-
“Still beverages” means nonalcoholic beverages without carbonation,
including noncarbonated waters, flavored waters and enhanced waters,
juices and juice drinks, teas, coffees, sports drinks and
noncarbonated energy drinks.
-
All references to volume and volume percentage changes indicate unit
case volume, unless otherwise noted. All volume percentage changes are
computed based on average daily sales for the fourth quarter, unless
otherwise noted, and are computed on a reported basis for the full
year. “Unit case” means a unit of measurement equal to 24 eight-ounce
servings of finished beverage. “Unit case volume” means the number of
unit cases (or unit case equivalents) of Company beverages directly or
indirectly sold by the Company and its bottling partners to customers.
-
Fourth quarter 2013 financial results were impacted by one additional
selling day, which partially offset the impact of two fewer selling
days in first quarter 2013 results. Unit case volume results for the
quarters are not impacted by the variance in selling days due to the
average daily sales computation referenced above.
-
In January 2012, the Company announced that Beverage Partners
Worldwide (BPW), our joint venture with Nestlé in the ready-to-drink
tea category, will focus its geographic scope primarily in Europe and
Canada. The joint venture was phased out in all other territories by
the end of 2012, and the Company's agreement to distribute products in
the United States terminated at the end of 2012. We have eliminated
the BPW and Nestlé licensed volume and associated concentrate sales
for the year ended Dec. 31, 2012 in those countries impacted by these
structural changes.
-
As previously announced, effective Jan. 1, 2013, the Company
transferred our India and South West Asia business unit from the
Eurasia and Africa operating segment to the Pacific operating segment.
The countries included in our India and South West Asia business unit
are Bangladesh, Bhutan, India, the Maldives, Nepal and Sri Lanka. This
change in organizational structure did not impact the other geographic
operating segments, Bottling Investments or Corporate. The
reclassified historical operating segment data reflecting the change
in organizational structure was disclosed in a Form 8-K filed with the
U.S. Securities and Exchange Commission on March 21, 2013.
-
The Company reports its financial results in accordance with
accounting principles generally accepted in the United States (GAAP).
However, management believes that certain non-GAAP financial measures
provide users with additional meaningful financial information that
should be considered when assessing our ongoing performance.
Management also uses these non-GAAP financial measures in making
financial, operating and planning decisions and in evaluating the
Company's performance. Non-GAAP financial measures should be viewed in
addition to, and not as an alternative for, the Company's reported
results prepared in accordance with GAAP. Our non-GAAP financial
information does not represent a comprehensive basis of accounting.
CONFERENCE CALL
We are hosting a conference call with investors and analysts to discuss
full-year and fourth quarter 2013 results today, Feb. 18, 2014 at 9:30
a.m. EST. We invite investors to listen to a live audiocast of the
conference call at our website, http://www.coca-colacompany.com
in the “Investors” section. A replay in downloadable MP3 format and a
transcript of the call will also be available within 24 hours after the
audiocast on our website. Further, the “Investors” section of our
website includes a reconciliation of non-GAAP financial measures that
may be used periodically by management when discussing our financial
results with investors and analysts to our results as reported under
GAAP.
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Condensed Consolidated Statements of
Income
|
(UNAUDITED)
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
% Change1
|
Net Operating Revenues
|
|
$
|
11,040
|
|
|
$
|
11,455
|
|
|
(4)
|
Cost of goods sold
|
|
4,315
|
|
|
4,628
|
|
|
(7)
|
Gross Profit
|
|
6,725
|
|
|
6,827
|
|
|
(2)
|
Selling, general and administrative expenses
|
|
4,319
|
|
|
4,430
|
|
|
(3)
|
Other operating charges
|
|
301
|
|
|
214
|
|
|
40
|
Operating Income
|
|
2,105
|
|
|
2,183
|
|
|
(4)
|
Interest income
|
|
153
|
|
|
126
|
|
|
22
|
Interest expense
|
|
149
|
|
|
95
|
|
|
56
|
Equity income (loss) — net
|
|
65
|
|
|
182
|
|
|
(64)
|
Other income (loss) — net
|
|
54
|
|
|
(19
|
)
|
|
—
|
Income Before Income Taxes
|
|
2,228
|
|
|
2,377
|
|
|
(6)
|
Income taxes
|
|
520
|
|
|
487
|
|
|
7
|
Consolidated Net Income
|
|
1,708
|
|
|
1,890
|
|
|
(10)
|
Less: Net income (loss) attributable to noncontrolling interests
|
|
(2
|
)
|
|
24
|
|
|
—
|
Net Income Attributable to Shareowners of The Coca-Cola Company
|
|
$
|
1,710
|
|
|
$
|
1,866
|
|
|
(8)
|
Diluted Net Income Per Share2
|
|
$
|
0.38
|
|
|
$
|
0.41
|
|
|
(7)
|
Average Shares Outstanding — Diluted2
|
|
4,482
|
|
|
4,557
|
|
|
|
1 Certain growth rates may not recalculate using the
rounded dollar amounts provided.
|
2 For the three months ended December 31, 2013 and
2012, basic net income per share was $0.39 for 2013 and $0.42 for
2012 based on average shares outstanding — basic of 4,410 for 2013
and 4,479 for 2012. Basic net income per share and diluted net
income per share are calculated based on net income attributable
to shareowners of The Coca-Cola Company.
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Condensed Consolidated Statements of
Income
|
(UNAUDITED)
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
% Change1
|
Net Operating Revenues
|
|
$
|
46,854
|
|
|
$
|
48,017
|
|
|
(2)
|
Cost of goods sold
|
|
18,421
|
|
|
19,053
|
|
|
(3)
|
Gross Profit
|
|
28,433
|
|
|
28,964
|
|
|
(2)
|
Selling, general and administrative expenses
|
|
17,310
|
|
|
17,738
|
|
|
(2)
|
Other operating charges
|
|
895
|
|
|
447
|
|
|
100
|
Operating Income
|
|
10,228
|
|
|
10,779
|
|
|
(5)
|
Interest income
|
|
534
|
|
|
471
|
|
|
13
|
Interest expense
|
|
463
|
|
|
397
|
|
|
17
|
Equity income (loss) — net
|
|
602
|
|
|
819
|
|
|
(27)
|
Other income (loss) — net
|
|
576
|
|
|
137
|
|
|
321
|
Income Before Income Taxes
|
|
11,477
|
|
|
11,809
|
|
|
(3)
|
Income taxes
|
|
2,851
|
|
|
2,723
|
|
|
5
|
Consolidated Net Income
|
|
8,626
|
|
|
9,086
|
|
|
(5)
|
Less: Net income attributable to noncontrolling interests
|
|
42
|
|
|
67
|
|
|
(38)
|
Net Income Attributable to Shareowners of The Coca-Cola Company
|
|
$
|
8,584
|
|
|
$
|
9,019
|
|
|
(5)
|
Diluted Net Income Per Share2
|
|
$
|
1.90
|
|
|
$
|
1.97
|
|
|
(3)
|
Average Shares Outstanding — Diluted2
|
|
4,509
|
|
|
4,584
|
|
|
|
1 Certain growth rates may not recalculate using the
rounded dollar amounts provided.
|
2 For the years ended December 31, 2013 and 2012, basic
net income per share was $1.94 for 2013 and $2.00 for 2012 based
on average shares outstanding — basic of 4,434 for 2013 and 4,504
for 2012. Basic net income per share and diluted net income per
share are calculated based on net income attributable to
shareowners of The Coca-Cola Company.
|
|
|
|
|
|
|
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Condensed Consolidated Balance Sheets
|
(UNAUDITED)
|
(In millions except par value)
|
|
|
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
ASSETS
|
Current Assets
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
10,414
|
|
|
$
|
8,442
|
|
Short-term investments
|
|
6,707
|
|
|
5,017
|
|
Total Cash, Cash Equivalents and Short-Term Investments
|
|
17,121
|
|
|
13,459
|
|
Marketable securities
|
|
3,147
|
|
|
3,092
|
|
Trade accounts receivable, less allowances of $61 and $53,
respectively
|
|
4,873
|
|
|
4,759
|
|
Inventories
|
|
3,277
|
|
|
3,264
|
|
Prepaid expenses and other assets
|
|
2,886
|
|
|
2,781
|
|
Assets held for sale
|
|
—
|
|
|
2,973
|
|
Total Current Assets
|
|
31,304
|
|
|
30,328
|
|
Equity Method Investments
|
|
10,393
|
|
|
9,216
|
|
Other Investments, Principally Bottling Companies
|
|
1,119
|
|
|
1,232
|
|
Other Assets
|
|
4,661
|
|
|
3,585
|
|
Property, Plant and Equipment — net
|
|
14,967
|
|
|
14,476
|
|
Trademarks With Indefinite Lives
|
|
6,744
|
|
|
6,527
|
|
Bottlers' Franchise Rights With Indefinite Lives
|
|
7,415
|
|
|
7,405
|
|
Goodwill
|
|
12,312
|
|
|
12,255
|
|
Other Intangible Assets
|
|
1,140
|
|
|
1,150
|
|
Total Assets
|
|
$
|
90,055
|
|
|
$
|
86,174
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current Liabilities
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
9,577
|
|
|
$
|
8,680
|
|
Loans and notes payable
|
|
16,901
|
|
|
16,297
|
|
Current maturities of long-term debt
|
|
1,024
|
|
|
1,577
|
|
Accrued income taxes
|
|
309
|
|
|
471
|
|
Liabilities held for sale
|
|
—
|
|
|
796
|
|
Total Current Liabilities
|
|
27,811
|
|
|
27,821
|
|
Long-Term Debt
|
|
19,154
|
|
|
14,736
|
|
Other Liabilities
|
|
3,498
|
|
|
5,468
|
|
Deferred Income Taxes
|
|
6,152
|
|
|
4,981
|
|
The Coca-Cola Company Shareowners' Equity
|
|
|
|
|
Common stock, $0.25 par value; Authorized — 11,200 shares; Issued
— 7,040 and 7,040 shares, respectively
|
|
1,760
|
|
|
1,760
|
|
Capital surplus
|
|
12,276
|
|
|
11,379
|
|
Reinvested earnings
|
|
61,660
|
|
|
58,045
|
|
Accumulated other comprehensive income (loss)
|
|
(3,432
|
)
|
|
(3,385
|
)
|
Treasury stock, at cost — 2,638 and 2,571 shares, respectively
|
|
(39,091
|
)
|
|
(35,009
|
)
|
Equity Attributable to Shareowners of The Coca-Cola Company
|
|
33,173
|
|
|
32,790
|
|
Equity Attributable to Noncontrolling Interests
|
|
267
|
|
|
378
|
|
Total Equity
|
|
33,440
|
|
|
33,168
|
|
Total Liabilities and Equity
|
|
$
|
90,055
|
|
|
$
|
86,174
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Condensed Consolidated Statements of Cash
Flows
|
(UNAUDITED)
|
(In millions)
|
|
|
|
|
|
|
|
Year Ended
|
|
|
December 31, 2013
|
|
December 31, 2012
|
Operating Activities
|
|
|
|
|
Consolidated net income
|
|
$
|
8,626
|
|
|
$
|
9,086
|
|
Depreciation and amortization
|
|
1,977
|
|
|
1,982
|
|
Stock-based compensation expense
|
|
227
|
|
|
259
|
|
Deferred income taxes
|
|
648
|
|
|
632
|
|
Equity (income) loss — net of dividends
|
|
(201
|
)
|
|
(426
|
)
|
Foreign currency adjustments
|
|
168
|
|
|
(130
|
)
|
Significant (gains) losses on sales of assets — net
|
|
(670
|
)
|
|
(98
|
)
|
Other operating charges
|
|
465
|
|
|
166
|
|
Other items
|
|
234
|
|
|
254
|
|
Net change in operating assets and liabilities
|
|
(932
|
)
|
|
(1,080
|
)
|
Net cash provided by operating activities
|
|
10,542
|
|
|
10,645
|
|
Investing Activities
|
|
|
|
|
Purchases of investments
|
|
(14,782
|
)
|
|
(14,824
|
)
|
Proceeds from disposals of investments
|
|
12,791
|
|
|
7,791
|
|
Acquisitions of businesses, equity method investments and
nonmarketable securities
|
|
(353
|
)
|
|
(1,486
|
)
|
Proceeds from disposals of businesses, equity method investments and nonmarketable
securities
|
|
872
|
|
|
20
|
|
Purchases of property, plant and equipment
|
|
(2,550
|
)
|
|
(2,780
|
)
|
Proceeds from disposals of property, plant and equipment
|
|
111
|
|
|
143
|
|
Other investing activities
|
|
(303
|
)
|
|
(268
|
)
|
Net cash provided by (used in) investing activities
|
|
(4,214
|
)
|
|
(11,404
|
)
|
Financing Activities
|
|
|
|
|
Issuances of debt
|
|
43,425
|
|
|
42,791
|
|
Payments of debt
|
|
(38,714
|
)
|
|
(38,573
|
)
|
Issuances of stock
|
|
1,328
|
|
|
1,489
|
|
Purchases of stock for treasury
|
|
(4,832
|
)
|
|
(4,559
|
)
|
Dividends
|
|
(4,969
|
)
|
|
(4,595
|
)
|
Other financing activities
|
|
17
|
|
|
100
|
|
Net cash provided by (used in) financing activities
|
|
(3,745
|
)
|
|
(3,347
|
)
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
|
(611
|
)
|
|
(255
|
)
|
Cash and Cash Equivalents
|
|
|
|
|
Net increase (decrease) during the year
|
|
1,972
|
|
|
(4,361
|
)
|
Balance at beginning of year
|
|
8,442
|
|
|
12,803
|
|
Balance at end of year
|
|
$
|
10,414
|
|
|
$
|
8,442
|
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Operating Segments
|
(UNAUDITED)
|
(In millions)
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Revenues
|
|
Operating Income (Loss)
|
|
Income (Loss) Before Income Taxes
|
|
December 31, 2013
|
|
December 31, 2012
|
|
% Fav. / (Unfav.)
|
|
December 31, 2013
|
|
December 31, 2012
|
|
% Fav. / (Unfav.)
|
|
December 31, 2013
|
|
December 31, 2012
|
|
% Fav. / (Unfav.)
|
Eurasia & Africa
|
|
$
|
660
|
|
|
|
$
|
656
|
|
|
|
1
|
|
|
|
$
|
242
|
|
|
|
$
|
272
|
|
|
|
(11
|
)
|
|
|
$
|
241
|
|
|
|
$
|
280
|
|
|
|
(14
|
)
|
Europe
|
|
1,269
|
|
|
|
1,143
|
|
|
|
11
|
|
|
|
598
|
|
|
|
670
|
|
|
|
(11
|
)
|
|
|
605
|
|
|
|
675
|
|
|
|
(10
|
)
|
Latin America
|
|
1,266
|
|
|
|
1,274
|
|
|
|
(1
|
)
|
|
|
699
|
|
|
|
715
|
|
|
|
(2
|
)
|
|
|
707
|
|
|
|
718
|
|
|
|
(2
|
)
|
North America
|
|
5,271
|
|
|
|
5,292
|
|
|
|
—
|
|
|
|
557
|
|
|
|
558
|
|
|
|
—
|
|
|
|
555
|
|
|
|
558
|
|
|
|
—
|
|
Pacific
|
|
1,253
|
|
|
|
1,387
|
|
|
|
(10
|
)
|
|
|
454
|
|
|
|
427
|
|
|
|
7
|
|
|
|
452
|
|
|
|
435
|
|
|
|
4
|
|
Bottling Investments
|
|
1,568
|
|
|
|
2,087
|
|
|
|
(25
|
)
|
|
|
(71
|
)
|
|
|
(29
|
)
|
|
|
(153
|
)
|
|
|
2
|
|
|
|
154
|
|
|
|
(98
|
)
|
Corporate
|
|
30
|
|
|
|
19
|
|
|
|
64
|
|
|
|
(374
|
)
|
|
|
(430
|
)
|
|
|
13
|
|
|
|
(334
|
)
|
|
|
(443
|
)
|
|
|
25
|
|
Eliminations
|
|
(277
|
)
|
|
|
(403
|
)
|
|
|
31
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Consolidated
|
|
$
|
11,040
|
|
|
|
$
|
11,455
|
|
|
|
(4
|
)
|
|
|
$
|
2,105
|
|
|
|
$
|
2,183
|
|
|
|
(4
|
)
|
|
|
$
|
2,228
|
|
|
|
$
|
2,377
|
|
|
|
(6
|
)
|
Note: Certain growth rates may not recalculate using the rounded dollar
amounts provided.
During the three months ended December 31, 2013, the results of our
operating segments were impacted by the following items:
-
Intersegment revenues were $169 million for Europe, $22 million for
Latin America, $3 million for North America, $66 million for Pacific
and $17 million for Bottling Investments.
-
Operating income (loss) and income (loss) before taxes were reduced by
$50 million for Europe, $92 million for North America, $10 million for
Pacific, $108 million for Bottling Investments and $24 million for
Corporate due to charges related to the Company's productivity and
reinvestment program as well as other restructuring initiatives.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $5 million for Corporate due to impairment charges recorded
on certain of the Company's intangible assets.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $11 million for Pacific due to a charge associated with
certain of the Company's fixed assets.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $1 million for Corporate due to transaction costs
associated with certain of the Company's bottling partners.
-
Income (loss) before income taxes was reduced by a net $134 million
for Bottling Investments due to the Company's proportionate share of
unusual or infrequent items recorded by certain of our equity method
investees.
-
Income (loss) before income taxes was reduced by $30 million for
Corporate due to a charge the Company recognized on the early
extinguishment of certain long-term debt.
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Operating Segments
|
(UNAUDITED)
|
(In millions)
|
|
Three Months Ended (continued)
|
During the three months ended December 31, 2012, the results of our
operating segments were impacted by the following items:
-
Intersegment revenues were $154 million for Europe, $95 million for
Latin America, $2 million for North America, $130 million for Pacific
and $22 million for Bottling Investments.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $1 million for Europe, $70 million for North America, $2
million for Pacific, $119 million for Bottling Investments and $20
million for Corporate due to charges related to the Company's
productivity and reinvestment program as well as other restructuring
initiatives. Operating income (loss) and income (loss) before income
taxes were increased by $1 million for Europe due to the refinement of
previously established accruals related to the Company's 2008-2011
productivity initiatives. Operating income (loss) and income (loss)
before income taxes were increased by $1 million for North America due
to the refinement of previously established accruals related to the
Company's integration of Coca-Cola Enterprises' ("CCE") former North
America business.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $6 million for North America due to the loss or damage of
certain fixed assets as a result of Hurricane Sandy.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $6 million for Corporate due to the elimination of the
Company's proportionate share of gross profit in inventory on sales to
Embotelladora Andina S.A. ("Andina") following its merger with
Embotelladoras Coca-Cola Polar S.A. ("Polar"). Subsequent to this
transaction, the Company has an ownership interest in Andina that we
account for under the equity method of accounting.
-
Operating income (loss) and income (loss) before income taxes were
increased by $3 million for Corporate due to a net gain on the sale of
land held by one of the Company's consolidated bottling operations,
partially offset by transaction costs associated with the Company's
acquisition of an equity ownership interest in Mikuni Coca-Cola
Bottling Co., Ltd. ("Mikuni"), a bottling partner with operations in
Japan.
-
Income (loss) before income taxes was increased by $185 million for
Corporate due to the gain the Company recognized as a result of the
merger of Andina and Polar.
-
Income (loss) before income taxes was reduced by $108 million for
Corporate due to the loss the Company recognized on the sale of a
majority ownership interest in our Philippine bottling operations to
Coca-Cola FEMSA S.A.B. de C.V. ("Coca-Cola FEMSA"), which was
completed in January 2013. As of December 31, 2012, the assets and
liabilities associated with our Philippine bottling operations were
classified as held for sale in our consolidated balance sheets.
-
Income (loss) before income taxes was reduced by $82 million for
Corporate due to the Company acquiring an ownership interest in Mikuni
for which we paid a premium over the publicly traded market price.
This premium was expensed on the acquisition date.
-
Income (loss) before income taxes was reduced by $25 million for
Bottling Investments due to the Company’s proportionate share of
unusual or infrequent items recorded by certain of our equity method
investees.
-
Income (loss) before income taxes was reduced by $16 million for
Corporate due to other-than-temporary declines in the fair values of
certain cost method investments.
-
Income (loss) before income taxes was reduced by $1 million for Europe
and was increased by $1 million for Eurasia and Africa, $1 million for
Latin America, $1 million for North America and $1 million for Pacific
due to changes in the structure of Beverage Partners Worldwide
("BPW"), our 50/50 joint venture with Nestlé S.A. ("Nestlé") in the
ready-to-drink tea category.
-
Income (loss) before income taxes was reduced by $5 million for
Corporate due to charges associated with the Company's indemnification
of a previously consolidated entity.
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Operating Segments
|
(UNAUDITED)
|
(In millions)
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Revenues
|
|
Operating Income (Loss)
|
|
Income (Loss) Before Income Taxes
|
|
December 31, 2013
|
|
December 31, 2012
|
|
% Fav. / (Unfav.)
|
|
December 31, 2013
|
|
December 31, 2012
|
|
% Fav. / (Unfav.)
|
|
December 31, 2013
|
|
December 31, 2012
|
|
% Fav. / (Unfav.)
|
Eurasia & Africa
|
|
$
|
2,763
|
|
|
|
$
|
2,697
|
|
|
|
2
|
|
|
|
$
|
1,087
|
|
|
|
$
|
1,078
|
|
|
|
1
|
|
|
|
$
|
1,109
|
|
|
|
$
|
1,101
|
|
|
|
1
|
|
Europe
|
|
5,334
|
|
|
|
5,123
|
|
|
|
4
|
|
|
|
2,859
|
|
|
|
2,960
|
|
|
|
(3
|
)
|
|
|
2,923
|
|
|
|
3,015
|
|
|
|
(3
|
)
|
Latin America
|
|
4,939
|
|
|
|
4,831
|
|
|
|
2
|
|
|
|
2,908
|
|
|
|
2,879
|
|
|
|
1
|
|
|
|
2,920
|
|
|
|
2,882
|
|
|
|
1
|
|
North America
|
|
21,590
|
|
|
|
21,680
|
|
|
|
—
|
|
|
|
2,432
|
|
|
|
2,597
|
|
|
|
(6
|
)
|
|
|
2,434
|
|
|
|
2,624
|
|
|
|
(7
|
)
|
Pacific
|
|
5,869
|
|
|
|
6,308
|
|
|
|
(7
|
)
|
|
|
2,478
|
|
|
|
2,516
|
|
|
|
(2
|
)
|
|
|
2,494
|
|
|
|
2,523
|
|
|
|
(1
|
)
|
Bottling Investments
|
|
7,676
|
|
|
|
8,895
|
|
|
|
(14
|
)
|
|
|
115
|
|
|
|
140
|
|
|
|
(18
|
)
|
|
|
679
|
|
|
|
904
|
|
|
|
(25
|
)
|
Corporate
|
|
154
|
|
|
|
127
|
|
|
|
22
|
|
|
|
(1,651
|
)
|
|
|
(1,391
|
)
|
|
|
(19
|
)
|
|
|
(1,082
|
)
|
|
|
(1,240
|
)
|
|
|
13
|
|
Eliminations
|
|
(1,471
|
)
|
|
|
(1,644
|
)
|
|
|
10
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Consolidated
|
|
$
|
46,854
|
|
|
|
$
|
48,017
|
|
|
|
(2
|
)
|
|
|
$
|
10,228
|
|
|
|
$
|
10,779
|
|
|
|
(5
|
)
|
|
|
$
|
11,477
|
|
|
|
$
|
11,809
|
|
|
|
(3
|
)
|
Note: Certain growth rates may not recalculate using the rounded
dollar amounts provided.
|
During the year ended December 31, 2013, the results of our operating
segments were impacted by the following items:
-
Intersegment revenues were $689 million for Europe, $191 million for
Latin America, $16 million for North America, $497 million for Pacific
and $78 million for Bottling Investments.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $2 million for Eurasia and Africa, $57 million for Europe,
$282 million for North America, $26 million for Pacific, $194 million
for Bottling Investments and $121 million for Corporate due to charges
related to the Company's productivity and reinvestment program as well
as other restructuring initiatives. Operating income (loss) and income
(loss) before income taxes were increased by $2 million for North
America due to the refinement of previously established accruals
related to the Company's integration of CCE's former North America
business. Operating income (loss) and income (loss) before income
taxes were increased by $1 million for Pacific and $1 million for
Corporate due to the refinement of previously established accruals
related to the Company's 2008-2011 productivity initiatives.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $195 million for Corporate due to impairment charges
recorded on certain of the Company's intangible assets.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $22 million for Pacific due to charges associated with
certain of the Company's fixed assets.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $8 million for Corporate due to transaction costs
associated with certain of the Company's bottling partners.
-
Operating income (loss) and income (loss) before income taxes were
increased by $3 million for North America due to the refinement of
previously established accruals related to the loss or damage of
certain fixed assets as a result of Hurricane Sandy.
-
Income (loss) before income taxes was increased by $615 million for
Corporate due to a gain the Company recognized on the deconsolidation
of our Brazilian bottling operations as a result of their combination
with an independent bottling partner.
-
Income (loss) before income taxes was reduced by $9 million for
Bottling Investments and $140 million for Corporate due to the
devaluation of the Venezuelan bolivar, including our proportionate
share of the charge incurred by an equity method investee which has
operations in Venezuela.
-
Income (loss) before income taxes was reduced by a net $114 million
for Corporate due to the merger of four of the Company's Japanese
bottling partners in which we held equity method investments prior to
their merger.
-
Income (loss) before income taxes was increased by $139 million for
Corporate due to a gain the Company recognized as a result of
Coca-Cola FEMSA issuing additional shares of its own stock during the
period at a per share amount greater than the carrying value of the
Company's per share investment.
-
Income (loss) before income taxes was reduced by a net $159 million
for Bottling Investments due to the Company’s proportionate share of
unusual or infrequent items recorded by certain of our equity method
investees.
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Operating Segments
|
(UNAUDITED)
|
(In millions)
|
|
|
Year Ended (continued)
|
-
Income (loss) before income taxes was reduced by $53 million for
Corporate due to charges the Company recognized on the early
extinguishment of certain long-term debt. These charges include both
the difference between the reacquisition price and the net carrying
amount of the debt extinguished as well as hedge accounting
adjustments reclassified from accumulated comprehensive income to
earnings.
-
Income (loss) before income taxes was increased by $1 million for
Corporate due to an adjustment to the Company's loss on the sale of a
controlling ownership interest in our previously consolidated
Philippine bottling operations to Coca-Cola FEMSA.
During the year ended December 31, 2012, the results of our operating
segments were impacted by the following items:
-
Intersegment revenues were $642 million for Europe, $271 million for
Latin America, $15 million for North America, $628 million for Pacific
and $88 million for Bottling Investments.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $1 million for Europe, $227 million for North America, $3
million for Pacific, $164 million for Bottling Investments and $38
million for Corporate due to charges related to the Company's
productivity and reinvestment program as well as other restructuring
initiatives. Operating income (loss) and income (loss) before income
taxes were increased by $4 million for Europe, $1 million for Pacific
and $5 million for Corporate due to the refinement of previously
established accruals related to the Company's 2008-2011 productivity
initiatives. Operating income (loss) and income (loss) before income
taxes were increased by $6 million for North America due to the
refinement of previously established accruals related to the Company's
integration of CCE's former North America business.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $21 million for North America due to costs associated with
the Company detecting residues of carbendazim, a fungicide that is not
registered in the U.S. for use on citrus products, in orange juice
imported from Brazil for distribution in the U.S. As a result, the
Company began purchasing additional supplies of Florida orange juice
at a higher cost than Brazilian orange juice.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $20 million for North America due to changes in the
Company's ready-to-drink tea strategy as a result of our current U.S.
license agreement with Nestlé terminating at the end of 2012.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $6 million for North America due to the loss or damage of
certain fixed assets as a result of Hurricane Sandy.
-
Operating income (loss) and income (loss) before income taxes were
reduced by $6 million for Corporate due to the elimination of the
Company's proportionate share of gross profit in inventory on sales to
Andina following its merger with Polar. Subsequent to this
transaction, the Company has an ownership interest in Andina that we
account for under the equity method of accounting.
-
Operating income (loss) and income (loss) before income taxes were
increased by $3 million for Corporate due to a gain on the sale of
land held by one of the Company's consolidated bottling operations,
partially offset by transaction costs associated with the Company's
acquisition of an equity ownership interest in Mikuni, a bottling
partner with operations in Japan.
-
Income (loss) before income taxes was increased by $185 million for
Corporate due to the gain the Company recognized as a result of the
merger of Andina and Polar.
-
Income (loss) before income taxes was increased by $92 million for
Corporate due to a gain the Company recognized as a result of
Coca-Cola FEMSA issuing additional shares of its own stock during the
period at a per share amount greater than the carrying amount of the
Company's per share investment.
-
Income (loss) before income taxes was reduced by $108 million for
Corporate due to the loss the Company recognized on the pending sale
of a majority ownership interest in our Philippine bottling operations
to Coca-Cola FEMSA, which was completed in January 2013. As of
December 31, 2012, the assets and liabilities associated with our
Philippine bottling operations were classified as held for sale in our
consolidated balance sheets.
-
Income (loss) before income taxes was reduced by $82 million for
Corporate due to the Company acquiring an ownership interest in Mikuni
for which we paid a premium over the publicly traded market price.
This premium was expensed on the acquisition date.
-
Income (loss) before income taxes was increased by $8 million for
Bottling Investments due to the Company’s proportionate share of
unusual or infrequent items recorded by certain of our equity method
investees.
-
Income (loss) before income taxes was reduced by $16 million for
Corporate due to other-than-temporary declines in the fair values of
certain cost method investments.
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Operating Segments
|
(UNAUDITED)
|
(In millions)
|
|
Year Ended (continued)
|
-
Income (loss) before income taxes was reduced by $1 million for
Eurasia and Africa, $4 million for Europe, $2 million for Latin
America and $4 million for Pacific due to changes in the structure of
BPW, our 50/50 joint venture with Nestlé in the ready-to-drink tea
category.
-
Income (loss) before income taxes was reduced by $5 million for
Corporate due to charges associated with the Company's indemnification
of a previously consolidated entity.
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
The Company reports its financial results in accordance with accounting
principles generally accepted in the United States ("GAAP" or referred
to herein as "reported"). However, management believes that certain
non-GAAP financial measures provide users with additional meaningful
financial information that should be considered when assessing our
ongoing performance. Management also uses these non-GAAP financial
measures in making financial, operating and planning decisions and in
evaluating the Company's performance. Non-GAAP financial measures should
be viewed in addition to, and not as an alternative for, the Company’s
reported results prepared in accordance with GAAP. Our non-GAAP
financial information does not represent a comprehensive basis of
accounting.
ITEMS IMPACTING COMPARABILITY
The following information is provided to give qualitative and
quantitative information related to items impacting comparability. Items
impacting comparability are not defined terms within GAAP. Therefore,
our non-GAAP financial information may not be comparable to similarly
titled measures reported by other companies. We determine which items to
consider as "items impacting comparability" based on how management
views our business; makes financial, operating and planning decisions;
and evaluates the Company's ongoing performance. Items such as charges,
gains and accounting changes which are viewed by management as impacting
only the current period or the comparable period, but not both, or as
relating to different and unrelated underlying activities or events
across comparable periods, are generally considered "items impacting
comparability". In addition, we provide the impact that changes in
foreign currency exchange rates had on our financial results ("currency
neutral").
Asset Impairments and Restructuring
Asset Impairments
During the three months and year ended December 31, 2013, the Company
recorded charges of $5 million and $195 million, respectively, related
to certain intangible assets. The charges of $195 million included $113
million related to the impairment of trademarks recorded in our Bottling
Investments and Pacific operating segments. These impairments were
primarily due to a strategic decision to phase out certain local-market
value brands which resulted in a change in the expected useful life of
the intangible assets. The charges were determined by comparing the fair
value of the trademarks, derived using discounted cash flow analyses, to
the current carrying value. Additionally, the remaining charge of
$82 million was related to goodwill recorded in our Bottling Investments
operating segment. This charge was primarily the result of management's
revised outlook on market conditions and volume performance. The total
impairment charges of $195 million were recorded in our Corporate
operating segment.
During the three months and year ended December 31, 2012, the Company
recorded charges of $16 million due to other-than-temporary declines in
the fair values of certain cost method investments.
Restructuring
During the three months and year ended December 31, 2013, the Company
recorded charges of $102 million and $188 million, respectively. The
Company recorded charges of $119 million and $163 million during the
three months and year ended December 31, 2012, respectively. These
charges were related to the integration of our German bottling and
distribution operations as well as other restructuring initiatives
outside the scope of the Company's productivity and reinvestment program.
Productivity and Reinvestment
During the three months and year ended December 31, 2013, the Company
recorded charges of $182 million and $494 million, respectively. The
Company recorded charges of $93 million and $270 million during the
three months and year ended December 31, 2012, respectively. These
charges were related to our productivity and reinvestment program. This
program is designed to further enable our efforts to strengthen our
brands and reinvest our resources to drive long-term growth. The first
component of this program is a global productivity initiative focused
around four primary areas: global supply chain optimization; global
marketing and innovation effectiveness; operating expense leverage and
operational excellence; and data and information technology systems
standardization.
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
Productivity and Reinvestment (continued)
The second component of our productivity and reinvestment program
involves an integration initiative in North America related to our
acquisition of Coca-Cola Enterprises Inc.'s ("CCE") former North America
business. The Company has identified incremental synergies in North
America, primarily in the area of our North American product supply
operations, which will better enable us to serve our customers and
consumers.
As a combined productivity and reinvestment program, the Company
anticipates generating annualized savings of $550 million to $650
million. In February 2014, we announced the expansion of this program to
drive an incremental $1 billion in productivity by 2016 that will be
redirected primarily into increased media investments.
Productivity Initiatives
During the year ended December 31, 2013, the Company reversed charges of
$2 million. During the three months and year ended December 31, 2012,
the Company reversed charges of $1 million and $10 million,
respectively. These reversals were related to previously established
accruals associated with our 2008-2011 productivity initiatives. These
initiatives were focused on providing additional flexibility to invest
for growth and impacted a number of areas, including aggressively
managing operating expenses supported by lean techniques; redesigning
key processes to drive standardization and effectiveness; better
leveraging our size and scale; and driving savings in indirect costs.
Equity Investees
During the three months and year ended December 31, 2013, the Company
recorded net charges of $134 million and $159 million, respectively.
During the three months and year ended December 31, 2012, the Company
recorded net charges of $25 million and net gains of $8 million,
respectively. These amounts represent the Company’s proportionate share
of unusual or infrequent items recorded by certain of our equity method
investees.
CCE Transaction
During the year ended December 31, 2013, the Company reversed charges of
$2 million. During the three months and year ended December 31, 2012,
the Company reversed charges of $1 million and $6 million, respectively.
These reversals were related to previously established accruals
associated with the Company's integration of CCE's former North America
business.
Transaction Gains/Losses
During the year ended December 31, 2013, the Company recorded a gain of
$615 million related to the deconsolidation of our Brazilian bottling
operations upon their combination with an independent bottler.
Subsequent to this transaction, the Company accounts for our investment
in the newly combined Brazilian bottling operations under the equity
method of accounting.
During the year ended December 31, 2013, the Company recorded a net loss
of $114 million related to our investment in the four bottling partners
that merged in July 2013 to form Coca-Cola East Japan Bottling Company,
Ltd. ("CCEJ"), through a share exchange.
As a result of the transactions described above in Brazil and Japan, the
Company recorded a charge of $60 million during the year ended
December 31, 2013. This charge was due to the deferral of the revenue
and corresponding gross profit associated with the intercompany portion
of our concentrate sales to CCEJ and the newly combined Brazilian
bottling operations until the finished beverage products made from those
concentrates are sold to a third party.
During the year ended December 31, 2013 the Company recorded a gain of
$139 million. During the three months and year ended December 31, 2012,
the Company recorded a gain of $92 million. These gains were recognized
as a result of Coca-Cola FEMSA, S.A.B. de C.V. ("Coca-Cola FEMSA")
issuing additional shares of its own stock during the period at a per
share amount greater than the carrying amount of the Company's per share
investment. Accordingly, the Company is required to treat these types of
transactions as if the Company sold a proportionate share of its
investment in the equity method investee.
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
Transaction Gains/Losses (continued)
In addition to the items above, during the three months and year ended
December 31, 2013, the Company recorded charges of $1 million and $8
million, respectively, due to transaction costs associated with certain
of our bottling partners. During the year ended December 31, 2013, the
Company recorded a benefit of $1 million due to an adjustment to the
Company's loss on the sale of a majority ownership interest in our
previously consolidated Philippine bottling operations to Coca-Cola
FEMSA in January 2013.
During the three months and year ended December 31, 2012, the Company
recorded a gain of $185 million due to the merger of Embotelladora
Andina S.A. ("Andina") and Embotelladoras Coca-Cola Polar S.A.
("Polar"), two Latin American bottling partners, with Andina being the
acquiring company. The merger of the two companies was a noncash
transaction that resulted in Polar shareholders exchanging their
existing Polar shares for newly issued shares of Andina at a specified
exchange rate. Prior to the merger, the Company held an investment in
Andina that was classified as an available-for-sale security, and we
also held an investment in Polar that was accounted for under the equity
method of accounting. Subsequent to this transaction, the Company holds
an investment in Andina that we account for under the equity method of
accounting. In addition, the Company recorded a charge of $6 million
during the three months and year ended December 31, 2012, due to the
elimination of our proportionate share of gross profit in inventory on
sales to Andina as a result of the merger.
On December 13, 2012, the Company and Coca-Cola FEMSA executed a share
purchase agreement for the sale of a majority ownership interest in our
consolidated Philippine bottling operations. This transaction was
completed in January 2013. As a result of this agreement, the Company
was required to classify our Philippine bottling operations as held for
sale, and we recognized a loss of $108 million during the three months
and year ended December 31, 2012, based on the agreed upon sale price
and related transaction costs.
During the three months and year ended December 31, 2012, the Company
recorded a charge of $82 million due to the acquisition of an ownership
interest in Mikuni Coca-Cola Bottling Co., Ltd. ("Mikuni") for which we
paid a premium over the publicly traded market price. Although the
Company paid this premium to obtain specific rights that have an
economic and strategic value to the Company, they do not qualify as an
asset and were therefore expensed on the acquisition date. The Company
accounted for our investment in Mikuni under the equity method of
accounting prior to the merger of the four Japanese bottling partners
into CCEJ discussed above.
During the three months and year ended December 31, 2012, the Company
recognized a net gain of $4 million due to the sale of land held by one
of the Company's consolidated bottling operations.
During the three months and year ended December 31, 2012, the Company
recorded a charge of $5 million associated with our indemnification of a
previously consolidated entity. The impact of this charge effectively
reduced the gain the Company recognized when we initially sold the
entity.
Certain Tax Matters
During the three months and year ended December 31, 2013, the Company
recorded a net tax benefit of $15 million and $35 million, respectively,
related to amounts required to be recorded for changes to our uncertain
tax positions, including interest and penalties.
During the three months and year ended December 31, 2012, the Company
recorded a net tax benefit of $124 million and $150 million,
respectively. This benefit was primarily related to the reversal of
certain valuation allowances, partially offset by amounts required to be
recorded for changes to our uncertain tax positions, including interest
and penalties.
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
Other Items
Impact of Natural Disasters
On October 29, 2012, Hurricane Sandy caused widespread flooding and wind
damage across the mid-Atlantic region of the United States, primarily in
New York and New Jersey, and as a result the Company experienced lost
sales in the impacted areas. In addition, during the three months and
year ended December 31, 2012, we recorded charges of $6 million due to
the loss or damage of certain fixed assets resulting from the hurricane.
During the year ended December 31, 2013, the Company reversed charges of
$3 million due to the refinement of previously established accruals
related to the loss or damage of certain fixed assets resulting from the
hurricane.
Economic (Nondesignated) Hedges
The Company uses derivatives as economic hedges to mitigate the price
risk associated with the purchase of materials used in the manufacturing
process as well as the purchase of vehicle fuel. Although these
derivatives were not designated and/or did not qualify for hedge
accounting, they are effective economic hedges. The changes in fair
values of these economic hedges are immediately recognized into earnings.
The Company excludes the net impact of mark-to-market adjustments for
outstanding hedges and realized gains/losses for settled hedges from our
non-GAAP financial information until the period in which the underlying
exposure being hedged impacts our condensed consolidated statement of
income. We believe this adjustment provides meaningful information
related to the impact of our economic hedging activities. During the
three months and year ended December 31, 2013, the net impact of the
Company's adjustment related to our economic hedging activities
described above resulted in a decrease of $23 million and an increase of
$72 million, respectively, to our non-GAAP operating income. During the
three months and year ended December 31, 2012, the net impact of the
Company's adjustment related to our economic hedging activities
described above resulted in an increase to our non-GAAP operating income
of $82 million and $5 million, respectively.
Early Extinguishment of Long-Term Debt
During the three months and year ended December 31, 2013, the Company
recorded charges of $30 million and $53 million, respectively, due to
the early extinguishment of certain long-term debt.
Hyperinflationary Economies
During the year ended December 31, 2013, the Company recorded a charge
of $149 million related to the devaluation of the Venezuelan bolivar,
including our proportionate share of the charge incurred by an equity
method investee which has operations in Venezuela.
Fixed Assets
During the three months and year ended December 31, 2013, the Company
recorded charges of $11 million and $22 million, respectively,
associated with certain of the Company's fixed assets.
Beverage Partners Worldwide and License Agreement with Nestlé S.A.
During the three months ended December 31, 2012, the Company reversed
charges of $3 million related to previously established accruals
associated with changes in the structure of Beverage Partners Worldwide
("BPW"), our 50/50 joint venture with Nestlé S.A. ("Nestlé") in the
ready-to-drink tea category. During the year ended December 31, 2012,
the Company recorded net charges of $11 million due to these BPW
changes. In addition, as a result of our current U.S. license agreement
with Nestlé terminating at the end of 2012, the Company recorded charges
of $20 million during the year ended December 31, 2012.
Brazilian Orange Juice
In December 2011, the Company learned that orange juice being imported
from Brazil contained residues of carbendazim, a fungicide that is not
registered in the U.S. for use on citrus products. As a result, the
Company began purchasing additional supplies of Florida orange juice at
a higher cost than Brazilian orange juice. During the year ended
December 31, 2012, the Company incurred charges of $21 million related
to these events, including the increased raw material costs.
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
Currency Neutral
Management evaluates the operating performance of our Company and our
international subsidiaries on a currency neutral basis. We determine our
currency neutral operating results by dividing or multiplying, as
appropriate, our current period actual U.S. dollar operating results by
the current period actual exchange rates (that include the impact of
current period currency hedging activities), to derive our current
period local currency operating results. We then multiply or divide, as
appropriate, the derived current period local currency operating results
by the foreign currency exchange rates (that also include the impact of
the comparable prior period currency hedging activities) used to
translate the Company's financial statements in the comparable prior
year period to determine what the current period U.S. dollar operating
results would have been if the foreign currency exchange rates had not
changed from the comparable prior year period.
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2013
|
|
|
Net operating revenues
|
|
|
Cost of goods sold
|
|
|
Gross profit
|
|
|
Gross margin
|
|
|
Selling, general and administrative expenses
|
|
|
Other operating charges
|
|
|
Operating income
|
|
|
Operating margin
|
Reported (GAAP)
|
|
$
|
11,040
|
|
|
|
$
|
4,315
|
|
|
|
$
|
6,725
|
|
|
|
60.9
|
%
|
|
|
|
$
|
4,319
|
|
|
|
$
|
301
|
|
|
|
$
|
2,105
|
|
|
|
19.1
|
%
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
(107
|
)
|
|
|
107
|
|
|
|
|
Productivity & Reinvestment
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
(182
|
)
|
|
|
182
|
|
|
|
|
Productivity Initiatives
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Equity Investees
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
CCE Transaction
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Transaction Gains/Losses
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
|
Certain Tax Matters
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Other Items
|
|
(7
|
)
|
|
|
13
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
3
|
|
|
|
(11
|
)
|
|
|
(12
|
)
|
|
|
|
After Considering Items (Non-GAAP)
|
|
$
|
11,033
|
|
|
|
$
|
4,328
|
|
|
|
$
|
6,705
|
|
|
|
60.8
|
%
|
|
|
|
$
|
4,322
|
|
|
|
$
|
—
|
|
|
|
$
|
2,383
|
|
|
|
21.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2012
|
|
|
Net operating revenues
|
|
|
Cost of goods sold
|
|
|
Gross profit
|
|
|
Gross margin
|
|
|
Selling, general and administrative expenses
|
|
|
Other operating charges
|
|
|
Operating income
|
|
|
Operating margin
|
Reported (GAAP)
|
|
$
|
11,455
|
|
|
|
$
|
4,628
|
|
|
|
$
|
6,827
|
|
|
|
59.6
|
%
|
|
|
|
$
|
4,430
|
|
|
|
$
|
214
|
|
|
|
$
|
2,183
|
|
|
|
19.1
|
%
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
(119
|
)
|
|
|
119
|
|
|
|
|
Productivity & Reinvestment
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
(93
|
)
|
|
|
93
|
|
|
|
|
Productivity Initiatives
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
|
Equity Investees
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
CCE Transaction
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
|
Transaction Gains/Losses
|
|
6
|
|
|
|
—
|
|
|
|
6
|
|
|
|
|
|
|
|
—
|
|
|
|
3
|
|
|
|
3
|
|
|
|
|
Certain Tax Matters
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Other Items
|
|
4
|
|
|
|
(70
|
)
|
|
|
74
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
(7
|
)
|
|
|
87
|
|
|
|
|
After Considering Items (Non-GAAP)
|
|
$
|
11,465
|
|
|
|
$
|
4,558
|
|
|
|
$
|
6,907
|
|
|
|
60.2
|
%
|
|
|
|
$
|
4,424
|
|
|
|
$
|
—
|
|
|
|
$
|
2,483
|
|
|
|
21.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Neutral:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
|
Cost of goods sold
|
|
|
Gross profit
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
Other operating charges
|
|
|
Operating income
|
|
|
|
% Change — Reported (GAAP)
|
|
(4)
|
|
|
(7)
|
|
|
(2)
|
|
|
|
|
|
|
(3)
|
|
|
40
|
|
|
(4)
|
|
|
|
% Currency Impact
|
|
(2)
|
|
|
(2)
|
|
|
(3)
|
|
|
|
|
|
|
(2)
|
|
|
—
|
|
|
(6)
|
|
|
|
% Change — Currency Neutral Reported
|
|
(1)
|
|
|
(5)
|
|
|
2
|
|
|
|
|
|
|
(1)
|
|
|
—
|
|
|
2
|
|
|
|
% Structural Impact
|
|
(5)
|
|
|
(6)
|
|
|
(4)
|
|
|
|
|
|
|
(4)
|
|
|
—
|
|
|
(4)
|
|
|
|
% Change — Currency Neutral Reported and Adjusted for Structural
Items
|
|
4
|
|
|
1
|
|
|
6
|
|
|
|
|
|
|
3
|
|
|
—
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change — After Considering Items
(Non-GAAP)
|
|
(4)
|
|
|
(5)
|
|
|
(3)
|
|
|
|
|
|
|
(2)
|
|
|
—
|
|
|
(4)
|
|
|
|
% Currency Impact After Considering Items (Non-GAAP)
|
|
(2)
|
|
|
(2)
|
|
|
(3)
|
|
|
|
|
|
|
(2)
|
|
|
—
|
|
|
(6)
|
|
|
|
% Change — Currency Neutral After Considering Items (Non-GAAP)
|
|
(1)
|
|
|
(3)
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
% Structural Impact After Considering Items (Non-GAAP)
|
|
(5)
|
|
|
(6)
|
|
|
(4)
|
|
|
|
|
|
|
(4)
|
|
|
—
|
|
|
(4)
|
|
|
|
% Change — Currency Neutral After Considering Items and Adjusted for
Structural Items (Non-GAAP)
|
|
4
|
|
|
3
|
|
|
4
|
|
|
|
|
|
|
3
|
|
|
—
|
|
|
6
|
|
|
|
Note: Certain columns may not add due to rounding. Certain growth
rates may not recalculate using the rounded dollar amounts
provided.
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2013
|
|
|
Interest expense
|
|
Equity income (loss) — net
|
|
Other income (loss) — net
|
|
Income before income taxes
|
|
Income taxes
|
|
Effective tax rate
|
|
Net income (loss) attributable to noncontrolling interests
|
|
Net income attributable to shareowners of The
Coca-Cola Company
|
|
Diluted net income
per share1
|
Reported (GAAP)
|
|
$
|
149
|
|
|
$
|
65
|
|
|
$
|
54
|
|
|
$
|
2,228
|
|
|
$
|
520
|
|
|
23.3
|
%
|
|
|
$
|
(2
|
)
|
|
$
|
1,710
|
|
|
$
|
0.38
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
|
|
|
—
|
|
|
107
|
|
|
0.02
|
|
Productivity & Reinvestment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182
|
|
|
60
|
|
|
|
|
|
—
|
|
|
122
|
|
|
0.03
|
|
Productivity Initiatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
Equity Investees
|
|
—
|
|
|
134
|
|
|
—
|
|
|
134
|
|
|
12
|
|
|
|
|
|
—
|
|
|
122
|
|
|
0.03
|
|
CCE Transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Transaction Gains/Losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
|
|
|
—
|
|
|
1
|
|
|
—
|
|
Certain Tax Matters
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
Other Items
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
18
|
|
|
7
|
|
|
|
|
|
—
|
|
|
11
|
|
|
—
|
|
After Considering Items (Non-GAAP)
|
|
$
|
119
|
|
|
$
|
199
|
|
|
$
|
54
|
|
|
$
|
2,670
|
|
|
$
|
615
|
|
|
23.0
|
%
|
|
|
$
|
(2
|
)
|
|
$
|
2,057
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2012
|
|
|
Interest expense
|
|
Equity income (loss) — net
|
|
Other income (loss) — net
|
|
Income before income taxes
|
|
Income taxes
|
|
Effective tax rate
|
|
Net income (loss) attributable to noncontrolling interests
|
|
Net income attributable to shareowners of The
Coca-Cola Company
|
|
Diluted net income per share2
|
Reported (GAAP)
|
|
$
|
95
|
|
|
$
|
182
|
|
|
$
|
(19
|
)
|
|
$
|
2,377
|
|
|
$
|
487
|
|
|
20.4
|
%
|
|
|
$
|
24
|
|
|
$
|
1,866
|
|
|
$
|
0.41
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
—
|
|
|
—
|
|
|
16
|
|
|
135
|
|
|
—
|
|
|
|
|
|
—
|
|
|
135
|
|
|
0.03
|
|
Productivity & Reinvestment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
35
|
|
|
|
|
|
—
|
|
|
58
|
|
|
0.01
|
|
Productivity Initiatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
Equity Investees
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
4
|
|
|
|
|
|
—
|
|
|
21
|
|
|
—
|
|
CCE Transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
Transaction Gains/Losses
|
|
—
|
|
|
—
|
|
|
10
|
|
|
13
|
|
|
(28
|
)
|
|
|
|
|
—
|
|
|
41
|
|
|
0.01
|
|
Certain Tax Matters
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
|
|
|
—
|
|
|
(124
|
)
|
|
(0.03
|
)
|
Other Items
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
84
|
|
|
32
|
|
|
|
|
|
—
|
|
|
52
|
|
|
0.01
|
|
After Considering Items (Non-GAAP)
|
|
$
|
95
|
|
|
$
|
204
|
|
|
$
|
7
|
|
|
$
|
2,725
|
|
|
$
|
654
|
|
|
24.0
|
%
|
|
|
$
|
24
|
|
|
$
|
2,047
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
Equity income (loss) — net
|
|
Other income (loss) — net
|
|
Income before income taxes
|
|
Income taxes
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests
|
|
Net income attributable to shareowners of The
Coca-Cola Company
|
|
Diluted net income per share
|
% Change — Reported (GAAP)
|
|
56
|
|
(64)
|
|
—
|
|
(6)
|
|
7
|
|
|
|
|
—
|
|
(8)
|
|
(7)
|
% Change — After Considering Items (Non-GAAP)
|
|
24
|
|
(2)
|
|
612
|
|
(2)
|
|
(6)
|
|
|
|
|
—
|
|
—
|
|
2
|
Note: Certain columns may not add due to rounding. Certain growth
rates may not recalculate using the rounded dollar amounts
provided.
|
|
1 4,482 million average shares outstanding — diluted 2
4,557 million average shares outstanding — diluted
|
|
Diluted net income per share growth after considering items
impacting comparability for the three months ended December 31,
2013, included an unfavorable currency impact of approximately 5%.
Currency neutral diluted net income per share growth after
considering items impacting comparability for the three months
ended December 31, 2013, is approximately 7%.
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2013
|
|
|
Net operating revenues
|
|
Cost of goods sold
|
|
Gross profit
|
|
Gross margin
|
|
|
Selling, general and administrative expenses
|
|
Other operating
charges
|
|
Operating income
|
|
Operating margin
|
Reported (GAAP)
|
|
$
|
46,854
|
|
|
$
|
18,421
|
|
|
$
|
28,433
|
|
|
60.7
|
%
|
|
|
$
|
17,310
|
|
|
$
|
895
|
|
|
$
|
10,228
|
|
|
21.8
|
%
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
(383
|
)
|
|
383
|
|
|
|
Productivity & Reinvestment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
(494
|
)
|
|
494
|
|
|
|
Productivity Initiatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
|
Equity Investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
CCE Transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
|
Transaction Gains/Losses
|
|
78
|
|
|
18
|
|
|
60
|
|
|
|
|
|
(5
|
)
|
|
(3
|
)
|
|
68
|
|
|
|
Certain Tax Matters
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Other Items
|
|
3
|
|
|
(68
|
)
|
|
71
|
|
|
|
|
|
(1
|
)
|
|
(19
|
)
|
|
91
|
|
|
|
After Considering Items (Non-GAAP)
|
|
$
|
46,935
|
|
|
$
|
18,371
|
|
|
$
|
28,564
|
|
|
60.9
|
%
|
|
|
$
|
17,304
|
|
|
$
|
—
|
|
|
$
|
11,260
|
|
|
24.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2012
|
|
|
Net operating revenues
|
|
Cost of goods sold
|
|
Gross profit
|
|
Gross margin
|
|
Selling, general and administrative expenses
|
|
Other operating charges
|
|
Operating income
|
|
Operating margin
|
Reported (GAAP)
|
|
$
|
48,017
|
|
|
$
|
19,053
|
|
|
$
|
28,964
|
|
|
60.3
|
%
|
|
|
$
|
17,738
|
|
|
$
|
447
|
|
|
$
|
10,779
|
|
|
22.4
|
%
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
(163
|
)
|
|
163
|
|
|
|
Productivity & Reinvestment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
(270
|
)
|
|
270
|
|
|
|
Productivity Initiatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
10
|
|
|
(10
|
)
|
|
|
Equity Investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
CCE Transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
6
|
|
|
(6
|
)
|
|
|
Transaction Gains/Losses
|
|
6
|
|
|
—
|
|
|
6
|
|
|
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
|
Certain Tax Matters
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Other Items
|
|
9
|
|
|
(20
|
)
|
|
29
|
|
|
|
|
|
11
|
|
|
(33
|
)
|
|
51
|
|
|
|
After Considering Items (Non-GAAP)
|
|
$
|
48,032
|
|
|
$
|
19,033
|
|
|
$
|
28,999
|
|
|
60.4
|
%
|
|
|
$
|
17,749
|
|
|
$
|
—
|
|
|
$
|
11,250
|
|
|
23.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Neutral:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
Cost of goods sold
|
|
Gross profit
|
|
|
|
|
Selling, general and administrative expenses
|
|
Other operating charges
|
|
Operating income
|
|
|
% Change — Reported (GAAP)
|
|
(2)
|
|
(3)
|
|
(2)
|
|
|
|
|
(2)
|
|
100
|
|
(5)
|
|
|
% Currency Impact
|
|
(2)
|
|
(2)
|
|
(2)
|
|
|
|
|
(1)
|
|
—
|
|
(4)
|
|
|
% Change — Currency Neutral Reported
|
|
—
|
|
(2)
|
|
—
|
|
|
|
|
(1)
|
|
—
|
|
(1)
|
|
|
% Structural Impact
|
|
(3)
|
|
(4)
|
|
(2)
|
|
|
|
|
(2)
|
|
—
|
|
(2)
|
|
|
% Change — Currency Neutral Reported and Adjusted for Structural
Items
|
|
3
|
|
3
|
|
3
|
|
|
|
|
1
|
|
—
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change — After Considering Items (Non-GAAP)
|
|
(2)
|
|
(3)
|
|
(2)
|
|
|
|
|
(3)
|
|
—
|
|
—
|
|
|
% Currency Impact After Considering Items (Non-GAAP)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
|
|
|
(1)
|
|
—
|
|
(4)
|
|
|
% Change — Currency Neutral After Considering Items (Non-GAAP)
|
|
—
|
|
(2)
|
|
1
|
|
|
|
|
(1)
|
|
—
|
|
4
|
|
|
% Structural Impact After Considering Items (Non-GAAP)
|
|
(3)
|
|
(4)
|
|
(2)
|
|
|
|
|
(2)
|
|
—
|
|
(2)
|
|
|
% Change — Currency Neutral After Considering Items and Adjusted for
Structural Items (Non-GAAP)
|
|
3
|
|
2
|
|
3
|
|
|
|
|
1
|
|
—
|
|
6
|
|
|
Note: Certain columns may not add due to rounding. Certain growth
rates may not recalculate using the rounded dollar amounts
provided.
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2013
|
|
|
Interest expense
|
|
Equity income (loss)— net
|
|
Other income (loss) — net
|
|
Income before income taxes
|
|
Income taxes
|
|
Effective tax rate
|
|
Net income attributable to noncontrolling interests
|
|
Net income attributable to shareowners of The
Coca-Cola Company
|
|
Diluted net income per share1
|
Reported (GAAP)
|
|
$
|
463
|
|
|
$
|
602
|
|
|
$
|
576
|
|
|
$
|
11,477
|
|
|
$
|
2,851
|
|
|
24.8
|
%
|
|
|
$
|
42
|
|
|
$
|
8,584
|
|
|
$
|
1.90
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
—
|
|
|
—
|
|
|
—
|
|
|
383
|
|
|
—
|
|
|
|
|
|
—
|
|
|
383
|
|
|
0.08
|
|
Productivity & Reinvestment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
494
|
|
|
175
|
|
|
|
|
|
—
|
|
|
319
|
|
|
0.07
|
|
Productivity Initiatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
Equity Investees
|
|
—
|
|
|
159
|
|
|
—
|
|
|
159
|
|
|
7
|
|
|
|
|
|
—
|
|
|
152
|
|
|
0.03
|
|
CCE Transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
Transaction Gains/Losses
|
|
—
|
|
|
—
|
|
|
(641
|
)
|
|
(573
|
)
|
|
(307
|
)
|
|
|
|
|
—
|
|
|
(266
|
)
|
|
(0.06
|
)
|
Certain Tax Matters
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
|
|
|
—
|
|
|
(35
|
)
|
|
(0.01
|
)
|
Other Items
|
|
(53
|
)
|
|
9
|
|
|
140
|
|
|
293
|
|
|
53
|
|
|
|
|
|
—
|
|
|
240
|
|
|
0.05
|
|
After Considering Items (Non-GAAP)
|
|
$
|
410
|
|
|
$
|
770
|
|
|
$
|
75
|
|
|
$
|
12,229
|
|
|
$
|
2,813
|
|
|
23.0
|
%
|
|
|
$
|
42
|
|
|
$
|
9,374
|
|
|
$
|
2.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2012
|
|
|
Interest expense
|
|
Equity income (loss) — net
|
|
Other income (loss) — net
|
|
Income before income taxes
|
|
Income taxes
|
|
Effective tax rate
|
|
Net income attributable to noncontrolling interests
|
|
Net income attributable to shareowners of The
Coca-Cola Company
|
|
Diluted net income per share2
|
Reported (GAAP)
|
|
$
|
397
|
|
|
$
|
819
|
|
|
$
|
137
|
|
|
$
|
11,809
|
|
|
$
|
2,723
|
|
|
23.1
|
%
|
|
|
$
|
67
|
|
|
$
|
9,019
|
|
|
$
|
1.97
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
—
|
|
|
—
|
|
|
16
|
|
|
179
|
|
|
—
|
|
|
|
|
|
—
|
|
|
179
|
|
|
0.04
|
|
Productivity & Reinvestment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
270
|
|
|
100
|
|
|
|
|
|
—
|
|
|
170
|
|
|
0.04
|
|
Productivity Initiatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(3
|
)
|
|
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
Equity Investees
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
2
|
|
|
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
CCE Transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(2
|
)
|
|
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
Transaction Gains/Losses
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
(79
|
)
|
|
(61
|
)
|
|
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
Certain Tax Matters
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
|
|
|
—
|
|
|
(150
|
)
|
|
(0.03
|
)
|
Other Items
|
|
—
|
|
|
11
|
|
|
—
|
|
|
62
|
|
|
23
|
|
|
|
|
|
1
|
|
|
38
|
|
|
0.01
|
|
After Considering Items (Non-GAAP)
|
|
$
|
397
|
|
|
$
|
822
|
|
|
$
|
71
|
|
|
$
|
12,217
|
|
|
$
|
2,932
|
|
|
24.0
|
%
|
|
|
$
|
68
|
|
|
$
|
9,217
|
|
|
$
|
2.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
Equity income (loss) — net
|
|
Other income (loss) — net
|
|
Income before income taxes
|
|
Income taxes
|
|
|
|
|
Net income attributable to noncontrolling interests
|
|
Net income attributable to shareowners of The
Coca-Cola Company
|
|
Diluted net income per share
|
% Change — Reported (GAAP)
|
|
17
|
|
(27)
|
|
321
|
|
(3)
|
|
5
|
|
|
|
|
(38)
|
|
(5)
|
|
(3)
|
% Change — After Considering Items (Non-GAAP)
|
|
3
|
|
(6)
|
|
6
|
|
—
|
|
(4)
|
|
|
|
|
(38)
|
|
2
|
|
3
|
Note: Certain columns may not add due to rounding. Certain growth
rates may not recalculate using the rounded dollar amounts
provided.
|
|
1 4,509 million average shares outstanding — diluted 2
4,584 million average shares outstanding — diluted
|
|
Diluted net income per share growth after considering items
impacting comparability for the year ended December 31, 2013,
included an unfavorable currency impact of approximately 4%.
Currency neutral diluted net income per share growth after
considering items impacting comparability for the year ended
December 31, 2013, is approximately 8%.
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2013
|
|
|
Eurasia & Africa
|
|
Europe
|
|
Latin America
|
|
North America
|
|
Pacific
|
|
Bottling Investments
|
|
Corporate
|
|
Consolidated
|
Reported (GAAP)
|
|
$
|
242
|
|
|
$
|
598
|
|
|
$
|
699
|
|
|
$
|
557
|
|
|
$
|
454
|
|
|
$
|
(71
|
)
|
|
$
|
(374
|
)
|
|
$
|
2,105
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
5
|
|
|
107
|
|
Productivity & Reinvestment
|
|
—
|
|
|
50
|
|
|
—
|
|
|
92
|
|
|
10
|
|
|
6
|
|
|
24
|
|
|
182
|
|
Productivity Initiatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
CCE Transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Transaction Gains/Losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
Other Items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
11
|
|
|
—
|
|
|
(4
|
)
|
|
(12
|
)
|
After Considering Items (Non-GAAP)
|
|
$
|
242
|
|
|
$
|
648
|
|
|
$
|
699
|
|
|
$
|
630
|
|
|
$
|
475
|
|
|
$
|
37
|
|
|
$
|
(348
|
)
|
|
$
|
2,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2012
|
|
|
Eurasia & Africa
|
|
Europe
|
|
Latin America
|
|
North America
|
|
Pacific
|
|
Bottling Investments
|
|
Corporate
|
|
Consolidated
|
Reported (GAAP)
|
|
$
|
272
|
|
|
$
|
670
|
|
|
$
|
715
|
|
|
$
|
558
|
|
|
$
|
427
|
|
|
$
|
(29
|
)
|
|
$
|
(430
|
)
|
|
$
|
2,183
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
119
|
|
Productivity & Reinvestment
|
|
—
|
|
|
1
|
|
|
—
|
|
|
70
|
|
|
2
|
|
|
—
|
|
|
20
|
|
|
93
|
|
Productivity Initiatives
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
CCE Transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
Transaction Gains/Losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
Other Items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
87
|
|
After Considering Items (Non-GAAP)
|
|
$
|
272
|
|
|
$
|
670
|
|
|
$
|
715
|
|
|
$
|
713
|
|
|
$
|
428
|
|
|
$
|
90
|
|
|
$
|
(405
|
)
|
|
$
|
2,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Neutral Operating Income (Loss)
by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia & Africa
|
|
Europe
|
|
Latin America
|
|
North America
|
|
Pacific
|
|
Bottling Investments
|
|
Corporate
|
|
Consolidated
|
% Change — Reported (GAAP)
|
|
(11)
|
|
(11)
|
|
(2)
|
|
—
|
|
7
|
|
(153)
|
|
13
|
|
(4)
|
% Currency Impact
|
|
(8)
|
|
2
|
|
(16)
|
|
—
|
|
(4)
|
|
(16)
|
|
2
|
|
(6)
|
% Change — Currency Neutral Reported
|
|
(3)
|
|
(13)
|
|
13
|
|
—
|
|
11
|
|
(137)
|
|
11
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change — After Considering Items (Non-GAAP)
|
|
(11)
|
|
(3)
|
|
(2)
|
|
(12)
|
|
11
|
|
(59)
|
|
14
|
|
(4)
|
% Currency Impact After Considering Items (Non-GAAP)
|
|
(8)
|
|
2
|
|
(16)
|
|
—
|
|
(5)
|
|
1
|
|
1
|
|
(6)
|
% Change — Currency Neutral After Considering Items (Non-GAAP)
|
|
(2)
|
|
(6)
|
|
13
|
|
(12)
|
|
16
|
|
(60)
|
|
13
|
|
1
|
Note: Certain columns may not add due to rounding. Certain growth
rates may not recalculate using the rounded dollar amounts
provided.
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2013
|
|
|
Eurasia & Africa
|
|
Europe
|
|
Latin America
|
|
North America
|
|
Pacific
|
|
Bottling Investments
|
|
Corporate
|
|
Consolidated
|
Reported (GAAP)
|
|
$
|
1,087
|
|
|
$
|
2,859
|
|
|
$
|
2,908
|
|
|
$
|
2,432
|
|
|
$
|
2,478
|
|
|
$
|
115
|
|
|
$
|
(1,651
|
)
|
|
$
|
10,228
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
188
|
|
|
195
|
|
|
383
|
|
Productivity & Reinvestment
|
|
2
|
|
|
57
|
|
|
—
|
|
|
282
|
|
|
26
|
|
|
6
|
|
|
121
|
|
|
494
|
|
Productivity Initiatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
CCE Transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
Transaction Gains/Losses
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
8
|
|
|
68
|
|
Other Items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
22
|
|
|
(1
|
)
|
|
4
|
|
|
91
|
|
After Considering Items (Non-GAAP)
|
|
$
|
1,089
|
|
|
$
|
2,916
|
|
|
$
|
2,913
|
|
|
$
|
2,778
|
|
|
$
|
2,580
|
|
|
$
|
308
|
|
|
$
|
(1,324
|
)
|
|
$
|
11,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2012
|
|
|
Eurasia & Africa
|
|
Europe
|
|
Latin America
|
|
North America
|
|
Pacific
|
|
Bottling Investments
|
|
Corporate
|
|
Consolidated
|
Reported (GAAP)
|
|
$
|
1,078
|
|
|
$
|
2,960
|
|
|
$
|
2,879
|
|
|
$
|
2,597
|
|
|
$
|
2,516
|
|
|
$
|
140
|
|
|
$
|
(1,391
|
)
|
|
$
|
10,779
|
|
Items Impacting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Impairments/Restructuring
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
—
|
|
|
163
|
|
Productivity & Reinvestment
|
|
1
|
|
|
1
|
|
|
—
|
|
|
227
|
|
|
3
|
|
|
—
|
|
|
38
|
|
|
270
|
|
Productivity Initiatives
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
|
(10
|
)
|
CCE Transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
Transaction Gains/Losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
Other Items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
(1
|
)
|
|
6
|
|
|
8
|
|
|
51
|
|
After Considering Items (Non-GAAP)
|
|
$
|
1,078
|
|
|
$
|
2,957
|
|
|
$
|
2,879
|
|
|
$
|
2,856
|
|
|
$
|
2,517
|
|
|
$
|
310
|
|
|
$
|
(1,347
|
)
|
|
$
|
11,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Neutral Operating Income (Loss)
by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia & Africa
|
|
Europe
|
|
Latin America
|
|
North America
|
|
Pacific
|
|
Bottling Investments
|
|
Corporate
|
|
Consolidated
|
% Change — Reported (GAAP)
|
|
1
|
|
(3)
|
|
1
|
|
(6)
|
|
(2)
|
|
(18)
|
|
(19)
|
|
(5)
|
% Currency Impact
|
|
(8)
|
|
—
|
|
(10)
|
|
—
|
|
(2)
|
|
(8)
|
|
2
|
|
(4)
|
% Change — Currency Neutral Reported
|
|
9
|
|
(3)
|
|
11
|
|
(6)
|
|
1
|
|
(11)
|
|
(20)
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change — After Considering Items (Non-GAAP)
|
|
1
|
|
(1)
|
|
1
|
|
(3)
|
|
2
|
|
(1)
|
|
2
|
|
—
|
% Currency Impact After Considering Items (Non-GAAP)
|
|
(8)
|
|
—
|
|
(10)
|
|
—
|
|
(3)
|
|
(1)
|
|
1
|
|
(4)
|
% Change — Currency Neutral After Considering Items (Non-GAAP)
|
|
9
|
|
(1)
|
|
12
|
|
(3)
|
|
6
|
|
—
|
|
—
|
|
4
|
Note: Certain columns may not add due to rounding. Certain growth
rates may not recalculate using the rounded dollar amounts
provided.
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
|
|
|
|
|
|
|
Operating Expense Leverage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2013
|
|
|
Operating income
|
|
Gross profit
|
|
Operating expense leverage1
|
% Change — Reported (GAAP)
|
|
(4)
|
|
(2)
|
|
(2)
|
% Change — Currency Neutral Reported
|
|
2
|
|
2
|
|
1
|
% Change — Currency Neutral Reported and Adjusted for
Structural Items
|
|
7
|
|
6
|
|
1
|
|
|
|
|
|
|
|
% Change — After Considering Items (Non-GAAP)
|
|
(4)
|
|
(3)
|
|
(1)
|
% Change — Currency Neutral After Considering Items
(Non-GAAP)
|
|
1
|
|
—
|
|
1
|
% Change — Currency Neutral After Considering Items and Adjusted for
Structural Items (Non-GAAP)
|
|
6
|
|
4
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2013
|
|
|
Operating income
|
|
Gross profit
|
|
Operating expense leverage1
|
% Change — Reported (GAAP)
|
|
(5)
|
|
(2)
|
|
(3)
|
% Change — Currency Neutral Reported
|
|
(1)
|
|
—
|
|
(1)
|
% Change — Currency Neutral Reported and Adjusted for
Structural Items
|
|
1
|
|
3
|
|
(2)
|
|
|
|
|
|
|
|
% Change — After Considering Items (Non-GAAP)
|
|
—
|
|
(2)
|
|
2
|
% Change — Currency Neutral After Considering Items (Non-GAAP)
|
|
4
|
|
1
|
|
3
|
% Change — Currency Neutral After Considering Items and Adjusted for
Structural Items (Non-GAAP)
|
|
6
|
|
3
|
|
3
|
Note: Certain rows may not add due to rounding.
|
1 Operating expense leverage is calculated by
subtracting gross profit growth from operating income growth.
|
|
THE COCA-COLA COMPANY AND SUBSIDIARIES
|
Reconciliation of GAAP and Non-GAAP
Financial Measures
|
(UNAUDITED)
|
(In millions)
|
|
|
|
|
|
|
Purchases and Issuances of Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2013
|
|
|
Year Ended December 31, 2012
|
Reported (GAAP)
|
|
|
|
|
|
Issuances of Stock
|
|
$
|
1,328
|
|
|
|
$
|
1,489
|
|
Purchases of Stock for Treasury
|
|
(4,832
|
)
|
|
|
(4,559
|
)
|
Net Change in Stock Issuance Receivables1
|
|
—
|
|
|
|
8
|
|
Net Change in Treasury Stock Payables2
|
|
(5
|
)
|
|
|
(1
|
)
|
Net Treasury Share Repurchases (Non-GAAP)
|
|
$
|
(3,509
|
)
|
|
|
$
|
(3,063
|
)
|
1 Represents the net change in receivables related to
employee stock options exercised but not settled prior to the end
of the year.
|
2 Represents the net change in payables for treasury
shares repurchased but not settled prior to the end of the year.
|
|
About The Coca-Cola Company
The Coca-Cola Company (NYSE: KO) is the world's largest beverage
company, refreshing consumers with more than 500 sparkling and still
brands. Led by Coca-Cola, one of the world's most valuable and
recognizable brands, our Company's portfolio features 17 billion-dollar
brands including Diet Coke, Fanta, Sprite, Coca-Cola Zero, vitaminwater,
Powerade, Minute Maid, Simply, Georgia and Del Valle. Globally, we are
the No. 1 provider of sparkling beverages, ready-to-drink coffees, and
juices and juice drinks. Through the world's largest beverage
distribution system, consumers in more than 200 countries enjoy our
beverages at a rate of 1.9 billion servings a day. With an enduring
commitment to building sustainable communities, our Company is focused
on initiatives that reduce our environmental footprint, support active,
healthy living, create a safe, inclusive work environment for our
associates, and enhance the economic development of the communities
where we operate. Together with our bottling partners, we rank among the
world's top 10 private employers with more than 700,000 system
associates. For more information, visit Coca-Cola Journey at www.coca-colacompany.com,
follow us on Twitter at twitter.com/CocaColaCo,
visit our blog, Coca-Cola Unbottled, at www.coca-colablog.com
or find us on LinkedIn at www.linkedin.com/company/the-coca-cola-company.
Forward-Looking Statements
This press release may contain statements, estimates or projections
that constitute “forward-looking statements” as defined under U.S.
federal securities laws. Generally, the words “believe,” “expect,”
“intend,” “estimate,” “anticipate,” “project,” “will” and similar
expressions identify forward-looking statements, which generally are not
historical in nature. Forward-looking statements are subject to certain
risks and uncertainties that could cause actual results to differ
materially from The Coca-Cola Company’s historical experience and our
present expectations or projections. These risks include, but are not
limited to, obesity and other health concerns; water scarcity and poor
quality; changes in the nonalcoholic beverage business environment and
retail landscape; increased competition; increased demand for food
products and decreased agricultural productivity as a result of changing
weather patterns; consolidation in the retail channel or the loss of key
retail or foodservice customers; an inability to expand operations in
developing and emerging markets; fluctuations in foreign currency
exchange rates; interest rate increases; an inability to maintain good
relationships with our bottling partners; a deterioration in our
bottling partners' financial condition; increases in income tax rates,
changes in income tax laws or unfavorable resolution of tax matters;
increased or new indirect taxes in the United States or in other major
markets; increased cost, disruption of supply or shortage of energy or
fuels; increased cost, disruption of supply or shortage of ingredients,
other raw materials or packaging materials; changes in laws and
regulations relating to beverage containers and packaging; significant
additional labeling or warning requirements or limitations on the
availability of our products; an inability to protect our information
systems against service interruption, misappropriation of data or
breaches of security; unfavorable general economic conditions in the
United States; unfavorable economic and political conditions in
international markets; litigation or legal proceedings; adverse weather
conditions; climate change; damage to our brand image and corporate
reputation from product safety or quality, human and workplace rights,
obesity or other issues, even if unwarranted; changes in, or failure to
comply with, the laws and regulations applicable to our products or our
business operations; changes in accounting standards; an inability to
achieve our overall long-term goals; continuing uncertainty in the
global credit markets; one or more of our counterparty financial
institutions default on their obligations to us or fail; an inability to
realize additional benefits targeted by our productivity and
reinvestment program; an inability to renew collective bargaining
agreements on satisfactory terms, or we or our bottling partners
experience strikes, work stoppages or labor unrest; future impairment
charges, including charges by equity method investees; multi-employer
plan withdrawal liabilities in the future; an inability to successfully
integrate and manage our Company-owned or -controlled bottling
operations; global or regional catastrophic events; and other risks
discussed in our Company’s filings with the Securities and Exchange
Commission (SEC), including our Annual Report on Form 10-K for the year
ended December 31, 2012 and our subsequently filed Quarterly Reports on
Form 10-Q, which filings are available from the SEC. You should not
place undue reliance on forward-looking statements, which speak only as
of the date they are made. The Coca-Cola Company undertakes no
obligation to publicly update or revise any forward-looking statements.
Copyright Business Wire 2014