Clean
Harbors, Inc. (“Clean Harbors”) (NYSE: CLH), the leading provider of
environmental, energy and industrial services throughout North America,
today announced financial results for the fourth quarter and year
ended December 31, 2013.
Revenues for the fourth quarter increased to $879.4 million compared
with $559.0 million in the same period in 2012. Income from operations
in the fourth quarter of 2013 increased to $58.9 million from $36.2
million in the same period of 2012.
Fourth-quarter 2013 net income was $26.8 million, or $0.44 per diluted
share, compared with $61.9 million, or $1.11 per diluted share, in the
fourth quarter of 2012, which included a $52.4 million tax benefit,
partially offset by approximately $7.5 million (net of tax) in
acquisition-related costs. Adjusted EBITDA (see description below) in
the fourth quarter of 2013 increased to $129.3 million compared with
$83.6 million in the same period of 2012.
Comments on the Fourth Quarter
“Our fourth-quarter results were below expectations, as an unanticipated
slowdown due to adverse weather and the timing of holidays in December
affected our business after a very strong start in October,” said Alan
S. McKim, Chairman and Chief Executive Officer. “In our Industrial and
Field Services segment, this caused our lodging occupancy to be down
more than 10% in the quarter. Our Technical Services segment did not see
its typical seasonal uptick in the final weeks of the year. While
incineration utilization was 91%, the mix was less favorable toward
year-end. Within Safety-Kleen, our Oil Re-refining and Recycling segment
experienced a drop-off in shipments late in the year as buyers slowed
purchases to reduce inventory. In our Oil and Gas Field Services
segment, this business did not generate its expected fourth-quarter ramp
in activity due to cancelled programs. The combination of these factors
resulted in a significant shortfall in our revenues and Adjusted EBITDA.”
Full-Year 2013 Results
Revenues for 2013 increased 60% to $3.51 billion from $2.19 billion in
2012. Income from operations in 2013 was $220.6 million compared with
$202.2 million in 2012. Net income for 2013 was $95.6 million, or $1.57
per diluted share, compared with $129.7 million, or $2.40 per diluted
share, in 2012. 2013 net income included $17.5 million in pre-tax
integration and severance costs, and $13.6 million in pre-tax
adjustments related to acquisition accounting. 2012 net income included
the $52.4 million tax benefit, a $26.4 million pre-tax charge related to
refinancing and the $7.5 million (net of tax) in acquisition-related
costs. Adjusted EBITDA (see description below) increased 36% in 2013 to
$510.1 million from $373.8 million for 2012.
“While we did not hit the financial targets we established for 2013 due
to challenging market conditions, it still was a year of significant
achievement for the Company,” McKim said. “The Company's safety record
continued to improve and we exceeded our goals for the year. Our Safety
Starts with Me: Live It 3-6-5 initiative is paying dividends and
customers are awarding us new work because of our continuous improvement
program. Through the hard work of our team, we successfully integrated
Safety-Kleen and are now positioned for growth on a common operating
platform. During the year, we invested in a number of organic growth
opportunities including the construction of our Ruth Lake Lodge, which
in addition to being a first-class lodging facility, is serving as a
training facility for our employees and a maintenance hub for our
vehicles in the Ft. McMurray, Alberta Canada market. We also acquired
Evergreen Oil in September, which expanded our presence into the
California market and will serve as a strong complement to our existing
network going forward.”
Business Outlook and Financial Guidance
“We enter 2014 with substantial headwinds that have caused us to revise
our expectations for the year,” McKim said. “First, we are off to a very
slow start to the year due to the severe winter weather. In the U.S. we
have seen a significant level of weather-related temporary branch
closures year-to-date and we are experiencing elevated maintenance and
fuel costs resulting from the severe cold temperatures in Canada and the
U.S. Second, the recent decline in the Canadian dollar is positioning us
for lower revenue and Adjusted EBITDA due to the translation of our
Canadian operations into U.S. dollars. Our revised 2014 guidance
reflects a translation impact of $100 million in revenue and $15 million
in Adjusted EBITDA. Third, the posted market price of Group 2 lubricants
was reduced in mid-January by 25 to 30 cents per gallon by the refining
majors, which is affecting our sales and profits for both base oil and
blended products. Our pricing on our re-refined products is below last
year’s level at this time. Fourth, the near-term forecast for land
exploration spending in North America is expected to be considerably
lower than historical. As the number one provider in this marketplace,
we are experiencing a sizeable slowdown in activity in our seismic
business, accelerating a trend that began for us late in the fourth
quarter.”
“Due to the combination of these factors, we anticipate a slower start
to 2014 and are lowering our full-year revenue and Adjusted EBITDA
expectations accordingly. In addition, we are providing first-quarter
guidance to help investors better understand the seasonality of our
revenue and profitability in 2014. The first quarter is typically one of
our seasonally weakest quarters, and that will be exacerbated this year.
However, through our comprehensive cost-reduction programs and margin
enhancement initiatives, we are confident that we can achieve a
significant improvement in our margins as the year progresses,” McKim
said.
Based on its 2013 financial performance and current market conditions,
Clean Harbors is revising its previously announced 2014 annual revenue
and Adjusted EBITDA guidance. The Company currently expects 2014
revenues in the range of $3.5 billion to $3.6 billion, compared with its
previous guidance of $3.7 billion to $3.8 billion. For 2014, the Company
now expects Adjusted EBITDA in the range of $525 million to $555
million, compared with its previous guidance of $610 million to $640
million. A reconciliation of the Company’s Adjusted EBITDA guidance to
net income guidance is included below.
For the first quarter of 2014, the Company expects revenue in the range
of $820 million to $840 million. The Company expects to generate
Adjusted EBITDA for the first quarter of 2014 in the range of $100
million to $105 million.
Company to Lower Cost Structure
“We are aggressively responding to our underperformance and current
market conditions with a wide range of cost reduction programs with the
goal of substantially lowering our cost structure,” McKim said. “Beyond
the synergies we achieved from the Safety-Kleen acquisition in 2013, we
have set a target of further reducing our cost structure by an
additional $75 million. We have also launched a broad array of margin
improvement initiatives in areas such as our pay-for-oil program,
maintenance and network optimization. Collectively, these efforts will
enable us to address the margin pressure we are experiencing due to
adverse conditions in several of our markets. We are also launching a
broad strategic review of our operating structure with an emphasis on
driving organic growth and improving our return on invested capital
after a number of acquisitions have helped to more than triple our size
over the past five years.”
Stock Buyback Program
Clean Harbors also announced today that its Board of Directors has
authorized the repurchase of up to $150 million of its common stock. The
Company intends to fund the repurchases through its available cash
resources.
“We have confidence in our long-term corporate strategy. Despite some
near-term challenges in several of our markets, we firmly believe in the
Company’s potential for profitable growth,” said McKim. “Our strong
balance sheet and consistent cash generation affords us the financial
flexibility to implement this stock repurchase, which delivers value to
our shareholders.”
The repurchase program authorizes Clean Harbors to purchase its common
stock on the open market from time to time. The share repurchases will
be made in a manner that complies with applicable U.S. securities laws.
The number of shares purchased and the timing of the purchases will
depend on a number of factors, including share price, cash required for
future business plans, trading volume and other conditions. The Company
has no obligation to repurchase stock under this program and may suspend
or terminate the repurchase program at any time.
Non-GAAP Results
Clean Harbors reports Adjusted EBITDA results, which is a non-GAAP
financial measure, as a complement to results provided in accordance
with accounting principles generally accepted in the United States
(GAAP). The Company believes that Adjusted EBITDA provides additional
useful information to investors since the Company’s loan covenants are
based upon levels of Adjusted EBITDA achieved. The Company defines
Adjusted EBITDA in accordance with its existing credit agreement, as
described in the following reconciliation showing the differences
between reported net income and Adjusted EBITDA for the fourth quarter
and full-year 2013 and 2012 (in thousands):
|
|
|
|
|
For the three months ended:
|
|
For the year ended:
|
|
|
|
|
|
December 31, 2013
|
|
|
|
December 31, 2012
|
|
|
|
|
|
December 31, 2013
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$26,801
|
|
|
|
$61,874
|
|
|
|
|
|
$95,566
|
|
|
|
|
$129,674
|
Accretion of environmental liabilities
|
|
|
|
|
2,913
|
|
|
|
2,508
|
|
|
|
|
|
11,541
|
|
|
|
|
9,917
|
Depreciation and amortization
|
|
|
|
|
67,545
|
|
|
|
44,852
|
|
|
|
|
|
264,449
|
|
|
|
|
161,646
|
Other expense (income)
|
|
|
|
|
325
|
|
|
|
337
|
|
|
|
|
|
(1,705)
|
|
|
|
|
802
|
Loss on early extinguishment of debt
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
26,385
|
Interest expense, net
|
|
|
|
|
19,592
|
|
|
|
13,451
|
|
|
|
|
|
78,376
|
|
|
|
|
47,287
|
Pre-tax, non-cash acquisition accounting inventory adjustment
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
13,559
|
|
|
|
|
—
|
Provision (benefit) for income taxes
|
|
|
|
|
12,159
|
|
|
|
(39,431)
|
|
|
|
|
|
48,319
|
|
|
|
|
(1,944)
|
Adjusted EBITDA
|
|
|
|
|
$129,335
|
|
|
|
$83,591
|
|
|
|
|
|
$510,105
|
|
|
|
|
$373,767
|
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected
Adjusted EBITDA is as follows:
|
|
For the Quarter Ending March 31, 2014
|
|
|
Amount
|
|
|
|
Margin % (1)
|
|
|
(In millions)
|
|
|
|
|
|
|
|
Projected GAAP net income
|
|
$ 4
|
|
to
|
$ 9
|
|
|
|
0.5%
|
|
to
|
1.1%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of environmental liabilities
|
|
3
|
|
to
|
3
|
|
|
|
0.4%
|
|
to
|
0.4%
|
Depreciation and amortization
|
|
70
|
|
to
|
68
|
|
|
|
8.5%
|
|
to
|
8.1%
|
Interest expense, net
|
|
20
|
|
to
|
20
|
|
|
|
2.4%
|
|
to
|
2.3%
|
Provision for income taxes
|
|
3
|
|
to
|
5
|
|
|
|
0.4%
|
|
to
|
0.6%
|
Projected Adjusted EBITDA
|
|
$ 100
|
|
to
|
$ 105
|
|
|
|
12.2%
|
|
to
|
12.5%
|
|
Revenues (In millions)
|
|
$820
|
|
to
|
$840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ending December 31, 2014
|
|
|
Amount
|
|
|
Margin % (1)
|
|
|
(In millions)
|
|
|
|
|
|
|
Projected GAAP net income
|
|
$ 96
|
|
to
|
$ 122
|
|
|
2.7%
|
|
to
|
3.4%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of environmental liabilities
|
|
13
|
|
to
|
11
|
|
|
0.4%
|
|
to
|
0.3%
|
Depreciation and amortization
|
|
280
|
|
to
|
275
|
|
|
8.0%
|
|
to
|
7.6%
|
Interest expense, net
|
|
80
|
|
to
|
79
|
|
|
2.3%
|
|
to
|
2.2%
|
Provision for income taxes
|
|
56
|
|
to
|
68
|
|
|
1.6%
|
|
to
|
1.9%
|
Projected Adjusted EBITDA
|
|
$ 525
|
|
to
|
$ 555
|
|
|
15.0%
|
|
to
|
15.4%
|
|
Revenues (In millions)
|
|
$3,500
|
|
to
|
$3,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The Margin % indicates the percentage that the line-item represents
to total revenues for the respective reporting period, calculated by
dividing the dollar amount for the line-item by total revenues for the
reporting period.
Conference Call Information
Clean Harbors will conduct a conference call for investors today at 9:00
a.m. (ET) to discuss the information contained in this press release. On
the call, management will discuss Clean Harbors’ financial results,
business outlook and growth strategy.
Investors who wish to listen to the webcast and view the accompanying
slides should visit the Investor
Relations section of the Company’s website at www.cleanharbors.com.
The live call also can be accessed by dialing 201.689.8881 or
877.709.8155 prior to the start of the call. If you are unable to listen
to the live call, the webcast will be archived on the Company’s website.
About Clean Harbors
Clean Harbors (NYSE: CLH) is North America’s leading provider of
environmental, energy and industrial services. The Company serves a
diverse customer base, including a majority of the Fortune 500, across
the chemical, energy, manufacturing and additional markets, as well as
numerous government agencies. These customers rely on Clean Harbors to
deliver a broad range of services such as end-to-end hazardous waste
management, emergency spill response, industrial cleaning and
maintenance, and recycling services. Through its Safety-Kleen
subsidiary, Clean Harbors also is North America’s largest re-refiner and
recycler of used oil and a leading provider of parts washers and
environmental services to commercial, industrial and automotive
customers. Founded in 1980 and based in Massachusetts, Clean Harbors
operates throughout the United States, Canada, Mexico and Puerto Rico.
For more information, visit www.cleanharbors.com.
Safe Harbor Statement
Any statements contained herein that are not historical facts are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements are
generally identifiable by use of the words “believes,” “expects,”
“intends,” “anticipates,” “plans to,” “estimates,” “projects,” or
similar expressions. Such statements may include, but are not limited
to, statements about future financial and operating results, and other
statements that are not historical facts. Such statements are based upon
the beliefs and expectations of Clean Harbors’ management as of this
date only and are subject to certain risks and uncertainties that could
cause actual results to differ materially, including, without
limitation, those items identified as “risk factors” in Clean Harbors’
most recently filed Form 10-K and Form 10-Q. Therefore, readers are
cautioned not to place undue reliance on these forward-looking
statements. Clean Harbors undertakes no obligation to revise or publicly
release the results of any revision to these forward-looking statements
other than through its filings with the Securities and Exchange
Commission, which may be viewed in the “Investors” section of Clean
Harbors’ website at www.cleanharbors.com.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
(in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months ended:
|
|
|
|
For the Year ended:
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
$879,430
|
|
|
|
$558,962
|
|
|
|
$3,509,656
|
|
|
|
$2,187,908
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
645,164
|
|
|
|
399,743
|
|
|
|
2,542,633
|
|
|
|
1,540,621
|
Selling, general and administrative expenses
|
|
|
|
|
104,931
|
|
|
|
75,628
|
|
|
|
470,477
|
|
|
|
273,520
|
Accretion of environmental liabilities
|
|
|
|
|
2,913
|
|
|
|
2,508
|
|
|
|
11,541
|
|
|
|
9,917
|
Depreciation and amortization
|
|
|
|
|
67,545
|
|
|
|
44,852
|
|
|
|
264,449
|
|
|
|
161,646
|
Income from operations
|
|
|
|
|
58,877
|
|
|
|
36,231
|
|
|
|
220,556
|
|
|
|
202,204
|
Other (expense) income
|
|
|
|
|
(325)
|
|
|
|
(337)
|
|
|
|
1,705
|
|
|
|
(802)
|
Loss on early extinguishment of debt
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(26,385)
|
Interest (expense), net
|
|
|
|
|
(19,592)
|
|
|
|
(13,451)
|
|
|
|
(78,376)
|
|
|
|
(47,287)
|
Income before provision (benefit) for income taxes
|
|
|
|
|
38,960
|
|
|
|
22,443
|
|
|
|
143,885
|
|
|
|
127,730
|
Provision (benefit) for income taxes
|
|
|
|
|
12,159
|
|
|
|
(39,431)
|
|
|
|
48,319
|
|
|
|
(1,944)
|
Net income
|
|
|
|
|
$26,801
|
|
|
|
$61,874
|
|
|
|
$95,566
|
|
|
|
$129,674
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$0.44
|
|
|
|
$1.11
|
|
|
|
$1.58
|
|
|
|
$2.41
|
Diluted
|
|
|
|
|
$0.44
|
|
|
|
$1.11
|
|
|
|
$1.57
|
|
|
|
$2.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute earnings per share — Basic
|
|
|
|
|
60,671
|
|
|
|
55,614
|
|
|
|
60,574
|
|
|
|
53,884
|
Shares used to compute earnings per share — Diluted
|
|
|
|
|
60,835
|
|
|
|
55,746
|
|
|
|
60,728
|
|
|
|
54,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
ASSETS
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2013
|
|
|
|
|
|
2012
(As Adjusted)
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
310,073
|
|
|
|
|
|
$
|
229,836
|
Marketable securities
|
|
|
|
|
|
12,435
|
|
|
|
|
|
|
11,778
|
Accounts receivable, net
|
|
|
|
|
|
579,394
|
|
|
|
|
|
|
546,136
|
Unbilled accounts receivable
|
|
|
|
|
|
26,568
|
|
|
|
|
|
|
27,072
|
Deferred costs
|
|
|
|
|
|
16,134
|
|
|
|
|
|
|
6,888
|
Inventories and supplies
|
|
|
|
|
|
152,096
|
|
|
|
|
|
|
176,478
|
Prepaid expenses and other current assets
|
|
|
|
|
|
41,962
|
|
|
|
|
|
|
75,765
|
Deferred tax assets
|
|
|
|
|
|
32,517
|
|
|
|
|
|
|
21,306
|
Total current assets
|
|
|
|
|
|
1,171,179
|
|
|
|
|
|
|
1,095,259
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
1,602,170
|
|
|
|
|
|
|
1,533,053
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs
|
|
|
|
|
|
20,860
|
|
|
|
|
|
|
21,657
|
Goodwill
|
|
|
|
|
|
570,960
|
|
|
|
|
|
|
579,715
|
Permits and other intangibles, net
|
|
|
|
|
|
569,973
|
|
|
|
|
|
|
590,044
|
Other
|
|
|
|
|
|
18,536
|
|
|
|
|
|
|
18,358
|
Total other assets
|
|
|
|
|
|
1,180,329
|
|
|
|
|
|
|
1,209,774
|
Total assets
|
|
|
|
|
$
|
3,953,678
|
|
|
|
|
|
$
|
3,838,086
|
|
|
|
|
|
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
2012
(As Adjusted)
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of capital lease obligations
|
|
|
|
|
$
|
1,329
|
|
|
|
|
|
$
|
5,092
|
Accounts payable
|
|
|
|
|
|
316,462
|
|
|
|
|
|
|
257,911
|
Deferred revenue
|
|
|
|
|
|
55,454
|
|
|
|
|
|
|
50,973
|
Accrued expenses
|
|
|
|
|
|
236,829
|
|
|
|
|
|
|
246,354
|
Current portion of closure, post-closure and remedial liabilities
|
|
|
|
|
|
29,471
|
|
|
|
|
|
|
28,336
|
Total current liabilities
|
|
|
|
|
|
639,545
|
|
|
|
|
|
|
588,666
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Closure and post-closure liabilities, less current portion
|
|
|
|
|
|
41,201
|
|
|
|
|
|
|
35,256
|
Remedial liabilities, less current portion
|
|
|
|
|
|
148,911
|
|
|
|
|
|
|
163,801
|
Long-term obligations
|
|
|
|
|
|
1,400,000
|
|
|
|
|
|
|
1,400,000
|
Capital lease obligations, less current portion
|
|
|
|
|
|
1,435
|
|
|
|
|
|
|
2,879
|
Deferred taxes, unrecognized tax benefits and other long-term
liabilities
|
|
|
|
|
|
246,947
|
|
|
|
|
|
|
215,412
|
Total other liabilities
|
|
|
|
|
|
1,838,494
|
|
|
|
|
|
|
1,817,348
|
Total stockholders’ equity, net
|
|
|
|
|
|
1,475,639
|
|
|
|
|
|
|
1,432,072
|
Total liabilities and stockholders’ equity
|
|
|
|
|
$
|
3,953,678
|
|
|
|
|
|
$
|
3,838,086
|
|
|
|
|
|
|
|
|
|
|
Supplemental Segment Data (in thousands)
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended:
|
Revenue
|
|
|
|
December 31, 2013
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
Third Party Revenues
|
|
|
Intersegment Revenues, net
|
|
|
Direct Revenues
|
|
|
|
|
|
Third Party Revenues
|
|
|
Intersegment Revenues, net
|
|
|
Direct Revenues
|
Technical Services
|
|
|
|
$264,260
|
|
|
$35,120
|
|
|
$299,380
|
|
|
|
|
|
$245,451
|
|
|
$7,892
|
|
|
$253,343
|
Oil Re-refining and Recycling
|
|
|
|
145,376
|
|
|
(60,533)
|
|
|
84,843
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
SK Environmental Services
|
|
|
|
156,751
|
|
|
34,144
|
|
|
190,895
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
Industrial and Field Services
|
|
|
|
214,889
|
|
|
(9,445)
|
|
|
205,444
|
|
|
|
|
|
219,351
|
|
|
(9,668)
|
|
|
209,683
|
Oil and Gas Field Services
|
|
|
|
98,289
|
|
|
1,028
|
|
|
99,317
|
|
|
|
|
|
93,983
|
|
|
2,184
|
|
|
96,167
|
Corporate Items
|
|
|
|
(135)
|
|
|
(314)
|
|
|
(449)
|
|
|
|
|
|
177
|
|
|
(408)
|
|
|
(231)
|
Total
|
|
|
|
$879,430
|
|
|
$ —
|
|
|
$879,430
|
|
|
|
|
|
$558,962
|
|
|
$ —
|
|
|
$558,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended:
|
Revenue
|
|
|
|
December 31, 2013
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
Third Party Revenues
|
|
|
Intersegment Revenues, net
|
|
|
Direct Revenues
|
|
|
|
|
|
Third Party Revenues
|
|
|
Intersegment Revenues, net
|
|
|
Direct Revenues
|
Technical Services
|
|
|
|
$1,023,926
|
|
|
$123,889
|
|
|
$1,147,815
|
|
|
|
|
|
$957,764
|
|
|
$33,932
|
|
|
$991,696
|
Oil Re-refining and Recycling
|
|
|
|
583,567
|
|
|
(246,586)
|
|
|
336,981
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
SK Environmental Services
|
|
|
|
610,076
|
|
|
160,669
|
|
|
770,745
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
Industrial and Field Services
|
|
|
|
908,556
|
|
|
(41,577)
|
|
|
866,979
|
|
|
|
|
|
828,119
|
|
|
(40,866)
|
|
|
787,253
|
Oil and Gas Field Services
|
|
|
|
392,472
|
|
|
7,028
|
|
|
399,500
|
|
|
|
|
|
400,549
|
|
|
8,804
|
|
|
409,353
|
Corporate Items(1)
|
|
|
|
(8,941)
|
|
|
(3,423)
|
|
|
(12,364)
|
|
|
|
|
|
1,476
|
|
|
(1,870)
|
|
|
(394)
|
Total
|
|
|
|
$3,509,656
|
|
|
$ —
|
|
|
$3,509,656
|
|
|
|
|
|
$2,187,908
|
|
|
$ —
|
|
|
$2,187,908
|
(1) Corporate Items revenue for the year ended December 31, 2013
included one-time, non-cash reductions of approximately $10.2 million
due to the impact of fair value acquisition accounting adjustments on
Safety-Kleen’s historical deferred revenue at December 28, 2012. Revenue
for the five reportable segments for year ended December 31, 2013
excludes such adjustments to maintain comparability with future
operating results and reflect how the Company manages the business.
Non-GAAP Segment Results
Clean Harbors reports Adjusted EBITDA results, which is a non-GAAP
financial measure, as a complement to results provided in accordance
with accounting principles generally accepted in the United States
(GAAP) and believes that such information provides additional useful
information to investors since the Company’s loan covenants are based
upon levels of Adjusted EBITDA achieved. The Company defines Adjusted
EBITDA in accordance with its existing credit agreement. See “Non-GAAP
Results” above for a reconciliation of the Company’s total Adjusted
EBITDA to GAAP net income.
|
|
|
|
For the three months ended:
|
|
For the Year ended:
|
Adjusted EBITDA
|
|
|
|
December 31, 2013
|
|
|
|
December 31, 2012
|
|
|
|
|
December 31, 2013
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical Services
|
|
|
|
$77,236
|
|
|
|
$61,156
|
|
|
|
|
$285,520
|
|
|
|
$249,829
|
Oil Re-refining and Recycling
|
|
|
|
10,453
|
|
|
|
—
|
|
|
|
|
57,314
|
|
|
|
—
|
SK Environmental Services
|
|
|
|
28,251
|
|
|
|
—
|
|
|
|
|
112,413
|
|
|
|
—
|
Industrial and Field Services
|
|
|
|
38,314
|
|
|
|
41,017
|
|
|
|
|
176,952
|
|
|
|
158,931
|
Oil and Gas Field Services
|
|
|
|
15,691
|
|
|
|
14,749
|
|
|
|
|
68,063
|
|
|
|
77,048
|
Corporate Items
|
|
|
|
(40,610)
|
|
|
|
(33,331)
|
|
|
|
|
(190,157)
|
|
|
|
(112,041)
|
Total
|
|
|
|
$129,335
|
|
|
|
$83,591
|
|
|
|
|
$510,105
|
|
|
|
$373,767
|
Copyright Business Wire 2014