CALGARY, March 20, 2014 /CNW/ - Whitecap Resources Inc. ("Whitecap" or
the "Company") (TSX: WCP) is pleased to announce that we have filed on
SEDAR our audited financial statements and related Management's
Discussion and Analysis ("MD&A") for the year ended December 31, 2013.
Selected financial and operational information is outlined below and
should be read in conjunction with Whitecap's audited financial
statements and related MD&A and Annual Information Form ("AIF") which
will be available for review at www.sedar.com and on our website at www.wcap.ca.
FINANCIAL AND OPERATING HIGHLIGHTS
|
|
Three months ended
December 31
|
Twelve months ended
December 31
|
Financial ($000s except per share amounts)
|
|
2013
|
2012
|
2013
|
2012
|
Petroleum and natural gas sales
|
|
122,185
|
93,896
|
467,095
|
305,770
|
Funds from operations(1)
|
|
66,640
|
63,588
|
278,801
|
193,885
|
|
Basic ($/share)
|
|
0.39
|
0.50
|
1.86
|
1.71
|
|
Diluted ($/share)
|
|
0.39
|
0.49
|
1.84
|
1.68
|
Net income (loss)
|
|
(1,469)
|
7,579
|
40,428
|
52,471
|
|
Basic ($/share)
|
|
(0.01)
|
0.06
|
0.27
|
0.46
|
|
Diluted ($/share)
|
|
(0.01)
|
0.06
|
0.27
|
0.45
|
Dividends paid or declared
|
|
26,847
|
-
|
92,978
|
-
|
|
Per share
|
|
0.16
|
-
|
0.61
|
-
|
Basic payout ratio (%)(1)
|
|
40
|
-
|
33
|
-
|
Development capital expenditures
|
|
21,988
|
67,563
|
189,994
|
245,726
|
Property acquisitions (net)
|
|
53,817
|
(4,977)
|
371,820
|
3,842
|
Corporate acquisitions
|
|
-
|
-
|
66,450
|
645,622
|
Net debt outstanding(1)
|
|
401,177
|
343,994
|
401,177
|
343,994
|
Operating
|
|
|
|
|
|
Average daily production
|
|
|
|
|
|
|
Crude oil (bbls/d)
|
|
12,585
|
10,520
|
11,870
|
8,612
|
|
NGLs (bbls/d)
|
|
2,159
|
1,274
|
1,713
|
998
|
|
Natural gas (Mcf/d)
|
|
43,902
|
31,341
|
37,117
|
26,650
|
|
Total (boe/d)
|
|
22,061
|
17,018
|
19,769
|
14,052
|
Average realized price
|
|
|
|
|
|
|
Crude oil ($/bbl)
|
|
83.32
|
81.31
|
90.09
|
83.22
|
|
NGLs ($/bbl)
|
|
53.57
|
46.01
|
49.42
|
48.76
|
|
Natural gas ($/Mcf)
|
|
3.74
|
3.37
|
3.36
|
2.58
|
|
Total ($/boe)
|
|
60.20
|
59.97
|
64.73
|
59.46
|
Netback ($/boe)
|
|
|
|
|
|
|
Petroleum and natural gas sales
|
|
60.20
|
59.97
|
64.73
|
59.46
|
|
Realized hedging gain (loss)
|
|
(2.32)
|
4.32
|
(1.63)
|
2.49
|
|
Royalties
|
|
(8.46)
|
(7.04)
|
(8.28)
|
(6.82)
|
|
Operating expenses
|
|
(10.05)
|
(9.95)
|
(9.96)
|
(10.97)
|
|
Transportation expenses
|
|
(2.49)
|
(2.38)
|
(2.40)
|
(2.36)
|
Operating netbacks(1)
|
|
36.88
|
44.92
|
42.46
|
41.80
|
|
General & administrative
|
|
(1.61)
|
(1.78)
|
(1.67)
|
(1.80)
|
|
Interest & financing
|
|
(2.44)
|
(2.53)
|
(2.15)
|
(2.31)
|
Cash netbacks(1)
|
|
32.83
|
40.61
|
38.64
|
37.69
|
|
|
|
|
|
|
Share information (000's)
|
|
2013
|
2012
|
2013
|
2012
|
Common shares outstanding, end of period
|
|
172,292
|
127,900
|
172,292
|
127,900
|
Weighted average basic shares outstanding
|
|
169,629
|
127,303
|
150,189
|
113,102
|
Weighted average diluted shares outstanding
|
|
171,533
|
129,806
|
151,914
|
115,484
|
Note:
|
(1)
|
Funds from operations, payout ratio, net debt, operating netbacks and
cash netbacks do not have a standardized meaning under GAAP. Refer to
non-GAAP measures in this press release.
|
|
|
MESSAGE TO OUR SHAREHOLDERS
We are very pleased to report our operational and financial results for
2013 which have exceeded our initial projections. Our transition to a
dividend-growth company from a pure growth entity has been successful
and has benefited our shareholders providing them with a total
shareholder return of 55% in 2013. As a result of our team's abilities
to deliver strong operational results supplemented with value adding
acquisitions, we were able to exceed our objectives of providing our
shareholders with growth of 3% to 5% on a fully diluted share basis and
an initial monthly dividend of $0.05/share ($0.60/share annualized) all
within internally generated cash flow. We are happy to report that on a
fully diluted basis, cash flow per share increased 10% to $1.84/share,
production per share increased 7% to 130 boe per million shares and we
were able to increase our monthly dividend by 13% to $0.0567/share
($0.68/share annualized) from the initial $0.05/share ($0.60/share
annualized). We were able to achieve this with a total payout ratio of
102% demonstrating our team's commitment to financial discipline.
The 2013 capital program was 100% successful with the drilling of 100
(73.3 net) wells including 50 (37.1 net) targeting the Viking in west
central Saskatchewan, 41 (28.8 net) targeting the Cardium in west
central Alberta, 7 (5.4 net) wells targeting both the Montney and
Dunvegan in the Peace River Arch area of northwest Alberta and 2 (2.0
net) wells in southwest Saskatchewan for a total 2013 capital program
of $190 million.
In addition, we acquired strategic assets which were complementary to
our existing core areas for a total purchase price of $473.9 million,
increasing our light oil drilling inventory 147% to 2,103 low risk
development locations at the end of 2013 from 850 locations at the
start of the year for future cash flow and production per share growth.
Whitecap was also able to monetize $35.6 million of non-core assets to
bring further focus to our concentrated light oil asset base and at the
same time improve our financial flexibility.
Our total capital program provided strong returns for our shareholders
increasing our proved reserves by 55% to 94.6 MMboe (72% oil and NGLs)
at a cost of $23.36/boe and proved plus probable reserves by 51% to
132.5 MMboe (71% oil and NGLs) at a cost of $18.31/boe resulting in a
recycle ratio of 2.3x. We were also able to increase the net present
value of our proved plus probable before tax reserves discounted at 10%
to $13.33/share from $10.31/share in 2012, an increase of 29%.
We highlight the following accomplishments in 2013:
-
Achieved record average annual production of 19,769 (69% oil and NGLs)
compared to 14,052 boe/d (68% oil and NGLs) in 2012, an increase of 41%
on an absolute basis and 7% on a fully diluted share basis.
-
Generated annual funds from operations ("FFO") of $278.8 million ($1.84
per fully diluted share) compared to $193.9 million ($1.68 per fully
diluted share) in 2012, an increase of 44% on an absolute basis and 10%
on a fully diluted share basis.
-
Increased proved plus probable reserves by 51% to 132.5 MMboe (71% oil
and NGLs) and proved reserves by 55% to 94.6 MMboe (72% oil and NGLs).
On a fully diluted share basis increased proved plus probable reserves
by 16% and proved reserves by 19%.
-
Achieved finding and development ("F&D") costs of $17.21 per proved plus
probable boe and finding, development and acquisition ("FD&A") costs of
$18.31 per proved plus probable boe, including changes in future
development costs. This results in an F&D recycle ratio of 2.5x and an
FD&A recycle ratio of 2.3x based on our 2013 operating netback of
$42.46 per boe.
-
Invested $190.0 million in capital expenditures in 2013 which includes
the drilling of 100 (73.3 net) wells with a 100% success rate with
exceptionally strong capital efficiencies. In addition, we successfully
closed and integrated approximately $473.9 million of complementary
acquisitions during 2013, which were within our core light oil plays.
-
Increased the predictability of our cash flows for dividend payments and
capital reinvestment through an active hedging program.
-
Our forecasted crude oil production (net of royalties) is currently 79%
hedged at an average floor price of WTI C$95.83/bbl for 2014, 53% at an
average floor price of $95.96/bbl in 2015 and 6% at an average floor
price of $95.05 in 2016.
-
Our forecasted natural gas production (net of royalties) is currently
67% hedged at an average floor price of C$3.94/Mcf for 2014, 35% at an
average floor price of C$3.95/Mcf 2015 and 10% at an average floor
price of C$3.70/Mcf 2016.
-
Increased our bank line to $600 million which includes $200 million of 5
year term debt financing at an attractive long-term fixed interest
rate.
-
Declared dividends of $93.0 million ($0.61 per share) in 2013 resulting
in a basic payout ratio of 33% and a total payout ratio of 102% in
Whitecap's first year as a dividend-growth company.
OPERATIONS UPDATE
The first quarter of 2014 has been a very active and successful one for
Whitecap. To date we have drilled 75 (64.0 net) wells with nine
drilling rigs operating. We expect to drill and complete ("D&C") an
additional 4 (3.9 net) wells for an estimated total of 79 (67.9 net)
wells for the quarter with all wells expected to be on production prior
to or during the spring break-up period. We are on track to meet our
first quarter and annual production forecasts.
The following highlights our success to date in each of our core areas:
West Central Saskatchewan (Dodsland/Lucky Hills) - Viking Light Oil
Whitecap had a very active quarter in west central Saskatchewan,
drilling 49 (43.5 net) wells with 4 drilling rigs and recently achieved
a production milestone in the area of over 10,000 boe/d. Whitecap
continues to optimize well costs in the area since entering the Viking
play in February 2012 with current D&C costs on standard length wells
of $720,000 per well, a 6% decrease from our 2013 average D&C costs. In
addition to our drilling program we have also focused on improving our
operating efficiencies with the installation of several facility
enhancements including the startup of a 2,800 bopd sales oil pipeline
which will reduce our oil transportation and operating costs by an
estimated $0.50/boe in the area.
In addition to these cost reduction initiatives Whitecap has also been
focused on enhancing our type curve economics through the application
of extended reach horizontal ("ERH") wells in the area. In the first
quarter we have drilled 3 (2.8 net) ERH wells and results, although
still in the early stages, look very promising.
West Central Alberta (Greater Pembina/Garrington) - Cardium Light Oil
To date in the first quarter of 2014 Whitecap has drilled 16 (11.8 net)
Cardium horizontal wells of which 3 (2.5 net) were ERH wells. Results
from the first quarter ERH wells are preliminary but initial
indications are that they will continue to provide economics that are
better than our standard length wells and exceed our current ERH type
curve economics. The first three ERH wells drilled in Garrington in
2013 continue to perform above expectations with an average IP(90) of
481 boe/d or 115% above our standard horizontal length well type curve.
We currently have 5 (4.5 net) additional ERH wells planned for the
remainder of the year. We will be reviewing our entire corporate
program for the remainder of the year once we have completed the
evaluation of our first quarter drilling program and are actively
identifying and pursuing opportunities to apply this technology across
our land base.
Deep Basin Alberta (Karr/Elmworth) - Dunvegan Light Oil
In the first quarter of 2014 Whitecap will have drilled 5 (3.9 net)
Dunvegan horizontal wells of which 1 (1.0 net) was an ERH well. Current
production from our Deep Basin region is over 2,100 boe/d (78% oil and
NGLs) with 2 (1.9 net) wells yet to come on production.
Results from the first quarter program are preliminary but initial
indications are that they will provide economics that are significantly
better than our current Dunvegan type curve economics. For the Dunvegan
oil wells that have significant production history, their IP(90) is on
average 16% higher than our current type curve.
We have an additional 2 - 3 wells planned for this area during the
remainder of the year.
OUTLOOK
For 2014 we are focused on further improving the strength and
sustainability of our dividend-growth model and providing superior
financial returns for our shareholders. Our strategy remains focused on
the cost effective development and optimization of our assets and
realizing the highest cash flow netback on our production. We remain
financially disciplined in our approach while we strive to deliver
meaningful dividends and per share growth in cash flow, production and
reserves for our shareholders.
As we experienced in 2013, we believe the current economic environment
is supportive of strong crude oil prices for the foreseeable future.
Light oil-weighted energy producers in western Canada will continue to
benefit from strong commodity prices and the options for transporting
western Canadian crude oil to markets are being expanded through
pipeline alterations and expansions as well as with the rapidly
expanding use of rail for transportation to refining and export
markets. The decline in the value of the Canadian dollar along with the
improving natural gas price environment will also have a positive
impact on cash flow.
On March 17, 2014 we announced an acquisition of certain strategic light
oil assets focused primarily in Whitecap's Pembina Cardium / West
Central core area, as well as at Boundary Lake in northeast BC, which
is located just northwest of its core Valhalla area. Total net
consideration was $692.7 million after giving effect to the disposition
of certain Nisku natural gas production and related facilities located
in the Pembina area to Keyera Corp. for $113 million and deducting
estimated purchase price adjustments of $49.4 million at closing (the
"Acquisition"). The Acquisition will be funded by a $500 million bought
deal equity financing and bank debt. The financing is expected to close
on or before April 8, 2014 and the Acquisition on or before May 1,
2014.
In addition, Whitecap's Board of Directors has approved a 10% increase
to our monthly dividend from $0.0567 to $0.0625 per share, subject to
the closing of the Acquisition and based on the closing date of early
May 2014, the dividend increase is expected to start with our May 2014
dividend payable in June 2014.
I would like to thank our valued employees for their hard work and
dedication over this past year, our Board of Directors for their
guidance, and our shareholders for your support of our company. We are
excited about the future potential of Whitecap and look forward to
reporting to you on our progress in the future. Thank you!
Note Regarding Forward-Looking Statements and Other Advisories
This press release contains forward-looking statements and
forward-looking information (collectively "forward-looking
information") within the meaning of applicable securities laws relating
to the Company's plans and other aspects of our anticipated future
operations, management focus, objectives, strategies, financial,
operating and production results and business opportunities, including
our 2014 cash flow. Forward-looking information typically uses words
such as "anticipate", "believe", "project", "expect", "goal", "plan",
"intend" or similar words suggesting future outcomes, statements that
actions, events or conditions "may", "would", "could" or "will" be
taken or occur in the future. In addition, and without limiting the
generality of the foregoing, this press release contains
forward-looking information regarding the Acquisition, the financing
and the benefits to be acquired therefrom as well as the expected
increase to the dividend. This press release also contains
forward-looking information relating to the estimated net purchase
price of the Acquisition, plans and expectations with respect to the
disposition of certain assets to Keyera Corp., the anticipated closing
dates of the financing and the Acquisition. This press release also
contains forward-looking information relating to our ongoing business
plan, strategy and focus, future dividends and dividend policy,
industry conditions, commodity prices and differentials, access to
markets, capital spending, the source of funding for our capital
program and our potential growth.
The forward-looking information is based on certain key expectations and
assumptions made by our management, including expectations and
assumptions concerning prevailing commodity prices, exchange rates,
interest rates, applicable royalty rates and tax laws; future
production rates and estimates of operating costs; performance of
existing and future wells; reserve and resource volumes; anticipated
timing and results of capital expenditures; the success obtained in
drilling new wells; the sufficiency of budgeted capital expenditures in
carrying out planned activities; the timing, location and extent of
future drilling operations; the state of the economy and the
exploration and production business; results of operations;
performance; business prospects and opportunities; the availability and
cost of financing, labour and services; the impact of increasing
competition; ability to efficiently integrate assets and employees
acquired through acquisitions, ability to market oil and natural gas
successfully; our ability to access capital; and obtaining the
necessary regulatory approvals, including the approval of the Toronto
Stock Exchange and the satisfaction of the other conditions to closing
the Acquisition, the financing and the other transactions referred to
in this press release and on the timeframes contemplated.
Although we believe that the expectations and assumptions on which such
forward-looking information is based are reasonable, undue reliance
should not be placed on the forward-looking information because
Whitecap can give no assurance that they will prove to be correct.
Since forward-looking information addresses future events and
conditions, by its very nature they involve inherent risks and
uncertainties. The Acquisition, financing and other transactions
referred to in this press release may not be completed on the
anticipated time frames or at all and our actual results, performance
or achievement could differ materially from those expressed in, or
implied by, the forward-looking information and, accordingly, no
assurance can be given that any of the events anticipated by the
forward-looking information will transpire or occur, or if any of them
do so, what benefits that we will derive therefrom. Management has
included the above summary of assumptions and risks related to
forward-looking information provided in this press release in order to
provide securityholders with a more complete perspective on our future
operations and such information may not be appropriate for other
purposes.
Reserves referenced in this press release are based on McDaniel &
Associates Consultants Ltd.'s reserves evaluation for Whitecap
effective December 31, 2013. It should not be assumed that the present
worth of estimated future cash flow referenced in this press release
represents the fair market value of the reserves. There is no assurance
that the forecast prices and costs assumptions will be attained and
variances could be material. The recovery and reserve estimates of
Whitecap's crude oil, natural gas liquids and natural gas reserves
provided herein are estimates only and there is no guarantee that the
estimated reserves will be recovered. Actual crude oil, natural gas and
natural gas liquids reserves may be greater than or less than the
estimates provided herein.
Finding and development costs including acquisitions and dispositions
have been referenced in this press release. While NI 51-101 requires
that the effects of acquisitions and dispositions be excluded, FD&A
costs have been presented because acquisitions and dispositions can
have a significant impact on the Company's ongoing reserve replacement
costs and excluding these amounts could result in an inaccurate
portrayal of the Company's cost structure.
Readers are cautioned that the foregoing lists of factors are not
exhaustive. Additional information on these and other factors that
could affect our operations or financial results are included in
reports on file with applicable securities regulatory authorities and
may be accessed through the SEDAR website (www.sedar.com).
These forward-looking statements are made as of the date of this press
release and we disclaim any intent or obligation to update publicly any
forward-looking information, whether as a result of new information,
future events or results or otherwise, other than as required by
applicable securities laws.
Non-GAAP Measures
This press release includes non-GAAP measures as further described
herein. These non-GAAP measures do not have a standardized meaning
prescribed by International Financial Reporting Standards ("IFRS" or,
alternatively, "GAAP") and therefore may not be comparable with the
calculation of similar measures by other companies.
"Funds from operations" represents cash flow from operating activities adjusted for changes in
non-cash working capital, transaction costs, settlement of
decommissioning liabilities and termination fees received. Management
considers funds from operations and funds from operations per share to
be key measures as they demonstrate Whitecap's ability to generate the
cash necessary to pay dividends, repay debt, fund settlement of
decommissioning liabilities and make capital investments. Management
believes that by excluding the temporary impact of changes in non-cash
operating working capital, funds from operations provides a useful
measure of Whitecap's ability to generate cash that is not subject to
short-term movements in non-cash operating working capital. Refer to
the "Funds from Operations, Basic payout ratio and Dividends" section
of this report for the reconciliation of cash flow from operating
activities to funds from operations.
The following table reconciles cash flow from operating activities (a
GAAP measure) to funds from operations (a non-GAAP measure):
|
|
|
Three months ended
December 31
|
|
|
Twelve months ended
December 31
|
($000s)
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
Cash flow from operating activities
|
|
|
79,274
|
|
|
83,688
|
|
|
279,859
|
|
|
173,535
|
Changes in non-cash working capital
|
|
|
(13,102)
|
|
|
(21,695)
|
|
|
(1,107)
|
|
|
14,737
|
Settlement of decommissioning liabilities
|
|
|
25
|
|
|
540
|
|
|
484
|
|
|
1,197
|
Transaction costs
|
|
|
443
|
|
|
1,055
|
|
|
765
|
|
|
4,416
|
Termination fee received
|
|
|
-
|
|
|
-
|
|
|
(1,200)
|
|
|
-
|
Funds from operations
|
|
|
66,640
|
|
|
63,588
|
|
|
278,801
|
|
|
193,885
|
Cash dividends declared
|
|
|
26,847
|
|
|
-
|
|
|
92,978
|
|
|
-
|
Basic payout ratio
|
|
|
40%
|
|
|
-
|
|
|
33%
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
"Operating netbacks" are determined by deducting royalties, production expenses and
transportation and selling expenses from oil and gas revenue. Operating
netbacks are per boe measures used in operational and capital
allocation decisions.
"Cash netbacks" are determined by deducting cash general and administrative and
interest expense from Operating netbacks.
"Cash dividends per share" represents cash dividends declared per share by Whitecap.
"Basic payout ratio" is calculated as cash dividends declared divided by funds from
operations.
"Total payout ratio" is calculated as development capital plus cash dividends declared
divided by funds from operations.
"Net debt" is calculated as bank debt plus working capital deficiency adjusted for
risk management contracts and the flow-through share liability. Net
debt is used by management to analyze the financial position and
leverage of Whitecap.
The following table reconciles bank debt (a GAAP measure) to net debt (a
non-GAAP measure):
($000s)
|
|
|
December 31
2013
|
|
|
December 31
2012
|
Bank debt
|
|
|
382,899
|
|
|
310,700
|
Current liabilities
|
|
|
113,773
|
|
|
104,903
|
Current assets
|
|
|
(66,795)
|
|
|
(82,272)
|
Risk management contracts
|
|
|
(28,700)
|
|
|
10,663
|
Net Debt
|
|
|
401,177
|
|
|
343,994
|
|
|
|
|
|
|
|
"Boe" means barrel of oil equivalent on the basis of 6 Mcf of natural
gas to 1 bbl of oil. Boes may be misleading, particularly if used in
isolation. A boe conversion ratio of 6 Mcf: 1 bbl is based on an energy
equivalency conversion method primarily applicable at the burner tip
and does not represent a value equivalency at the wellhead. In
addition, given that the value ratio based on the current price of
crude oil as compared to natural gas is significantly different from
the energy equivalency of 6: 1, utilizing a conversion on a 6:1 basis
may be misleading as an indication of value.
SOURCE Whitecap Resources Inc.
Whitecap Resources Inc.
500, 222 - 3 Avenue SW
Calgary, AB T2P 0B4
Main Phone (403) 266-0767
Fax (403) 266-6975