TORONTO, March 27, 2014 /CNW/ - Magellan Aerospace Corporation
("Magellan" or the "Corporation") released its financial results for
the fourth quarter of 2013. All amounts are expressed in Canadian
dollars unless otherwise indicated. The results are summarized as
follows:
|
|
|
|
|
|
|
|
|
Three month period ended
December 31
|
|
Twelve month period ended
December 31
|
Expressed in thousands of Canadian dollars, except per share amounts
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
Revenues
|
|
|
195,960
|
|
186,425
|
|
5.1%
|
|
752,126
|
|
704,040
|
|
6.8%
|
Gross Profit
|
|
|
32,665
|
|
30,171
|
|
8.3%
|
|
112,327
|
|
98,798
|
|
13.7%
|
Net Income
|
|
|
16,752
|
|
21,786
|
|
(23.1)%
|
|
45,483
|
|
57,044
|
|
(20.3)%
|
Net Income per Share - Diluted
|
|
|
0.29
|
|
0.37
|
|
(21.6)%
|
|
0.78
|
|
0.98
|
|
(20.4)%
|
EBITDA
|
|
|
31.0
|
|
28.9
|
|
7.3%
|
|
100.8
|
|
100.8
|
|
─ %
|
EBITDA per Share - Diluted
|
|
|
0.53
|
|
0.50
|
|
6.0%
|
|
1.73
|
|
1.73
|
|
─ %
|
This news release contains certain forward-looking statements that
reflect the current views and/or expectations of the Corporation with
respect to its performance, business and future events. Such
statements are subject to a number of risks, uncertainties and
assumptions, which may cause actual results to be materially different
from those expressed or implied. The Corporation assumes no future
obligation to update these forward-looking statements except as
required by law.
This news release presents certain non-IFRS financial measures to assist
readers in understanding the Corporation's performance. Non-IFRS
financial measures are measures that either exclude or include amounts
that are not excluded or included in the most directly comparable
measures calculated and presented in accordance with Generally Accepted
Accounting Principles ("GAAP"). Throughout this news release, reference
is made to EBITDA (defined as net income before interest, income taxes,
depreciation and amortization), which the Corporation considers to be
an indicative measure of operating performance and a metric to evaluate
profitability. EBITDA is not generally accepted earnings measure and
should not be considered as an alternative to net income (loss) or cash
flows as determined in accordance with IFRS. As there is no
standardized method of calculating this measure, the Corporation's
EBITDA may not be directly comparable with similarly titled measures
used by other companies.
|
Overview
A summary of Magellan's business and significant updates
Magellan is a diversified supplier of components to the aerospace
industry and in certain applications for power generation projects.
Through its wholly owned subsidiaries, Magellan engineers and
manufactures aeroengine and aerostructure components for aerospace
markets, including advanced products for defence and space markets and
complementary specialty products. The Corporation also supports the
aftermarket through the supply of spare parts as well as through repair
and overhaul services and in certain circumstances parts and equipment
for power generation projects.
The Corporation's strategy has been to focus on several core
competencies within the aerospace industry. These include precision
machining of a wide variety of aerospace material, composites, complex
high technology magnesium and aluminum alloy castings, repair and
overhaul technologies and design of structures. The Corporation is now
seeking to leverage these core competencies by achieving growth in
applications where these abilities are critical in meeting customer
needs.
Business Update
On October 16, 2013 the Corporation announced the successful
installation of the first complete ship set of F-35A Lightning II
horizontal tail assemblies. This assembly is produced at Magellan's
Winnipeg facility incorporating components manufactured in the
Corporation's Kitchener and New York facilities.
Additionally, on November 8, 2013 Magellan announced a new contract
award with Airbus. This award for machined and assembled structural
components on the A350 XWB program is expected to generate revenue of
approximately US$45 million over the next 4 years.
The Corporation remains confident in the strength of its present market
position and is encouraged by the market trends observed in 2013.
Magellan's participation on new platforms such as the A320neo and the
A350, the B737 MAX and the B787 and the F-35 are providing good
counterbalance to maturing legacy programs. Ongoing efforts to secure
further work on next generation aircraft platforms are achieving
success, as evidenced by a recent announcement awarding Magellan
additional wing ribs on the A320neo platform.
Boeing's single aisle aircraft production rates continue to be strong
with B737 production now at 42 aircraft per month with a plan to
increase to 45 aircraft per month by late 2015. Airbus expects to
maintain their A320 production rate at 42 aircraft per month through
2014 and then increase to 44 aircraft per month by March 2015.
Magellan's participation on these platforms bodes well for the
foreseeable future.
Visibility in the US defence market improved during 2013 as the US
government approved the 2014/2015 budget that permits the Pentagon to
prioritize programs rather than have them cut indiscriminately by
sequestration. As the conflict between budget capacity and operational
capability has not been eliminated, fewer orders for more highly
capable platforms remain a possible outcome. The Corporation, through
a number of its divisions, continues to support some US and Canadian
legacy products in the defence market.
The Corporation continues to invest in technology and resources in
support of Lockheed Martin's F-35 Strategic Fighter Program ("F-35
program"). This past year's successful completion of major program
milestones by Lockheed and their partners is encouraging to the F-35
program's customers and the supply base. The Corporation will benefit
from recently announced foreign military sales as they solidify the
F-35 program's backlog. The Canadian government procurement decision
for the next generation fighter is still under consideration and
review. Magellan continues on track to mature its capabilities in
support of the F-35 program requirements.
The integration of new technologies into Magellan's casting operations
is proceeding with increasingly higher levels of production capability
being demonstrated. Currently installed additive manufacturing (3D
sand printing) equipment is approaching full utilization as a number of
customer programs are qualified for production using the process.
Other new technology applications, such as semi-automated digital
radiography and digital scanning technologies are similarly being
qualified as they are become integrated into production programs.
Within Magellan's space business, progress has been made with the
RADARSAT Constellation Mission ("RCM") Satellite project since the
Phase D Contract was signed in the second quarter of 2013. Contracts
have been placed with key suppliers which hold a large part of the
project value and manufacturing readiness reviews have been completed
at most of their facilities. In addition, construction has started on
the new RCM integration facility where some of the cost is being shared
with the University of Manitoba and Western Economic Diversification
Canada.
Finally, the Corporation continues to assess the marketplace to identify
complimentary opportunities which are in line with its core
competencies.
For additional information, please refer to the "Management's Discussion
and Analysis" section of the Corporation's 2013 Annual Report available
on www.sedar.com.
Results of Operations
A discussion of Magellan's operating results for fourth quarter ended
December 31, 2013
Restatement of Comparatives
Effective January 1, 2013, the Corporation implemented the new IFRS 11,
Joint Arrangements and the amended IAS 19, Employee Benefits. Certain
comparative figures provided for the year ended December 31, 2012 have
been restated to reflect the adoption of these accounting standards.
The Corporation reported higher revenue in its Aerospace segment and
lower revenue in its Power Generation Project segment in the fourth
quarter of 2013 when compared to the fourth quarter of 2012. Gross
profit and net income for the fourth quarter of 2013 were $32.7 million
and $16.8 million, respectively, an increase from the fourth quarter of
2012 gross profit of $30.2 million and a decrease from net income of
$21.8 million in the fourth quarter of 2012. The decrease in net
income year over year is due to the recognition, in the fourth quarter
of 2012, of a one-time adjustment recognizing non-recurring deferred
tax assets in Canada of $5.8 million.
Consolidated Revenue
Overall, the Corporation's consolidated revenues grew by 5.1% when
compared to the fourth quarter of 2012.
|
|
|
|
|
|
|
|
|
|
|
Three month period
ended December 31
|
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
Aerospace
|
|
|
197,245
|
|
178,388
|
|
10.6%
|
|
749,934
|
|
658,762
|
|
13.8%
|
Power Generation Project
|
|
|
(1,285)
|
|
8,037
|
|
(116)%
|
|
2,192
|
|
45,278
|
|
(95.2)%
|
Revenues
|
|
|
195,960
|
|
186,425
|
|
5.1%
|
|
752,126
|
|
704,040
|
|
6.8%
|
Consolidated revenues of $196.0 million for the fourth quarter ended
December 31, 2013 were higher than revenues of $186.4 million in the
fourth quarter of 2012. Increased revenues of 10.6% year over year in
the Aerospace segment resulted from higher production rates on several
of the Corporation's programs somewhat offset by the fall off of
revenues earned in the Power Generation Project segment. As the
Corporation moved towards finalizing the project, revenues earned from
the Power Generation Project were adjusted in the quarter as costs for
the cost-plus portion of the contract with Ghana were finalized.
Aerospace Segment
Revenues for the Aerospace segment were as follows:
|
|
|
|
|
|
|
Three month period
ended December 31
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
Canada
|
|
|
83,591
|
|
79,976
|
|
4.5%
|
|
299,297
|
|
292,215
|
|
2.4%
|
United States
|
|
|
57,726
|
|
49,665
|
|
16.2%
|
|
232,260
|
|
199,917
|
|
16.2%
|
Europe
|
|
|
55,928
|
|
48,747
|
|
14.8%
|
|
218,377
|
|
166,630
|
|
31.1%
|
Revenues
|
|
|
197,245
|
|
178,388
|
|
10.6%
|
|
749,934
|
|
658,762
|
|
13.8%
|
Consolidated Aerospace revenues for the fourth quarter of 2013 of $197.2
million were 10.6% higher than revenues of $178.4 million in the fourth
quarter of 2012. Revenues in Canada in the fourth quarter of 2013
increased 4.5% from the same period in 2012. Increased volumes in the
Corporation's proprietary products partially offset by the decline in
volumes in repair and overhaul were the main contributing factors for
the increase quarter over quarter. Revenues increased by 16.2% in the
United States in the fourth quarter of 2013 in comparison to the fourth
quarter of 2012 primarily due to increased volumes on several of the
Corporation's commercial aircraft programs and the movement of the
stronger United States dollar in comparison to the Canadian dollar
during the same periods in 2013 and 2012. Increased volumes of production on new and existing Airbus statements
of work and a favorable movement of the British pound in comparison to
the Canadian dollar contributed to the 14.8% quarter-over-quarter
increase in revenues in Europe in the fourth quarter of 2013 over
revenues in the same period in 2012.
Power Generation Project Segment
Revenues for the Power Generation Project segment were as follows:
|
|
|
|
|
|
|
|
Three month period
ended December 31
|
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
Power Generation Project
|
|
|
(1,285)
|
|
8,037
|
|
(116)%
|
|
2,192
|
|
45,278
|
|
(95.2)%
|
Revenues
|
|
|
(1,285)
|
|
8,037
|
|
|
|
2,192
|
|
45,278
|
|
|
The Ghana Power Generation Project ("the Project") was substantially
completed as at March 31, 2013. As the Corporation moved towards
finalizing the project, revenues earned from the Power Generation
Project were adjusted in the quarter as costs for the cost plus portion
of the contract with Ghana were finalized.
During 2013, the Corporation was notified of the mechanical breakdown of
the turbines in the Project. The Corporation and Ghana have contracted
with an independent arbitrator to assess the cause of the damage and
are awaiting a final report of the findings. Repairs of the equipment
are currently underway. Based on internal assessments of the cause of
the failure, the Corporation has not recorded any provisions in 2013.
Additional revenues may be recorded as the Corporation continues to
support the commercial operation of the Project; however, revenues from
the Power Generation Project segment will continue to decrease unless
the Corporation receives further contracts in this area.
Gross Profit
|
|
|
|
|
|
|
|
Three month period
ended December 31
|
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
Gross profit
|
|
|
32,665
|
|
30,171
|
|
8.3%
|
|
112,327
|
|
98,798
|
|
13.7%
|
Percentage of revenues
|
|
|
16.7%
|
|
16.2%
|
|
|
|
14.9%
|
|
14.0%
|
|
|
Gross profit of $32.7 million (16.7% of revenues) was reported for the
fourth quarter of 2013 compared to $30.2 million (16.2% of revenues)
during the same period in 2012. Increased gross profit in the fourth
quarter of 2013 over the same period in 2012 was primarily due to
increased volumes experienced at a number of the Corporation's
locations and the associated higher leverage against the Corporation's
fixed costs. Favourable foreign exchange rates also partially
contributed to improved margins as both the United States dollar and
British pound in 2013 strengthened against the Canadian dollar when
compared to 2012 and higher revenue was generated in U.S. and Europe in
2013.
Administrative and General Expenses
|
|
|
|
|
|
|
|
Three month period
ended December 31
|
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
Administrative and general expenses
|
|
|
11,873
|
|
9,882
|
|
20.1%
|
|
45,481
|
|
38,972
|
|
16.7%
|
Percentage of revenues
|
|
|
6.1%
|
|
5.3%
|
|
|
|
6.0%
|
|
5.5%
|
|
|
Administrative and general expenses were $11.9 million (6.1% of
revenues) in the fourth quarter of 2013 compared to $9.9 million (5.3%
of revenues) in the fourth quarter of 2012. Higher expenses in the
administration of support services and the impact on translation of the
stronger United States dollar and British pound in 2013 against the
Canadian dollar contributed to the increase in 2013 over the same
period in 2012.
Gain on Bargain Purchase
|
|
|
|
|
|
Three month period
ended December 31
|
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
Gain on bargain purchase
|
|
─
|
|
─
|
|
|
─
|
|
(9,597)
|
Gain on bargain purchase
|
|
─
|
|
─
|
|
|
─
|
|
(9,597)
|
In August 2012, the Corporation purchased all of the issued and
outstanding shares of the capital stock of John Huddleston Engineering
Limited ("JHE"). As a result of such purchase, the Corporation
recognized a gain on bargain purchase in the third quarter of 2012 of
$9.6 million on such acquisition of JHE as the consideration paid for
the identifiable tangible assets acquired was lower that the fair
value, as determined by an independent valuation specialist.
Other
|
|
|
|
|
|
Three month period
ended December 31
|
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
Foreign exchange gain
|
|
(530)
|
|
(236)
|
|
|
(142)
|
|
(540)
|
Gain on settlement of long-term liabilities
|
|
(1,031)
|
|
─
|
|
|
(1,031)
|
|
─
|
Loss on disposal of property, plant and equipment
|
|
314
|
|
285
|
|
|
576
|
|
363
|
Other
|
|
(1,247)
|
|
49
|
|
|
(597)
|
|
(177)
|
Included in other income in the fourth quarter of 2013 is a foreign
exchange gain of $0.5 million in 2013 compared to a gain of $0.2
million in 2012. The Corporation reached a favourable agreement in 2013
on the settlement of its borrowings subject to specific conditions and
recorded a gain of $1.0 million. In the fourth quarter of 2013 and
2012, the Corporation retired assets for a loss on disposal of
approximately $0.3 million and $0.3 million, respectively.
Interest Expense
|
|
|
|
|
|
|
Three month period
ended December 31
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Interest on bank indebtedness and long-term debt
|
|
1,694
|
|
2,140
|
|
6,935
|
|
7,989
|
Accretion charge on long-term debt and borrowings
|
|
(800)
|
|
(112)
|
|
(916)
|
|
541
|
Discount on sale of accounts receivable
|
|
189
|
|
196
|
|
702
|
|
648
|
Interest expense
|
|
1,083
|
|
2,224
|
|
6,721
|
|
9,178
|
Interest expense of $1.1 million in the fourth quarter of 2013 was lower
than the fourth quarter of 2012 amount of $2.2 million, as interest on
bank indebtedness and long-term debt decreased mainly due to lower
principal amounts outstanding during the fourth quarter of 2013 than
those in the fourth quarter of 2012. Increased long-term bond rates
resulted in a recovery of previously recorded accretion expense in the
fourth quarter of 2013 when compared to the same quarter in the prior
year.
Provision for Income Taxes
|
|
|
|
|
|
|
Three month period
ended December 31
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Current income tax expense
|
|
343
|
|
373
|
|
3,893
|
|
2,925
|
Deferred income tax expense
|
|
3,861
|
|
(4,143)
|
|
11,346
|
|
453
|
Income tax expense
|
|
4,204
|
|
(3,770)
|
|
15,239
|
|
3,378
|
Effective tax rate
|
|
20.1%
|
|
(20.9)%
|
|
25.1%
|
|
5.6%
|
The Corporation recorded an income tax expense of $4.2 million in the
fourth quarter of 2013 as compared to an income tax recovery of $3.8
million in the fourth quarter of 2012. Current income taxes for the
fourth quarter of 2013 consisted primarily of the tax expense in
jurisdictions with current taxes payable. Deferred income taxes for the
fourth quarter of 2013 consisted primarily of net deferred income tax
recoveries for changes in temporary differences in various
jurisdictions. The lower total income taxes in the fourth quarter of
2012 when compared to the same quarter in 2013 was due to the
recognition of previously unrecognized deferred tax assets in 2012,
which did not recur in the fourth quarter of 2013, offset by deferred
income tax liability recorded upon the acquisition of JHE.
Selected Quarterly Financial Information
A summary view of Magellan's quarterly financial performance
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
2012
|
Expressed in millions of dollars,
except per share amounts
|
Mar 31
|
Jun 30
|
Sep 30
|
Dec 31
|
Mar 31
|
Jun 30
|
Sep 30
|
Dec 31
|
Revenues
|
185.3
|
189.9
|
181.0
|
196.0
|
186.8
|
169.3
|
161.4
|
186.4
|
Income before taxes
|
11.0
|
15.5
|
13.2
|
21.0
|
13.5
|
10.9
|
18.0
|
18.0
|
Net Income
|
8.0
|
11.2
|
9.5
|
16.8
|
11.5
|
8.9
|
14.9
|
21.8
|
Net Income per share
|
|
|
|
|
|
|
|
|
Basic
|
0.14
|
0.19
|
0.16
|
0.29
|
0.21
|
0.15
|
0.26
|
0.37
|
Diluted
|
0.14
|
0.19
|
0.16
|
0.29
|
0.20
|
0.15
|
0.26
|
0.37
|
|
|
|
|
|
|
|
|
|
EBITDA
|
21.3
|
25.6
|
22.9
|
31.0
|
23.0
|
21.2
|
27.7
|
28.9
|
The Corporation recorded its highest quarterly revenue in the fourth
quarter of 2013. Revenues and net income reported in the quarterly
information was impacted favourably by the fluctuations in the Canadian
dollar exchange rate in comparison to the United States dollar and
British pound. The United States dollar/Canadian dollar exchange rate
in 2013 fluctuated reaching a low of 0.9837 and a high of 1.0711.
During 2013, the United States dollar relative to the Canadian dollar
moved from an exchange rate of 0.9949 at the start of the 2013 calendar
year to an exchange rate of 1.0636 by December 31, 2013. The British
pound/Canadian dollar exchange rate in 2013 fluctuated reaching a low
of 1.5291 and a high of 1.7986. During 2013, the British pound
relative to the Canadian dollar moved from an exchange rate of 1.6178
at the start of the 2013 calendar year to an exchange rate of 1.7627 by
December 31, 2013. Had exchange rates remained at levels experienced in
2012, reported revenues in 2013 would have been impacted minimally in
the first and second quarter and would have been lower by $5.5 million
in the third quarter and $9.2 million in the fourth quarter.
Net income in the third quarter of 2012 was higher than each of the
first two quarters of 2012 as the Corporation recognized an after tax
gain on bargain purchase of $7.4 million on the acquisition of JHE as
the consideration paid was lower than the fair value of the
identifiable tangible assets acquired at the time of purchase. Net
income for the fourth quarters of 2013 and 2012 of $16.8 million and
$21.8 million, respectively, was higher than all other quarterly net
income shown in the table above. In the fourth quarter of 2013 and
2012 the Corporation recognized a reversal of previous impairment
losses against intangible assets relating to various commercial
aircraft programs and in the fourth quarter of 2012 the Corporation
recognized previously unrecognized investment tax credits and
recognized other deferred tax assets as the Corporation determined that
it will be able to benefit from these assets.
Reconciliation of Net Income to EBITDA
A description and reconciliation of certain non-IFRS measures used by
management
In addition to the primary measures of earnings and earnings per share
(basic and diluted) in accordance with IFRS, the Corporation includes
EBITDA (earnings before interest expense, income taxes and depreciation
and amortization) in this news release. The Corporation has provided
this measure because it believes this information is used by certain
investors to assess financial performance and that EBITDA is a useful
supplemental measure as it provides an indication of the results
generated by the Corporation's principal business activities prior to
consideration of how these activities are financed and how the results
are taxed in the various jurisdictions. Each of the components of this
measure are calculated in accordance with IFRS, but EBITDA is not a
recognized measure under IFRS, and the Corporation's method of
calculation may not be comparable with that of other companies.
Accordingly, EBITDA should not be used as an alternative to net income
as determined in accordance with IFRS or as an alternative to cash
provided by or used in operations.
|
|
|
|
|
Three month period
ended December 31
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Net income
|
|
16,752
|
|
21,786
|
|
45,483
|
|
57,044
|
Interest
|
|
1,083
|
|
2,224
|
|
6,721
|
|
9,178
|
Taxes
|
|
4,204
|
|
(3,770)
|
|
15,239
|
|
3,378
|
Depreciation and amortization
|
|
9,003
|
|
8,662
|
|
33,309
|
|
31,227
|
EBITDA
|
|
31,042
|
|
28,902
|
|
100,752
|
|
100,827
|
EBITDA for the fourth quarter of 2013 was $31.0 million, compared to
$28.9 million in the fourth quarter of 2012, an increase of 7.4% on a
year-over-year basis. .
Liquidity and Capital Resources
A discussion of Magellan's cash flow, liquidity, credit facilities and
other disclosures
The Corporation's liquidity needs can be met through a variety of
sources including cash on hand, cash provided by operations, short-term
borrowings from its credit facility and accounts receivable
securitization program, and long-term debt and equity capacity.
Principal uses of cash are for operational requirements and capital
expenditures. Based on current funds available and expected cash flow
from operating activities, management believes that the Corporation has
sufficient funds available to meet its liquidity requirements at any
point in time. However, if cash from operating activities is lower
than expected or capital projects exceed current estimates, or if the
Corporation incurs major unanticipated expenses, it may be required to
seek additional capital in the form of debt or equity or a combination
of both.
Cash Flow from Operations
|
|
|
|
|
|
|
Three month period
ended December 31
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Decrease (increase) in accounts receivable
|
|
8,241
|
|
(7,372)
|
|
(8,126)
|
|
(20,048)
|
Decrease (increase) in inventories
|
|
5,777
|
|
7,859
|
|
(6,698)
|
|
(17,293)
|
(Increase) decrease in prepaid expenses and other
|
|
(2,698)
|
|
1,872
|
|
(5,886)
|
|
(502)
|
Increase in accounts payable, accrued liabilities
and provisions
|
|
2,735
|
|
6,798
|
|
10,412
|
|
14,872
|
Changes to non-cash working capital balances
|
|
14,055
|
|
9,157
|
|
(10,298)
|
|
(22,971)
|
Cash provided by operating activities
|
|
38,130
|
|
25,198
|
|
69,819
|
|
38,473
|
In the quarter ended December 31, 2013, the Corporation generated $38.1
million in cash in its operations, compared to $25.2 million generated
in the fourth quarter of 2012. The increase in cash generated from
operations was primarily due to favorable changes to the Corporation's
working capital requirements and increases in non-cash expenses in the
fourth quarter of 2013 compared to the same period in 2012. With
respect to working capital, compared to the fourth quarter of 2012, the
change in accounts receivable reflects primarily changes in customer
mix, the change in accounts payable and accrued liabilities was
primarily driven by the timing of purchases and payments, and the
change in inventories reflects increased inventory levels primarily to
support new customer programs and increased customer forecasts.
Investing Activities
|
|
|
|
|
|
|
Three month period
ended December 31
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Acquisition of JHE
|
|
─
|
|
─
|
|
─
|
|
(13,641)
|
Investment in joint venture
|
|
─
|
|
─
|
|
(3,994)
|
|
─
|
Purchase of property, plant and equipment
|
|
(17,828)
|
|
(11,165)
|
|
(31,299)
|
|
(33,699)
|
Proceeds of disposals of property plant and equipment
|
|
122
|
|
120
|
|
486
|
|
187
|
Decrease (increase) in intangibles and other assets
|
|
1,123
|
|
1,213
|
|
(9,582)
|
|
(8,510)
|
Cash used in investing activities
|
|
(16,583)
|
|
(9,832)
|
|
(44,389)
|
|
(55,663)
|
The Corporation's capital expenditures for the fourth quarter of 2013
were $17.8 million compared to $11.2 million in the fourth quarter of
2012. The capital expenditures were incurred primarily to enhance the
Corporation's manufacturing capabilities in various geographies and to
support new customer programs.
Financing Activities
|
|
|
|
|
|
|
Three month period
ended December 31
|
|
Twelve month period
ended December 31
|
Expressed in thousands of dollars
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Increase (decrease) in bank indebtedness
|
|
12,481
|
|
(18,381)
|
|
1,830
|
|
(7,812)
|
(Decrease) increase in debt due within one year
|
|
(1,564)
|
|
3,083
|
|
(1,444)
|
|
20,604
|
(Decrease) increase in long-term debt
|
|
(28,966)
|
|
5,003
|
|
(35,745)
|
|
(2,314)
|
(Decrease) increase in long-term liabilities and provisions
|
|
(237)
|
|
164
|
|
(581)
|
|
497
|
(Decrease) increase in borrowings
|
|
(2,592)
|
|
(288)
|
|
(1,796)
|
|
2,174
|
Common share dividend
|
|
(1,747)
|
|
─
|
|
(3,493)
|
|
─
|
Cash (used) provided by financing activities
|
|
(22,625)
|
|
(10,419)
|
|
(41,229)
|
|
13,149
|
On December 21, 2012, the Corporation amended its credit agreement with
its existing lenders. Under the terms of the amended agreement, the
maximum amount available under the operating credit facility was
decreased to a Canadian dollar limit of $115.0 million (down from
$125.0 million) plus a US dollar limit of $35.0 million (down from US
$50.0 million), with a maturity date of December 21, 2014. The credit
agreement also includes a Cdn$50.0 million uncommitted accordion
provision which provides the Corporation with the option to increase
the size of the operating credit facility to $200.0 million. The
facility is extendible for unlimited future one year renewal periods,
subject to mutual consent of the syndicate of lenders and the
Corporation. The operating credit facility continues to be fully
guaranteed until December 21, 2014 by the Chairman of the Board of the
Corporation in consideration of the continued payment by the
Corporation of an annual fee, payable monthly, equal to 0.50% (down
from 0.63%) of the loan amount.
On December 21, 2012, the Corporation also extended the 7.5% loan
payable ("Original Loan") to Edco Capital Corporation ("Edco"), a
corporation controlled by the Chairman of the Board of the Corporation
to January 1, 2015 in consideration of the payment of a fee to Edco
equal to 0.75% of the principal amount outstanding at the time of
extension. During 2013, the Corporation repaid the full amount of the
Original Loan.
The Corporation has made contractual commitments to purchase $11.9
million of capital assets. The Corporation also has purchase
commitments, largely for materials required for the normal course of
operations, of $299.3 million. The Corporation plans to fund all of
these capital commitments with operating cash flow and the existing
credit facility.
Outstanding Share Information
The authorized capital of the Corporation consists of an unlimited
number of Preference Shares, issuable in series, and an unlimited
number of common shares. As at March 21, 2014, 58,209,001 common shares
were outstanding. More information on the Corporation's share capital
is provided in Note 16 of the consolidated financial statements.
In each of the third and fourth quarter of 2013, the Corporation
declared and paid quarterly cash dividends of $0.03 per common share
representing an aggregate dividend payment of $3.5 million (2012 -
$nil).
In the first quarter of 2014, the Corporation declared cash dividends of
$0.04 per common share payable on March 31, 2014 to shareholders of
record at the close of business on March 14, 2014.
Financial Instruments
A summary of Magellan's financial instruments
Derivative Contracts
The Corporation operates internationally, which gives rise to a risk
that its income, cash flows and shareholders' equity may be adversely
impacted by fluctuations in foreign exchange rates. Currency risk
arises because the amount of the local currency receivable or payable
for transactions denominated in foreign currencies may vary due to
changes in exchange rates and because the non-Canadian dollar
denominated financial statements of the Corporation's subsidiaries may
vary on consolidation into the reporting currency of Canadian dollars.
As at December 31, 2013 the Corporation had not entered into any foreign
exchange contracts.
Off Balance Sheet Arrangements
The Corporation does not have any off-balance sheet arrangements that
have or reasonably are likely to have a material effect on its
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or
capital resources. As a result, the Corporation is not exposed
materially to any financing, liquidity, market or credit risk that
could arise if it had engaged in these arrangements.
Related Party Transactions
A summary of Magellan's transactions with related parties
During the three month period ended December 31, 2013, the Corporation
paid guarantee fees in the amount of $0.2 million to the Chairman of
the Board of the Corporation. During the three month period ended
December 31, 2013, the Corporation incurred interest of $0.4 million in
relation to the Original Loan due to Edco, a corporation which is
controlled by the Chairman of the Board of the Corporation which is due
on January 1, 2015. During the three month period ended December 31,
2013, the Corporation fully repaid the balance of the Original Loan in
the amount of $27.5 million.
Risk Factors
A summary of risks and uncertainties facing Magellan
The Corporation manages a number of risks in each of its businesses in
order to achieve an acceptable level of risk without hindering the
ability to maximize returns. Management has procedures to help identify
and manage significant operational and financial risks.
For more information in relation to the risks inherent in Magellan's
business, reference is made to the information under "Risk Factors" in
the Corporation's Management's Discussion and Analysis for the year
ended December 31, 2013 and to the information under "Risks Inherent in
Magellan's Business" in the Corporation's Annual Information Form for
the year ended December 31, 2013, which have been filed with SEDAR at www.sedar.com.
Additional Information
Additional information relating to Magellan Aerospace Corporation,
including the Corporation's annual information form, can be found on
the SEDAR web site at www.sedar.com.
Forward Looking Statements
This news release contains certain forward-looking statements that
reflect the current views and/or expectations of the Corporation with
respect to its performance, business and future events. Such
statements are subject to a number of uncertainties and assumptions,
which may cause actual results to be materially different from those
expressed or implied. These forward looking statements can be
identified by the words such as "anticipate", "continue", "estimate",
"forecast", "may", "project", "could", "plan", "intend", "should",
"believe" and similar words suggesting future events or future
performance. In particular there are forward looking statements
contained under the heading "Overview" which outlines certain
expectations for future operations. These statements assume the
continuation of the current regulatory and legal environment; the
continuation of trends for passenger airliner and defence production
and are subject to the risks contained herein and outlined in our
annual information form. The Corporation assumes no future obligation
to update these forward-looking statements except as required by law.
MAGELLAN AEROSPACE CORPORATION
|
CONSOLIDATED INTERIM STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
|
(unaudited)
|
|
Three month period
ended December 31
|
|
Twelve month period
ended December 31
|
(expressed in thousands of Canadian dollars, except per share amounts)
|
|
2013
|
2012
|
|
2013
|
2012
|
|
|
|
|
|
|
|
Revenues
|
|
195,960
|
186,425
|
|
752,126
|
704,040
|
Cost of revenues
|
|
163,295
|
156,254
|
|
639,799
|
605,242
|
Gross profit
|
|
32,665
|
30,171
|
|
112,327
|
98,798
|
|
|
|
|
|
|
|
Administrative and general expenses
|
|
11,873
|
9,882
|
|
45,481
|
38,972
|
Gain on bargain purchase
|
|
─
|
─
|
|
─
|
(9,597)
|
Other
|
|
(1,247)
|
49
|
|
(597)
|
(177)
|
|
|
22,039
|
20,240
|
|
67,443
|
69,600
|
|
|
|
|
|
|
Interest
|
|
1,083
|
2,224
|
|
6,721
|
9,178
|
Income before income taxes
|
|
20,956
|
18,016
|
|
60,722
|
60,422
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
|
|
Current
|
|
343
|
373
|
|
3,893
|
2,925
|
|
Deferred
|
|
3,861
|
(4,143)
|
|
11,346
|
453
|
|
|
4,204
|
(3,770)
|
|
15,239
|
3,378
|
Net income
|
|
16,752
|
21,786
|
|
45,483
|
57,044
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
Other comprehensive income (loss) to be reclassified to
profit and loss in subsequent periods:
|
|
|
|
|
|
|
|
Foreign currency translation
|
|
8,979
|
2,709
|
|
15,842
|
(1,099)
|
|
Other comprehensive income (loss) not to be reclassified to profit and
loss in
subsequent periods:
|
|
|
|
|
|
|
|
Actuarial gain (loss) on defined benefit pension plan, net of tax
|
|
6,294
|
(6,109)
|
|
15,792
|
(6,109)
|
Total comprehensive income, net of tax
|
|
32,025
|
18,386
|
|
77,117
|
49,836
|
|
|
|
|
|
|
|
Net income per share
|
|
|
|
|
|
|
|
Basic
|
|
0.29
|
0.37
|
|
0.78
|
0.99
|
|
Diluted
|
|
0.29
|
0.37
|
|
0.78
|
0.98
|
MAGELLAN AEROSPACE CORPORATION
|
CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
|
|
(unaudited)
(expressed in thousands of Canadian dollars)
|
|
|
December 31
2013
|
|
December 31
2012
|
|
January 1
2012
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Cash
|
|
|
7,760
|
|
22,423
|
|
26,502
|
Trade and other receivables
|
|
|
146,969
|
|
134,214
|
|
106,392
|
Inventories
|
|
|
160,269
|
|
147,329
|
|
127,434
|
Prepaid expenses and other
|
|
|
12,461
|
|
5,889
|
|
4,589
|
|
|
|
327,459
|
|
309,855
|
|
264,917
|
Non-current assets
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
331,940
|
|
315,484
|
|
288,763
|
Investment properties
|
|
|
4,663
|
|
2,875
|
|
3,041
|
Intangible assets
|
|
|
60,365
|
|
62,655
|
|
66,842
|
Other assets
|
|
|
24,472
|
|
13,097
|
|
8,783
|
Deferred tax assets
|
|
|
43,011
|
|
51,040
|
|
28,360
|
|
|
|
464,451
|
|
445,151
|
|
395,789
|
Total assets
|
|
|
791,910
|
|
755,006
|
|
660,706
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Bank indebtedness
|
|
|
115,930
|
|
─
|
|
─
|
Accounts payable and accrued liabilities and provisions
|
|
|
137,625
|
|
121,161
|
|
105,551
|
Debt due within one year
|
|
|
30,932
|
|
32,256
|
|
12,297
|
|
|
|
284,487
|
|
153,417
|
|
117,848
|
Non-current liabilities
|
|
|
|
|
|
|
|
Bank indebtedness
|
|
|
─
|
|
112,666
|
|
120,674
|
Long-term debt
|
|
|
46,154
|
|
79,857
|
|
81,423
|
Borrowings subject to specific conditions
|
|
|
17,637
|
|
20,768
|
|
18,847
|
Other long-term liabilities and provisions
|
|
|
15,713
|
|
39,003
|
|
29,131
|
Deferred tax liabilities
|
|
|
19,761
|
|
14,761
|
|
10,088
|
|
|
|
99,265
|
|
267,055
|
|
260,163
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
Share capital
|
|
|
254,440
|
|
254,440
|
|
252,440
|
Contributed surplus
|
|
|
2,044
|
|
2,044
|
|
2,041
|
Other paid in capital
|
|
|
13,565
|
|
13,565
|
|
13,565
|
Retained earnings
|
|
|
129,464
|
|
71,682
|
|
20,747
|
Accumulated other comprehensive income (loss)
|
|
|
8,645
|
|
(7,197)
|
|
(6,098)
|
|
|
|
408,158
|
|
334,534
|
|
282,695
|
Total liabilities and equity
|
|
|
791,910
|
|
755,006
|
|
660,706
|
MAGELLAN AEROSPACE CORPORATION
|
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOW
|
(unaudited)
|
|
Three month period
ended December 31
|
|
Twelve month period
ended December 31
|
(expressed in thousands of Canadian dollars)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
Cash flow from operating activities
|
|
|
|
|
|
|
|
|
|
Net income
|
|
16,752
|
|
21,786
|
|
45,483
|
|
57,044
|
|
Amortization/depreciation of intangible assets and property, plant and
equipment
|
|
9,003
|
|
8,662
|
|
33,309
|
|
31,227
|
|
Loss on disposal of property, plant and equipment
|
|
288
|
|
352
|
|
576
|
|
430
|
|
(Impairment reversal) impairment
|
|
(1,312)
|
|
1,273
|
|
(1,312)
|
|
(270)
|
|
Decrease in defined benefit plans
|
|
(800)
|
|
(1,169)
|
|
(2,046)
|
|
(3,079)
|
|
Gain on bargain purchase
|
|
─
|
|
─
|
|
─
|
|
(9,597)
|
|
Stock-based compensation
|
|
─
|
|
─
|
|
─
|
|
3
|
|
Accretion
|
|
(800)
|
|
(112)
|
|
(916)
|
|
541
|
|
Deferred taxes
|
|
973
|
|
(14,751)
|
|
5,036
|
|
(14,855)
|
|
Loss on investments in joint venture
|
|
(29)
|
|
─
|
|
(13)
|
|
─
|
|
Increase (decrease) in working capital
|
|
14,055
|
|
9,157
|
|
(10,298)
|
|
(22,971)
|
Net cash provided by operating activities
|
|
38,130
|
|
25,198
|
|
69,819
|
|
38,473
|
|
|
|
|
|
|
|
|
|
Cash flow from investing activities
|
|
|
|
|
|
|
|
|
|
Acquisition of JHE
|
|
─
|
|
─
|
|
─
|
|
(13,641)
|
|
Investment in joint venture
|
|
─
|
|
─
|
|
(3,994)
|
|
─
|
|
Purchase of property, plant and equipment
|
|
(17,828)
|
|
(11,165)
|
|
(31,299)
|
|
(33,699)
|
|
Proceeds from disposal of property, plant and equipment
|
|
122
|
|
120
|
|
486
|
|
187
|
|
Decrease (increase) in other assets
|
|
1,123
|
|
1,213
|
|
(9,582)
|
|
(8,510)
|
Net cash used in investing activities
|
|
(16,583)
|
|
(9,832)
|
|
(44,389)
|
|
(55,663)
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in bank indebtedness
|
|
12,481
|
|
(18,381)
|
|
1,830
|
|
(7,812)
|
|
(Decrease) increase in debt due within one year
|
|
(1,564)
|
|
3,083
|
|
(1,444)
|
|
20,604
|
|
(Decrease) increase in long-term debt
|
|
(28,966)
|
|
5,003
|
|
(35,745)
|
|
(2,314)
|
|
(Decrease) increase in long-term liabilities and provisions
|
|
(237)
|
|
164
|
|
(581)
|
|
497
|
|
(Decrease) Increase in borrowings
|
|
(2,592)
|
|
(288)
|
|
(1,796)
|
|
2,174
|
|
Common share dividend
|
|
(1,747)
|
|
─
|
|
(3,493)
|
|
─
|
Net cash (used in) provided by financing activities
|
|
(22,625)
|
|
(10,419)
|
|
(41,229)
|
|
13,149
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash during the period
|
|
(1,078)
|
|
4,947
|
|
(15,799)
|
|
(4,041)
|
Cash at beginning of the period
|
|
8,212
|
|
17,081
|
|
22,423
|
|
26,502
|
Effect of exchange rate differences
|
|
626
|
|
395
|
|
1,136
|
|
(38)
|
Cash at end of the period
|
|
7,760
|
|
22,423
|
|
7,760
|
|
22,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE Magellan Aerospace Corporation