UMB Financial Corporation (Nasdaq: UMBF), a diversified financial
holding company, announced earnings for the three months ended March 31,
2014 of $23.4 million or $0.52 per share ($0.52 diluted). This is a
decrease of $11.5 million, or 33.0 percent, compared to first quarter
2013 earnings of $34.9 million or $0.88 per share ($0.87 diluted).
“There are four key items to understanding first quarter net income,”
said Mariner Kemper, Chairman and Chief Executive Officer. “These four
items, two of which were expenses directly related to acquisitions, are
worth examining to explain the difference. First, we established a $15
million contingency reserve based on the probability we will resolve
objections to our calculation of an earn-out amount owed to the sellers
of Prairie Capital Management, and a related incentive bonus
calculation. Second, we recognized a contingent consideration liability
adjustment for acquisitions of $4.5 million in expense compared to $3.3
million in expense for the first quarter a year ago. Third, we
recognized $1.5 million in gains on the sale of securities available for
sale this quarter compared to $5.9 million in the first quarter 2013.
And finally, we had an unrealized gain of $2.5 million on Prairie
Capital Management investments in the first quarter 2014. Since we
acquired it in 2010, Prairie Capital has been a high performing business
unit, one that is important to our long term strategies as a diversified
financial holding company.”
“Notwithstanding the volatility in earnings related to acquisitions, our
ongoing operations are performing well,” Kemper continued. “End of
period net loans increased 14.8 percent on a linked quarter annualized
basis, driven by increases in the commercial and industrial and
commercial real estate portfolios. Average loans increased 14.9 percent
to $6.7 billion for the first quarter of 2014 and marked the sixteenth
consecutive quarter of year-over-year loan growth for the company. I am
also pleased with the performance of our asset management and asset
servicing businesses. Their contribution to the 14.8 percent increase in
trust and securities processing revenue helped lift noninterest income
1.6 percent compared to the first quarter 2013.”
Net Interest Income and Margin
Net interest income for the first quarter of 2014 increased $6.0
million, or 7.5 percent, compared to the same period in 2013. Average
earning assets increased by $1.7 billion, or 12.4 percent, compared to
the first quarter of 2013. This increase was due to an $864.1 million,
or 14.9 percent, increase in average loans and a $723.5 million increase
in average interest bearing due from banks. Net interest margin
decreased 12 basis points to 2.39 percent for the three months ended
March 31, 2014, compared to the same quarter in 2013.
Noninterest Income and Expense
Noninterest income increased $1.9 million, or 1.6 percent, for the three
months ended March 31, 2014, compared to the same period in 2013. Trust
and securities processing income increased $9.3 million, or 14.8
percent, for the three months ended March 31, 2014, compared to the same
period in 2013. The increase in trust and securities processing income
was due to a $4.3 million, or 20.4 percent, increase in advisory fee
income from the Scout Funds, a $3.0 million, or 15.4 percent, increase
in fees related to institutional and personal investment management
services, and a $1.4 million, or 6.9 percent, increase in fund
administration and custody services. Equity earnings on alternative
investments increased $2.5 million due to unrealized gains on Prairie
Capital Management (PCM) equity method investments for the three months
ended March 31, 2014, compared to the same period in 2013. These
increases were offset by a decrease of $2.8 million, or 39.2 percent, in
trading and investment banking income and a decrease in gains on
securities available for sale of $4.4 million during the first quarter
of 2014, compared to the same period in 2013.
Noninterest expense increased $21.9 million, or 14.5 percent, for the
three months ended March 31, 2014, compared to the same period in 2013.
A $15.0 million contingency reserve was recorded in the first quarter of
2014. On March 28, 2014, the company received objections to its
calculation of an earn-out amount owed to the sellers of PCM, and a
related incentive bonus calculation. The company disputes this claim,
but based on the probability of a future resolution, a contingency
reserve was recorded. The increase in noninterest expense is also driven
by higher salary and benefits expense of $5.2 million, or 6.2 percent.
This increase is due to increases in salaries and wages of $2.7 million,
or 5.3 percent, a $1.2 million, or 7.6 percent, increase in commissions
and bonuses, and a $1.3 million, or 7.4 percent, increase in employee
benefits expense. Other expense increased $1.9 million, or 22.8 percent,
primarily due to fair value adjustments to the contingent consideration
liabilities on acquisitions. In the first quarter of 2014, these
adjustments totaled $4.5 million compared to $3.3 million for the same
period in 2013.
“With 59 percent of our revenue coming from noninterest income this
quarter, our fee businesses continue to set us apart from the
competition,” said Peter deSilva, President and Chief Operating Officer.
“Scout Investments, which comprises our Institutional Investment
Management segment, recorded net inflows of $699.5 million for the
quarter, bringing total assets under management in this segment to $32.2
billion. Healthcare Services within our Payment Solutions segment
continues to be a strategic source of deposits and account transaction
fees. Healthcare deposits in the first quarter increased 31.3 percent to
$751.0 million, compared to the first quarter of 2013, and total
accounts topped four million at March 31, 2014, a 29.7 percent increase
compared to total healthcare accounts at March 31, 2013. In our Asset
Servicing segment, the pretax profit margin improved to 24.1 percent for
the first quarter 2014 compared to 5.1 percent in the same period a year
ago. We remain enthusiastic about all of our fee-based segments,
including the businesses acquired in the past few years.”
Balance Sheet
Average total assets for the three months ended March 31, 2014 were
$16.5 billion compared to $14.8 billion for the same period in 2013, an
increase of $1.7 billion, or 11.6 percent. Average earning assets
increased by $1.7 billion for the period, or 12.4 percent.
Average loan balances for the three months ended March 31, 2014
increased $864.1 million, or 14.9 percent, to $6.7 billion compared to
the same period in 2013. Actual loan balances on March 31, 2014 were
$6.8 billion, an increase of $748.4 million, or 12.5 percent, compared
to March 31, 2013. This increase was driven by an increase in commercial
and industrial loans of $303.5 million, or 9.5 percent, an increase in
construction real estate loans of $101.1 million, or 119.1 percent, and
an increase in commercial real estate loans of $267.6 million, or 18.5
percent.
Nonperforming loans increased to $30.2 million on March 31, 2014 from
$27.6 million on March 31, 2013. As a percentage of loans, nonperforming
loans decreased to 0.45 percent as of March 31, 2014, compared to 0.46
percent on March 31, 2013. Nonperforming loans are defined as nonaccrual
loans and restructured loans on nonaccrual. The company’s allowance for
loan losses totaled $75.5 million, or 1.12 percent of loans, as of March
31, 2014, compared to $69.9 million, or 1.16 percent of loans, as of
March 31, 2013.
For the three months ended March 31, 2014, average securities, including
trading securities, totaled $7.0 billion. This is an increase of $111.5
million, or 1.6 percent, from the same period in 2013.
Average total deposits increased $1.5 billion, or 12.8 percent, to $13.1
billion for the three months ended March 31, 2014, compared to the same
period in 2013. Average noninterest-bearing demand deposits increased
$541.0 million, or 11.7 percent, compared to 2013. Average
interest-bearing deposits increased by $949.9 million, or 13.5 percent,
in 2014 as compared to 2013. Total deposits as of March 31, 2014 were
$12.3 billion, compared to $12.6 billion as of March 31, 2013, a 2.3
percent decrease. Also, as of March 31, 2014, noninterest-bearing demand
deposits were 43.2 percent of total deposits.
“With net interest income up 7.5 percent for the quarter compared to the
first quarter of 2013, execution of our strategies to grow earning
assets and reinvest maturing investment balances into loans, which carry
higher yields, is clearly paying off,” said Brian Walker, Chief
Financial Officer. “Also, yield on the investment portfolio was flat
from the first quarter 2013 to the first quarter 2014, slowing margin
compression on earning assets.”
As of March 31, 2014, UMB had total shareholders’ equity of $1.5
billion, an increase of 20.0 percent as compared to the same period in
2013. This increase is primarily attributable to the common stock
issuance the company completed in September 2013.
Conference Call
The company plans to host a conference call to discuss its 2014 first
quarter earnings results on April 23, 2014, at 8:30 a.m. (CT).
Interested parties may access the call by dialing (toll-free)
877-941-8609 or (U.S.) 480-629-9692. The live call can also be accessed
by visiting the investor relations area of umbfinancial.com
or by using the following the link:
http://event.on24.com/r.htm?e=778291&s=1&k=0AB8AFBF09FE19C5BD923E2AAA4A960B
A replay of the conference call may be heard until May 9, 2014, by
calling (toll-free) 800-406-7325 or (U.S.) 303-590-3030. The replay pass
code required for playback is conference identification number 4678180.
The call replay may also be accessed via the company's website umbfinancial.com
by visiting the investor relations area.
Forward-Looking Statements:
This release contains, and our other communications may contain,
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements can be identified by the
fact that they do not relate strictly to historical or current facts.
All forward-looking statements are subject to assumptions, risks, and
uncertainties, which may change over time and many of which are beyond
our control. You should not rely on any forward-looking statement as a
prediction or guarantee about the future. Our actual future objectives,
strategies, plans, prospects, performance, condition, or results may
differ materially from those set forth in any forward-looking statement.
Some of the factors that may cause actual results or other future
events, circumstances, or aspirations to differ from those in
forward-looking statements are described in our Annual Report on Form
10-K for the year ended December 31, 2013, our subsequent Quarterly
Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable
documents that are filed or furnished with the SEC. Any forward-looking
statement made by us or on our behalf speaks only as of the date that it
was made. We do not undertake to update any forward-looking statement to
reflect the impact of events, circumstances, or results that arise after
the date that the statement was made. You, however, should consult
further disclosures (including disclosures of a forward-looking nature)
that we may make in any subsequent Quarterly Report on Form 10-Q,
Current Report on Form 8-K, or other applicable document that is filed
or furnished with the SEC.
About UMB:
UMB Financial Corporation (Nasdaq: UMBF) is a diversified financial
holding company headquartered in Kansas City, Mo., offering complete
banking services, payment solutions, asset servicing and institutional
investment management to customers. UMB operates banking and wealth
management centers throughout Missouri, Illinois, Colorado, Kansas,
Oklahoma, Nebraska, Arizona and Texas. Subsidiaries of the holding
company include companies that offer services to mutual funds and
alternative-investment entities and registered investment advisors that
offer equity and fixed income strategies to institutions and individual
investors. For more information, visit umbfinancial.com,
umb.com,
blog.umb.com
or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank
and LinkedIn at linkedin.com/company/umb-bank.
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
UMB Financial Corporation
|
(unaudited, dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
Assets
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$
|
6,759,089
|
|
|
$
|
6,010,681
|
Allowance for loan losses
|
|
|
|
(75,514)
|
|
|
|
(69,881)
|
Net loans
|
|
|
|
6,683,575
|
|
|
|
5,940,800
|
Loans held for sale
|
|
|
|
1,108
|
|
|
|
6,305
|
Investment securities:
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
|
6,734,931
|
|
|
|
6,841,584
|
Held to maturity
|
|
|
|
219,724
|
|
|
|
129,498
|
Trading securities
|
|
|
|
43,055
|
|
|
|
72,588
|
Federal Reserve Bank stock and other
|
|
|
|
54,551
|
|
|
|
26,127
|
Total investment securities
|
|
|
|
7,052,261
|
|
|
|
7,069,797
|
Federal funds and resell agreements
|
|
|
|
108,986
|
|
|
|
19,046
|
Interest-bearing due from banks
|
|
|
|
770,458
|
|
|
|
1,631,163
|
Cash and due from banks
|
|
|
|
593,956
|
|
|
|
319,535
|
Bank premises and equipment, net
|
|
|
|
247,770
|
|
|
|
244,678
|
Accrued income
|
|
|
|
75,384
|
|
|
|
70,510
|
Goodwill
|
|
|
|
209,758
|
|
|
|
209,758
|
Other intangibles
|
|
|
|
52,483
|
|
|
|
65,348
|
Other assets
|
|
|
|
150,091
|
|
|
|
128,530
|
Total assets
|
|
|
$
|
15,945,830
|
|
|
$
|
15,705,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand
|
|
|
$
|
5,303,067
|
|
|
$
|
5,597,601
|
Interest-bearing demand and savings
|
|
|
|
5,747,984
|
|
|
|
5,895,219
|
Time deposits under $100,000
|
|
|
|
458,484
|
|
|
|
525,174
|
Time deposits of $100,000 or more
|
|
|
|
756,236
|
|
|
|
541,464
|
Total deposits
|
|
|
|
12,265,771
|
|
|
|
12,559,458
|
Federal funds and repurchase agreements
|
|
|
|
1,973,736
|
|
|
|
1,659,343
|
Short-term debt
|
|
|
|
-
|
|
|
|
415
|
Long-term debt
|
|
|
|
5,815
|
|
|
|
4,393
|
Accrued expenses and taxes
|
|
|
|
118,918
|
|
|
|
152,114
|
Other liabilities
|
|
|
|
39,392
|
|
|
|
44,189
|
Total liabilities
|
|
|
|
14,403,632
|
|
|
|
14,419,912
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
55,057
|
|
|
|
55,057
|
Capital surplus
|
|
|
|
883,195
|
|
|
|
732,209
|
Retained earnings
|
|
|
|
897,826
|
|
|
|
813,245
|
Accumulated other comprehensive (loss) income
|
|
|
|
(13,297)
|
|
|
|
63,572
|
Treasury stock
|
|
|
|
(280,583)
|
|
|
|
(378,525)
|
Total shareholders' equity
|
|
|
|
1,542,198
|
|
|
|
1,285,558
|
Total liabilities and shareholders' equity
|
|
|
$
|
15,945,830
|
|
|
$
|
15,705,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
UMB Financial Corporation
|
(unaudited, dollars in thousands except share and per share data)
|
|
|
|
|
Three Months Ended
|
|
|
|
|
March 31,
|
Interest Income
|
|
|
|
2014
|
|
|
|
2013
|
Loans
|
|
|
$
|
58,900
|
|
|
$
|
54,720
|
Securities:
|
|
|
|
|
|
|
|
|
Taxable interest
|
|
|
|
18,961
|
|
|
|
18,465
|
Tax-exempt interest
|
|
|
|
9,907
|
|
|
|
9,760
|
Total securities income
|
|
|
|
28,868
|
|
|
|
28,225
|
Federal funds and resell agreements
|
|
|
|
33
|
|
|
|
24
|
Interest-bearing due from banks
|
|
|
|
1,123
|
|
|
|
669
|
Trading securities
|
|
|
|
123
|
|
|
|
264
|
Total interest income
|
|
|
|
89,047
|
|
|
|
83,902
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
3,059
|
|
|
|
3,792
|
Federal funds and repurchase agreements
|
|
|
|
481
|
|
|
|
567
|
Other
|
|
|
|
62
|
|
|
|
60
|
Total interest expense
|
|
|
|
3,602
|
|
|
|
4,419
|
Net interest income
|
|
|
|
85,445
|
|
|
|
79,483
|
Provision for loan losses
|
|
|
|
4,500
|
|
|
|
2,000
|
Net interest income after provision for loan losses
|
|
|
|
80,945
|
|
|
|
77,483
|
|
|
|
|
|
|
|
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
Trust and securities processing
|
|
|
|
71,563
|
|
|
|
62,312
|
Trading and investment banking
|
|
|
|
4,323
|
|
|
|
7,109
|
Service charges on deposits
|
|
|
|
21,558
|
|
|
|
21,523
|
Insurance fees and commissions
|
|
|
|
603
|
|
|
|
961
|
Brokerage fees
|
|
|
|
1,815
|
|
|
|
2,946
|
Bankcard fees
|
|
|
|
15,623
|
|
|
|
16,439
|
Gains on sale of available for sale securities, net
|
|
|
|
1,470
|
|
|
|
5,893
|
Equity earnings on alternative investments
|
|
|
|
2,530
|
|
|
|
-
|
Other
|
|
|
|
3,479
|
|
|
|
3,833
|
Total noninterest income
|
|
|
|
122,964
|
|
|
|
121,016
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
|
88,881
|
|
|
|
83,702
|
Occupancy, net
|
|
|
|
9,705
|
|
|
|
9,887
|
Equipment
|
|
|
|
12,663
|
|
|
|
11,934
|
Supplies and services
|
|
|
|
4,637
|
|
|
|
4,487
|
Marketing and business development
|
|
|
|
4,602
|
|
|
|
4,272
|
Processing fees
|
|
|
|
13,651
|
|
|
|
14,090
|
Legal and consulting
|
|
|
|
3,372
|
|
|
|
3,600
|
Bankcard
|
|
|
|
3,688
|
|
|
|
4,547
|
Amortization of intangible assets
|
|
|
|
3,102
|
|
|
|
3,456
|
Regulatory fees
|
|
|
|
2,516
|
|
|
|
1,911
|
Contingency reserve
|
|
|
|
15,000
|
|
|
|
-
|
Other
|
|
|
|
10,424
|
|
|
|
8,492
|
Total noninterest expense
|
|
|
|
172,241
|
|
|
|
150,378
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
31,668
|
|
|
|
48,121
|
Income tax provision
|
|
|
|
8,255
|
|
|
|
13,180
|
Net income
|
|
|
$
|
23,413
|
|
|
$
|
34,941
|
|
|
|
|
|
|
|
|
|
Per Share Data
|
|
|
|
|
|
|
|
|
Net income - basic
|
|
|
$
|
0.52
|
|
|
$
|
0.88
|
Net income – diluted
|
|
|
|
0.52
|
|
|
|
0.87
|
Dividends
|
|
|
|
0.225
|
|
|
|
0.215
|
Weighted average shares outstanding
|
|
|
|
44,742,068
|
|
|
|
39,881,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Statements of Consolidated Comprehensive Income
|
|
|
UMB Financial Corporation
|
(unaudited, dollars in thousands, except per share data)
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2014
|
|
|
2013
|
Net Income
|
|
|
$
|
23,413
|
|
|
$
|
34,941
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
Unrealized gains on securities:
|
|
|
|
|
|
|
|
|
Change in unrealized holding gains (losses), net
|
|
|
|
32,459
|
|
|
|
(27,048)
|
Less: Reclassifications adjustment for gains included in net income
|
|
|
|
(1,470)
|
|
|
|
(5,893)
|
Change in unrealized gains (losses) on securities during the period
|
|
|
|
30,989
|
|
|
|
(32,941)
|
Income tax (expense) benefit
|
|
|
|
(11,646)
|
|
|
|
10,925
|
Other comprehensive income (loss)
|
|
|
|
19,343
|
|
|
|
(22,016)
|
Comprehensive income
|
|
|
$
|
42,756
|
|
|
$
|
12,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UMB Financial Corporation
|
(unaudited, dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
Capital
|
|
|
|
Retained
|
|
|
|
Comprehensive
|
|
|
|
Treasury
|
|
|
|
|
|
|
|
|
Stock
|
|
|
|
Surplus
|
|
|
|
Earnings
|
|
|
|
Income
|
|
|
|
Stock
|
|
|
|
Total
|
Balance - January 1, 2013
|
|
|
$
|
55,057
|
|
|
$
|
732,069
|
|
|
$
|
787,015
|
|
|
$
|
85,588
|
|
|
$
|
(380,384)
|
|
|
$
|
1,279,345
|
Total Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
34,941
|
|
|
|
(22,016)
|
|
|
|
|
|
|
|
12,925
|
Cash dividends ($0.215 per share)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(8,711)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(8,711)
|
Purchase of treasury stock
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,656)
|
|
|
|
(1,656)
|
Issuance of equity awards
|
|
|
|
-
|
|
|
|
(2,592)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,041
|
|
|
|
449
|
Recognition of equity based compensation
|
|
|
|
-
|
|
|
|
1,913
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,913
|
Net tax benefit related to equity compensation plans
|
|
|
|
-
|
|
|
|
332
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
332
|
Sale of treasury stock
|
|
|
|
-
|
|
|
|
42
|
|
|
|
-
|
|
|
|
-
|
|
|
|
24
|
|
|
|
66
|
Exercise of stock options
|
|
|
|
-
|
|
|
|
445
|
|
|
|
-
|
|
|
|
-
|
|
|
|
450
|
|
|
|
895
|
Balance – March 31, 2013
|
|
|
$
|
55,057
|
|
|
$
|
732,209
|
|
|
$
|
813,245
|
|
|
$
|
63,572
|
|
|
$
|
(378,525)
|
|
|
$
|
1,285,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - January 1, 2014
|
|
|
$
|
55,057
|
|
|
$
|
882,407
|
|
|
$
|
884,630
|
|
|
$
|
(32,640)
|
|
|
$
|
(283,389)
|
|
|
$
|
1,506,065
|
Total Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
23,413
|
|
|
|
19,343
|
|
|
|
|
|
|
|
42,756
|
Cash dividends ($0.225 per share)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(10,217)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(10,217)
|
Purchase of treasury stock
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,867)
|
|
|
|
(2,867)
|
Issuance of equity awards
|
|
|
|
-
|
|
|
|
(3,648)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,117
|
|
|
|
469
|
Recognition of equity based compensation
|
|
|
|
-
|
|
|
|
2,212
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,212
|
Net tax benefit related to equity compensation plans
|
|
|
|
-
|
|
|
|
1,068
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,068
|
Sale of treasury stock
|
|
|
|
-
|
|
|
|
143
|
|
|
|
-
|
|
|
|
-
|
|
|
|
77
|
|
|
|
220
|
Exercise of stock options
|
|
|
|
-
|
|
|
|
1,013
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,479
|
|
|
|
2,492
|
Balance – March 31, 2014
|
|
|
$
|
55,057
|
|
|
$
|
883,195
|
|
|
$
|
897,826
|
|
|
$
|
(13,297)
|
|
|
$
|
(280,583)
|
|
|
$
|
1,542,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances / Yields and Rates
|
|
|
|
|
|
|
|
UMB Financial Corporation
|
|
(tax - equivalent basis)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited, dollars in thousands)
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
Average
|
|
|
Average
|
|
Assets
|
|
|
|
Balance
|
|
|
Yield/Rate
|
|
|
|
|
Balance
|
|
|
Yield/Rate
|
|
Loans, net of unearned interest
|
|
|
$
|
6,678,932
|
|
|
3.58
|
%
|
|
|
$
|
5,814,855
|
|
|
3.82
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
|
4,887,151
|
|
|
1.57
|
|
|
|
|
4,871,926
|
|
|
1.54
|
|
Tax-exempt
|
|
|
|
2,109,901
|
|
|
2.93
|
|
|
|
|
1,994,620
|
|
|
3.07
|
|
Total securities
|
|
|
|
6,997,052
|
|
|
1.98
|
|
|
|
|
6,866,546
|
|
|
1.98
|
|
Federal funds and resell agreements
|
|
|
|
27,155
|
|
|
0.49
|
|
|
|
|
19,140
|
|
|
0.51
|
|
Interest-bearing due from banks
|
|
|
|
1,696,482
|
|
|
0.27
|
|
|
|
|
972,962
|
|
|
0.28
|
|
Trading securities
|
|
|
|
38,590
|
|
|
1.48
|
|
|
|
|
57,565
|
|
|
2.09
|
|
Total earning assets
|
|
|
|
15,438,211
|
|
|
2.48
|
|
|
|
|
13,731,068
|
|
|
2.64
|
|
Allowance for loan losses
|
|
|
|
(74,997)
|
|
|
|
|
|
|
|
(71,504)
|
|
|
|
|
Other assets
|
|
|
|
1,141,037
|
|
|
|
|
|
|
|
1,123,453
|
|
|
|
|
Total assets
|
|
|
$
|
16,504,251
|
|
|
|
|
|
|
$
|
14,783,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
|
$
|
7,968,400
|
|
|
0.16
|
%
|
|
|
$
|
7,018,471
|
|
|
0.22
|
%
|
Federal funds and repurchase agreements
|
|
|
|
1,667,764
|
|
|
0.12
|
|
|
|
|
1,673,062
|
|
|
0.14
|
|
Borrowed funds
|
|
|
|
5,705
|
|
|
4.41
|
|
|
|
|
5,392
|
|
|
4.51
|
|
Total interest-bearing liabilities
|
|
|
|
9,641,869
|
|
|
0.15
|
|
|
|
|
8,696,925
|
|
|
0.21
|
|
Noninterest-bearing demand deposits
|
|
|
|
5,167,513
|
|
|
|
|
|
|
|
4,626,556
|
|
|
|
|
Other liabilities
|
|
|
|
147,147
|
|
|
|
|
|
|
|
177,139
|
|
|
|
|
Shareholders' equity
|
|
|
|
1,547,722
|
|
|
|
|
|
|
|
1,282,397
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
16,504,251
|
|
|
|
|
|
|
$
|
14,783,017
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
2.33
|
%
|
|
|
|
|
|
|
2.43
|
%
|
Net interest margin
|
|
|
|
|
|
|
2.39
|
|
|
|
|
|
|
|
2.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRST QUARTER 2014
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL HIGHLIGHTS
|
|
|
|
UMB Financial Corporation
|
(unaudited, dollars in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
|
|
|
2014
|
|
|
|
|
2013
|
|
Net interest income
|
|
|
$
|
85,445
|
|
|
|
$
|
79,483
|
|
Provision for loan losses
|
|
|
|
4,500
|
|
|
|
|
2,000
|
|
Noninterest income
|
|
|
|
122,964
|
|
|
|
|
121,016
|
|
Noninterest expense
|
|
|
|
172,241
|
|
|
|
|
150,378
|
|
Income before income taxes
|
|
|
|
31,668
|
|
|
|
|
48,121
|
|
Net income
|
|
|
|
23,413
|
|
|
|
|
34,941
|
|
Net income per share - Basic
|
|
|
|
0.52
|
|
|
|
|
0.88
|
|
Net income per share - Diluted
|
|
|
|
0.52
|
|
|
|
|
0.87
|
|
Return on average assets
|
|
|
|
0.58
|
%
|
|
|
|
0.96
|
%
|
Return on average equity
|
|
|
|
6.13
|
%
|
|
|
|
11.05
|
%
|
|
|
|
|
|
|
|
|
|
|
|
At March 31
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
$
|
15,945,830
|
|
|
|
$
|
15,705,470
|
|
Loans, net of unearned interest
|
|
|
|
6,759,089
|
|
|
|
|
6,010,681
|
|
Securities
|
|
|
|
7,052,261
|
|
|
|
|
7,069,797
|
|
Deposits
|
|
|
|
12,265,771
|
|
|
|
|
12,559,458
|
|
Shareholders' equity
|
|
|
|
1,542,198
|
|
|
|
|
1,285,558
|
|
Book value per share
|
|
|
|
33.94
|
|
|
|
|
31.73
|
|
Market price per share
|
|
|
|
64.70
|
|
|
|
|
49.07
|
|
Equity to assets
|
|
|
|
9.67
|
%
|
|
|
|
8.19
|
%
|
Allowance for loan losses
|
|
|
$
|
75,514
|
|
|
|
$
|
69,881
|
|
As a % of loans
|
|
|
|
1.12
|
%
|
|
|
|
1.16
|
%
|
Nonaccrual and restructured loans
|
|
|
$
|
30,153
|
|
|
|
$
|
27,580
|
|
As a % of loans
|
|
|
|
0.45
|
%
|
|
|
|
0.46
|
%
|
Loans over 90 days past due
|
|
|
$
|
5,101
|
|
|
|
$
|
5,756
|
|
As a % of loans
|
|
|
|
0.08
|
%
|
|
|
|
0.10
|
%
|
Other real estate owned
|
|
|
$
|
1,286
|
|
|
|
$
|
3,565
|
|
Net loan charge-offs quarter-to-date
|
|
|
$
|
3,737
|
|
|
|
$
|
3,545
|
|
As a % of average loans
|
|
|
|
0.23
|
%
|
|
|
|
0.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding
|
|
|
|
45,433,101
|
|
|
|
|
40,520,464
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
$
|
16,504,251
|
|
|
|
$
|
14,783,017
|
|
Loans, net of unearned interest
|
|
|
|
6,678,932
|
|
|
|
|
5,814,855
|
|
Securities
|
|
|
|
7,035,642
|
|
|
|
|
6,924,111
|
|
Deposits
|
|
|
|
13,135,913
|
|
|
|
|
11,645,027
|
|
Shareholders' equity
|
|
|
|
1,547,722
|
|
|
|
|
1,282,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Segment Information
|
UMB Financial Corporation
|
(unaudited, dollars in thousands)
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2014
|
|
|
|
Bank
|
|
|
Payment Solutions
|
|
|
Institutional Investment Management
|
|
|
Asset Servicing
|
|
|
|
Total
|
Net interest income
|
|
|
$
|
71,121
|
|
|
$
|
12,388
|
|
|
$
|
(2)
|
|
|
$
|
1,938
|
|
|
$
|
85,445
|
Provision for loan losses
|
|
|
|
2,426
|
|
|
|
2,074
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,500
|
Noninterest income
|
|
|
|
47,420
|
|
|
|
20,235
|
|
|
|
34,095
|
|
|
|
21,214
|
|
|
|
122,964
|
Noninterest expense
|
|
|
|
107,753
|
|
|
|
21,015
|
|
|
|
25,894
|
|
|
|
17,579
|
|
|
|
172,241
|
Income before taxes
|
|
|
|
8,362
|
|
|
|
9,534
|
|
|
|
8,199
|
|
|
|
5,573
|
|
|
|
31,668
|
Income tax expense
|
|
|
|
1,942
|
|
|
|
2,609
|
|
|
|
2,184
|
|
|
|
1,520
|
|
|
|
8,255
|
Net income
|
|
|
$
|
6,420
|
|
|
$
|
6,925
|
|
|
$
|
6,015
|
|
|
$
|
4,053
|
|
|
$
|
23,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets
|
|
|
$
|
12,299,000
|
|
|
$
|
1,952,000
|
|
|
$
|
74,000
|
|
|
$
|
2,179,000
|
|
|
$
|
16,504,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2013
|
|
|
|
Bank
|
|
|
Payment Solutions
|
|
|
Institutional Investment Management
|
|
|
Asset Servicing
|
|
|
|
Total
|
Net interest income
|
|
|
$
|
67,260
|
|
|
$
|
11,548
|
|
|
$
|
-
|
|
|
$
|
675
|
|
|
$
|
79,483
|
Provision for loan losses
|
|
|
|
309
|
|
|
|
1,691
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,000
|
Noninterest income
|
|
|
|
52,748
|
|
|
|
19,437
|
|
|
|
28,552
|
|
|
|
20,279
|
|
|
|
121,016
|
Noninterest expense
|
|
|
|
91,536
|
|
|
|
20,117
|
|
|
|
18,845
|
|
|
|
19,880
|
|
|
|
150,378
|
Income before taxes
|
|
|
|
28,163
|
|
|
|
9,177
|
|
|
|
9,707
|
|
|
|
1,074
|
|
|
|
48,121
|
Income tax expense
|
|
|
|
7,705
|
|
|
|
2,534
|
|
|
|
2,667
|
|
|
|
274
|
|
|
|
13,180
|
Net income
|
|
|
$
|
20,458
|
|
|
$
|
6,643
|
|
|
$
|
7,040
|
|
|
$
|
800
|
|
|
$
|
34,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets
|
|
|
$
|
11,306,000
|
|
|
$
|
1,698,000
|
|
|
$
|
78,000
|
|
|
$
|
1,701,000
|
|
|
$
|
14,783,000
|
Copyright Business Wire 2014