Sally Beauty Holdings, Inc. (NYSE: SBH) (the “Company”) today announced
financial results for the fiscal 2014 second quarter. The Company will
hold a conference call today at 10:00 a.m. (Central) to discuss these
results and its business.
“Overall performance was solid with positive consolidated same store
sales growth of 1%, sales growth of 2.4% and 10 bps of gross margin
expansion,” stated Gary Winterhalter, Chairman, President and Chief
Executive Officer. “Extremely unfavorable weather in the U.S. resulted
in 5,426 store days closed in the fiscal 2014 second quarter versus
1,328 in the prior year, resulting in lower traffic and sales growth in
the U.S. Sally and CosmoProf stores. The good news is that we saw
positive traffic performance in the regions that were not materially
impacted by store closures which gives me confidence that we are on the
right track to improve retail traffic in the Sally U.S. stores.”
FISCAL 2014 SECOND QUARTER FINANCIAL HIGHLIGHTS
Net Sales: For the fiscal 2014 second quarter, consolidated net
sales were $919.5 million, an increase of 2.4% from the fiscal 2013
second quarter. Fiscal 2014 second quarter sales increase is attributed
to the addition of new stores and growth in same store sales. The impact
from changes in foreign currency exchange rates in the fiscal 2014
second quarter was not material. Consolidated same store sales in the
fiscal 2014 second quarter increased by 1.0% compared to a decline of
0.8% in the fiscal 2013 second quarter. Fiscal 2014 second quarter sales
performance in both business segments in the U.S. were negatively
impacted by lower traffic driven primarily by unfavorable weather.
Gross Profit: Consolidated gross profit for the fiscal 2014
second quarter was $456.4 million, an increase of 2.7% over gross profit
of $444.5 million for the fiscal 2013 second quarter. Gross profit as a
percent of sales was 49.6%, a 10 basis point improvement from the fiscal
2013 second quarter.
Consolidated gross profit margin expansion for fiscal year 2014 is now
expected to be in the range of 20 basis points to 30 basis points versus
previous expectations of 30 basis points to 40 basis points.
Selling, General and Administrative Expenses: For the fiscal 2014
second quarter, consolidated selling, general and administrative (SG&A)
expenses, including unallocated corporate expenses and share-based
compensation, were $312.8 million, or 34.0% of sales, a 70 basis point
increase from the fiscal 2013 second quarter metric of 33.3% of sales
and total SG&A expenses of $299.4 million.
Fiscal 2014 second quarter SG&A expenses increased 4.5% or $13.4 million
in part due to expenses associated with the opening of new stores such
as rent, occupancy, and payroll expenses. Also included in the fiscal
2014 second quarter SG&A expenses is a $1.1 million charge related to
the previously-disclosed data security incident (excluded from adjusted
net earnings, see Schedule C), higher corporate expenses associated with
our self-funded employee healthcare benefits program in the U.S. and
investments in new business development, including entry into South
American countries and start-up costs associated with Beauty Systems
Groups ecommerce platform, LoxaBeauty.com.
Note: SG&A expenses include unallocated corporate expenses, as detailed
in the Company’s segment information on schedule B.
Interest Expense: Interest expense for the fiscal 2014 second
quarter was $29.3 million, up $2.5 million from the fiscal 2013 second
quarter interest expense of $26.8 million.
Provision for Income Taxes: Income taxes were $36.3 million for
the fiscal 2014 second quarter versus $36.2 million in the fiscal 2013
second quarter. The Company’s effective tax rate in the fiscal 2014
second quarter was 38.3% versus 35.8% in the fiscal 2013 second quarter.
Net Earnings and Diluted Net Earnings per Share (EPS): For the
fiscal 2014 second quarter, GAAP net earnings were down 9.9% to $58.5
million, or $0.35 per diluted earnings per share, from net earnings of
$64.9 million, or $0.36 per diluted earnings per share in the year ago
quarter. Adjusted net earnings for the fiscal 2014 second quarter were
down 8.8% to $59.2 million or $0.36 per diluted earnings per share from
net earnings of $64.9 million, or $0.36 per diluted earnings per share,
in the year ago quarter. Adjusted net earnings for the fiscal 2014
second quarter excludes a $0.7 million charge, net of tax, related to
expenses associated with the previously-disclosed data security incident.
Adjusted (Non-GAAP) EBITDA(1): Adjusted
EBITDA for the fiscal 2014 second quarter was $148.0 million, a decrease
of 0.3% from $148.4 million in the fiscal 2014 second quarter.
Financial Position, Capital Expenditures and Working Capital:
Cash and cash equivalents as of March 31, 2014, were $202.5 million. The
Company ended the fiscal 2014 second quarter with a zero balance
outstanding on its asset-based loan (ABL) revolving credit facility. The
Company’s debt, excluding capital leases, totaled $1.8 billion as of
March 31, 2014.
For the first six months of fiscal 2014, the Company’s capital
expenditures totaled $30.4 million. Capital expenditures for the fiscal
year 2014 are projected to be in the range of $85 million to $90
million, excluding acquisitions.
Working capital (current assets less current liabilities) increased
$242.7 million to $715.8 million at March 31, 2014 compared to $473.2
million at September 30, 2013. The ratio of current assets to current
liabilities was 2.55 to 1.00 at March 31, 2014 compared to 1.87 to 1.00
at September 30, 2013.
Inventory as of March 31, 2014 was $819.8 million, an increase of $67.0
million or growth of 8.9% from March 31, 2013 inventory. This increase
is primarily due to sales growth from existing stores, additional
inventory from new store openings, the introduction of new brands and
additional inventory for the 50th anniversary event in the
Sally U.S. business.
During the three months ended March 31, 2014, the Company repurchased
(and subsequently retired) a total of 2.1 million shares of its common
stock at an aggregate cost of $59.5 million. As of March 31, 2014, the
Company had approximately $331.0 million remaining under the $700
million authorization announced on March 5, 2013.
Business Segment Results:
Sally Beauty Supply
Fiscal 2014 Second Quarter Results for Sally Beauty Supply
-
Sales of $569.6 million, up 2.5% from $556.0 million in the fiscal
2013 second quarter. Sales growth is attributed to net new store
openings, same store sales growth and a favorable impact from changes
in foreign currency exchange rates of $2.5 million.
-
Same store sales improved by 0.5% when compared to a decline of 1.6%
in the fiscal 2013 second quarter. Same store sales growth in the
fiscal 2014 second quarter was negatively impacted by lower traffic
driven primarily by unfavorable weather.
-
Gross margin of 54.8%, a 30 basis point improvement from 54.5% in the
fiscal 2013 second quarter.
-
SG&A as a percent of sales was 34.6%, a 70 basis point increase from
fiscal 2013 second quarter metric of 33.9%.
-
Segment earnings of $105.5 million, down 0.5% from $106.0 million in
the fiscal 2013 second quarter.
-
Segment operating margins were 18.5% of sales, a decline of 60 bps
from 19.1% in the fiscal 2013 second quarter.
-
Net store base increased by 120 over the fiscal 2013 second quarter
for a total store count of 3,477.
Sales growth in the fiscal 2014 second quarter is attributed to net new
store openings, same store sales growth and the favorable impact of
foreign currency exchange. Unfavorable weather in the U.S. led to 4,223
store day closures versus 1,040 store day closures in the prior year
quarter which had a negative impact on traffic and consequently sales
growth. Gross profit margin expansion of 30 basis points resulted from a
shift in product mix as well as lower distribution expenses in some of
the segment’s international operations. Segment operating earnings and
margin were negatively impacted by higher depreciation expense and
higher SG&A expenses including investments to enter new countries in
South America.
Beauty Systems Group
Fiscal 2014 Second Quarter Results for Beauty Systems Group
-
Sales of $349.9 million, up 2.2% from $342.3 million in the fiscal
2013 second quarter. Sales growth is attributed to net new store
openings and same store sales growth and was partially offset by the
unfavorable impact from changes in foreign currency exchange rates of
$2.4 million.
-
Same store sales growth of 2.2% versus growth of 1.3% in the fiscal
2013 second quarter. Same store sales growth in the fiscal 2014 second
quarter was negatively impacted by lower traffic driven primarily by
unfavorable weather.
-
Gross margin of 41.2%, a 10 basis point decline from 41.3% in the
fiscal 2013 second quarter.
-
SG&A as a percent of sales was 24.7%, a 30 basis point improvement
from fiscal 2013 second quarter metric of 25.0%.
-
Segment earnings of $50.9 million, up 2.1% from $49.8 million in the
fiscal 2013 second quarter.
-
Segment operating margins were 14.5% of sales, a decline of 10 basis
points from 14.6% of sales in the fiscal 2013 second quarter.
-
Net store count was 1,254, an increase of 53 stores over the fiscal
2013 second quarter.
-
Total BSG distributor sales consultants at the end of the fiscal 2014
second quarter were 993 versus 994 at the end of the fiscal 2013
second quarter.
Sales growth in the fiscal 2014 second quarter was driven by same store
sales growth and net new stores, but partially offset by the unfavorable
impact of foreign currency exchange rates. Unfavorable weather in the
U.S. led to 1,203 store day closures versus 288 store day closures in
the prior year quarter which had a negative impact on traffic and
consequently sales growth.
(1)A detailed table reconciling 2013 and 2014 GAAP net
earnings to adjusted net earnings, adjusted EPS and adjusted EBITDA is
included in Supplemental Schedule C.
Conference Call and Where You Can Find Additional Information
As previously announced, at approximately 10:00 a.m. (Central) today the
Company will hold a conference call and audio webcast to discuss its
financial results and its business. During the conference call, the
Company may discuss and answer one or more questions concerning business
and financial matters and trends affecting the Company. The Company’s
responses to these questions, as well as other matters discussed during
the conference call, may contain or constitute material information that
has not been previously disclosed. Simultaneous to the conference call,
an audio webcast of the call will be available via a link on the
Company’s website, investor.sallybeautyholdings.com. The conference call
can be accessed by dialing 800-230-1951 (International: 612-234-9960).
The teleconference will be held in a “listen-only” mode for all
participants other than the Company’s current sell-side and buy-side
investment professionals. If you are unable to listen in this conference
call, the replay will be available at about 12:00 p.m. (Central) May 1,
2014 through May 15, 2014 by dialing 1-800-475-6701 or if international
dial 320-365-3844 and reference the conference ID number 325161. Also, a
website replay will be available on investor.sallybeautyholdings.com.
About Sally Beauty Holdings, Inc.
Sally Beauty Holdings, Inc. (NYSE: SBH) is an international specialty
retailer and distributor of professional beauty supplies with revenues
of $3.6 billion annually. Through the Sally Beauty Supply and Beauty
Systems Group businesses, the Company sells and distributes through
4,700 stores, including approximately 200 franchised units, throughout
the United States, the United Kingdom, Belgium, Chile, Peru, France, the
Netherlands, Canada, Puerto Rico, Mexico, Ireland, Spain and Germany.
Sally Beauty Supply stores offers up to 10,000 products for hair, skin,
and nails through professional lines such as Clairol, L’Oreal, Wella and
Conair, as well as an extensive selection of proprietary merchandise.
Beauty Systems Group stores, branded as CosmoProf or Armstrong McCall
stores, along with its outside sales consultants, sell up to 10,000
professionally branded products including Paul Mitchell, Wella,
Sebastian, Goldwell, Joico, and Aquage which are targeted exclusively
for professional and salon use and resale to their customers. For more
information about Sally Beauty Holdings, Inc., please visit
sallybeautyholdings.com.
Cautionary Notice Regarding Forward-Looking Statements
Statements in this news release and the schedules hereto which are not
purely historical facts or which depend upon future events may be
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Words such as “anticipate,” “believe,”
“estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,”
“could,” “may,” “should,” “will,” “would,” or similar expressions may
also identify such forward-looking statements.
Readers are cautioned not to place undue reliance on forward-looking
statements as such statements speak only as of the date they were made.
Any forward-looking statements involve risks and uncertainties that
could cause actual events or results to differ materially from the
events or results described in the forward-looking statements,
including, but not limited to, risks and uncertainties related to: the
highly competitive nature of, and the increasing consolidation of, the
beauty products distribution industry; anticipating changes in consumer
preferences and buying trends and managing our product lines and
inventory; potential fluctuation in our same store sales and quarterly
financial performance; our dependence upon manufacturers who may be
unwilling or unable to continue to supply products to us; the
possibility of material interruptions in the supply of beauty supply
products by our manufacturers or third-party distributors; products sold
by us being found to be defective in labeling or content; compliance
with laws and regulations or becoming subject to additional or more
stringent laws and regulations; product diversion; the operational and
financial performance of our franchise-based business; the success of
our e-commerce business; successfully identifying acquisition candidates
and successfully completing desirable acquisitions; integrating acquired
businesses; opening and operating new stores profitably; the impact of
the health of the economy upon our business; the success of our cost
control plans; protecting our intellectual property rights, particularly
our trademarks; the risk that our products may infringe on the
intellectual property of others; conducting business outside the United
States; disruption in our information technology systems; a significant
data security breach, including misappropriation of our customers’ or
employees’ personal information, and the potential costs related
thereto; the negative impact on our reputation and loss of confidence of
our customers, suppliers and others arising from a significant data
security breach; the costs and diversion of management attention
required to investigate and remediate a data security breach; the
ultimate determination of the extent or scope and severity of the
potential liabilities relating to our recent data security incident;
severe weather, natural disasters or acts of violence or terrorism; the
preparedness of our accounting and other management systems to meet
financial reporting and other requirements and the upgrade of our
financial reporting system; being a holding company, with no operations
of our own, and depending on our subsidiaries for cash; our substantial
indebtedness; the possibility that we may incur substantial additional
debt, including secured debt, in the future; restrictions and
limitations in the agreements and instruments governing our debt;
generating the significant amount of cash needed to service all of our
debt and refinancing all or a portion of our indebtedness or obtaining
additional financing; changes in interest rates increasing the cost of
servicing our debt; the potential impact on us if the financial
institutions we deal with become impaired; and the costs and effects of
litigation.
Additional factors that could cause actual events or results to differ
materially from the events or results described in the forward-looking
statements can be found in our filings with the Securities and Exchange
Commission, including our most recent Annual Report on Form 10-K for the
year ended September 30, 2013. Consequently, all forward-looking
statements in this release are qualified by the factors, risks and
uncertainties contained therein. We assume no obligation to publicly
update or revise any forward-looking statements.
Note Concerning Non-GAAP Measurement Tools
We have provided detailed explanations of our non-GAAP financial
measures in our Form 8-K filed this morning, which is available on our
website.
|
Supplemental Schedules
|
Consolidated Statement of Earnings
|
|
|
|
|
A
|
Segment Information
|
|
|
|
|
B
|
Non-GAAP Financial Measures Reconciliations
|
|
|
|
|
C
|
Store Count and Same Store Sales
|
|
|
|
|
D
|
Selected Financial Data and Debt
|
|
|
|
|
E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule A
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
|
Consolidated Statements of Earnings
|
(In thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
% CHG
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
% CHG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
|
$
|
919,471
|
|
|
$
|
898,239
|
|
|
2.4
|
%
|
|
|
|
|
|
$
|
1,859,935
|
|
|
$
|
1,803,680
|
|
|
3.1
|
%
|
Cost of products sold and distribution expenses
|
|
|
|
|
463,075
|
|
|
|
453,785
|
|
|
2.0
|
%
|
|
|
|
|
|
|
943,013
|
|
|
|
914,858
|
|
|
3.1
|
%
|
Gross profit
|
|
|
|
|
456,396
|
|
|
|
444,454
|
|
|
2.7
|
%
|
|
|
|
|
|
|
916,922
|
|
|
|
888,822
|
|
|
3.2
|
%
|
Selling, general and administrative expenses (1)(2)
|
|
|
|
|
312,813
|
|
|
|
299,370
|
|
|
4.5
|
%
|
|
|
|
|
|
|
632,291
|
|
|
|
605,059
|
|
|
4.5
|
%
|
Depreciation and amortization
|
|
|
|
|
19,495
|
|
|
|
17,247
|
|
|
13.0
|
%
|
|
|
|
|
|
|
38,750
|
|
|
|
34,055
|
|
|
13.8
|
%
|
Operating earnings
|
|
|
|
|
124,088
|
|
|
|
127,837
|
|
|
-2.9
|
%
|
|
|
|
|
|
|
245,881
|
|
|
|
249,708
|
|
|
-1.5
|
%
|
Interest expense
|
|
|
|
|
29,258
|
|
|
|
26,779
|
|
|
9.3
|
%
|
|
|
|
|
|
|
57,747
|
|
|
|
53,503
|
|
|
7.9
|
%
|
Earnings before provision for income taxes
|
|
|
|
|
94,830
|
|
|
|
101,058
|
|
|
-6.2
|
%
|
|
|
|
|
|
|
188,134
|
|
|
|
196,205
|
|
|
-4.1
|
%
|
Provision for income taxes
|
|
|
|
|
36,338
|
|
|
|
36,169
|
|
|
0.5
|
%
|
|
|
|
|
|
|
71,647
|
|
|
|
72,332
|
|
|
-0.9
|
%
|
Net earnings
|
|
|
|
$
|
58,492
|
|
|
$
|
64,889
|
|
|
-9.9
|
%
|
|
|
|
|
|
$
|
116,487
|
|
|
$
|
123,873
|
|
|
-6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.36
|
|
|
$
|
0.37
|
|
|
-2.7
|
%
|
|
|
|
|
|
$
|
0.71
|
|
|
$
|
0.70
|
|
|
1.4
|
%
|
Diluted
|
|
|
|
$
|
0.35
|
|
|
$
|
0.36
|
|
|
-2.8
|
%
|
|
|
|
|
|
$
|
0.70
|
|
|
$
|
0.69
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
162,535
|
|
|
|
173,461
|
|
|
|
|
|
|
|
|
|
163,075
|
|
|
|
175,930
|
|
|
|
Diluted
|
|
|
|
|
166,140
|
|
|
|
178,389
|
|
|
|
|
|
|
|
|
|
166,637
|
|
|
|
180,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Pt Chg
|
|
|
|
|
|
Basis Pt Chg
|
Comparison as a % of Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sally Beauty Supply Segment Gross Profit Margin
|
|
|
|
|
54.8
|
%
|
|
|
54.5
|
%
|
|
30
|
|
|
|
|
|
|
|
54.6
|
%
|
|
|
54.5
|
%
|
|
10
|
|
BSG Segment Gross Profit Margin
|
|
|
|
|
41.2
|
%
|
|
|
41.3
|
%
|
|
(10
|
)
|
|
|
|
|
|
|
40.9
|
%
|
|
|
40.9
|
%
|
|
0
|
|
Consolidated Gross Profit Margin
|
|
|
|
|
49.6
|
%
|
|
|
49.5
|
%
|
|
10
|
|
|
|
|
|
|
|
49.3
|
%
|
|
|
49.3
|
%
|
|
0
|
|
Selling, general and administrative expenses
|
|
|
|
|
34.0
|
%
|
|
|
33.3
|
%
|
|
70
|
|
|
|
|
|
|
|
34.0
|
%
|
|
|
33.5
|
%
|
|
50
|
|
Consolidated Operating Profit Margin
|
|
|
|
|
13.5
|
%
|
|
|
14.2
|
%
|
|
(70
|
)
|
|
|
|
|
|
|
13.2
|
%
|
|
|
13.8
|
%
|
|
(60
|
)
|
Net Earnings Margin
|
|
|
|
|
6.4
|
%
|
|
|
7.2
|
%
|
|
(80
|
)
|
|
|
|
|
|
|
6.3
|
%
|
|
|
6.9
|
%
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate
|
|
|
|
|
38.3
|
%
|
|
|
35.8
|
%
|
|
250
|
|
|
|
|
|
|
|
38.1
|
%
|
|
|
36.9
|
%
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Selling, general and administrative expenses include share-based
compensation of $3.3 million for both the three months ended March
31, 2014 and 2013; and, for the six months ended March 31, 2014 and
2013, $11.8 million and $12.3 million, respectively.
|
|
|
|
(2)
|
|
For the three and six months ended March 31, 2014, selling, general
and administrative expenses include a charge of $1.1 million in
connection with expenses related to the Data Security Incident
disclosed in March 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
|
Segment Information
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
% CHG
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
% CHG
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sally Beauty Supply
|
|
|
|
$
|
569,618
|
|
|
|
$
|
555,977
|
|
|
|
2.5
|
%
|
|
|
|
|
|
$
|
1,142,973
|
|
|
$
|
1,114,793
|
|
|
2.5
|
%
|
|
|
Beauty Systems Group
|
|
|
|
|
349,853
|
|
|
|
|
342,262
|
|
|
|
2.2
|
%
|
|
|
|
|
|
|
716,962
|
|
|
|
688,887
|
|
|
4.1
|
%
|
|
|
Total net sales
|
|
|
|
$
|
919,471
|
|
|
|
$
|
898,239
|
|
|
|
2.4
|
%
|
|
|
|
|
|
$
|
1,859,935
|
|
|
$
|
1,803,680
|
|
|
3.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sally Beauty Supply
|
|
|
|
$
|
105,474
|
|
|
|
$
|
105,956
|
|
|
|
-0.5
|
%
|
|
|
|
|
|
$
|
209,017
|
|
|
$
|
212,043
|
|
|
-1.4
|
%
|
|
|
Beauty Systems Group
|
|
|
|
|
50,882
|
|
|
|
|
49,821
|
|
|
|
2.1
|
%
|
|
|
|
|
|
|
105,717
|
|
|
|
98,573
|
|
|
7.2
|
%
|
|
|
Segment operating earnings
|
|
|
|
$
|
156,356
|
|
|
|
$
|
155,777
|
|
|
|
0.4
|
%
|
|
|
|
|
|
$
|
314,734
|
|
|
$
|
310,616
|
|
|
1.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated corporate expenses (1)
|
|
|
|
|
(29,000
|
)
|
|
|
|
(24,678
|
)
|
|
|
17.5
|
%
|
|
|
|
|
|
|
(57,063
|
)
|
|
|
(48,595
|
)
|
|
17.4
|
%
|
|
|
Share-based compensation
|
|
|
|
|
(3,268
|
)
|
|
|
|
(3,262
|
)
|
|
|
0.2
|
%
|
|
|
|
|
|
|
(11,790
|
)
|
|
|
(12,313
|
)
|
|
-4.2
|
%
|
|
|
Interest expense
|
|
|
|
|
(29,258
|
)
|
|
|
|
(26,779
|
)
|
|
|
9.3
|
%
|
|
|
|
|
|
|
(57,747
|
)
|
|
|
(53,503
|
)
|
|
7.9
|
%
|
|
|
Earnings before provision for income taxes
|
|
|
|
$
|
94,830
|
|
|
|
$
|
101,058
|
|
|
|
-6.2
|
%
|
|
|
|
|
|
$
|
188,134
|
|
|
$
|
196,205
|
|
|
-4.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit margin:
|
|
|
|
|
|
|
|
|
|
Basis Pt Chg
|
|
|
|
|
Basis Pt Chg
|
|
|
Sally Beauty Supply
|
|
|
|
|
18.5
|
%
|
|
|
|
19.1
|
%
|
|
|
(60
|
)
|
|
|
|
|
|
|
18.3
|
%
|
|
|
19.0
|
%
|
|
(70
|
)
|
|
|
Beauty Systems Group
|
|
|
|
|
14.5
|
%
|
|
|
|
14.6
|
%
|
|
|
(10
|
)
|
|
|
|
|
|
|
14.7
|
%
|
|
|
14.3
|
%
|
|
40
|
|
|
|
Consolidated operating profit margin
|
|
|
|
|
13.5
|
%
|
|
|
|
14.2
|
%
|
|
|
(70
|
)
|
|
|
|
|
|
|
13.2
|
%
|
|
|
13.8
|
%
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Unallocated expenses consist of corporate and shared costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
|
Non-GAAP Financial Measures Reconciliations
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
March 31,
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
% CHG
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
% CHG
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (per GAAP)
|
|
|
|
$
|
58,492
|
|
|
|
$
|
64,889
|
|
|
-9.9
|
%
|
|
|
|
|
|
$
|
116,487
|
|
|
$
|
123,873
|
|
-6.0
|
%
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
19,495
|
|
|
|
|
17,247
|
|
|
13.0
|
%
|
|
|
|
|
|
|
38,750
|
|
|
|
34,055
|
|
13.8
|
%
|
Share-based compensation (1)
|
|
|
|
|
3,268
|
|
|
|
|
3,262
|
|
|
0.2
|
%
|
|
|
|
|
|
|
11,790
|
|
|
|
12,313
|
|
-4.2
|
%
|
Loss from security breach incident (2)
|
|
|
|
|
1,110
|
|
|
|
|
-
|
|
|
100.0
|
%
|
|
|
|
|
|
|
1,110
|
|
|
|
-
|
|
100.0
|
%
|
Interest expense
|
|
|
|
|
29,258
|
|
|
|
|
26,779
|
|
|
9.3
|
%
|
|
|
|
|
|
|
57,747
|
|
|
|
53,503
|
|
7.9
|
%
|
Provision for income taxes
|
|
|
|
|
36,338
|
|
|
|
|
36,169
|
|
|
0.5
|
%
|
|
|
|
|
|
|
71,647
|
|
|
|
72,332
|
|
-0.9
|
%
|
Adjusted EBITDA (Non-GAAP)
|
|
|
|
$
|
147,961
|
|
|
|
$
|
148,346
|
|
|
-0.3
|
%
|
|
|
|
|
|
$
|
297,531
|
|
|
$
|
296,076
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (per GAAP)
|
|
|
|
$
|
58,492
|
|
|
|
$
|
64,889
|
|
|
|
|
|
|
|
|
$
|
116,487
|
|
|
$
|
123,873
|
|
|
Add (Less):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from security breach incident (2)
|
|
|
|
|
1,110
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
1,110
|
|
|
|
-
|
|
|
Tax provision for the adjustment to net earnings (3)
|
|
|
|
|
(433
|
)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
(433
|
)
|
|
|
-
|
|
|
Adjusted net earnings, excluding non-recurring items (Non-GAAP)
|
|
|
|
$
|
59,169
|
|
|
|
$
|
64,889
|
|
|
-8.8
|
%
|
|
|
|
|
|
$
|
117,164
|
|
|
$
|
123,873
|
|
-5.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share (Non-GAAP):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.36
|
|
|
|
$
|
0.37
|
|
|
-2.7
|
%
|
|
|
|
|
|
$
|
0.72
|
|
|
$
|
0.70
|
|
2.9
|
%
|
Diluted
|
|
|
|
$
|
0.36
|
|
|
|
$
|
0.36
|
|
|
0.0
|
%
|
|
|
|
|
|
$
|
0.70
|
|
|
$
|
0.69
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
162,535
|
|
|
|
|
173,461
|
|
|
|
|
|
|
|
|
|
163,075
|
|
|
|
175,930
|
|
|
Diluted
|
|
|
|
|
166,140
|
|
|
|
|
178,389
|
|
|
|
|
|
|
|
|
|
166,637
|
|
|
|
180,743
|
|
|
|
|
|
(1)
|
|
For the six months ended March 31, 2014 and 2013, share-based
compensation includes $5.3 million and $5.9 million, respectively,
of accelerated expense related to certain retirement-eligible
employees who are eligible to continue vesting awards upon
retirement.
|
|
|
|
(2)
|
|
For the three and six months ended March 31, 2014, selling, general
and administrative expenses include a charge of $1.1 million in
connection with expenses related to the Data Security Incident
disclosed in March 2014.
|
|
|
|
(3)
|
|
The tax provision for the adjustment to net earnings was
calculated using an estimated effective tax rate of 39.0%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
|
Store Count and Same Store Sales
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31,
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
CHG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of retail stores (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
Sally Beauty Supply:
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated stores
|
|
|
|
3,456
|
|
|
|
3,331
|
|
|
|
|
|
125
|
|
Franchise stores
|
|
|
|
21
|
|
|
|
26
|
|
|
|
|
|
(5
|
)
|
Total Sally Beauty Supply
|
|
|
|
3,477
|
|
|
|
3,357
|
|
|
|
|
|
120
|
|
Beauty Systems Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated stores
|
|
|
|
1,095
|
|
|
|
1,042
|
|
|
|
|
|
53
|
|
Franchise stores
|
|
|
|
159
|
|
|
|
159
|
|
|
|
|
|
-
|
|
Total Beauty System Group
|
|
|
|
1,254
|
|
|
|
1,201
|
|
|
|
|
|
53
|
|
Total
|
|
|
|
4,731
|
|
|
|
4,558
|
|
|
|
|
|
173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BSG distributor sales consultants (end of period) (1)
|
|
|
|
993
|
|
|
|
994
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
Second quarter company-operated same store sales growth (decline) (2)
|
|
|
|
|
|
|
|
|
|
|
|
Basis Pt Chg
|
Sally Beauty Supply
|
|
|
|
0.5
|
%
|
|
|
-1.6
|
%
|
|
|
|
|
210
|
|
Beauty Systems Group
|
|
|
|
2.2
|
%
|
|
|
1.3
|
%
|
|
|
|
|
90
|
|
Consolidated
|
|
|
|
1.0
|
%
|
|
|
-0.8
|
%
|
|
|
|
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended March 31 company-operated same store sales growth (2)
|
|
|
|
|
|
|
|
|
|
|
|
Basis Pt Chg
|
Sally Beauty Supply
|
|
|
|
0.7
|
%
|
|
|
0.0
|
%
|
|
|
|
|
70
|
|
Beauty Systems Group
|
|
|
|
3.7
|
%
|
|
|
3.4
|
%
|
|
|
|
|
30
|
|
Consolidated
|
|
|
|
1.6
|
%
|
|
|
1.0
|
%
|
|
|
|
|
60
|
|
|
|
|
(1)
|
|
Includes 334 and 320 distributor sales consultants as reported by
our franchisees at March 31, 2014 and 2013, respectively.
|
|
|
|
(2)
|
|
For the purpose of calculating our same store sales metrics, we
compare the current period sales for stores open for 14 months or
longer as of the last day of a month with the sales for these stores
for the comparable period in the prior fiscal year. Our same store
sales are calculated in constant U.S. dollars and include
internet-based sales and the effect of store expansions, if
applicable, but do not generally include the sales of stores
relocated until 14 months after the relocation. The sales of stores
acquired are excluded from our same store sales calculation until 14
months after the acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule E
|
|
|
|
|
|
|
|
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
|
Selected Financial Data and Debt
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014
|
|
|
September 30, 2013
|
Financial condition information (at period end):
|
|
|
|
|
|
|
|
Working capital
|
|
|
|
$
|
715,814
|
|
|
|
$473,164
|
|
Cash and cash equivalents
|
|
|
|
|
202,451
|
|
|
|
47,115
|
|
Property and equipment, net
|
|
|
|
|
229,188
|
|
|
|
229,540
|
|
Total assets
|
|
|
|
|
2,106,025
|
|
|
|
1,950,086
|
|
Total debt, including capital leases
|
|
|
|
|
1,813,510
|
|
|
|
1,690,703
|
|
Total stockholders' (deficit) equity
|
|
|
|
|
($268,827
|
)
|
|
|
($303,479
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
|
|
March 31, 2014
|
|
|
Interest Rates
|
Debt position excluding capital leases (at period end):
|
|
|
|
|
|
|
|
Revolving ABL facility
|
|
|
|
$
|
-
|
|
|
|
(i) Prime + 0.50-0.75% or (ii) LIBOR + 1.50-1.75%
|
Senior notes due 2019
|
|
|
|
|
750,000
|
|
|
|
6.875%
|
Senior notes due 2022 (1)
|
|
|
|
|
857,915
|
|
|
|
5.750%
|
Senior notes due 2023
|
|
|
|
|
200,000
|
|
|
|
5.500%
|
Other (2)
|
|
|
|
|
720
|
|
|
|
4.93% to 5.79%
|
Total debt
|
|
|
|
$
|
1,808,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturities, excluding capital leases
|
|
|
|
|
|
|
|
Twelve months ending March 31,
|
|
|
|
|
|
|
|
2015
|
|
|
|
$
|
690
|
|
|
|
|
2016
|
|
|
|
|
30
|
|
|
|
|
2017-2019
|
|
|
|
|
-
|
|
|
|
|
Thereafter (1)
|
|
|
|
|
1,807,915
|
|
|
|
|
Total debt
|
|
|
|
$
|
1,808,635
|
|
|
|
|
|
|
|
(1)
|
|
Amount, at March 31, 2014, includes unamortized premium of $7.9
million related to notes in an aggregate principal amount of $150.0
million issued in September 2012. The 5.75% interest rate relates to
notes in an aggregate principal amount of $850.0 million.
|
|
|
|
(2)
|
|
Represents pre-acquisition debt of businesses acquired.
|
Copyright Business Wire 2014