Papa John’s International, Inc. (NASDAQ: PZZA) today announced
financial results for the first quarter ended March 30, 2014.
Highlights
-
First quarter earnings per diluted share of $0.45 in 2014 compared
to $0.42 in 2013
-
System-wide comparable sales increases of 9.6% for North America
and 6.4% for international
-
2014 guidance reaffirmed
“I’d like to congratulate our operators on delivering another excellent
quarter, especially considering the commodity headwinds we’ve seen thus
far in 2014,” said Papa John’s founder, chairman and CEO, John
Schnatter. “I’m extremely confident that we will continue to drive the
business forward globally by building on the quality advantages we have
established over the past 30 years. We will also continue to capitalize
on digital expertise, with our industry-leading digital sales mix
approaching 50% of total sales and almost 60% of all delivery sales.”
First quarter 2014 revenues were $401.4 million, a 12.9% increase from
first quarter 2013 revenues of $355.6 million. Net income was $19.3
million for both the first quarter of 2014 and 2013. First quarter 2014
diluted earnings per share were $0.45 compared to first quarter 2013
diluted earnings per share of $0.42.
|
Global Restaurant and Comparable Sales
Information
|
|
|
|
First Quarter
|
|
|
Mar. 30,
2014
|
|
Mar. 31,
2013
|
|
|
|
|
|
Global restaurant sales growth (a)
|
|
12.5
|
%
|
|
6.1
|
%
|
|
|
|
|
|
Global restaurant sales growth, excluding the impact of foreign
currency (a)
|
|
13.2
|
%
|
|
6.5
|
%
|
|
|
|
|
|
Comparable sales growth (b)
|
|
|
|
|
Domestic company-owned restaurants
|
|
11.4
|
%
|
|
3.9
|
%
|
North America franchised restaurants
|
|
8.9
|
%
|
|
0.8
|
%
|
System-wide North America restaurants
|
|
9.6
|
%
|
|
1.6
|
%
|
|
|
|
|
|
System-wide international restaurants
|
|
6.4
|
%
|
|
8.2
|
%
|
|
(a) Includes both company-owned and franchised restaurant sales.
(b) Represents the change in year-over-year sales for the same base of
restaurants for the same fiscal periods. Comparable sales results for
restaurants operating outside of the United States are reported on a
constant dollar basis, which excludes the impact of foreign currency
translation.
We believe global restaurant and comparable sales growth information, as
defined in the table above, is useful in analyzing our results since our
franchisees pay royalties that are based on a percentage of franchise
sales. Franchise sales generate commissary revenue in the United States
and in certain international markets. Global restaurant and comparable
sales growth information is also useful in analyzing industry trends and
the strength of our brand. Franchise restaurant sales are not included
in company revenues.
Revenue and Operating Highlights
All revenue and operating highlights below are compared to the same
period of the prior year, unless otherwise noted.
Revenue Highlights
Consolidated revenues were $401.4 million for the first quarter of 2014,
an increase of $45.8 million, or 12.9%. This increase in revenues was
primarily due to the following:
-
Domestic company-owned restaurant sales increased $20.3 million, or
12.9%, primarily due to an increase of 11.4% in comparable sales
during the first quarter of 2014.
-
North America franchise royalty revenue increased $1.9 million, or
9.1%, primarily due to an increase of 8.9% in comparable sales during
the first quarter of 2014.
-
Domestic commissary sales increased $20.2 million, or 14.0%, due to
increases in the prices of certain commodities, primarily cheese, and
an increase in sales volumes.
-
International revenues increased $3.7 million, or 18.6%, primarily due
to an increase in the number of restaurants and an increase in
comparable sales of 6.4%, calculated on a constant dollar basis.
Operating Highlights
The table below summarizes income before income taxes on a reporting
segment basis:
|
|
|
First Quarter
|
|
|
|
Mar. 30,
|
|
Mar. 31,
|
|
Increase
|
(In thousands)
|
|
2014
|
|
2013
|
|
(Decrease)
|
|
|
|
|
|
|
|
|
Domestic company-owned restaurants
|
|
$
|
13,285
|
|
|
$
|
10,956
|
|
|
$
|
2,329
|
|
Domestic commissaries
|
|
|
10,431
|
|
|
|
10,163
|
|
|
|
268
|
|
North America franchising
|
|
|
19,484
|
|
|
|
18,222
|
|
|
|
1,262
|
|
International
|
|
|
732
|
|
|
|
341
|
|
|
|
391
|
|
All others
|
|
|
590
|
|
|
|
659
|
|
|
|
(69
|
)
|
Unallocated corporate expenses
|
|
|
(12,461
|
)
|
|
|
(9,518
|
)
|
|
|
(2,943
|
)
|
Elimination of intersegment profits
|
|
|
(651
|
)
|
|
|
(526
|
)
|
|
|
(125
|
)
|
Total income before income taxes
|
|
$
|
31,410
|
|
|
$
|
30,297
|
|
|
$
|
1,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter 2014 income before income taxes increased approximately
$1.1 million, or 3.7%. This increase was primarily due to the following:
-
Domestic company-owned restaurants increased approximately $2.3
million primarily due to the 11.4% increase in comparable sales,
partially offset by lower profits from higher commodity costs. The
market price for cheese averaged $2.21 per pound for the first quarter
of 2014, compared to $1.66 per pound in the prior year.
-
Domestic commissaries income increased approximately $300,000 as the
incremental profits from higher sales were partially offset by higher
costs resulting from the transition to in-house distribution from a
third party provider at certain of our commissaries. We manage
commissary results on a full year basis and anticipate the 2014 full
year profit margin will approximate 2013.
-
North America franchising increased approximately $1.3 million
primarily due to higher royalties attributable to the strong 8.9%
comparable sales.
-
International income increased approximately $400,000 primarily due to
the increase in units and comparable sales of 6.4%, which resulted in
both higher royalties and an increase in United Kingdom profits.
These increases were partially offset by higher unallocated corporate
expenses of approximately $2.9 million in 2014 due to the following:
-
the prior year included an $800,000 benefit from a decrease in the
redemption value of a mandatorily redeemable noncontrolling interest
in a joint venture;
-
interest costs were approximately $400,000 higher due to both a higher
average outstanding debt balance and a higher effective interest rate;
and
-
an increase in general and administrative costs, including higher
salaries, benefits and long-term performance-based incentive
compensation.
The first quarter 2014 effective income tax rate was 34.6%, representing
an increase of 1.7% from the prior year rate of 32.9%. Our effective
income tax rate may fluctuate from quarter to quarter for various
reasons. The higher tax rate in the first quarter of 2014 was primarily
due to the prior year period including both the benefit of the
reinstatement of certain 2012 tax credits under the American Taxpayer
Relief Act of 2012 and favorable state tax settlements.
The company’s free cash flow, a non-GAAP financial measure, for the
first quarters of 2014 and 2013, was as follows (in thousands):
|
|
First Quarter
|
|
|
Mar. 30,
|
|
Mar. 31,
|
|
|
2014
|
|
2013
|
|
|
|
|
|
Net cash provided by operating activities (a)
|
|
$
|
26,678
|
|
|
$
|
29,914
|
|
Purchases of property and equipment
|
|
|
(11,137
|
)
|
|
|
(13,248
|
)
|
Free cash flow
|
|
$
|
15,541
|
|
|
$
|
16,666
|
|
|
(a) The decrease of approximately $3.2 million includes higher inventory
levels of equipment to support the rollout of our new proprietary
point-of-sale technology system (“FOCUS”) to our domestic system-wide
restaurants.
We define free cash flow as net cash provided by operating activities
(from the consolidated statements of cash flows) less the amounts spent
on the purchase of property and equipment. We view free cash flow as an
important measure because it is a factor that management uses in
determining the amount of cash available for discretionary investment.
Free cash flow is not a term defined by GAAP and as a result our measure
of free cash flow might not be comparable to similarly titled measures
used by other companies. Free cash flow should not be construed as a
substitute for or a better indicator of the company’s performance than
the company’s GAAP measures.
See the Management’s Discussion and Analysis of Financial Condition and
Results of Operations section of our Quarterly Report on Form 10-Q filed
with the Securities and Exchange Commission (SEC) for additional
information concerning our operating results and cash flow for the
three-month period ended March 30, 2014.
Global Restaurant Unit Data
At March 30, 2014, there were 4,440 Papa John’s restaurants operating in
all 50 states and in 34 countries, as follows:
|
|
Domestic
Company-
owned
|
|
Franchised
North
America
|
|
Total
North
America
|
|
International
|
|
System-wide
|
First Quarter
|
|
|
|
|
|
|
|
|
|
|
Beginning - December 29, 2013
|
|
665
|
|
|
2,621
|
|
|
3,286
|
|
|
1,142
|
|
|
4,428
|
|
Opened
|
|
2
|
|
|
21
|
|
|
23
|
|
|
23
|
|
|
46
|
|
Closed
|
|
(1
|
)
|
|
(27
|
)
|
|
(28
|
)
|
|
(6
|
)
|
|
(34
|
)
|
Ending - March 30, 2014
|
|
666
|
|
|
2,615
|
|
|
3,281
|
|
|
1,159
|
|
|
4,440
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit growth (decline)
|
|
1
|
|
|
(6
|
)
|
|
(5
|
)
|
|
17
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
% increase (decrease)
|
|
0.2
|
%
|
|
-0.2
|
%
|
|
-0.2
|
%
|
|
1.5
|
%
|
|
0.3
|
%
|
|
Our development pipeline as of March 30, 2014 included approximately
1,300 restaurants (200 units in North America and 1,100 units
internationally), the majority of which are scheduled to open over the
next six years.
Share Repurchase Activity
The following table reflects our repurchases for the first quarter of
2014 and subsequent repurchases through April 29, 2014 (in thousands):
Period
|
|
Number of
Shares
|
|
Cost
|
|
|
|
|
|
First Quarter 2014
|
|
651
|
|
$
|
32,800
|
|
|
|
|
|
March 31, 2014 through April 29, 2014
|
|
338
|
|
$
|
16,988
|
|
There were 42.7 million diluted weighted average shares outstanding for
the first quarter, representing a decrease of 6.4% over the prior year
first quarter. Diluted earnings per share increased $0.03 for the first
quarter of 2014 due to the reduction in shares outstanding, primarily
resulting from the share repurchase program. Approximately 41.5 million
actual shares of the company’s common stock were outstanding as of March
30, 2014.
2014 Guidance Update
The company is reaffirming all 2014 guidance.
Conference Call
A conference call is scheduled for May 7, 2014 at 10:00 a.m. Eastern
Time to review our first quarter 2014 earnings results. The call can be
accessed from the company’s web page at www.papajohns.com
in a listen-only mode, or dial 877-312-8816 (U.S. and Canada) or
253-237-1189 (international). The conference call will be available for
replay, including by downloadable podcast, from the company’s web site
at www.papajohns.com.
The Conference ID is 17445556.
Investors and others should note that we announce material financial
information to our investors using our investor relations website, press
releases, SEC filings and public conference calls and webcasts. We
intend to use our investor relations website as a means of disclosing
information about our business, our financial condition and results of
operations and other matters and for complying with our disclosure
obligations under Regulation FD. The information we post on our investor
relations website, including information contained in investor
presentations, may be deemed material. Accordingly, investors should
monitor our investor relations website, in addition to following our
press releases, SEC filings and public conference calls and webcasts. We
encourage investors and others to sign up for email alerts at our
investor relations page under Shareholder Tools at the bottom right side
of the page. These email alerts are intended to help investors and
others to monitor our investor relations website by notifying them when
new information is posted on the site.
Forward-Looking Statements
Certain matters discussed in this press release and other company
communications constitute forward-looking statements within the meaning
of the federal securities laws. Generally, the use of words such as
“expect,” “estimate,” “believe,” “anticipate,” “will,” “forecast,”
“plan,” “project,” or similar words identify forward-looking statements
that we intend to be included within the safe harbor protections
provided by the federal securities laws. Such forward-looking statements
may relate to projections or guidance concerning business performance,
revenue, earnings, contingent liabilities, resolution of litigation,
commodity costs, profit margins, unit growth, capital expenditures, and
other financial and operational measures. Such statements are not
guarantees of future performance and involve certain risks,
uncertainties and assumptions, which are difficult to predict and many
of which are beyond our control. Therefore, actual outcomes and results
may differ materially from those matters expressed or implied in such
forward-looking statements. The risks, uncertainties and assumptions
that are involved in our forward-looking statements include, but are not
limited to:
-
aggressive changes in pricing or other marketing or promotional
strategies by competitors, which may adversely affect sales; and new
product and concept developments by food industry competitors;
-
changes in consumer preferences or consumer buying habits, including
the impact of adverse general economic conditions, such as increasing
tax rates;
-
the impact that product recalls, food quality or safety issues,
incidences of foodborne illness and other general public health
concerns could have system-wide on our restaurants or our results;
-
failure to maintain our brand strength and quality reputation;
-
the ability of the company and its franchisees to meet planned growth
targets and operate new and existing restaurants profitably;
-
increases in or sustained high costs of food ingredients or other
restaurant costs. This could include increased employee compensation,
benefits, insurance, tax rates, regulatory compliance and similar
costs, including increased costs resulting from federal health care
legislation;
-
disruption of our supply chain or our commissary operations which
could be caused by sole or limited source of suppliers or weather,
drought, disease or other disruptions beyond our control;
-
increased risks associated with our international operations,
including economic and political conditions and instability in our
international markets and difficulty in meeting planned sales targets
and new store growth. This could include our expansion into emerging
or underpenetrated markets, such as China, where we have a
company-owned presence. Based on prior experience in underpenetrated
markets, operating losses are likely to occur as the market is being
established;
-
the credit performance of our franchise loan program;
-
the impact of the resolution of current or future claims and
litigation;
-
current or proposed legislation impacting our business;
-
the impact of changes in currency exchange and interest rates;
-
failure to effectively execute succession planning, and our reliance
on the services of our Founder and Chief Executive Officer, who also
serves as our brand spokesperson;
-
disruption of critical business or information technology systems, and
risks associated with data privacy and security breaches, including
theft of company and customer information. This would include the
increased risk associated with the planned rollout of our new domestic
point-of-sale system. If prolonged and widespread technological
problems are experienced during the rollout, our domestic corporate
and franchise operations could be disrupted, which could adversely
impact sales.
These and other risk factors are discussed in detail in “Part I. Item
1A. – Risk Factors” in our Annual Report on Form 10-K for the fiscal
year ended December 29, 2013. We undertake no obligation to update
publicly any forward-looking statements, whether as a result of future
events, new information or otherwise, except as required by law.
For more information about the company, please visit www.papajohns.com.
|
|
|
Papa John's International, Inc. and Subsidiaries
|
Condensed Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
March 30, 2014
|
|
March 31, 2013
|
(In thousands, except per share amounts)
|
|
(Unaudited)
|
|
(Unaudited)
|
Revenues:
|
|
|
|
|
|
North America:
|
|
|
|
|
|
|
Domestic company-owned restaurant sales
|
|
$
|
178,193
|
|
|
$
|
157,898
|
|
|
|
Franchise royalties
|
|
|
22,614
|
|
|
|
20,733
|
|
|
|
Franchise and development fees
|
|
|
144
|
|
|
|
546
|
|
|
|
Domestic commissary sales
|
|
|
164,047
|
|
|
|
143,894
|
|
|
|
Other sales
|
|
|
12,750
|
|
|
|
12,607
|
|
|
International:
|
|
|
|
|
|
|
Royalties and franchise and development fees
|
|
|
5,779
|
|
|
|
5,067
|
|
|
|
Restaurant and commissary sales
|
|
|
17,850
|
|
|
|
14,859
|
|
Total revenues
|
|
|
401,377
|
|
|
|
355,604
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
Domestic company-owned restaurant expenses:
|
|
|
|
|
|
|
Cost of sales
|
|
|
45,156
|
|
|
|
37,073
|
|
|
|
Salaries and benefits
|
|
|
47,583
|
|
|
|
43,272
|
|
|
|
Advertising and related costs
|
|
|
16,256
|
|
|
|
14,793
|
|
|
|
Occupancy costs
|
|
|
9,311
|
|
|
|
8,711
|
|
|
|
Other restaurant operating expenses
|
|
|
25,287
|
|
|
|
22,745
|
|
|
Total domestic company-owned restaurant expenses
|
|
|
143,593
|
|
|
|
126,594
|
|
|
|
|
|
|
|
|
|
Domestic commissary expenses:
|
|
|
|
|
|
|
Cost of sales
|
|
|
128,924
|
|
|
|
110,923
|
|
|
|
Salaries and benefits
|
|
|
7,024
|
|
|
|
6,016
|
|
|
|
Other commissary operating expenses
|
|
|
15,855
|
|
|
|
15,461
|
|
|
Total domestic commissary expenses
|
|
|
151,803
|
|
|
|
132,400
|
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
11,431
|
|
|
|
11,452
|
|
|
International restaurant and commissary expenses
|
|
|
14,885
|
|
|
|
12,653
|
|
|
General and administrative expenses
|
|
|
36,966
|
|
|
|
33,158
|
|
|
Other general expenses
|
|
|
1,533
|
|
|
|
1,185
|
|
|
Depreciation and amortization
|
|
|
9,164
|
|
|
|
8,537
|
|
Total costs and expenses
|
|
|
369,375
|
|
|
|
325,979
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
32,002
|
|
|
|
29,625
|
|
|
Net interest (expense) income
|
|
|
(592
|
)
|
|
|
672
|
|
Income before income taxes
|
|
|
31,410
|
|
|
|
30,297
|
|
|
Income tax expense
|
|
|
10,869
|
|
|
|
9,978
|
|
Net income before attribution to noncontrolling interests
|
|
|
20,541
|
|
|
|
20,319
|
|
|
Income attributable to noncontrolling interests
|
|
|
(1,230
|
)
|
|
|
(1,013
|
)
|
Net income attributable to the company
|
|
$
|
19,311
|
|
|
$
|
19,306
|
|
|
|
|
|
|
|
|
Calculation of income for earnings per share:
|
|
|
|
|
Net income attributable to the company
|
|
$
|
19,311
|
|
|
$
|
19,306
|
|
Increase in noncontrolling interest redemption value
|
|
|
(8
|
)
|
|
|
-
|
|
Net income attributable to participating securities
|
|
|
(137
|
)
|
|
|
-
|
|
Net income attributable to common shareholders
|
|
$
|
19,166
|
|
|
$
|
19,306
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.46
|
|
|
$
|
0.43
|
|
Diluted earnings per common share
|
|
$
|
0.45
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
41,778
|
|
|
|
44,512
|
|
Diluted weighted average common shares outstanding
|
|
|
42,696
|
|
|
|
45,612
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$
|
0.125
|
|
|
$
|
-
|
|
|
|
|
Papa John's International, Inc. and Subsidiaries
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 30,
|
|
December 29,
|
|
|
|
2014
|
|
2013
|
(In thousands)
|
|
|
(Unaudited)
|
|
(Note)
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
14,388
|
|
$
|
13,670
|
Accounts receivable, net
|
|
|
|
53,682
|
|
|
53,203
|
Notes receivable, net
|
|
|
|
5,825
|
|
|
3,566
|
Inventories
|
|
|
|
27,767
|
|
|
23,035
|
Deferred income taxes
|
|
|
|
5,830
|
|
|
8,004
|
Prepaid expenses and other current assets
|
|
|
|
21,847
|
|
|
23,562
|
Total current assets
|
|
|
|
129,339
|
|
|
125,040
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
213,427
|
|
|
212,097
|
Notes receivable, less current portion, net
|
|
|
|
11,852
|
|
|
13,239
|
Goodwill
|
|
|
|
79,430
|
|
|
79,391
|
Other assets
|
|
|
|
34,551
|
|
|
34,524
|
Total assets
|
|
|
$
|
468,599
|
|
$
|
464,291
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
34,342
|
|
$
|
35,653
|
Income and other taxes payable
|
|
|
|
7,669
|
|
|
4,401
|
Accrued expenses and other current liabilities
|
|
|
|
51,876
|
|
|
57,807
|
Total current liabilities
|
|
|
|
93,887
|
|
|
97,861
|
|
|
|
|
|
|
Deferred revenue
|
|
|
|
5,953
|
|
|
5,827
|
Long-term debt
|
|
|
|
177,167
|
|
|
157,900
|
Deferred income taxes
|
|
|
|
13,729
|
|
|
14,660
|
Other long-term liabilities
|
|
|
|
43,589
|
|
|
42,835
|
Total liabilities
|
|
|
|
334,325
|
|
|
319,083
|
|
|
|
|
|
|
Redeemable noncontrolling interests
|
|
|
|
7,789
|
|
|
7,024
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
|
126,485
|
|
|
138,184
|
Total liabilities, redeemable noncontrolling interests and
stockholders' equity
|
|
|
$
|
468,599
|
|
$
|
464,291
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The Condensed Consolidated Balance Sheet has been derived from
the audited consolidated financial statements, but does not include
all information and footnotes required by accounting principles
generally accepted in the United States for a complete set of
financial statements.
|
|
|
|
Papa John's International, Inc. and Subsidiaries
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
(In thousands)
|
|
March 30, 2014
|
|
March 31, 2013
|
|
|
(Unaudited)
|
|
(Unaudited)
|
Operating activities
|
|
|
|
|
Net income before attribution to noncontrolling interests
|
|
$
|
20,541
|
|
|
$
|
20,319
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
Provision for uncollectible accounts and notes receivable
|
|
|
145
|
|
|
|
314
|
|
Depreciation and amortization
|
|
|
9,164
|
|
|
|
8,537
|
|
Deferred income taxes
|
|
|
6,170
|
|
|
|
3,325
|
|
Stock-based compensation expense
|
|
|
2,190
|
|
|
|
1,681
|
|
Excess tax benefit on equity awards
|
|
|
(4,900
|
)
|
|
|
(1,142
|
)
|
Other
|
|
|
1,110
|
|
|
|
(180
|
)
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
Accounts receivable
|
|
|
(854
|
)
|
|
|
(627
|
)
|
Inventories
|
|
|
(3,210
|
)
|
|
|
(1,744
|
)
|
Prepaid expenses and other current assets
|
|
|
1,715
|
|
|
|
3,380
|
|
Other assets and liabilities
|
|
|
(795
|
)
|
|
|
38
|
|
Accounts payable
|
|
|
(1,311
|
)
|
|
|
(406
|
)
|
Income and other taxes payable
|
|
|
3,268
|
|
|
|
1,243
|
|
Accrued expenses and other current liabilities
|
|
|
(6,958
|
)
|
|
|
(4,641
|
)
|
Deferred revenue
|
|
|
403
|
|
|
|
(183
|
)
|
Net cash provided by operating activities
|
|
|
26,678
|
|
|
|
29,914
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Purchases of property and equipment
|
|
|
(11,137
|
)
|
|
|
(13,248
|
)
|
Loans issued
|
|
|
(1,758
|
)
|
|
|
(1,748
|
)
|
Repayments of loans issued
|
|
|
1,164
|
|
|
|
1,916
|
|
Other
|
|
|
7
|
|
|
|
319
|
|
Net cash used in investing activities
|
|
|
(11,724
|
)
|
|
|
(12,761
|
)
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Net proceeds on line of credit facility
|
|
|
19,267
|
|
|
|
20,652
|
|
Cash dividends paid
|
|
|
(5,240
|
)
|
|
|
-
|
|
Excess tax benefit on equity awards
|
|
|
4,900
|
|
|
|
1,142
|
|
Tax payments for equity award issuances
|
|
|
(3,233
|
)
|
|
|
(843
|
)
|
Proceeds from exercise of stock options
|
|
|
2,989
|
|
|
|
2,704
|
|
Acquisition of Company common stock
|
|
|
(32,800
|
)
|
|
|
(32,122
|
)
|
Contributions from noncontrolling interest holders
|
|
|
-
|
|
|
|
350
|
|
Distributions to noncontrolling interest holders
|
|
|
(300
|
)
|
|
|
(1,000
|
)
|
Other
|
|
|
223
|
|
|
|
112
|
|
Net cash used in financing activities
|
|
|
(14,194
|
)
|
|
|
(9,005
|
)
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(42
|
)
|
|
|
7
|
|
Change in cash and cash equivalents
|
|
|
718
|
|
|
|
8,155
|
|
Cash and cash equivalents at beginning of period
|
|
|
13,670
|
|
|
|
16,396
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
14,388
|
|
|
$
|
24,551
|
|
Copyright Business Wire 2014