Good
Times Restaurants Inc. (Nasdaq: GTIM), operator of Good Times
Burgers & Frozen Custard, a regional quick service restaurant chain
focused on fresh, high quality, all natural products and of Bad Daddy’s
Burger Bar, a full service, upscale concept today announced its
unaudited financial results for the first fiscal quarter ended March 31,
2014.
Key highlights of the Company’s report include:
-
Same store sales for company-owned Good Times restaurants increased
17.8% for the quarter, which was the fifteenth consecutive quarter of
increasing same store sales
-
Restaurant Level Operating Profit for Good Times restaurants (see
schedule below) increased 155% or $495,000 over last year during the
quarter, which historically has the lowest sales and profitability
seasonality of the Company’s fiscal year
-
The restaurant level operating margin for Good Times restaurants
increased by 750 basis points to 13.9% from 6.4% last year during the
quarter (see schedule below)
-
Preopen costs related to the development of the initial Bad Daddy
Burger Bar restaurants in Colorado were $221,000 during the quarter
-
The Affiliate Investment Loss from the Company’s 48% ownership of Bad
Daddy’s Franchise Development LLC was $41,000 during the quarter
related to initial development costs for the Bad Daddy’s franchise
program
-
Loss from Operations was ($382,000) this year from ($325,,000) in the
prior year, including an increase in General & Administrative expenses
this year related to the Company’s expanded Investor Relations
expenses and Bad Daddy’s of Colorado initial operating losses and
preopening expenses
“Our sales gains at Good Times continue to translate into dramatic
increases in our restaurant profitability and we expect our Restaurant
Level Operating Profit (see schedule below) from our Good Times Drive
Thru Inc. subsidiary to exceed $4 million this fiscal year with Earnings
Before Interest, Depreciation and Amortization (EBITDA) from Good Times
Drive Thru Inc. of $1,300,000 to $1,500,000 compared to $496,000 last
year, even with higher general and administrative expenses related to
expanded investor relations and professional services,” said Boyd
Hoback, President and CEO. “The last two quarters of our fiscal year
have historically been a far higher contribution to our annual
profitability and we expect that to be the case this year as well. We
continue to see synergistic effects from our product strategy, breakfast
day part sales, television marketing campaign and reimaging of older
restaurants and we are excited to build new Good Times restaurants in
Colorado again. We are targeting a unit level cash on cash return on
investment (defined as restaurant level operating profit divided by the
total investment net of any leased real estate) of at least 30% for new
Good Times restaurants, including conversions of other restaurants and
ground up development, assuming a new unit sales average of $1.2 million
to $1.4 million.”
Hoback added, “We opened our first Bad Daddy’s Burger Bar restaurant in
Colorado on February 3, 2014, which is a difficult time of year to open,
particularly given our winter weather this year and a pedestrian driven
site, but happened to be how the entitlement and development schedule
came together. We are building our sales, are under construction on the
second Bad Daddy’s in Colorado and expect it to open in July, 2014 which
will help to amortize the heavy management and labor investment expenses
we had during this quarter. The first store is in a non-traditional,
more pedestrian driven urban site compared to the North Carolina
locations and is in an area of Denver that is undergoing massive
development with several hundred million dollars of new office, retail
and residential under construction, which we believe bodes well for this
location’s future sales but has made it difficult in the short term. The
additional sites we have signed and under development more closely align
with the site dynamics of the Bad Daddy’s in North Carolina which have
high levels of retail, daytime employment, traffic and visibility.”
Regarding Bad Daddy’s unit economic model and the Company’s expectations
Hoback said, “As we get more experience and open additional Bad Daddy’s
restaurants and based on the historical performance of the North
Carolina Bad Daddy’s restaurants that have been open for more than one
year, we expect the food and beverage cost of sales to be between 30%
and 32% of sales with total payroll and benefits expenses between 31%
and 34% of sales, depending on the sales volume of the restaurant. Our
goal is have these two prime costs in the low 60%’s as a percentage of
sales. At sales of $2.0 million to $2.5 million in a mature Bad Daddy’s
restaurant and an estimated total investment of $850,000 to $1,100,000
for each restaurant we are targeting a unit level cash on cash return on
investment (defined as restaurant level operating profit divided by the
total investment net of any leased real estate) of between 20% and 40%
before general and administrative expenses. While that is a wide range
of sales and returns, we believe the concept has the potential to
provide an above average return on investment for full service
restaurants in a relatively small facility of approximately 3600 square
feet. Based on those expectations and as we open additional restaurants,
we believe we will be able to more effectively amortize our existing and
incremental general and administrative expenses between BD of Colorado
and Good Times Drive Thru Inc., the Company’s two wholly owned
subsidiaries, and continue to rapidly increase the Company’s overall
profitability and cash flow from operations.”
About Good Times Restaurants Inc.: Good Times Restaurants Inc.
(Nasdaq: GTIM) operates Good Times Burgers & Frozen Custard, a regional
chain of quick service restaurants located primarily in Colorado, in its
wholly owned subsidiary, Good Times Drive Thru Inc. Good Times provides
a menu of high quality all natural hamburgers, 100% all natural chicken
tenderloins, fresh frozen custard, fresh cut fries, fresh lemonades and
other unique offerings. Good Times currently operates and franchises 37
restaurants.
GTIM will also own and operate Bad Daddy’s Burger Bar restaurants
through its wholly owned subsidiary, BD of Colorado LLC and will
franchise Bad Daddy’s Burger Bar restaurants through its 48% ownership
of Bad Daddy’s Franchise Development LLC. Bad Daddy’s Burger Bar is a
full service, upscale, “small box” restaurant concept featuring a chef
driven menu of gourmet signature burgers, chopped salads, appetizers and
sandwiches with a full bar and a focus on a selection of craft microbrew
beers in a high energy atmosphere that appeals to a broad consumer base.
Good Times Forward-Looking Statements: This press release
contains forward-looking statements within the meaning of federal
securities laws. The words “intend,” “may,” “believe,” “will,” “should,”
“anticipate,” “expect,” “seek” and similar expressions are intended to
identify forward-looking statements. These statements involve known and
unknown risks, which may cause the Company’s actual results to differ
materially from results expressed or implied by the forward-looking
statements. These risks include such factors as the uncertain nature of
current restaurant development plans and the ability to implement those
plans, delays in developing and opening new restaurants because of
weather, local permitting or other reasons, increased competition, cost
increases or shortages in raw food products, and other matters discussed
under the “Risk Factors” section of Good Times’ Annual Report on Form
10-K for the fiscal year ended September 30, 2013 filed with the SEC.
Although Good Times may from time to time voluntarily update its
forward-looking statements, it disclaims any commitment to do so except
as required by securities laws.
|
|
|
|
Good Times Restaurants Inc. Unaudited Supplemental
Information (In thousands, except per share amounts)
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
Statement of Operations
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
Net Revenues:
|
|
|
|
|
|
|
|
Restaurant sales
|
|
$
|
6,080
|
|
|
|
|
$
|
4,977
|
|
|
Area development and franchise fees
|
|
|
0
|
|
|
|
|
|
0
|
|
|
Franchise revenues
|
|
|
84
|
|
|
|
|
|
78
|
|
|
Total net revenues
|
|
|
6,164
|
|
|
|
|
|
5,055
|
|
|
|
|
|
|
|
|
|
|
Restaurant Operating Costs:
|
|
|
|
|
|
|
|
Food and packaging costs
|
|
|
2,040
|
|
|
|
|
|
1,753
|
|
|
Payroll and other employee benefit costs
|
|
|
2,153
|
|
|
|
|
|
1,842
|
|
|
Restaurant occupancy costs
|
|
|
874
|
|
|
|
|
|
818
|
|
|
Other restaurant operating costs
|
|
|
285
|
|
|
|
|
|
244
|
|
|
New store preopening costs
|
|
|
221
|
|
|
|
|
|
0
|
|
|
Depreciation and amortization
|
|
|
160
|
|
|
|
|
|
167
|
|
|
Total restaurant operating costs
|
|
|
5,733
|
|
|
|
|
|
4,824
|
|
|
|
|
|
|
|
|
|
|
General and administrative costs
|
|
|
546
|
|
|
|
|
|
396
|
|
|
Advertising costs
|
|
|
253
|
|
|
|
|
|
218
|
|
|
Franchise costs
|
|
|
20
|
|
|
|
|
|
16
|
|
|
Loss (Gain) on disposal of restaurants and equipment
|
|
|
(6
|
)
|
|
|
|
|
(74
|
)
|
|
Loss from Operations
|
|
|
(382
|
)
|
|
|
|
|
(325
|
)
|
|
|
|
|
|
|
|
|
|
Other Income (Expenses):
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
1
|
|
|
|
|
|
(11
|
)
|
|
Other income (expense)
|
|
|
(3
|
)
|
|
|
|
|
(1
|
)
|
|
Affiliate investment loss
|
|
|
(41
|
)
|
|
|
|
|
0
|
|
|
Total other expenses, net
|
|
|
(43
|
)
|
|
|
|
|
(12
|
)
|
|
Net Loss
|
|
|
($425
|
)
|
|
|
|
|
($337
|
)
|
|
Income attributable to non-controlling interest
|
|
|
(55
|
)
|
|
|
|
|
12
|
|
|
Net Loss attributable to Good Times Rest Inc
|
|
|
($480
|
)
|
|
|
|
|
($325
|
)
|
|
Preferred stock dividends
|
|
|
29
|
|
|
|
|
|
30
|
|
|
Net Loss attributable to common shareholders
|
|
|
($509
|
)
|
|
|
|
|
($355
|
)
|
|
|
|
|
|
|
|
|
|
Basic and diluted income (loss) per share:
|
|
|
|
|
|
|
|
Net Loss attributable to common shareholders
|
|
|
($0.10
|
)
|
|
|
|
|
($0.13
|
)
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
|
5,153
|
|
|
|
|
|
2,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
September 30,
|
|
Balance Sheet Data
|
|
2014
|
|
2012
|
|
|
|
(In thousands)
|
|
Cash & cash equivalents
|
|
$
|
5,594
|
|
$
|
6,143
|
|
Current assets
|
|
|
5,996
|
|
|
6,641
|
|
Property and Equipment, net
|
|
|
3,674
|
|
|
2,851
|
|
Total assets
|
|
$
|
10,310
|
|
$
|
9,875
|
|
Current liabilities, including capital lease obligations and
long-term debt due within one year
|
|
|
1,977
|
|
|
1,807
|
|
Long-term debt due after one year
|
|
|
12
|
|
|
20
|
|
Capital lease obligations due after one year
|
|
|
59
|
|
|
74
|
|
Total liabilities
|
|
$
|
2,696
|
|
$
|
2,554
|
|
Stockholders’ equity
|
|
$
|
7,614
|
|
$
|
7,321
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Restaurant-Level Operating Profit to Income
from
Operations and Net Income
(In thousands, except percentage
data)
The Company believes that restaurant-level operating profit is an
important measure for management and investors because it is widely
regarded in the restaurant industry as a useful metric by which to
evaluate restaurant-level operating efficiency and performance. The
Company defines restaurant-level operating profit to be restaurant
revenues minus restaurant-level operating costs, excluding restaurant
closures and impairment costs. The measure includes restaurant level
occupancy costs, which include fixed rents, percentage rents, common
area maintenance charges, real estate and personal property taxes,
general liability insurance and other property costs, but excludes
depreciation. The measure excludes depreciation and amortization
expense, substantially all of which is related to restaurant level
assets, because such expenses represent historical sunk costs which do
not reflect current cash outlay for the restaurants. The measure also
excludes selling, general and administrative costs, and therefore
excludes occupancy costs associated with selling, general and
administrative functions, and pre-opening costs. The Company excludes
restaurant closure costs as they do not represent a component of the
efficiency of continuing operations. Restaurant impairment costs are
excluded, because, similar to depreciation and amortization, they
represent a non-cash charge for the Company’s investment in its
restaurants and not a component of the efficiency of restaurant
operations. Restaurant-level operating profit is not a measurement
determined in accordance with generally accepted accounting principles
(“GAAP”) and should not be considered in isolation, or as an
alternative, to income from operations or net income as indicators of
financial performance. Restaurant-level operating profit as presented
may not be comparable to other similarly titled measures of other
companies. The table below sets forth certain unaudited information for
the three months ended March 31, 2014 and March 31, 2013, expressed as a
percentage of total revenues, except for the components of restaurant
operating costs, which are expressed as a percentage of restaurant
revenues.
|
|
|
|
|
|
|
|
|
|
|
Good Times Drive Thru Inc.
|
|
|
|
|
Bad Daddy’s of Colorado, LLC
|
|
|
|
Three Months Ended
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31, 2014
|
|
|
|
March 31, 2013
|
|
|
|
|
March 31, 2014
|
|
Restaurant Sales
|
|
$
|
5,872
|
|
|
98.6
|
%
|
|
|
|
$
|
4,977
|
|
|
98.5
|
%
|
|
|
|
|
$
|
208
|
|
|
|
|
100
|
%
|
|
Restaurant Operating Costs (exclusive of depreciation and
amortization shown separately below):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging costs
|
|
|
1,956
|
|
|
33.3
|
%
|
|
|
|
|
1,753
|
|
|
35.2
|
%
|
|
|
|
|
|
84
|
|
|
|
|
40.4
|
%
|
|
Payroll and other employee benefit costs
|
|
|
2,002
|
|
|
34.1
|
%
|
|
|
|
|
1,842
|
|
|
37.0
|
%
|
|
|
|
|
|
151
|
|
|
|
|
72.6
|
%
|
|
Restaurant occupancy costs
|
|
|
836
|
|
|
14.2
|
%
|
|
|
|
|
818
|
|
|
16.4
|
%
|
|
|
|
|
|
38
|
|
|
|
|
18.3
|
%
|
|
Other restaurant operating costs
|
|
|
263
|
|
|
4.5
|
%
|
|
|
|
|
244
|
|
|
4.9
|
%
|
|
|
|
|
|
22
|
|
|
|
|
10.6
|
%
|
|
Restaurant-level operating profit
|
|
$
|
815
|
|
|
13.9
|
%
|
|
|
|
$
|
320
|
|
|
6.4
|
%
|
|
|
|
|
$
|
(87
|
)
|
|
|
|
(41.8
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add - Franchise royalties and fees
|
|
|
84
|
|
|
1.4
|
%
|
|
|
|
|
78
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deduct - Other operating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
147
|
|
|
2.5
|
%
|
|
|
|
|
167
|
|
|
3.3
|
%
|
|
|
|
|
|
13
|
|
|
|
|
6.3
|
%
|
|
General and administrative
|
|
|
506
|
|
|
8.5
|
%
|
|
|
|
|
396
|
|
|
7.8
|
%
|
|
|
|
|
|
40
|
|
|
|
|
19.2
|
%
|
|
Advertising costs
|
|
|
233
|
|
|
3.9
|
%
|
|
|
|
|
218
|
|
|
4.3
|
%
|
|
|
|
|
|
20
|
|
|
|
|
9.6
|
%
|
|
Franchise costs
|
|
|
20
|
|
|
0.3
|
%
|
|
|
|
|
16
|
|
|
0.3
|
%
|
|
|
|
|
|
0
|
|
|
|
|
0.0
|
%
|
|
Gain on disposal of restaurants and equipment
|
|
|
(6
|
)
|
|
(0.1
|
%)
|
|
|
|
|
(74
|
)
|
|
(1.5
|
%)
|
|
|
|
|
|
0
|
|
|
|
|
0.0
|
%
|
|
Preopening costs
|
|
|
0
|
|
|
0.0
|
%
|
|
|
|
|
0
|
|
|
0.0
|
%
|
|
|
|
|
|
221
|
|
|
|
|
106.3
|
%
|
|
Total other operating
|
|
$
|
900
|
|
|
15.1
|
%
|
|
|
|
$
|
723
|
|
|
14.3
|
%
|
|
|
|
|
$
|
294
|
|
|
|
|
141.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
$
|
(1
|
)
|
|
0.0
|
%
|
|
|
|
$
|
(325
|
)
|
|
(6.4
|
%)
|
|
|
|
|
$
|
(381
|
)
|
|
|
|
(183.2
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain percentage amounts in the table above do not total due to
rounding as well as the fact that restaurant operating costs are
expressed as a percentage of restaurant revenues, as opposed to total
revenues.
Copyright Business Wire 2014