Novatel Wireless, Inc. (NASDAQ: NVTL), a leading provider of intelligent
wireless solutions, announced financial results for the first quarter
ended March 31, 2014.
Revenue in the first quarter was $48.3 million. GAAP net loss in the
quarter was $9.0 million, or $(0.26) per share. On a non-GAAP basis, net
loss for the quarter was $7.1 million, or $(0.21) per share. Adjusted
EBITDA in the first quarter was a loss of $5.2 million. A reconciliation
of GAAP to non-GAAP measures is included in the accompanying tables.
“During the first quarter, we continued to make solid progress in our
M2M business, growing sequential revenue by approximately 45%, launching
with new customers, advancing major prospects by integrating with their
platforms, and building our sales pipeline,” said Peter Leparulo, CEO of
Novatel Wireless. “Our targeted vertical approach in M2M, our
investments in product innovation, sales, and integration are beginning
to produce meaningful results. We are at the center of what we believe
are high growth verticals, have the right products and sales and service
infrastructure in place, and continue to execute on our high impact
growth initiatives.
“In mobile computing, we made progress on our strategy to retrench this
business, moving it toward a more targeted product development approach
with a more variable operating model. Relatedly, we furthered our
restructuring initiatives in the quarter, which we expect to yield
annualized cost savings of approximately $10 million beginning in the
second quarter. Mobile computing revenue in the quarter was largely
driven by sales of our MiFi 5510, which would have been an even larger
contributor but was muted by a supply chain component shortage.”
“As we move through 2014, we have a substantial, growing pipeline of
opportunities in M2M. We will be expanding our partner relationships as
we deepen our presence in our targeted verticals. In mobile computing,
we will begin to see our targeted channel approach play out as we focus
our development investments on products that we are confident will
achieve our required returns, while certain products currently in the
channel will come to the end or the long-tail of their planned life
cycle. Beyond that, we continue to see opportunities in mobile computing
which we will selectively evaluate with our new variable cost model. We
have launch plans for a carrier aggregation product release in the
second half of the year, as well as other opportunities we are pursuing
for 2015, all of which meet our rigid criteria for returns on our
development investments. Lastly, we will continue to evaluate our cost
structure, commensurate with our opportunities, and remain focused on
returning to profitability,” concluded Leparulo.
Second Quarter 2014 Business Outlook
The following statements are forward-looking and actual results may
differ materially. Please see the section titled, “Cautionary Note
Regarding Forward-Looking Statements” at the end of this press release.
A more detailed description of risks related to our business is included
in the reports filed by the Company with the Securities and Exchange
Commission.
Our guidance for the second quarter of 2014 reflects current business
indicators and expectations as of the date of this release. All figures
are approximations based on management’s beliefs and assumptions as of
the date of this release.
|
|
|
|
Second Quarter 2014
|
Total Revenue
|
|
|
|
$37 - $43 million
|
Mobile Computing Revenue
|
|
|
|
$27 - $32 million
|
M2M Revenue
|
|
|
|
$10 - $11 million
|
|
|
|
|
|
Non-GAAP Gross Margin
|
|
|
|
21% - 23%
|
|
|
|
|
|
Non-GAAP EPS
|
|
|
|
$(0.22) - $(0.15)
|
Conference Call Information
Novatel Wireless will host a conference call and live webcast for
analysts and investors today at 5:00 p.m. ET. To access the conference
call:
-
In the United States, call 1-877-317-6789
-
International parties can access the call at 1-412-317-6789
Novatel Wireless will offer a live webcast of the conference call, which
will be accessible from the "Investors" section of the Company's website
at www.NVTL.com.
A telephonic replay of the conference call will also be available one
hour after the call and will run through May 15, 2014. To hear the
replay, parties in the United States may call 1-877-344-7529 and enter
conference code 100 452 57#. International parties may call
1-412-317-0088 and enter the same code.
ABOUT NOVATEL WIRELESS
Novatel Wireless, Inc. is a leader in the design and development of
intelligent wireless solutions based on 2G, 3G and 4G technologies. The
Company delivers specialized wireless solutions to carriers,
distributors, retailers, OEMs and vertical markets worldwide. Product
lines include MiFi® Intelligent Mobile Hotspots, Ovation™ USB modems,
Expedite® embedded modules, Mobile Tracking Solutions, Asset Tracking
Solutions, and Enabler smart M2M modules. These innovative products
provide anywhere, anytime communications solutions for consumers and
enterprises. Headquartered in San Diego, California, Novatel Wireless is
listed on NASDAQ: NVTL. For more information please visit www.nvtl.com.
(NVTLF)
Cautionary Note Regarding Forward-Looking Statements
Some of the information presented in this release constitutes
forward-looking statements based on management’s current expectations,
assumptions, estimates and projections. In this context, forward-looking
statements often address expected future business and financial
performance and often contain words such as “may,” “estimate,”
“anticipate,” “believe,” “expect,” “intend,” “plan,” “project,” “will”
and similar words and phrases indicating future results. The information
presented in this release related to our financial results for the first
quarter ended March 31, 2014, our outlook for the second quarter of
2014, our outlook for fiscal year 2014, as well as statements regarding
new product launches, are forward-looking. Forward-looking statements
involve risks and uncertainties that could cause actual results to
differ materially from those anticipated in such forward-looking
statements. The Company therefore cannot guarantee future results,
performance or achievements. Actual results could differ materially from
the Company’s expectations.
Factors that could cause actual results to differ materially from
Novatel Wireless' expectations are set forth as risk factors in the
Company's SEC reports and filings and include (1) the future demand for
wireless broadband access to data, (2) the growth of wireless wide-area
networking, (3) changes in commercially adopted wireless transmission
standards and technologies including 3G and 4G standards, (4) continued
customer and end user acceptance of the Company's current products and
market demand for the Company's anticipated new product offerings, (5)
increased competition and pricing pressure from current or future
wireless market participants, (6) dependence on third party
manufacturers in Asia and key component suppliers worldwide, (7)
unexpected liabilities or expenses, (8) the Company’s ability to
introduce new products in a timely manner, (9) litigation, regulatory
and IP developments related to our products or component parts of our
products, (10) the outcome of pending or future litigation, including
the current class action securities litigation, (11) the continuing
impact of the recent global credit crisis on the value and liquidity of
the securities in our investment portfolio, (12) dependence on a small
number of customers, (13) the effect of changes in accounting standards
and in aspects of our critical accounting policies and (14) the
Company's plans and expectations relating to strategic relationships,
international expansion, software and hardware developments, personnel
matters, cost containment initiatives, and operating strategies.
These factors, as well as other factors described in the reports filed
by the Company with the SEC (available at www.sec.gov),
could cause actual results to differ materially. Novatel Wireless
assumes no obligation to update publicly any forward-looking statements
for any reason, even if new information becomes available or other
events occur in the future, except as otherwise required pursuant to
applicable law and our on-going reporting obligations under the
Securities Exchange Act of 1934, as amended.
Non-GAAP Financial Measures
Novatel Wireless has provided in this release financial information that
has not been prepared in accordance with GAAP. Non-GAAP operating
expenses, net loss and loss per share exclude stock-based compensation
expenses, acquisition-related intangible-asset amortization, and
restructuring and other severance charges.
Adjusted EBITDA and Non-GAAP net loss, loss per share, operating
expenses, and gross margin are supplemental measures of our performance
that are not required by, or presented in accordance with, GAAP. These
non-GAAP financial measures are not intended to be used in isolation
and, moreover, they should not be considered as a substitute for net
income, diluted earnings per share, operating expenses, gross margin or
any other performance measure determined in accordance with GAAP. We
present adjusted EBITDA and non-GAAP net loss, loss per share, operating
expenses, and gross margin because we consider each to be an important
supplemental measure of our performance.
Management uses these non-GAAP financial measures to make operational
decisions, evaluate the Company's performance, prepare forecasts and
determine compensation. Further, management believes that both
management and investors benefit from referring to these non-GAAP
financial measures in assessing the Company's performance when planning,
forecasting and analyzing future periods. The stock-based compensation
expenses are expected to vary depending on the number of new grants
issued to both current and new employees, and changes in the Company’s
stock price, stock market volatility, expected option life and risk-free
interest rates, all of which are difficult to estimate. In calculating
non-GAAP operating expenses, net loss and loss per share, management
excludes stock-based compensation expenses, acquisition-related
intangible-asset amortization, and restructuring and other severance
charges to facilitate comparability of the Company's operating
performance on a period-to-period basis because such expenses are not,
in management's review, related to the Company's ongoing operating
performance. Management uses this view of its operating performance for
purposes of comparison with its business plan and individual operating
budgets and allocation of resources.
We further believe that these non-GAAP financial measures are useful to
investors in providing greater transparency to the information used by
management in its operational decision making. We believe that the use
of non-GAAP operating expenses, net loss and loss per share also
facilitates a comparison of Novatel Wireless’ underlying operating
performance with that of other companies in our industry, which use
similar non-GAAP financial measures to supplement their GAAP results.
Calculating non-GAAP operating expenses, net income and earnings per
share have limitations as an analytical tool, and you should not
consider these measures in isolation or as substitutes for GAAP
operating expenses, net income and earnings per share. In the future, we
expect to continue to incur expenses similar to the non-GAAP adjustments
described above, and exclusion of these items in the presentation of our
non-GAAP financial measures should not be construed as an inference that
these costs are unusual, infrequent or non-recurring. Investors and
potential investors are cautioned that there are material limitations
associated with the use of non-GAAP financial measures as an analytical
tool. Some of the limitations in relying on non-GAAP operating expenses,
net loss and loss per share are:
-
Other companies, including other companies in our industry, may
calculate non-GAAP operating expenses, net loss and loss per share
differently than we do, limiting their usefulness as a comparative
tool.
-
The Company's income tax expense will be ultimately based on its GAAP
taxable income and actual tax rates in effect, which may differ
significantly from the effective tax rate used in our non-GAAP
financial measures.
In addition, the adjustments to our GAAP operating expenses, net loss
and loss per share reflect the exclusion of stock-based compensation
expenses that are recurring and will be reflected in the Company's
financial results for the foreseeable future. The Company compensates
for these limitations by providing specific information regarding the
GAAP amount excluded from the non-GAAP financial measures. The Company
further compensates for the limitations of our use of non-GAAP financial
measures by presenting comparable GAAP measures more prominently. The
Company evaluates the non-GAAP financial measures together with the most
directly comparable GAAP financial measures.
Investors and potential investors are encouraged to review the
reconciliation of non-GAAP financial measures contained within this
press release with our GAAP operating expenses, net loss, loss per share
and gross margin. For more information, see the consolidated statements
of operations and the "Reconciliation of GAAP Net Loss to Non-GAAP Net
Loss" contained in this press release.
(C) 2014 Novatel Wireless, Inc. All rights reserved. The Novatel
Wireless name and logo are trademarks of Novatel Wireless, Inc.
|
NOVATEL WIRELESS, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
(Preliminary and
unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
11,827
|
|
|
|
|
$
|
2,911
|
|
Marketable securities
|
|
|
|
|
|
15,040
|
|
|
|
|
|
16,612
|
|
Restricted marketable securities
|
|
|
|
|
298
|
|
|
|
|
|
2,566
|
|
Accounts receivable, net
|
|
|
|
|
30,028
|
|
|
|
|
|
39,985
|
|
Inventories
|
|
|
|
|
|
|
25,129
|
|
|
|
|
|
27,793
|
|
Deferred tax assets, net
|
|
|
|
|
|
100
|
|
|
|
|
|
100
|
|
Prepaid expenses and other
|
|
|
|
|
2,792
|
|
|
|
|
|
5,662
|
|
Total current assets
|
|
|
|
|
|
85,214
|
|
|
|
|
|
95,629
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
8,246
|
|
|
|
|
|
9,901
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
|
|
|
|
720
|
|
|
|
|
|
3,443
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net
|
|
|
|
|
|
1,879
|
|
|
|
|
|
2,131
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets, net
|
|
|
|
|
|
81
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
731
|
|
|
|
|
|
280
|
|
Total assets
|
|
|
|
|
$
|
96,871
|
|
|
|
|
$
|
111,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
$
|
23,187
|
|
|
|
|
$
|
24,538
|
|
Accrued expenses
|
|
|
|
|
|
21,141
|
|
|
|
|
|
23,271
|
|
Current portion of contingent loss for litigation
|
|
|
|
|
4,326
|
|
|
|
|
|
4,326
|
|
Short-term margin loan facility
|
|
|
|
|
298
|
|
|
|
|
|
2,566
|
|
Total current liabilities
|
|
|
|
|
|
48,952
|
|
|
|
|
|
54,701
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities
|
|
|
|
|
1,723
|
|
|
|
|
|
1,848
|
|
Long-term portion of contingent loss for litigation
|
|
|
|
|
10,000
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
60,675
|
|
|
|
|
|
66,549
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
34
|
|
|
|
|
|
34
|
|
Additional paid-in capital
|
|
|
|
|
441,628
|
|
|
|
|
|
441,368
|
|
Accumulated other comprehensive income
|
|
|
|
|
6
|
|
|
|
|
|
5
|
|
Accumulated deficit
|
|
|
|
|
|
(380,472
|
)
|
|
|
|
|
(371,491
|
)
|
|
|
|
|
|
|
|
61,196
|
|
|
|
|
|
69,916
|
|
Treasury stock at cost
|
|
|
|
|
|
(25,000
|
)
|
|
|
|
|
(25,000
|
)
|
Total stockholders' equity
|
|
|
|
|
36,196
|
|
|
|
|
|
44,916
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
96,871
|
|
|
|
|
$
|
111,465
|
|
|
|
|
|
|
|
|
|
|
|
NOVATEL WIRELESS, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
(Preliminary and
unaudited)
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
|
|
$
|
48,284
|
|
|
|
|
$
|
85,921
|
|
Cost of net revenues
|
|
|
|
|
|
38,216
|
|
|
|
|
|
69,073
|
|
Gross profit
|
|
|
|
|
|
10,068
|
|
|
|
|
|
16,848
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
8,618
|
|
|
|
|
|
13,811
|
|
Sales and marketing
|
|
|
|
|
|
3,995
|
|
|
|
|
|
5,756
|
|
General and administrative
|
|
|
|
|
|
5,076
|
|
|
|
|
|
6,326
|
|
Amortization of purchased intangible assets
|
|
|
|
|
|
140
|
|
|
|
|
|
140
|
|
Restructuring charges
|
|
|
|
|
|
1,166
|
|
|
|
|
|
-
|
|
Total operating costs and expenses
|
|
|
|
|
|
18,995
|
|
|
|
|
|
26,033
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
|
|
|
(8,927
|
)
|
|
|
|
|
(9,185
|
)
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
|
|
|
15
|
|
|
|
|
|
57
|
|
Other expense, net
|
|
|
|
|
|
(44
|
)
|
|
|
|
|
(77
|
)
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
|
|
|
(8,956
|
)
|
|
|
|
|
(9,205
|
)
|
|
|
|
|
|
|
|
|
|
|
Income tax provision (benefit)
|
|
|
|
|
|
25
|
|
|
|
|
|
(83
|
)
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
$
|
(8,981
|
)
|
|
|
|
$
|
(9,122
|
)
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
|
|
$
|
(0.26
|
)
|
|
|
|
$
|
(0.27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computation of net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
|
|
|
34,172
|
|
|
|
|
|
33,717
|
|
|
|
|
|
|
|
|
|
|
|
NOVATEL WIRELESS, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
(Preliminary and
unaudited)
|
|
|
|
(Unaudited)
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
$
|
(8,981
|
)
|
|
|
|
$
|
(9,122
|
)
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
2,125
|
|
|
|
|
|
2,310
|
|
Provision for bad debts
|
|
|
|
|
|
30
|
|
|
|
|
|
156
|
|
Inventory provision
|
|
|
|
|
|
180
|
|
|
|
|
|
65
|
|
Share-based compensation expense
|
|
|
|
|
|
477
|
|
|
|
|
|
949
|
|
Non-cash income tax benefit
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
(120
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
9,928
|
|
|
|
|
|
(1,026
|
)
|
Inventories
|
|
|
|
|
|
2,484
|
|
|
|
|
|
8,761
|
|
Prepaid expenses and other assets
|
|
|
|
|
|
2,418
|
|
|
|
|
|
55
|
|
Accounts payable
|
|
|
|
|
|
(1,175
|
)
|
|
|
|
|
(644
|
)
|
Accrued expenses, income taxes, and other
|
|
|
|
|
|
(2,085
|
)
|
|
|
|
|
499
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
5,395
|
|
|
|
|
|
1,883
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
|
|
(513
|
)
|
|
|
|
|
(2,852
|
)
|
Purchases of marketable securities
|
|
|
|
|
|
-
|
|
|
|
|
|
(3,754
|
)
|
Marketable securities maturities/sales
|
|
|
|
|
|
6,564
|
|
|
|
|
|
3,159
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
|
|
|
6,051
|
|
|
|
|
|
(3,447
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of short-term debt, net of issuance costs
|
|
|
|
|
|
-
|
|
|
|
|
|
7,000
|
|
Principal repayments of short-term debt
|
|
|
|
|
|
(2,268
|
)
|
|
|
|
|
(2,178
|
)
|
Restricted cash related to short-term debt
|
|
|
|
|
|
-
|
|
|
|
|
|
(661
|
)
|
Proceeds from stock option exercises and ESPP net of taxes paid on
vested restricted stock units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(217
|
)
|
|
|
|
|
(304
|
)
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
(2,485
|
)
|
|
|
|
|
3,857
|
|
Effect of exchange rates on cash and cash equivalents
|
|
|
|
|
|
(45
|
)
|
|
|
|
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
|
|
8,916
|
|
|
|
|
|
2,228
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
|
|
2,911
|
|
|
|
|
|
16,044
|
|
Cash and cash equivalents, end of period
|
|
|
|
|
$
|
11,827
|
|
|
|
|
$
|
18,272
|
|
|
|
|
|
|
|
|
|
|
|
Novatel Wireless, Inc.
|
|
Preliminary Reconciliation of GAAP Net Loss to Non-GAAP Net Loss
|
Three Months Ended March 31, 2014
|
(in thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
(Loss)
|
|
|
|
Income (Loss)
Per Share,
Diluted
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss
|
|
|
|
|
$
|
(8,981
|
)
|
|
|
|
|
(0.26
|
)
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense (a)
|
|
|
|
|
|
477
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related charges (b)
|
|
|
|
|
|
224
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other severance charges (c)
|
|
|
|
|
|
1,166
|
|
|
|
|
|
0.03
|
|
Non-GAAP net loss
|
|
|
|
|
$
|
(7,114
|
)
|
|
|
|
$
|
(0.21
|
)
|
|
|
|
|
|
|
|
|
|
|
(a) Adjustments reflect share-based compensation expense recorded
under ASC Topic 718.
|
|
|
|
|
|
|
|
|
|
|
(b) Adjustments reflect amortization of purchased intangibles.
|
|
|
|
|
|
|
|
|
|
|
(c) Adjustments reflect restructuring and other reduction in force
charges.
|
|
|
|
|
|
|
|
|
|
|
See "Non-GAAP Financial Measures" for information regarding our use
of Non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Novatel Wireless, Inc.
|
|
Preliminary Reconciliation of GAAP Operating Costs and Expenses to
Non-GAAP Operating Costs and Expenses
|
Three Months Ended March 31, 2014
|
(in thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
Share-based
compensation
expense
(a)
|
|
|
Purchased
intangibles
amortization
(b)
|
|
|
Restructuring
charges (c)
|
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of net revenues
|
|
|
|
|
$
|
38,216
|
|
|
$
|
(30
|
)
|
|
|
$
|
84
|
|
|
$
|
-
|
|
|
$
|
38,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
8,618
|
|
|
|
47
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,571
|
Sales and marketing
|
|
|
|
|
|
3,995
|
|
|
|
79
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,916
|
General and administrative
|
|
|
|
|
|
5,076
|
|
|
|
381
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,695
|
Amortization of purchased intangibles assets
|
|
|
|
|
|
140
|
|
|
|
-
|
|
|
|
|
140
|
|
|
|
-
|
|
|
|
-
|
Restructuring and other severance charges
|
|
|
|
|
|
1,166
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
1,166
|
|
|
|
-
|
Total operating costs and expenses
|
|
|
|
|
$
|
18,995
|
|
|
|
507
|
|
|
|
|
140
|
|
|
|
1,166
|
|
|
$
|
17,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
$
|
477
|
|
|
|
$
|
224
|
|
|
$
|
1,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Adjustments reflect share-based compensation expense recorded
under ASC Topic 718.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Adjustments reflect amortization of purchased intangibles.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Adjustments reflect restructuring and other reduction in force
charges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See "Non-GAAP Financial Measures" for information regarding our use
of Non-GAAP financial measures.
|
|
|
|
|
|
|
Novatel Wireless, Inc.
|
Preliminary Reconciliation of GAAP Loss before Income Taxes to
Adjusted EBITDA
|
Three Months Ended March 31, 2014
|
(in thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31, 2014
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
|
|
$
|
(8,956
|
)
|
Depreciation and amortization
|
|
|
|
|
|
2,125
|
|
Share-based compensation expense
|
|
|
|
|
|
477
|
|
Restructuring and other severance charges
|
|
|
|
|
|
1,166
|
|
Other expense
|
|
|
|
|
|
29
|
|
Adjusted EBITDA
|
|
|
|
|
$
|
(5,159
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
See "Non -GAAP Financial Measures" for information regarding our use
of Non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
NOVATEL WIRELESS, INC.
|
Segment Reporting
|
Three Months Ended March 31, 2014 and 2013
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
March 31,
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
|
|
|
(Preliminary and
unaudited)
|
|
|
|
(Unaudited)
|
Net revenues by reportable segment:
|
|
|
|
|
|
|
|
|
Mobile Computing Products
|
|
|
|
$
|
36,198
|
|
|
|
|
$
|
75,620
|
|
M2M Products and Solutions
|
|
|
|
|
12,086
|
|
|
|
|
|
10,301
|
|
Total
|
|
|
|
$
|
48,284
|
|
|
|
|
$
|
85,921
|
|
|
|
|
|
|
|
|
|
|
Operating loss by reportable segment:
|
|
|
|
|
|
|
|
|
Mobile Computing Products
|
|
|
|
$
|
(6,126
|
)
|
|
|
|
$
|
(5,500
|
)
|
M2M Products and Solutions
|
|
|
|
|
(2,801
|
)
|
|
|
|
|
(3,685
|
)
|
Total
|
|
|
|
$
|
(8,927
|
)
|
|
|
|
$
|
(9,185
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
|
|
|
(Preliminary and
unaudited)
|
|
|
|
|
Identifiable assets by reportable segment:
|
|
|
|
|
|
|
|
|
Mobile Computing Products
|
|
|
|
$
|
80,235
|
|
|
|
|
$
|
96,516
|
|
M2M Products and Solutions
|
|
|
|
|
16,636
|
|
|
|
|
|
14,949
|
|
Total
|
|
|
|
$
|
96,871
|
|
|
|
|
$
|
111,465
|
|
Copyright Business Wire 2014